Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Nationwide Arena |
| Level 1: | 6500 - $85 - 6 096 - 93,78% |
| Level 2: | 6944 - $58 - 5 616 - 80,87% |
| Level 3: | 2778 - $45 - 2 469 - 88,88% |
| Level 4: | 5556 - $25 - 5 001 - 90,01% |
| Luxury : | 1000 - $180 - 861 - 86,11% |
| Total Capacity : | 22778 |
| Farm |
| Farm Level 1: | 2000 - $50 - 1 549 - 77,43% |
| Farm Level 2: | 1000 - $30 - 767 - 76,74% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 20 043 - 87,99% |
| Average Income per Game | $1,686,160 |
| Year to Date Revenue | $69,132,566 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 316 - 77,20% |
| Average Income per Game | $135,605 |
| Year to Date Revenue | $5,559,785 |
Expense |
| Pro Players Total Salaries | $53,346,000 |
| Pro Players Total Average Salaries | $53,346,000 |
| Farm Players Total Salaries | $1,869,200 |
| Farm Players Total Average Salaries | $1,869,200 |
| Coaches Total Salaries | $4,500,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $4,965,000 |
| Pro Year To Date Expenses | $55,882,392 |
| Farm Year To Date Expenses | $2,278,536 |
| Pro Salary Cap Per Days | $260,640 |
| Pro Salary Cap To Date | $51,606,673 |
| Farm Salary Cap Per Days | $9,440 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $291,096 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $11,966 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $56,571,673 |
| Estimate Under Maximum Salary Cap of $65,000,000 | $8,428,327 |
| Estimate Over Minimum Salary Cap of $40,000,000 | $16,571,673 |
| Current Bank Account | $20,578,860 |
| Projected Bank Account | $20,578,860 |
|
Pro Players Salaries |
| Niklas Hjalmarsson (1 Way Contract) |
$6,840,000 (1) |
| -Salary Remaining : |
$0 |
| Victor Rask (1 Way Contract) |
$5,650,000 (1) |
| -Salary Remaining : |
$0 |
| Erik Karlsson (1 Way Contract) |
$5,500,000 (2) |
| -Salary Remaining : |
$0 |
| Claude Giroux (1 Way Contract) |
$5,300,000 (3) |
| -Salary Remaining : |
$0 |
| Darnell Nurse (1 Way Contract) |
$4,900,000 (3) |
| -Salary Remaining : |
$0 |
| Alex Goligoski (1 Way Contract) |
$4,200,000 (1) |
| -Salary Remaining : |
$0 |
| Nikita Filatov (1 Way Contract) |
$2,555,000 (1) |
| -Salary Remaining : |
$0 |
| Andre Burakovsky (1 Way Contract) |
$2,500,000 (1) |
| -Salary Remaining : |
$0 |
| Blake Coleman (1 Way Contract) |
$2,100,000 (3) |
| -Salary Remaining : |
$0 |
| Mike Matheson (Out of Payroll) |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Zach Hyman (1 Way Contract) |
$1,950,000 (4) |
| -Salary Remaining : |
$0 |
| Derek Forbort (1 Way Contract) |
$1,300,000 (4) |
| -Salary Remaining : |
$0 |
| Cory Schneider (1 Way Contract) |
$1,250,000 (2) |
| -Salary Remaining : |
$0 |
| Keith Kinkaid |
$1,200,000 (1) |
| -Salary Remaining : |
$0 |
| Frank Vatrano (1 Way Contract) |
$1,100,000 (2) |
| -Salary Remaining : |
$0 |
| Brendan Leipsic (1 Way Contract) |
$1,000,000 (2) |
| -Salary Remaining : |
$0 |
| Mikhail Sergachev |
$900,000 (1) |
| -Salary Remaining : |
$0 |
| Cody McLeod |
$900,000 (1) |
| -Salary Remaining : |
$0 |
| Drew Stafford |
$600,000 (1) |
| -Salary Remaining : |
$0 |
| Zach Sanford (1 Way Contract) |
$600,000 (3) |
| -Salary Remaining : |
$0 |
| Paul Byron (1 Way Contract) |
$501,000 (2) |
| -Salary Remaining : |
$0 |
| Gregory Stewart |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 20 : $53,346,000 |
| Year 21 : $25,501,000 |
| Year 22 : $16,150,000 |
| Year 23 : $3,250,000 |
| Salary Average Commitment |
| Year 20 : $53,346,000 |
| Year 21 : $25,501,000 |
| Year 22 : $16,150,000 |
| Year 23 : $3,250,000 |
| Salary Cap with 1 Way Contract |
| Year 20 : $53,346,000 |
| Year 21 : $25,501,000 |
| Year 22 : $16,150,000 |
| Year 23 : $3,250,000 |
|
Farm Players Salaries |
| Ilya Zubov |
$130,000 (2) |
| Salary Remaining : |
$0 |
| Carl Soderberg |
$111,000 (2) |
| Salary Remaining : |
$0 |
| Ryan Dzingel |
$110,000 (3) |
| Salary Remaining : |
$0 |
| Dustin Brown |
$110,000 (3) |
| Salary Remaining : |
$0 |
| Dave Bolland |
$98,000 (3) |
| Salary Remaining : |
$0 |
| Robert Bortuzzo |
$97,500 (3) |
| Salary Remaining : |
$0 |
| Vinnie Hinostroza |
$97,500 (3) |
| Salary Remaining : |
$0 |
| Erik Haula |
$97,500 (3) |
| Salary Remaining : |
$0 |
| Nick Holden |
$90,100 (2) |
| Salary Remaining : |
$0 |
| Luke Kunin |
$90,000 (2) |
| Salary Remaining : |
$0 |
| Kevan Miller |
$90,000 (2) |
| Salary Remaining : |
$0 |
| Nicolas Hague |
$80,000 (3) |
| Salary Remaining : |
$0 |
| Denis Gurianov |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Dillon Dube |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Byron Froese |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Dustin Tokarski |
$70,100 (2) |
| Salary Remaining : |
$0 |
| Rem Pitlick |
$70,000 (2) |
| Salary Remaining : |
$0 |
| Matthew Benning |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Adin Hill |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Cody Goloubef |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Mason Appleton |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Chad Johnson |
$52,500 (2) |
| Salary Remaining : |
$0 |
| Total Farm Players | 22 |
| Salary Commitment |
| Year 20 : $1,869,200 |
| Year 21 : $1,669,200 |
| Year 22 : $690,500 |
| Year 23 : $0 |
| Salary Average Commitment |
| Year 20 : $1,869,200 |
| Year 21 : $1,669,200 |
| Year 22 : $690,500 |
| Year 23 : $0 |
|
