Votre version du STHS est obsolète! Veuillez mettre à jour votre version du STHS!
Connexion

Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8333 - $87 - 8 107 - 97,29%
Level 2: 6944 - $65 - 6 804 - 97,99%
Level 3: 2778 - $57 - 2 711 - 97,58%
Level 4: 5556 - $45 - 4 953 - 89,15%
Luxury : 1389 - $190 - 1 328 - 95,61%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $50 - 1 837 - 91,86%
Farm Level 2: 1000 - $30 - 883 - 88,26%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 903 - 95,61%
Average Income per Game$2,171,234
Year to Date Revenue$23,883,572
Farm
Home Games Left0
Average Attendance - %2 720 - 90,66%
Average Income per Game$159,756
Year to Date Revenue$798,782

Expense

Pro Players Total Salaries$67,030,000
Pro Players Total Average Salaries$67,030,000
Farm Players Total Salaries$1,948,700
Farm Players Total Average Salaries$1,948,700
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$42,783,665
Projected Bank Account$42,783,665

Pro Players Salaries

Ryan Johansen (1 Way Contract) $7,400,000 (4)
-Salary Remaining : $0
Rasmus Ristolainen (1 Way Contract) $6,700,000 (2)
-Salary Remaining : $0
Andrei Svechnikov (1 Way Contract) $6,600,000 (4)
-Salary Remaining : $0
Anze Kopitar (1 Way Contract) $5,770,000 (2)
-Salary Remaining : $0
Kyle Connor (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Ivan Provorov (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $0
Jake Guentzel (1 Way Contract) $4,375,000 (1)
-Salary Remaining : $0
John Marino (1 Way Contract) $3,700,000 (4)
-Salary Remaining : $0
Andrej Meszaros (1 Way Contract) $3,620,000 (2)
-Salary Remaining : $0
Denis Gurianov $2,600,000 (4)
-Salary Remaining : $0
Patrice Bergeron (1 Way Contract) $2,490,000 (1)
-Salary Remaining : $0
Zach Hyman (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $0
Samuel Girard (1 Way Contract) $1,900,000 (4)
-Salary Remaining : $0
Jordan Greenway (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
Valeri Nichushkin (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $0
John Moore (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $0
Jordan Weal $1,000,000 (2)
-Salary Remaining : $0
Ben Bishop (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Calvin Pickard (1 Way Contract) $975,000 (2)
-Salary Remaining : $0
Liam Foudy $800,000 (3)
-Salary Remaining : $0
Blake Lizotte $800,000 (2)
-Salary Remaining : $0
Brendan Smith $550,000 (2)
-Salary Remaining : $0
Yanni Gourde (1 Way Contract) $500,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 21 : $67,030,000
Year 22 : $59,165,000
Year 23 : $24,950,000
Year 24 : $22,200,000
Salary Average Commitment
Year 21 : $67,030,000
Year 22 : $59,165,000
Year 23 : $24,950,000
Year 24 : $22,200,000
Salary Cap with 1 Way Contract
Year 21 : $67,030,000
Year 22 : $59,165,000
Year 23 : $24,950,000
Year 24 : $22,200,000

Farm Players Salaries

Sam Carrick $117,000 (2)
Salary Remaining : $0
Richard Panik $117,000 (2)
Salary Remaining : $0
Mike Green $117,000 (1)
Salary Remaining : $0
James Neal $116,000 (1)
Salary Remaining : $0
Vladislav Namestnikov $116,000 (3)
Salary Remaining : $0
Igor Ozhiganov $110,000 (4)
Salary Remaining : $0
Kris Versteeg $95,700 (1)
Salary Remaining : $0
Casey DeSmith $90,000 (1)
Salary Remaining : $0
Joakim Nygard $82,500 (4)
Salary Remaining : $0
Cody Hodgson $80,000 (1)
Salary Remaining : $0
Ilya Samsonov $80,000 (1)
Salary Remaining : $0
Cal Foote $80,000 (2)
Salary Remaining : $0
Sam Lafferty $77,500 (1)
Salary Remaining : $0
Max Veronneau $77,500 (3)
Salary Remaining : $0
Christian Wolanin $75,000 (2)
Salary Remaining : $0
Mikko Lehtonen $75,000 (1)
Salary Remaining : $0
Luke Adam $75,000 (1)
Salary Remaining : $0
Nick Seeler $72,500 (4)
Salary Remaining : $0
Karson Kulhman $70,000 (1)
Salary Remaining : $0
Caleb Jones $60,000 (1)
Salary Remaining : $0
Maxime Macenauer $55,000 (2)
Salary Remaining : $0
Matt Tennyson $55,000 (3)
Salary Remaining : $0
Sheldon Dries $55,000 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 21 : $1,948,700
Year 22 : $957,500
Year 23 : $513,500
Year 24 : $265,000
Salary Average Commitment
Year 21 : $1,948,700
Year 22 : $957,500
Year 23 : $513,500
Year 24 : $265,000

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8333 - $125 - 4 680 - 56,16%
Level 2: 6944 - $80 - 4 280 - 61,64%
Level 3: 2778 - $59 - 1 967 - 70,82%
Level 4: 5556 - $45 - 3 568 - 64,22%
Luxury : 1389 - $220 - 866 - 62,37%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $50 - 1 887 - 94,36%
Farm Level 2: 1000 - $30 - 929 - 92,90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 362 - 61,45%
Average Income per Game$1,882,709
Year to Date Revenue$5,648,127
Farm
Home Games Left0
Average Attendance - %2 816 - 93,87%
Average Income per Game$161,643
Year to Date Revenue$969,860

Expense

Pro Players Total Salaries$65,425,000
Pro Players Total Average Salaries$65,425,000
Farm Players Total Salaries$1,908,350
Farm Players Total Average Salaries$1,908,350
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,932,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$25,906,301
Projected Bank Account$25,906,301

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $0
Jaden Schwartz (1 Way Contract) $6,400,000 (3)
-Salary Remaining : $0
Evgeni Malkin (1 Way Contract) $5,670,000 (1)
-Salary Remaining : $0
Logan Couture (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Thomas Chabot (1 Way Contract) $5,050,000 (4)
-Salary Remaining : $0
Darnell Nurse (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $0
Drew Doughty (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $0
Igor Shesterkin (1 Way Contract) $3,800,000 (4)
-Salary Remaining : $0
Neal Pionk (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $0
Brock McGinn (1 Way Contract) $3,050,000 (1)
-Salary Remaining : $0
Sean Couturier (1 Way Contract) $2,720,000 (3)
-Salary Remaining : $0
Cory Schneider (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $0
Mathieu Perreault (1 Way Contract) $1,200,000 (3)
-Salary Remaining : $0
Mark Giordano (1 Way Contract) $1,085,000 (1)
-Salary Remaining : $0
Nick Bjugstad (1 Way Contract) $1,050,000 (4)
-Salary Remaining : $0
Miles Wood (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $9,500
-Salary Remaining : $0
Anthony Mantha (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $9,250
-Salary Remaining : $0
Trevor Zegras $900,000 (3)
-Salary Remaining : $0
Rasmus Dahlin $900,000 (3)
-Salary Remaining : $0
Tim Stützle $900,000 (1)
-Salary Remaining : $0
David Krejci (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
Mike Hoffman (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $7,500
-Salary Remaining : $0
Charlie Coyle (1 Way Contract) $700,000 (3)
-Salary Remaining : $0
Erik Johnson (1 Way Contract) $675,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 21 : $65,425,000
Year 22 : $39,020,000
Year 23 : $33,195,000
Year 24 : $9,900,000
Salary Average Commitment
Year 21 : $65,425,000
Year 22 : $39,020,000
Year 23 : $33,195,000
Year 24 : $9,900,000
Salary Cap with 1 Way Contract
Year 21 : $62,826,250
Year 22 : $37,361,750
Year 23 : $32,452,500
Year 24 : $9,900,000

