Arena Capacity - Ticket Price Attendance - % |
Arena Name | Consol Energy Center |
Level 1: | 7360 - $77 - 6 792 - 92,29% |
Level 2: | 5400 - $63 - 5 256 - 97,34% |
Level 3: | 2600 - $41 - 2 525 - 97,11% |
Level 4: | 4800 - $32 - 4 528 - 94,34% |
Luxury : | 1075 - $177 - 1 058 - 98,37% |
Total Capacity : | 21235 |
Farm |
Farm Level 1: | 2000 - $43 - 1 914 - 95,71% |
Farm Level 2: | 1000 - $24 - 959 - 95,92% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 20 159 - 94,93% |
Average Income per Game | $1,568,496 |
Year to Date Revenue | $64,308,331 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2 873 - 95,78% |
Average Income per Game | $142,575 |
Year to Date Revenue | $5,845,584 |
Expense |
Pro Players Total Salaries | $65,380,000 |
Pro Players Total Average Salaries | $65,380,000 |
Farm Players Total Salaries | $1,313,000 |
Farm Players Total Average Salaries | $1,313,000 |
Coaches Total Salaries | $7,226,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $3,171,000 |
Pro Year To Date Expenses | $65,592,348 |
Farm Year To Date Expenses | $4,302,050 |
Pro Salary Cap Per Days | $267,749 |
Pro Salary Cap To Date | $53,285,069 |
Farm Salary Cap Per Days | $6,768 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $372,225 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $22,232 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $56,456,069 |
Estimate Under Maximum Salary Cap of $65,000,000 | $8,543,931 |
Estimate Over Minimum Salary Cap of $40,000,000 | $16,456,069 |
Current Bank Account | $7,739,513 |
Projected Bank Account | $7,739,513 |
|
Pro Players Salaries |
Sidney Crosby (1 Way Contract) |
$8,770,000 (3) |
-Salary Remaining : |
$0 |
Tony DeAngelo (Out of Payroll) |
$6,500,000 (2) |
-Salary Remaining : |
$0 |
Claude Giroux (1 Way Contract) |
$5,300,000 (1) |
-Salary Remaining : |
$0 |
Kevin Fiala (1 Way Contract) |
$5,150,000 (3) |
-Salary Remaining : |
$0 |
Jacob Trouba (1 Way Contract) |
$4,200,000 (1) |
-Salary Remaining : |
$0 |
Evgeny Kuznetsov (1 Way Contract) |
$4,100,000 (2) |
-Salary Remaining : |
$0 |
Tyson Barrie (1 Way Contract) |
$3,250,000 (2) |
-Salary Remaining : |
$0 |
Jordan Eberle (1 Way Contract) |
$2,610,000 (2) |
-Salary Remaining : |
$0 |
Rickard Rakell (1 Way Contract) |
$2,200,000 (2) |
-1 Way Contract Salary Cap : | $22,000 |
-Salary Remaining : |
$0 |
Karel Vejmelka (1 Way Contract) |
$2,100,000 (3) |
-Salary Remaining : |
$0 |
James Van Riemsdyk (1 Way Contract) |
$2,000,000 (2) |
-1 Way Contract Salary Cap : | $20,000 |
-Salary Remaining : |
$0 |
Vladimir Tarasenko (1 Way Contract) |
$1,700,000 (3) |
-Salary Remaining : |
$0 |
Mattias Ekholm (1 Way Contract) |
$1,600,000 (3) |
-Salary Remaining : |
$0 |
Nick Merkley (1 Way Contract) |
$1,600,000 (3) |
-Salary Remaining : |
$0 |
Nick Ritchie (1 Way Contract) |
$1,200,000 (2) |
-1 Way Contract Salary Cap : | $12,000 |
-Salary Remaining : |
$0 |
J.T. Miller (1 Way Contract) |
$1,100,000 (3) |
-Salary Remaining : |
$0 |
Shea Weber (1 Way Contract) |
$1,100,000 (3) |
