Arena Capacity - Ticket Price Attendance - % |
Arena Name | Scottrade Center |
Level 1: | 6400 - $88 - 5 842 - 91,27% |
Level 2: | 5810 - $62 - 5 497 - 94,61% |
Level 3: | 2778 - $39 - 2 556 - 92,01% |
Level 4: | 5200 - $30 - 4 832 - 92,93% |
Luxury : | 1389 - $120 - 1 164 - 83,83% |
Total Capacity : | 21577 |
Farm |
Farm Level 1: | 2000 - $42 - 1 919 - 95,96% |
Farm Level 2: | 1000 - $25 - 955 - 95,50% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 19 891 - 92,19% |
Average Income per Game | $1,686,657 |
Year to Date Revenue | $69,152,944 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2 874 - 95,81% |
Average Income per Game | $141,561 |
Year to Date Revenue | $5,804,003 |
Expense |
Pro Players Total Salaries | $70,170,000 |
Pro Players Total Average Salaries | $70,170,000 |
Farm Players Total Salaries | $1,408,000 |
Farm Players Total Average Salaries | $1,408,000 |
Coaches Total Salaries | $5,050,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $1,300,000 |
Pro Year To Date Expenses | $74,159,345 |
Farm Year To Date Expenses | $2,139,552 |
Pro Salary Cap Per Days | $377,273 |
Pro Salary Cap To Date | $61,908,290 |
Farm Salary Cap Per Days | $8,234 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $451,333 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 1 |
Farm Expenses Per Days | $12,620 |
Farm Estimated Expenses | $12,620 |
Estimated Season Expenses | $12,620 |
Estimated Season Salary Cap | $63,208,290 |
Estimate Under Maximum Salary Cap of $65,000,000 | $1,791,710 |
Estimate Over Minimum Salary Cap of $40,000,000 | $23,208,290 |
Current Bank Account | $11,106,499 |
Projected Bank Account | $11,093,879 |
|
Pro Players Salaries |
Nikita Kucherov (1 Way Contract) |
$8,100,000 (3) |
-Salary Remaining : |
$0 |
Jonas Brodin (1 Way Contract) |
$6,900,000 (1) |
-Salary Remaining : |
$0 |
William Karlsson (1 Way Contract) |
$5,800,000 (4) |
-Salary Remaining : |
$0 |
Calvin De Haan (1 Way Contract) |
$5,500,000 (1) |
-Salary Remaining : |
$0 |
Christian Dvorak (1 Way Contract) |
$5,500,000 (3) |
-Salary Remaining : |
$0 |
Barclay Goodrow (1 Way Contract) |
$3,200,000 (3) |
-Salary Remaining : |
$0 |
Reilly Smith (1 Way Contract) |
$3,000,000 (1) |
-Salary Remaining : |
$0 |
Andre Burakovsky (1 Way Contract) |
$2,950,000 (2) |
-Salary Remaining : |
$0 |
Joel Edmundson (1 Way Contract) |
$2,800,000 (4) |
-Salary Remaining : |
$0 |
Colin Blackwell (1 Way Contract) |
$2,750,000 (1) |
-1 Way Contract Salary Cap : | $27,500 |
-Salary Remaining : |
$0 |
Erik Gudbranson (1 Way Contract) |
$2,600,000 (1) |
-Salary Remaining : |
$0 |
Nick Paul (1 Way Contract) |
$2,500,000 (2) |
-Salary Remaining : |
$0 |
Anthony Stolarz (1 Way Contract) |
$1,850,000 (1) |
-1 Way Contract Salary Cap : | $18,500 |
-Salary Remaining : |
$0 |
Mirco Mueller (1 Way Contract) |
$1,600,000 (1) |
-Salary Remaining : |
$0 |
Andy Greene |
$1,600,000 (2) |
-Salary Remaining : |
$0 |
Markus Granlund (1 Way Contract) |
$1,500,000 (3) |
-Salary Remaining : |
$0 |
Mike Smith (1 Way Contract) |
$1,500,000 (2) |
-Salary Remaining : |
$0 |
Laurent Brossoit (1 Way Contract) |
$1,450,000 (4) |
-Salary Remaining : |
$0 |
Johan Larsson (1 Way Contract) |
$1,300,000 (4) |
-Salary Remaining : |
$0 |
Jhonas Enroth (1 Way Contract) |
$1,200,000 (1) |
-1 Way Contract Salary Cap : | $12,000 |
-Salary Remaining : |
$0 |
Trevor van Riemsdyk (1 Way Contract) |
$1,100,000 (3) |
-1 Way Contract Salary Cap : | $11,000 |
-Salary Remaining : |
$0 |
Kyle Palmieri (1 Way Contract) |
$1,100,000 (2) |
-1 Way Contract Salary Cap : | $11,000 |
-Salary Remaining : |
$0 |
Casey Cizikas (1 Way Contract) |
$1,020,000 (2) |
-Salary Remaining : |
$0 |
Matt Murray (1 Way Contract) |
$950,000 (1) |
-Salary Remaining : |
$0 |
Taylor Leier |
$900,000 (1) |
-Salary Remaining : |
$0 |
Maxime Comtois |
$800,000 (1) |
-Salary Remaining : |
$0 |
Ryan Lindgren |
$700,000 (1) |
-Salary Remaining : |
$0 |
Total Pro Players | 27 |
Salary Commitment |
Year 21 : $70,170,000 |
Year 22 : $41,420,000 |
Year 23 : $30,750,000 |
Year 24 : $11,350,000 |
Salary Average Commitment |
Year 21 : $70,170,000 |
Year 22 : $41,420,000 |
Year 23 : $30,750,000 |
Year 24 : $11,350,000 |
Salary Cap with 1 Way Contract |
Year 21 : $62,250,000 |
Year 22 : $39,242,000 |
Year 23 : $29,661,000 |
Year 24 : $11,350,000 |
|
Farm Players Salaries |
Corey Perry |
$160,000 (2) |
Salary Remaining : |
$936 |
Ian Cole |
$150,000 (2) |
Salary Remaining : |
$877 |
Pierre Engvall |
$140,000 (1) |
Salary Remaining : |
$819 |
Justin Danforth |
$120,000 (4) |
Salary Remaining : |
$702 |
Brendan Perlini |
$105,000 (3) |
Salary Remaining : |
$614 |
Cory Conacher |
$102,000 (2) |
Salary Remaining : |
$596 |
Drake Caggiula |
$97,500 (1) |
Salary Remaining : |
$570 |
Erik Condra |
$95,000 (2) |
Salary Remaining : |
$556 |
Jayce Hawryluk |
$87,500 (3) |
Salary Remaining : |
$512 |
Gemel Smith |
$76,000 (1) |
Salary Remaining : |
$444 |
Tyler Lewington |
$65,000 (2) |
Salary Remaining : |
$380 |
Wyatt Kalynuk |
$60,000 (1) |
Salary Remaining : |
$351 |
Mark Alt |
$50,000 (2) |
Salary Remaining : |
$292 |
Morgan Geekie |
$50,000 (2) |
Salary Remaining : |
$292 |
Jyrki Jokipakka |
$50,000 (2) |
Salary Remaining : |
$292 |
Total Farm Players | 15 |
Salary Commitment |
Year 21 : $1,408,000 |
Year 22 : $1,034,500 |
Year 23 : $312,500 |
Year 24 : $120,000 |
Salary Average Commitment |
Year 21 : $1,408,000 |
Year 22 : $1,034,500 |
Year 23 : $312,500 |
Year 24 : $120,000 |
|