Farm Players Salaries

Valtteri Filppula $135,000 (1)
Salary Remaining : $0
Kyle Okposo $120,300 (1)
Salary Remaining : $0
Jimmy Vesey $120,000 (3)
Salary Remaining : $0
Joonas Donskoi $120,000 (3)
Salary Remaining : $0
T.J. Galiardi $120,000 (3)
Salary Remaining : $0
Tom Kuhnhackl $120,000 (3)
Salary Remaining : $0
Mike Richards $120,000 (2)
Salary Remaining : $0
Brent Seabrook $118,000 (2)
Salary Remaining : $0
Mark Pysyk $100,050 (2)
Salary Remaining : $0
Luca Sbisa $100,000 (1)
Salary Remaining : $0
Melker Karlsson $95,000 (3)
Salary Remaining : $0
Radim Simek $90,000 (3)
Salary Remaining : $0
Rocco Grimaldi $90,000 (4)
Salary Remaining : $0
Mikhail Grigorenko $90,000 (1)
Salary Remaining : $0
Mark Borowiecki $80,000 (1)
Salary Remaining : $0
Chris Wideman $75,000 (3)
Salary Remaining : $0
Linus Omark $65,000 (1)
Salary Remaining : $0
David Rittich $50,000 (2)
Salary Remaining : $0
Oscar Moller $50,000 (2)
Salary Remaining : $0
Carter Hutton $50,000 (3)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 21 : $1,908,350
Year 22 : $1,318,050
Year 23 : $880,000
Year 24 : $90,000
Salary Average Commitment
Year 21 : $1,908,350
Year 22 : $1,318,050
Year 23 : $880,000
Year 24 : $90,000

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $87 - 0 - 0,00%
Level 2: 5000 - $62 - 0 - 0,00%
Level 3: 2000 - $42 - 0 - 0,00%
Level 4: 4000 - $32 - 0 - 0,00%
Luxury : 1000 - $165 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 2 000 - 100,00%
Farm Level 2: 1000 - $25 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$155,250
Year to Date Revenue$465,750

Expense

Pro Players Total Salaries$58,950,000
Pro Players Total Average Salaries$58,950,000
Farm Players Total Salaries$1,450,000
Farm Players Total Average Salaries$1,450,000
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$2,375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$31,396,492
Projected Bank Account$31,396,492

Pro Players Salaries

Jeff Petry (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $0
Josh Morrissey (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Filip Chytil (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $0
Cam Fowler (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $0
Tomas Hertl (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Filip Hronek (1 Way Contract) $3,900,000 (4)
-Salary Remaining : $0
Ryan Strome (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $0
Esa Lindell (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Adrian Kempe (1 Way Contract) $2,800,000 (3)
-Salary Remaining : $0
Petr Mrazek (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
Ondrej Kase (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Kevin Hayes (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $25,000
-Salary Remaining : $0
Phillip Danault (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Jason Zucker (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $0
Michael Bunting (1 Way Contract) $1,550,000 (2)
-Salary Remaining : $0
Chris Driedger (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $0
Max Willman $950,000 (1)
-Salary Remaining : $0
Sven Baertschi (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $8,500
-Salary Remaining : $0
Martin Frk $800,000 (1)
-Salary Remaining : $0
Miikka Salomaki $750,000 (1)
-Salary Remaining : $0
Derek Meech $750,000 (3)
-Salary Remaining : $0
Lucas Lessio $700,000 (1)
-Salary Remaining : $0
Tobias Rieder (1 Way Contract) $700,000 (1)
-Salary Remaining : $0
Oliver Kylington $700,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 21 : $58,950,000
Year 22 : $37,150,000
Year 23 : $17,550,000
Year 24 : $6,400,000
Salary Average Commitment
Year 21 : $58,950,000
Year 22 : $37,150,000
Year 23 : $17,550,000
Year 24 : $6,400,000
Salary Cap with 1 Way Contract
Year 21 : $55,633,500
Year 22 : $37,150,000
Year 23 : $17,550,000
Year 24 : $6,400,000

Farm Players Salaries

Dominik Kahun $175,000 (2)
Salary Remaining : $0
Martin Marincin $110,000 (2)
Salary Remaining : $0
Nick Merkley $110,000 (1)
Salary Remaining : $0
Ilya Lyubushkin $97,500 (1)
Salary Remaining : $0
Andrew Shaw $90,000 (1)
Salary Remaining : $0
Owen Power $90,000 (3)
Salary Remaining : $0
Gabriel Vilardi $90,000 (2)
Salary Remaining : $0
Josh Norris $90,000 (1)
Salary Remaining : $0
Lucas Raymond $90,000 (2)
Salary Remaining : $0
Julian Melchiori $82,500 (2)
Salary Remaining : $0
Marcus Kruger $75,000 (3)
Salary Remaining : $0
Scott Darling $75,000 (2)
Salary Remaining : $0
Dan Girardi $75,000 (2)
Salary Remaining : $0
Stuart Skinner $50,000 (2)
Salary Remaining : $0
Brendan Guhle $50,000 (2)
Salary Remaining : $0
AJ Greer $50,000 (1)
Salary Remaining : $0
Dakota Joshua $50,000 (1)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 21 : $1,450,000
Year 22 : $962,500
Year 23 : $165,000
Year 24 : $0
Salary Average Commitment
Year 21 : $1,450,000
Year 22 : $962,500
Year 23 : $165,000
Year 24 : $0

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8033 - $80 - 0 - 0,00%
Level 2: 6944 - $75 - 0 - 0,00%
Level 3: 2778 - $60 - 0 - 0,00%
Level 4: 5556 - $45 - 0 - 0,00%
Luxury : 1389 - $200 - 0 - 0,00%
Total Capacity :24700
Farm
Farm Level 1: 2000 - $50 - 1 726 - 86,32%
Farm Level 2: 1000 - $30 - 817 - 81,70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2 543 - 84,78%
Average Income per Game$149,616
Year to Date Revenue$448,848

Expense

Pro Players Total Salaries$62,011,000
Pro Players Total Average Salaries$62,011,000
Farm Players Total Salaries$1,575,500
Farm Players Total Average Salaries$1,575,500
Coaches Total Salaries$6,630,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$31,288,707
Projected Bank Account$31,288,707

Pro Players Salaries

Radek Faksa (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $0
John Klingberg (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $0
Pavel Zacha (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Brandon Saad (1 Way Contract) $5,200,000 (4)
-Salary Remaining : $0
Joel Armia (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $0
Brett Pesce (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Dmitry Kulikov (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Gustav Nyqvist (1 Way Contract) $3,430,000 (1)
-Salary Remaining : $0
Brady Skjei (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $0
Linus Ullmark (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $0
Vladimir Tarasenko (1 Way Contract) $3,080,000 (1)
-Salary Remaining : $0
J.T. Miller (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $0
Nate Schmidt (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $0
Marc-Andre Fleury (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
Alec Martinez (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $0
Frederick Gaudreau (1 Way Contract) $1,000,000 (4)
-Salary Remaining : $0
Jesse Puljujarvi $900,000 (1)
-Salary Remaining : $0
Logan Shaw $800,000 (4)
-Salary Remaining : $0
Colin Wilson (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $7,000
-Salary Remaining : $0
Paul Byron (1 Way Contract) $501,000 (1)
-Salary Remaining : $0
Yegor Sharangovich $500,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 21 : $62,011,000
Year 22 : $30,700,000
Year 23 : $18,300,000
Year 24 : $18,300,000
Salary Average Commitment
Year 21 : $62,011,000
Year 22 : $30,700,000
Year 23 : $18,300,000
Year 24 : $18,300,000
Salary Cap with 1 Way Contract
Year 21 : $61,318,000
Year 22 : $30,700,000
Year 23 : $18,300,000
Year 24 : $18,300,000

Farm Players Salaries

Jani Hakanpaa $130,000 (1)
Salary Remaining : $0
Anders Bjork $129,500 (2)
Salary Remaining : $0
Semyon Varlamov $126,000 (1)
Salary Remaining : $0
Christian Djoos $90,000 (2)
Salary Remaining : $0
Craig Smith $90,000 (1)
Salary Remaining : $0
Ron Hainsey $90,000 (1)
Salary Remaining : $0
Micheal Ferland $87,500 (2)
Salary Remaining : $0
Juho Lammikko $85,000 (3)
Salary Remaining : $0
Kieffer Bellows $80,000 (1)
Salary Remaining : $0
Noah Juulsen $80,000 (1)
Salary Remaining : $0
Michael Dal Colle $80,000 (3)
Salary Remaining : $0
Joey Hishon $75,000 (1)
Salary Remaining : $0
Derrick Pouliot $72,500 (1)
Salary Remaining : $0
Boris Katchouk $70,000 (2)
Salary Remaining : $0
Jansen Harkins $70,000 (1)
Salary Remaining : $0
Paul Stastny $65,000 (2)
Salary Remaining : $0
Daniel Brickley $55,000 (2)
Salary Remaining : $0
Mitchell Stephens $50,000 (1)
Salary Remaining : $0
Josef Korenar $50,000 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 21 : $1,575,500
Year 22 : $662,000
Year 23 : $165,000
Year 24 : $0
Salary Average Commitment
Year 21 : $1,575,500
Year 22 : $662,000
Year 23 : $165,000
Year 24 : $0