-Salary Remaining : |
$0 |
Anton Forsberg |
$1,000,000 (1) |
-Salary Remaining : |
$0 |
Mikael Granlund (1 Way Contract) |
$1,000,000 (3) |
-Salary Remaining : |
$0 |
Jesper Fast (1 Way Contract) |
$1,000,000 (1) |
-1 Way Contract Salary Cap : | $10,000 |
-Salary Remaining : |
$0 |
Zemgus Girgensons (1 Way Contract) |
$950,000 (1) |
-Salary Remaining : |
$0 |
Jamie Oleksiak (1 Way Contract) |
$900,000 (3) |
-Salary Remaining : |
$0 |
Scott Harrington (1 Way Contract) |
$900,000 (3) |
-1 Way Contract Salary Cap : | $9,000 |
-Salary Remaining : |
$0 |
Noah Dobson |
$900,000 (1) |
-Salary Remaining : |
$0 |
Kasperi Kapanen (1 Way Contract) |
$900,000 (2) |
-Salary Remaining : |
$0 |
Victor Rask (1 Way Contract) |
$600,000 (1) |
-Salary Remaining : |
$0 |
Matt Nieto (1 Way Contract) |
$600,000 (3) |
-1 Way Contract Salary Cap : | $6,000 |
-Salary Remaining : |
$0 |
Beau Bennett (1 Way Contract) |
$600,000 (3) |
-Salary Remaining : |
$0 |
Adam Erne (1 Way Contract) |
$550,000 (1) |
-Salary Remaining : |
$0 |
Alan Quine (1 Way Contract) |
$500,000 (2) |
-1 Way Contract Salary Cap : | $5,000 |
-Salary Remaining : |
$0 |
Luke Schenn (1 Way Contract) |
$500,000 (3) |
-1 Way Contract Salary Cap : | $5,000 |
-Salary Remaining : |
$0 |
Total Pro Players | 31 |
Salary Commitment |
Year 22 : $65,380,000 |
Year 23 : $50,880,000 |
Year 24 : $27,620,000 |
Year 25 : $0 |
Salary Average Commitment |
Year 22 : $65,380,000 |
Year 23 : $50,880,000 |
Year 24 : $27,620,000 |
Year 25 : $0 |
Salary Cap with 1 Way Contract |
Year 22 : $56,569,000 |
Year 23 : $43,059,000 |
Year 24 : $25,640,000 |
Year 25 : $0 |
|
Farm Players Salaries |
Lukas Sedlak |
$100,000 (4) |
Salary Remaining : |
$0 |
Tyler Pitlick |
$100,000 (1) |
Salary Remaining : |
$0 |
Brendan Leipsic |
$92,500 (1) |
Salary Remaining : |
$0 |
Michael Rasmussen |
$90,000 (2) |
Salary Remaining : |
$0 |
Ian McCoshen |
$85,000 (1) |
Salary Remaining : |
$0 |
Eric Comrie |
$82,500 (1) |
Salary Remaining : |
$0 |
Ian Mitchell |
$70,000 (2) |
Salary Remaining : |
$0 |
Jiri Tlusty |
$70,000 (2) |
Salary Remaining : |
$0 |
Ron Hainsey |
$61,000 (1) |
Salary Remaining : |
$0 |
Kerby Rychel |
$60,000 (1) |
Salary Remaining : |
$0 |
Jean Gabriel Pageau |
$51,000 (1) |
Salary Remaining : |
$0 |
Joakim Ryan |
$51,000 (2) |
Salary Remaining : |
$0 |
Rob Schremp |
$50,000 (2) |
Salary Remaining : |
$0 |
Evgenii Dadonov |
$50,000 (3) |
Salary Remaining : |
$0 |
Louis Belpedio |
$50,000 (1) |
Salary Remaining : |
$0 |
Felix Sandstrom |
$50,000 (1) |
Salary Remaining : |
$0 |
Brian Lashoff |
$50,000 (2) |
Salary Remaining : |
$0 |
Shane Prince |
$50,000 (2) |
Salary Remaining : |
$0 |
Ladislav Smid |
$50,000 (1) |
Salary Remaining : |
$0 |
Daniel Vladar |
$50,000 (1) |
Salary Remaining : |
$0 |
Total Farm Players | 20 |
Salary Commitment |
Year 22 : $1,313,000 |
Year 23 : $581,000 |
Year 24 : $150,000 |
Year 25 : $100,000 |
Salary Average Commitment |
Year 22 : $1,313,000 |
Year 23 : $581,000 |
Year 24 : $150,000 |
Year 25 : $100,000 |
|