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6500 - $87 - 6 500 - 100,00%
Level 2: 5000 - $56 - 5 000 - 100,00%
Level 3: 2000 - $43 - 2 000 - 100,00%
Level 4: 4000 - $32 - 4 000 - 100,00%
Luxury : 1000 - $175 - 1 000 - 100,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $50 - 1 753 - 87,67%
Farm Level 2: 1000 - $30 - 854 - 85,43%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 500 - 100,00%
Average Income per Game$1,666,575
Year to Date Revenue$9,999,450
Farm
Home Games Left0
Average Attendance - %2 608 - 86,92%
Average Income per Game$152,951
Year to Date Revenue$458,852

Expense

Pro Players Total Salaries$63,230,000
Pro Players Total Average Salaries$63,230,000
Farm Players Total Salaries$2,040,500
Farm Players Total Average Salaries$2,040,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$38,241,601
Projected Bank Account$38,241,601

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $7,200,000 (4)
-Salary Remaining : $0
Jack Eichel (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Torey Krug (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Jonathan Huberdeau (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $0
Jonathan Drouin (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $0
Andrei Vasilevskiy (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Marcus Pettersson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Louis Domingue (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $0
T.J. Brodie (1 Way Contract) $2,800,000 (1)
-1 Way Contract Salary Cap : $28,000
-Salary Remaining : $0
Oliver Bjorkstrand (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $0
Nikita Zadorov (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $0
Nazem Kadri (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $0
Patrick Kane (1 Way Contract) $1,880,000 (1)
-Salary Remaining : $0
Roope Hintz (1 Way Contract) $1,650,000 (3)
-Salary Remaining : $0
Marco Scandella (1 Way Contract) $1,600,000 (2)
-1 Way Contract Salary Cap : $16,000
-Salary Remaining : $0
Alexander Romanov $900,000 (2)
-Salary Remaining : $0
Casey Mittelstadt $900,000 (2)
-Salary Remaining : $0
Miro Heiskanen $900,000 (1)
-Salary Remaining : $0
Tage Thompson $800,000 (2)
-Salary Remaining : $0
Ilya Mikheyev $800,000 (2)
-Salary Remaining : $0
Alexandre Texier $700,000 (2)
-Salary Remaining : $0
Andrew Peeke $700,000 (2)
-Salary Remaining : $0
Sean Durzi $600,000 (2)
-Salary Remaining : $0
Eetu Luostarinen $500,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 21 : $63,230,000
Year 22 : $43,850,000
Year 23 : $17,750,000
Year 24 : $7,200,000
Salary Average Commitment
Year 21 : $63,230,000
Year 22 : $43,850,000
Year 23 : $17,750,000
Year 24 : $7,200,000
Salary Cap with 1 Way Contract
Year 21 : $56,894,000
Year 22 : $40,286,000
Year 23 : $17,750,000
Year 24 : $7,200,000

Farm Players Salaries

Marc Staal $185,000 (2)
Salary Remaining : $0
Pheonix Copley $180,000 (3)
Salary Remaining : $0
Adam Henrique $175,000 (2)
Salary Remaining : $0
Alexandar Georgiyev $120,000 (2)
Salary Remaining : $0
Matt Read $97,500 (1)
Salary Remaining : $0
Cody Bass $93,000 (1)
Salary Remaining : $0
Joseph Cramarossa $87,500 (3)
Salary Remaining : $0
Aaron Palushaj $85,000 (2)
Salary Remaining : $0
Jesper Boqvist $80,000 (2)
Salary Remaining : $0
Jack Roslovic $80,000 (1)
Salary Remaining : $0
Andreas Borgman $80,000 (2)
Salary Remaining : $0
Jacob Larsson $75,000 (3)
Salary Remaining : $0
Eric Fehr $75,000 (1)
Salary Remaining : $0
Antti Suomela $72,500 (3)
Salary Remaining : $0
Charlie Lindgren $72,500 (2)
Salary Remaining : $0
Dylan Gambrell $70,000 (1)
Salary Remaining : $0
Mario Ferraro $70,000 (2)
Salary Remaining : $0
Joey Anderson $70,000 (2)
Salary Remaining : $0
Jacob Josefson $67,500 (3)
Salary Remaining : $0
Bobby Ryan $55,000 (1)
Salary Remaining : $0
Will Borgen $50,000 (1)
Salary Remaining : $0
Riley Stillman $50,000 (1)
Salary Remaining : $0
Tom Novak $50,000 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 21 : $2,040,500
Year 22 : $1,420,000
Year 23 : $482,500
Year 24 : $0
Salary Average Commitment
Year 21 : $2,040,500
Year 22 : $1,420,000
Year 23 : $482,500
Year 24 : $0

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6500 - $100 - 5 948 - 91,51%
Level 2: 6944 - $70 - 5 665 - 81,58%
Level 3: 2778 - $55 - 2 339 - 84,19%
Level 4: 5556 - $32 - 5 481 - 98,65%
Luxury : 1000 - $220 - 927 - 92,66%
Total Capacity :22778
Farm
Farm Level 1: 2000 - $50 - 1 795 - 89,73%
Farm Level 2: 1000 - $30 - 857 - 85,70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 360 - 89,38%
Average Income per Game$2,024,003
Year to Date Revenue$10,120,015
Farm
Home Games Left0
Average Attendance - %2 652 - 88,38%
Average Income per Game$155,837
Year to Date Revenue$311,674

Expense

Pro Players Total Salaries$63,633,000
Pro Players Total Average Salaries$63,633,000
Farm Players Total Salaries$1,402,700
Farm Players Total Average Salaries$1,402,700
Coaches Total Salaries$7,100,000
Luxury Taxe Total$0
Special Salary Cap Value$4,575,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$33,163,750
Projected Bank Account$33,163,750

Pro Players Salaries

Clayton Keller (1 Way Contract) $8,200,000 (2)
-Salary Remaining : $0
Mikko Rantanen (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Erik Karlsson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Mikhail Sergachev (1 Way Contract) $5,450,000 (4)
-Salary Remaining : $0
Alex DeBrincat (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $0
Evgeny Kuznetsov (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $0
Alexander Wennberg (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $0
John Carlson (1 Way Contract) $2,548,000 (1)
-Salary Remaining : $0
Kevin Shattenkirk (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $0
J.T. Compher (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
John Gibson (1 Way Contract) $1,960,000 (1)
-Salary Remaining : $0
Mason Appleton (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $0
Derek Forbort (1 Way Contract) $1,300,000 (3)
-Salary Remaining : $0
Frank Vatrano (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $11,000
-Salary Remaining : $0
Luke Kunin $900,000 (1)
-Salary Remaining : $0
Jordan Kyrou $800,000 (1)
-Salary Remaining : $0
Nicolas Hague $800,000 (2)
-Salary Remaining : $0
Dillon Dube $800,000 (1)
-Salary Remaining : $0
Adin Hill (1 Way Contract) $750,000 (1)
-Salary Remaining : $0
Bryan Rust (1 Way Contract) $725,000 (2)
-Salary Remaining : $0
Rem Pitlick $700,000 (1)
-Salary Remaining : $0
Riley Nash (1 Way Contract) $650,000 (2)
-Salary Remaining : $0
Alexander Barabanov (1 Way Contract) $650,000 (1)
-Salary Remaining : $0
Zach Sanford (1 Way Contract) $600,000 (2)
-1 Way Contract Salary Cap : $6,000
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 21 : $63,633,000
Year 22 : $41,225,000
Year 23 : $22,750,000
Year 24 : $5,450,000
Salary Average Commitment
Year 21 : $63,633,000
Year 22 : $41,225,000
Year 23 : $22,750,000
Year 24 : $5,450,000
Salary Cap with 1 Way Contract
Year 21 : $61,950,000
Year 22 : $40,631,000
Year 23 : $22,750,000
Year 24 : $5,450,000

Farm Players Salaries

Zach Parise $151,000 (2)
Salary Remaining : $0
Ilya Zubov $130,000 (1)
Salary Remaining : $0
Carl Soderberg $111,000 (1)
Salary Remaining : $0
Dustin Brown $110,000 (2)
Salary Remaining : $0
Ryan Dzingel $110,000 (2)
Salary Remaining : $0
Dave Bolland $98,000 (2)
Salary Remaining : $0
Vinnie Hinostroza $97,500 (2)
Salary Remaining : $0
Robert Bortuzzo $97,500 (2)
Salary Remaining : $0
Nick Holden $90,100 (1)
Salary Remaining : $0
Kevan Miller $90,000 (1)
Salary Remaining : $0
Byron Froese $75,000 (1)
Salary Remaining : $0
Dustin Tokarski $70,100 (1)
Salary Remaining : $0
Matthew Benning $60,000 (1)
Salary Remaining : $0
Cody Goloubef $60,000 (1)
Salary Remaining : $0
Chad Johnson $52,500 (1)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 21 : $1,402,700
Year 22 : $664,000
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $1,402,700
Year 22 : $664,000
Year 23 : $0
Year 24 : $0

Dallas



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8333 - $125 - 5 633 - 67,60%
Level 2: 6944 - $80 - 5 223 - 75,22%
Level 3: 2778 - $60 - 2 356 - 84,81%
Level 4: 5556 - $45 - 4 381 - 78,85%
Luxury : 1389 - $220 - 1 035 - 74,49%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $50 - 1 794 - 89,71%
Farm Level 2: 1000 - $30 - 921 - 92,10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 628 - 74,51%
Average Income per Game$2,173,884
Year to Date Revenue$17,391,071
Farm
Home Games Left0
Average Attendance - %2 715 - 90,51%
Average Income per Game$158,409
Year to Date Revenue$792,044

Expense

Pro Players Total Salaries$67,185,500
Pro Players Total Average Salaries$67,185,500
Farm Players Total Salaries$2,276,110
Farm Players Total Average Salaries$2,276,110
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$21,933,036
Projected Bank Account$21,933,036

Pro Players Salaries

William Nylander (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Brent Burns (1 Way Contract) $6,551,000 (2)
-Salary Remaining : $0
Tyler Seguin (1 Way Contract) $6,350,000 (2)
-Salary Remaining : $0
Danton Heinen (1 Way Contract) $6,150,000 (3)
-Salary Remaining : $0
Teuvo Teravainen (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $0
Matthew Tkachuk (1 Way Contract) $4,632,500 (3)
-Salary Remaining : $0
Roman Josi (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Jaccob Slavin (1 Way Contract) $3,700,000 (1)
-Salary Remaining : $0
Nikita Zaitsev (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Dominik Kubalik (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $0
Brady Tkachuk (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $0
Alex Nedeljkovic (1 Way Contract) $2,350,000 (3)
-Salary Remaining : $0
Carter Verhaeghe $2,300,000 (1)
-Salary Remaining : $0
Thatcher Demko (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $0
Jonas Siegenthaler (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $0
Haydn Fleury $1,250,000 (1)
-Salary Remaining : $0
Andrei Loktionov $999,000 (1)
-Salary Remaining : $0
Michael McLeod $900,000 (1)
-Salary Remaining : $0
Logan Stanley $900,000 (1)
-Salary Remaining : $0
Michael McCarron (1 Way Contract) $751,000 (1)
-Salary Remaining : $0
Brandon Tanev (1 Way Contract) $751,000 (3)
-Salary Remaining : $0
Matt Keetley $700,000 (1)
-Salary Remaining : $0
Cal Clutterbuck (1 Way Contract) $501,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 21 : $67,185,500
Year 22 : $44,184,500
Year 23 : $18,883,500
Year 24 : $0
Salary Average Commitment
Year 21 : $67,185,500
Year 22 : $44,184,500
Year 23 : $18,883,500
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $67,185,500
Year 22 : $44,184,500
Year 23 : $18,883,500
Year 24 : $0

Farm Players Salaries

Darren Helm $151,200 (1)
Salary Remaining : $0
Cole Smith $151,000 (1)
Salary Remaining : $0
Gavin Bayreuther $151,000 (1)
Salary Remaining : $0
Steve Mason $130,100 (1)
Salary Remaining : $0
Travis Zajac $130,000 (1)
Salary Remaining : $0
Andrew Cogliano $127,000 (2)
Salary Remaining : $0
Jeff Schultz $121,000 (2)
Salary Remaining : $0
Justin Schultz $121,000 (2)
Salary Remaining : $0
Alexander Steen $121,000 (2)
Salary Remaining : $0
Tom Pyatt $111,000 (2)
Salary Remaining : $0
Matt Irwin $110,100 (1)
Salary Remaining : $0
Austin Watson $99,100 (3)
Salary Remaining : $0
Chris Stewart $97,510 (1)
Salary Remaining : $0
Kyle Rau $95,000 (4)
Salary Remaining : $0
Patrik Nemeth $90,000 (1)
Salary Remaining : $0
Brandon Pirri $90,000 (2)
Salary Remaining : $0
Ryan Suter $85,100 (2)
Salary Remaining : $0
Jiri Sekac $85,000 (1)
Salary Remaining : $0
Gabriel Carlsson $80,000 (1)
Salary Remaining : $0
Jordan Szwarz $80,000 (2)
Salary Remaining : $0
Brian Elliott $50,000 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 21 : $2,276,110
Year 22 : $1,050,200
Year 23 : $194,100
Year 24 : $95,000
Salary Average Commitment
Year 21 : $2,276,110
Year 22 : $1,050,200
Year 23 : $194,100
Year 24 : $95,000

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $125 - 5 456 - 90,94%
Level 2: 5000 - $80 - 4 824 - 96,49%
Level 3: 2000 - $60 - 1 979 - 98,95%
Level 4: 4000 - $45 - 3 936 - 98,40%
Luxury : 1000 - $220 - 949 - 94,91%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $38 - 0 - 0,00%
Farm Level 2: 1000 - $18 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 145 - 95,25%
Average Income per Game$2,123,033
Year to Date Revenue$21,230,329
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,860,000
Pro Players Total Average Salaries$70,860,000
Farm Players Total Salaries$1,420,500
Farm Players Total Average Salaries$1,420,500
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$27,500,627
Projected Bank Account$27,500,627

Pro Players Salaries

Sidney Crosby (1 Way Contract) $10,110,000 (1)
-Salary Remaining : $0
Bo Horvat (1 Way Contract) $6,800,000 (2)
-Salary Remaining : $0
Gabriel Landeskog (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $0
Sebastian Aho (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $0
Ryan Ellis (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $0
Alex Pietrangelo (1 Way Contract) $4,950,000 (1)
-Salary Remaining : $0
Timo Meier (1 Way Contract) $4,800,000 (3)
-Salary Remaining : $0
Cody Ceci (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $0
Colin White (1 Way Contract) $3,700,000 (4)
-Salary Remaining : $0
Josh Manson (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $0
Tristan Jarry (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Martin Jones (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Ryan Lomberg $950,000 (1)
-Salary Remaining : $0
Samuel Morin (1 Way Contract) $950,000 (3)
-Salary Remaining : $0
Keegan Kolesar (1 Way Contract) $925,000 (4)
-Salary Remaining : $0
Dante Fabbro $900,000 (1)
-Salary Remaining : $0
Jake Bean $900,000 (1)
-Salary Remaining : $0
Matthew Peca (1 Way Contract) $825,000 (3)
-Salary Remaining : $0
Henri Jokiharju $800,000 (2)
-Salary Remaining : $0
Alec Regula $800,000 (3)
-Salary Remaining : $0
Boo Nieves (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $7,500
-Salary Remaining : $0
Austin Wagner (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $7,500
-Salary Remaining : $0
Cale Fleury $700,000 (2)
-Salary Remaining : $0
Filip Chlapik (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $7,000
-Salary Remaining : $0
Eric Robinson (1 Way Contract) $650,000 (1)
-Salary Remaining : $0
Mark Kastelic $600,000 (2)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 21 : $70,860,000
Year 22 : $42,300,000
Year 23 : $27,450,000
Year 24 : $11,375,000
Salary Average Commitment
Year 21 : $70,860,000
Year 22 : $42,300,000
Year 23 : $27,450,000
Year 24 : $11,375,000
Salary Cap with 1 Way Contract
Year 21 : $68,682,000
Year 22 : $40,864,500
Year 23 : $26,707,500
Year 24 : $11,375,000

Farm Players Salaries

Scott Wedgewood $200,000 (2)
Salary Remaining : $0
Pierre-Edouard Bellemare $173,000 (1)
Salary Remaining : $0
Justin Pogge $150,000 (1)
Salary Remaining : $0
Anton Khudobin $125,000 (2)
Salary Remaining : $0
Joseph Blandisi $92,500 (2)
Salary Remaining : $0
Evgeny Svechnikov $90,000 (1)
Salary Remaining : $0
J.T. Brown $90,000 (1)
Salary Remaining : $0
Oscar Fantenberg $85,000 (1)
Salary Remaining : $0
John Quenneville $80,000 (1)
Salary Remaining : $0
Riley Tufte $80,000 (1)
Salary Remaining : $0
Stefan Elliott $70,000 (1)
Salary Remaining : $0
Hudson Fasching $70,000 (2)
Salary Remaining : $0
Trevor Carrick $65,000 (2)
Salary Remaining : $0
Nicolas Kerdiles $50,000 (1)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 21 : $1,420,500
Year 22 : $552,500
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $1,420,500
Year 22 : $552,500
Year 23 : $0
Year 24 : $0

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $85 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2720 - $40 - 0 - 0,00%
Level 4: 5480 - $30 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :20200
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,140,000
Pro Players Total Average Salaries$65,140,000
Farm Players Total Salaries$1,715,000
Farm Players Total Average Salaries$1,715,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$4,197,542
Projected Bank Account$4,197,542

Pro Players Salaries

Sami Vatanen (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $0
Dylan Larkin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Mathew Barzal (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Victor Hedman (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $0
Claude Giroux (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $0
Vincent Trocheck (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $0
Vince Dunn (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Alex Killorn (1 Way Contract) $3,550,000 (2)
-Salary Remaining : $0
Adam Pelech (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $0
Mika Zibanejad (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $0
Juuse Saros (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Jake Virtanen (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Ben Chiarot (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $0
Sam Bennett (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $0
Marcus Foligno (1 Way Contract) $1,790,000 (1)
-Salary Remaining : $0
Zach Whitecloud (1 Way Contract) $1,150,000 (2)
-Salary Remaining : $0
Zach Aston-Reese $950,000 (1)
-Salary Remaining : $0
Brenden Dillon (1 Way Contract) $900,000 (1)
-Salary Remaining : $0
Drake Batherson $800,000 (1)
-Salary Remaining : $0
Rudolfs Balcers $500,000 (1)
-Salary Remaining : $0
Samuel Blais $500,000 (1)
-Salary Remaining : $0
Curtis McElhinney $500,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 21 : $65,140,000
Year 22 : $46,550,000
Year 23 : $11,250,000
Year 24 : $0
Salary Average Commitment
Year 21 : $65,140,000
Year 22 : $46,550,000
Year 23 : $11,250,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $65,140,000
Year 22 : $46,550,000
Year 23 : $11,250,000
Year 24 : $0

Farm Players Salaries

Robin Lehner $150,000 (1)
Salary Remaining : $0
Jujhar Khaira $120,000 (1)
Salary Remaining : $0
Corey Crawford $110,000 (2)
Salary Remaining : $0
Dominic Tonatino $97,500 (2)
Salary Remaining : $0
Vladimir Zharkov $95,000 (1)
Salary Remaining : $0
Garnet Hathaway $90,000 (3)
Salary Remaining : $0
Joshua Leivo $90,000 (1)
Salary Remaining : $0
Madison Bowey $90,000 (1)
Salary Remaining : $0
Tyler Graovac $87,500 (1)
Salary Remaining : $0
Valentin Zykov $85,000 (2)
Salary Remaining : $0
John Hayden $85,000 (1)
Salary Remaining : $0
Kale Clague $80,000 (1)
Salary Remaining : $0
Kole Sherwood $80,000 (1)
Salary Remaining : $0
Keith Aulie $75,000 (2)
Salary Remaining : $0
Pontus Aberg $70,000 (1)
Salary Remaining : $0
Andy Andreoff $60,000 (2)
Salary Remaining : $0
Grant Clitsome $50,000 (1)
Salary Remaining : $0
Morgan Barron $50,000 (2)
Salary Remaining : $0
Keith Ballard $50,000 (1)
Salary Remaining : $0
Nick Foligno $50,000 (1)
Salary Remaining : $0
Sam Gagner $50,000 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 21 : $1,715,000
Year 22 : $567,500
Year 23 : $90,000
Year 24 : $0
Salary Average Commitment
Year 21 : $1,715,000
Year 22 : $567,500
Year 23 : $90,000
Year 24 : $0

Floride



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $90 - 6 000 - 100,00%
Level 2: 5100 - $75 - 4 660 - 91,37%
Level 3: 2778 - $55 - 2 135 - 76,85%
Level 4: 5556 - $45 - 3 753 - 67,54%
Luxury : 1000 - $200 - 958 - 95,83%
Total Capacity :20434
Farm
Farm Level 1: 2000 - $50 - 1 768 - 88,40%
Farm Level 2: 1000 - $30 - 890 - 88,98%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 506 - 85,67%
Average Income per Game$1,846,073
Year to Date Revenue$5,538,219
Farm
Home Games Left0
Average Attendance - %2 658 - 88,59%
Average Income per Game$155,378
Year to Date Revenue$932,269

Expense

Pro Players Total Salaries$67,500,000
Pro Players Total Average Salaries$67,500,000
Farm Players Total Salaries$1,750,500
Farm Players Total Average Salaries$1,750,500
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$11,822,620
Projected Bank Account$11,822,620

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $7,400,000 (2)
-Salary Remaining : $0
Mats Zuccarello (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $0
Elias Pettersson (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Brandon Montour (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $0
Nico Hischier (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $0
John Tavares (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $0
Shea Theodore (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $0
Brandon Carlo (1 Way Contract) $3,700,000 (1)
-Salary Remaining : $0
Marc-Edouard Vlasic (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $0
Brendan Gallagher (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $0
Ilya Sorokin $2,650,000 (3)
-Salary Remaining : $0
Tyler Ennis (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Nicolas Roy (1 Way Contract) $2,300,000 (4)
-Salary Remaining : $0
Michael Del Zotto (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $0
Anders Lee (1 Way Contract) $1,300,000 (2)
-1 Way Contract Salary Cap : $13,000
-Salary Remaining : $0
Sean Kuraly (1 Way Contract) $850,000 (4)
-Salary Remaining : $0
Tanner Pearson (1 Way Contract) $850,000 (3)
-1 Way Contract Salary Cap : $8,500
-Salary Remaining : $0
Andrei Kuzmenko $800,000 (1)
-Salary Remaining : $0
Darcy Kuemper (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
Jalen Chatfield (1 Way Contract) $750,000 (1)
-Salary Remaining : $0
Derek Ryan (1 Way Contract) $650,000 (1)
-Salary Remaining : $0
Michael Hutchinson $500,000 (2)
-Salary Remaining : $0
Sami Niku $500,000 (1)
-Salary Remaining : $0
Marc-André Cliche (1 Way Contract) $500,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 21 : $67,500,000
Year 22 : $48,500,000
Year 23 : $28,050,000
Year 24 : $8,550,000
Salary Average Commitment
Year 21 : $67,500,000
Year 22 : $48,500,000
Year 23 : $28,050,000
Year 24 : $8,550,000
Salary Cap with 1 Way Contract
Year 21 : $65,371,500
Year 22 : $46,371,500
Year 23 : $27,208,500
Year 24 : $8,550,000

Farm Players Salaries

Nikita Filatov $151,000 (2)
Salary Remaining : $0
Derick Brassard $140,000 (1)
Salary Remaining : $0
Jake Middleton $130,000 (3)
Salary Remaining : $0
Patrik Berglund $130,000 (1)
Salary Remaining : $0
Alex Chiasson $122,000 (1)
Salary Remaining : $0
Phil Kessel $120,000 (1)
Salary Remaining : $0
Klas Dahlbeck $120,000 (2)
Salary Remaining : $0
Joel Kiviranta $120,000 (1)
Salary Remaining : $0
Cody Glass $90,000 (2)
Salary Remaining : $0
Mike Condon $87,500 (2)
Salary Remaining : $0
Brendan Lemieux $85,000 (1)
Salary Remaining : $0
Artem Zub $80,000 (1)
Salary Remaining : $0
Andrei Kostitsyn $80,000 (1)
Salary Remaining : $0
Mike Reilly $75,000 (1)
Salary Remaining : $0
Carl Grundstrom $70,000 (2)
Salary Remaining : $0
Brandon Dubinsky $50,000 (1)
Salary Remaining : $0
Josh Mahura $50,000 (2)
Salary Remaining : $0
Al Montoya $50,000 (1)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 21 : $1,750,500
Year 22 : $698,500
Year 23 : $130,000
Year 24 : $0
Salary Average Commitment
Year 21 : $1,750,500
Year 22 : $698,500
Year 23 : $130,000
Year 24 : $0

LosAngeles



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $78 - 0 - 0,00%
Level 3: 2000 - $58 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,660,000
Pro Players Total Average Salaries$53,660,000
Farm Players Total Salaries$1,485,100
Farm Players Total Average Salaries$1,485,100
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Special Salary Cap Value$4,280,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$20,400,543
Projected Bank Account$20,400,543

Pro Players Salaries

Adam Fox (1 Way Contract) $5,650,000 (4)
-Salary Remaining : $0
Nail Yakupov (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Ryan Murray (1 Way Contract) $5,300,000 (1)
-Salary Remaining : $0
Matt Dumba (1 Way Contract) $4,700,000 (2)
-Salary Remaining : $0
Calle Jarnkrok (1 Way Contract) $4,550,000 (2)
-Salary Remaining : $0
Olli Maatta (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $0
Max Domi (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $0
Chandler Stephenson (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
Vladislav Gavrikov (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
William Carrier (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
Erik Haula (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $0
Zack Smith $1,600,000 (1)
-Salary Remaining : $0
Nic Dowd (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $0
Radko Gudas (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $0
Josh Archibald (1 Way Contract) $1,310,000 (1)
-Salary Remaining : $0
Calvin Petersen (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $0
Jacob De La Rose $950,000 (1)
-Salary Remaining : $0
Juuso Valimaki $900,000 (2)
-Salary Remaining : $0
Tyler Motte $850,000 (1)
-Salary Remaining : $0
Alex Formenton $800,000 (3)
-Salary Remaining : $0
James Reimer $500,000 (1)
-Salary Remaining : $0
Troy Terry $500,000 (1)
-Salary Remaining : $0
Spencer Martin $500,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 21 : $53,660,000
Year 22 : $30,550,000
Year 23 : $9,150,000
Year 24 : $5,650,000
Salary Average Commitment
Year 21 : $53,660,000
Year 22 : $30,550,000
Year 23 : $9,150,000
Year 24 : $5,650,000
Salary Cap with 1 Way Contract
Year 21 : $53,660,000
Year 22 : $30,550,000
Year 23 : $9,150,000
Year 24 : $5,650,000

Farm Players Salaries

Jared Cowen $150,000 (1)
Salary Remaining : $0
Laurent Dauphin $105,000 (2)
Salary Remaining : $0
Jordan Oesterle $100,000 (2)
Salary Remaining : $0
Sven Andrighetto $100,000 (2)
Salary Remaining : $0
Jordan Schroeder $95,000 (1)
Salary Remaining : $0
Olli Juolevi $90,000 (1)
Salary Remaining : $0
Nikolai Prokhorkin $90,000 (1)
Salary Remaining : $0
Ben Hutton $90,000 (3)
Salary Remaining : $0
Maxim Mamin $90,000 (2)
Salary Remaining : $0
Dylan DeMelo $80,000 (2)
Salary Remaining : $0
Nick Shore $80,000 (2)
Salary Remaining : $0
Travis Dermott $80,000 (1)
Salary Remaining : $0
Ryan Hartman $70,100 (1)
Salary Remaining : $0
Liam O'Brien $60,000 (1)
Salary Remaining : $0
Antti Raanta $55,000 (2)
Salary Remaining : $0
Axel Jonsson-Fjallby $50,000 (2)
Salary Remaining : $0
Denis Malgin $50,000 (1)
Salary Remaining : $0
Jonathan Kovacevic $50,000 (1)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 21 : $1,485,100
Year 22 : $750,000
Year 23 : $90,000
Year 24 : $0
Salary Average Commitment
Year 21 : $1,485,100
Year 22 : $750,000
Year 23 : $90,000
Year 24 : $0

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $80 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2720 - $50 - 0 - 0,00%
Level 4: 5480 - $30 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :20200
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,200,000
Pro Players Total Average Salaries$71,200,000
Farm Players Total Salaries$1,256,500
Farm Players Total Average Salaries$1,256,500
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$3,872,807
Projected Bank Account$3,872,807

Pro Players Salaries

Connor McDavid (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $0
Charles McAvoy (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $0
Jeff Skinner (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Nino Niederreiter (1 Way Contract) $4,950,000 (3)
-Salary Remaining : $0
Josh Anderson (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Jakub Vrana (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $0
Pavel Buchnevich (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $0
Jordan Staal (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Alexander Nylander (1 Way Contract) $3,300,000 (4)
-Salary Remaining : $0
Mathieu Joseph (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Tuukka Rask (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $30,000
-Salary Remaining : $0
Victor Rask (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $0
Kevin Labanc (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Zach Bogosian (1 Way Contract) $2,275,000 (1)
-Salary Remaining : $0
Michael Amadio (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $0
Carey Price (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
Dysin Mayo (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $15,000
-Salary Remaining : $0
Carson Soucy (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $0
Erik Cernak (1 Way Contract) $1,300,000 (3)
-Salary Remaining : $0
Pius Suter (1 Way Contract) $1,200,000 (3)
-Salary Remaining : $0
Vitek Vanecek (1 Way Contract) $1,100,000 (4)
-Salary Remaining : $0
Jeremy Lauzon (1 Way Contract) $925,000 (4)
-Salary Remaining : $0
Eeli Tolvanen $900,000 (2)
-Salary Remaining : $0
Connor Clifton $800,000 (1)
-Salary Remaining : $0
Oscar Lindberg (1 Way Contract) $650,000 (2)
-1 Way Contract Salary Cap : $6,500
-Salary Remaining : $0
Christian Jaros (1 Way Contract) $600,000 (2)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 21 : $71,200,000
Year 22 : $59,325,000
Year 23 : $39,425,000
Year 24 : $16,825,000
Salary Average Commitment
Year 21 : $71,200,000
Year 22 : $59,325,000
Year 23 : $39,425,000
Year 24 : $16,825,000
Salary Cap with 1 Way Contract
Year 21 : $64,121,500
Year 22 : $53,731,500
Year 23 : $39,425,000
Year 24 : $16,825,000

Farm Players Salaries

Nicolas Deslauriers $130,000 (2)
Salary Remaining : $0
Nikita Gusev $97,500 (2)
Salary Remaining : $0
Brandon Davidson $89,000 (3)
Salary Remaining : $0
Dylan Sikura $87,500 (3)
Salary Remaining : $0
Justin Bailey $85,000 (2)
Salary Remaining : $0
Nico Daws $80,000 (1)
Salary Remaining : $0
Jonathan Dahlen $80,000 (1)
Salary Remaining : $0
Kevin Gravel $77,500 (3)
Salary Remaining : $0
Darren Raddysh $75,000 (3)
Salary Remaining : $0
Sebastian Aho (D) $72,500 (2)
Salary Remaining : $0
Lawrence Pilut $70,000 (1)
Salary Remaining : $0
Danny O'Regan $70,000 (1)
Salary Remaining : $0
Fredrik Claesson $67,500 (2)
Salary Remaining : $0
Jon Gillies $65,000 (1)
Salary Remaining : $0
Alexander True $60,000 (1)
Salary Remaining : $0
Tarmo Reunanen $50,000 (1)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 21 : $1,256,500
Year 22 : $781,500
Year 23 : $329,000
Year 24 : $0
Salary Average Commitment
Year 21 : $1,256,500
Year 22 : $781,500
Year 23 : $329,000
Year 24 : $0

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6415 - $90 - 0 - 0,00%
Level 2: 5870 - $65 - 0 - 0,00%
Level 3: 2778 - $55 - 0 - 0,00%
Level 4: 5556 - $35 - 0 - 0,00%
Luxury : 1145 - $220 - 0 - 0,00%
Total Capacity :21764
Farm
Farm Level 1: 2000 - $50 - 1 906 - 95,31%
Farm Level 2: 1000 - $30 - 943 - 94,26%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2 849 - 94,96%
Average Income per Game$166,836
Year to Date Revenue$1,501,524

Expense

Pro Players Total Salaries$60,150,000
Pro Players Total Average Salaries$60,150,000
Farm Players Total Salaries$1,810,500
Farm Players Total Average Salaries$1,810,500
Coaches Total Salaries$3,700,000
Luxury Taxe Total$0
Special Salary Cap Value$525,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$12,864,828
Projected Bank Account$12,864,828

Pro Players Salaries

Matt Duchene (1 Way Contract) $7,850,000 (2)
-Salary Remaining : $0
Taylor Hall (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $0
Hampus Lindholm (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Will Butcher (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $0
Tyler Bertuzzi (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $0
Nick Leddy (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Joonas Korpisalo (1 Way Contract) $3,300,000 (4)
-Salary Remaining : $0
Mackenzie Blackwood (1 Way Contract) $2,700,000 (4)
-Salary Remaining : $0
Victor Olofsson (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
Chris Tanev (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Nicklas Bergfors (1 Way Contract) $2,300,000 (1)
-1 Way Contract Salary Cap : $23,000
-Salary Remaining : $0
Jannik Hansen (1 Way Contract) $2,150,000 (1)
-1 Way Contract Salary Cap : $21,500
-Salary Remaining : $0
Sonny Milano $1,300,000 (1)
-Salary Remaining : $0
Tyler Bozak (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $0
Matthew Boldy $900,000 (3)
-Salary Remaining : $0
Nick Suzuki $900,000 (1)
-Salary Remaining : $0
Anton Stralman $850,000 (1)
-Salary Remaining : $0
Kevin Rooney (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
Sean Walker $800,000 (1)
-Salary Remaining : $0
Luke Glendening (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
Mason Marchment (1 Way Contract) $700,000 (1)
-Salary Remaining : $0
Dustin Byfuglien $700,000 (1)
-Salary Remaining : $0
Jesse Joensuu $700,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 21 : $60,150,000
Year 22 : $39,950,000
Year 23 : $19,600,000
Year 24 : $6,000,000
Salary Average Commitment
Year 21 : $60,150,000
Year 22 : $39,950,000
Year 23 : $19,600,000
Year 24 : $6,000,000
Salary Cap with 1 Way Contract
Year 21 : $55,744,500
Year 22 : $39,950,000
Year 23 : $19,600,000
Year 24 : $6,000,000

Farm Players Salaries

Ryan Donato $100,000 (1)
Salary Remaining : $0
Charles Hudon $100,000 (3)
Salary Remaining : $0
Logan O'Connor $97,500 (1)
Salary Remaining : $0
Josh Gorges $95,500 (1)
Salary Remaining : $0
Sergei Bobrovsky $95,000 (1)
Salary Remaining : $0
Tom Wilson $95,000 (1)
Salary Remaining : $0
Gabriel Bourque $92,500 (2)
Salary Remaining : $0
Benoit Pouliot $90,000 (1)
Salary Remaining : $0
Dryden Hunt $85,000 (3)
Salary Remaining : $0
Zack MacEwen $85,000 (2)
Salary Remaining : $0
Scott Mayfield $85,000 (2)
Salary Remaining : $0
Alexander Burmistrov $85,000 (1)
Salary Remaining : $0
Dylan McIlrath $80,000 (2)
Salary Remaining : $0
Brett Ritchie $70,000 (1)
Salary Remaining : $0
Libor Hajek $70,000 (2)
Salary Remaining : $0
Ben Harpur $70,000 (2)
Salary Remaining : $0
Brandon McMillan $70,000 (1)
Salary Remaining : $0
Magnus Hellberg $65,000 (1)
Salary Remaining : $0
Noah Cates $60,000 (2)
Salary Remaining : $0
Fredrik Olofsson $60,000 (1)
Salary Remaining : $0
Casey Fitzgerald $60,000 (1)
Salary Remaining : $0
Parker Wotherspoon $50,000 (1)
Salary Remaining : $0
Dillon Heatherington $50,000 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 21 : $1,810,500
Year 22 : $727,500
Year 23 : $185,000
Year 24 : $0
Salary Average Commitment
Year 21 : $1,810,500
Year 22 : $727,500
Year 23 : $185,000
Year 24 : $0

NYIslanders



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $95 - 6 000 - 100,00%
Level 2: 5000 - $74 - 5 000 - 100,00%
Level 3: 2720 - $40 - 2 720 - 100,00%
Level 4: 5480 - $28 - 5 480 - 100,00%
Luxury : 1000 - $195 - 1 000 - 100,00%
Total Capacity :20200
Farm
Farm Level 1: 2000 - $50 - 1 891 - 94,57%
Farm Level 2: 1000 - $30 - 941 - 94,13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 200 - 100,00%
Average Income per Game$1,803,249
Year to Date Revenue$10,819,494
Farm
Home Games Left0
Average Attendance - %2 833 - 94,42%
Average Income per Game$165,792
Year to Date Revenue$1,657,921

Expense

Pro Players Total Salaries$62,320,000
Pro Players Total Average Salaries$62,320,000
Farm Players Total Salaries$1,889,000
Farm Players Total Average Salaries$1,889,000
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Special Salary Cap Value$2,677,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$25,195,964
Projected Bank Account$25,195,964

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $8,300,000 (3)
-Salary Remaining : $0
Joe Pavelski (1 Way Contract) $7,680,000 (1)
-Salary Remaining : $0
Nick Schmaltz (1 Way Contract) $6,350,000 (2)
-Salary Remaining : $0
Dougie Hamilton (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $0
Devon Toews (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $0
Andreas Athanasiou (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $0
Danny DeKeyser (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Matt Grzelcyk (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $0
Devin Shore (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $0
Chris Kreider (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $0
Blake Coleman (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
Jason Dickinson (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
Tyler Myers (1 Way Contract) $1,520,000 (3)
-Salary Remaining : $0
TJ Oshie $1,320,000 (2)
-Salary Remaining : $0
Cale Makar $900,000 (2)
-Salary Remaining : $0
Dylan Cozens $900,000 (3)
-Salary Remaining : $0
Kevin Lankinen $800,000 (1)
-Salary Remaining : $0
Oskar Lindblom (1 Way Contract) $750,000 (1)
-Salary Remaining : $0
P.K. Subban (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $7,000
-Salary Remaining : $0
Tomas Nosek (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $6,500
-Salary Remaining : $0
Filip Gustavsson $600,000 (2)
-Salary Remaining : $0
Tanner Jeannot $500,000 (1)
-Salary Remaining : $0
Brandon Hagel $500,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 21 : $62,320,000
Year 22 : $34,290,000
Year 23 : $18,320,000
Year 24 : $5,400,000
Salary Average Commitment
Year 21 : $62,320,000
Year 22 : $34,290,000
Year 23 : $18,320,000
Year 24 : $5,400,000
Salary Cap with 1 Way Contract
Year 21 : $60,983,500
Year 22 : $34,290,000
Year 23 : $18,320,000
Year 24 : $5,400,000

Farm Players Salaries

Jan Rutta $200,000 (2)
Salary Remaining : $0
Jon Merrill $124,000 (3)
Salary Remaining : $0
Martin Hanzal $120,000 (2)
Salary Remaining : $0
Trevor Moore $107,500 (2)
Salary Remaining : $0
Dmitrij Jaskin $105,000 (4)
Salary Remaining : $0
Marcus Johansson $97,500 (3)
Salary Remaining : $0
David Savard $97,500 (3)
Salary Remaining : $0
Nicolas Petan $97,500 (2)
Salary Remaining : $0
Tomas Jurco $97,500 (4)
Salary Remaining : $0
Niklas Hjalmarsson $95,000 (2)
Salary Remaining : $0
Marc Methot $95,000 (2)
Salary Remaining : $0
Sam Steel $90,000 (2)
Salary Remaining : $0
Jake Gardiner $90,000 (1)
Salary Remaining : $0
Jonathan Bernier $87,500 (1)
Salary Remaining : $0
Trent Frederic $80,000 (2)
Salary Remaining : $0
Janne Kuokkanen $80,000 (2)
Salary Remaining : $0
Keith Kinkaid $80,000 (3)
Salary Remaining : $0
Nikita Nesterov $75,000 (1)
Salary Remaining : $0
Steven Lorentz $70,000 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 21 : $1,889,000
Year 22 : $1,566,500
Year 23 : $601,500
Year 24 : $202,500
Salary Average Commitment
Year 21 : $1,889,000
Year 22 : $1,566,500
Year 23 : $601,500
Year 24 : $202,500

NYRangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - $125 - 5 065 - 72,36%
Level 2: 6000 - $80 - 4 528 - 75,47%
Level 3: 2778 - $60 - 1 993 - 71,72%
Level 4: 5556 - $45 - 3 914 - 70,44%
Luxury : 1389 - $220 - 858 - 61,74%
Total Capacity :22723
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 357 - 71,98%
Average Income per Game$1,997,558
Year to Date Revenue$3,995,116
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,700,000
Pro Players Total Average Salaries$64,700,000
Farm Players Total Salaries$1,857,500
Farm Players Total Average Salaries$1,857,500
Coaches Total Salaries$5,650,000
Luxury Taxe Total$0
Special Salary Cap Value$2,100,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$22,069,771
Projected Bank Account$22,069,771

Pro Players Salaries

Brad Marchand (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $0
Ryan O'Reilly (1 Way Contract) $6,800,000 (2)
-Salary Remaining : $0
Shayne Gostisbehere (1 Way Contract) $5,900,000 (4)
-Salary Remaining : $0
Alex Tuch (1 Way Contract) $4,700,000 (3)
-Salary Remaining : $0
Nikolaj Ehlers (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Stephen Johns (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $0
Colton Sissons (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Anthony Beauvillier (1 Way Contract) $3,700,000 (2)
-Salary Remaining : $0
Noah Hanifin (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $0
Brayden Schenn (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $0
Michael Grabner (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $0
Keith Yandle (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Robert Hagg (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $0
Bryan Little (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $15,000
-Salary Remaining : $0
Ville Husso (1 Way Contract) $1,400,000 (2)
-1 Way Contract Salary Cap : $14,000
-Salary Remaining : $0
Robby Fabbri $1,400,000 (2)
-Salary Remaining : $0
Travis Boyd (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $11,000
-Salary Remaining : $0
Jake Evans $1,100,000 (1)
-Salary Remaining : $0
Frederik Andersen (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Tanner Kero (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $8,000
-Salary Remaining : $0
Jack McBain $600,000 (3)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 21 : $64,700,000
Year 22 : $34,600,000
Year 23 : $14,800,000
Year 24 : $5,900,000
Salary Average Commitment
Year 21 : $64,700,000
Year 22 : $34,600,000
Year 23 : $14,800,000
Year 24 : $5,900,000
Salary Cap with 1 Way Contract
Year 21 : $59,948,000
Year 22 : $32,422,000
Year 23 : $14,800,000
Year 24 : $5,900,000

Farm Players Salaries

Mark Arcobello $150,000 (1)
Salary Remaining : $0
Mark Letestu $110,000 (1)
Salary Remaining : $0
Mark Barberio $110,000 (1)
Salary Remaining : $0
Stefan Noesen $110,000 (3)
Salary Remaining : $0
Quinton Howden $90,000 (2)
Salary Remaining : $0
Samuel Montembeault $87,500 (4)
Salary Remaining : $0
Wayne Simmonds $85,000 (2)
Salary Remaining : $0
Andrew Ladd $85,000 (3)
Salary Remaining : $0
Michael Chaput $85,000 (1)
Salary Remaining : $0
Pavel Francouz $85,000 (2)
Salary Remaining : $0
James Wright $75,000 (1)
Salary Remaining : $0
Joe Morrow $65,000 (3)
Salary Remaining : $0
Juuso Riikola $65,000 (3)
Salary Remaining : $0
Casey Borer $65,000 (2)
Salary Remaining : $0
Jakub Kindl $65,000 (3)
Salary Remaining : $0
Steven Kampfer $65,000 (3)
Salary Remaining : $0
MacKenzie Entwistle $60,000 (2)
Salary Remaining : $0
Casey Nelson $50,000 (2)
Salary Remaining : $0
Jeff Zatkoff $50,000 (1)
Salary Remaining : $0
Nathan Walker $50,000 (1)
Salary Remaining : $0
Garrett Wilson $50,000 (1)
Salary Remaining : $0
Eric Tangradi $50,000 (3)
Salary Remaining : $0
Clayton Stoner $50,000 (3)
Salary Remaining : $0
Michael Sauer $50,000 (3)
Salary Remaining : $0
Viktor Stalberg $50,000 (3)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 21 : $1,857,500
Year 22 : $1,177,500
Year 23 : $742,500
Year 24 : $87,500
Salary Average Commitment
Year 21 : $1,857,500
Year 22 : $1,177,500
Year 23 : $742,500
Year 24 : $87,500

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6500 - $92 - 6 500 - 100,00%
Level 2: 6944 - $68 - 6 647 - 95,73%
Level 3: 2778 - $54 - 2 767 - 99,60%
Level 4: 5556 - $42 - 5 481 - 98,64%
Luxury : 1100 - $215 - 1 100 - 100,00%
Total Capacity :22878
Farm
Farm Level 1: 2000 - $50 - 1 695 - 84,73%
Farm Level 2: 1000 - $30 - 872 - 87,20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 495 - 98,32%
Average Income per Game$2,012,647
Year to Date Revenue$24,151,765
Farm
Home Games Left0
Average Attendance - %2 567 - 85,55%
Average Income per Game$149,695
Year to Date Revenue$598,780

Expense

Pro Players Total Salaries$65,785,000
Pro Players Total Average Salaries$65,785,000
Farm Players Total Salaries$2,041,500
Farm Players Total Average Salaries$2,041,500
Coaches Total Salaries$5,525,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$35,875,610
Projected Bank Account$35,875,610

Pro Players Salaries

Sean Monahan (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $0
Ryan Nugent-Hopkins (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $0
Alexander Ovechkin (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $0
Ondrej Palat (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $0
Morgan Rielly (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $0
Ryan Graves (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Ivan Barbashev (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $0
Jared Spurgeon (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Filip Forsberg (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Travis Sanheim (1 Way Contract) $3,450,000 (3)
-Salary Remaining : $0
Jared McCann (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $0
Jack Campbell (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $0
Adam Gaudette (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Alexander Edler (1 Way Contract) $1,975,000 (2)
-Salary Remaining : $0
Dmitry Orlov (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $0
Chris Tierney (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Kasperi Kapanen $900,000 (1)
-Salary Remaining : $0
Dawson Mercer $900,000 (3)
-Salary Remaining : $0
Lawson Crouse $900,000 (1)
-Salary Remaining : $0
Brendan Gaunce (1 Way Contract) $750,000 (1)
-Salary Remaining : $0
Janis Moser $600,000 (3)
-Salary Remaining : $0
Jeremy Swayman $600,000 (2)
-Salary Remaining : $0
Brian Gibbons (1 Way Contract) $560,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 21 : $65,785,000
Year 22 : $48,935,000
Year 23 : $15,650,000
Year 24 : $5,300,000
Salary Average Commitment
Year 21 : $65,785,000
Year 22 : $48,935,000
Year 23 : $15,650,000
Year 24 : $5,300,000
Salary Cap with 1 Way Contract
Year 21 : $65,785,000
Year 22 : $48,935,000
Year 23 : $15,650,000
Year 24 : $5,300,000

Farm Players Salaries

Ondrej Pavelec $160,000 (2)
Salary Remaining : $0
Rick Nash $158,500 (2)
Salary Remaining : $0
Jason Spezza $135,000 (1)
Salary Remaining : $0
Guillaume Latendresse $132,500 (1)
Salary Remaining : $0
Carl Hagelin $131,000 (1)
Salary Remaining : $0
Eric Staal $126,500 (1)
Salary Remaining : $0
Jason Garrison $126,500 (1)
Salary Remaining : $0
Luke Schenn $125,000 (1)
Salary Remaining : $0
Evander Kane $112,500 (3)
Salary Remaining : $0
Dylan Olsen $100,000 (1)
Salary Remaining : $0
Evan Rodrigues $95,000 (1)
Salary Remaining : $0
Niko Mikkola $90,000 (3)
Salary Remaining : $0
Ryan Poehling $90,000 (2)
Salary Remaining : $0
Aaron Dell $87,500 (2)
Salary Remaining : $0
Derek Grant $85,000 (1)
Salary Remaining : $0
Trevor Lewis $76,500 (1)
Salary Remaining : $0
Mikkel Boedker $75,000 (1)
Salary Remaining : $0
Nicolas Meloche $70,000 (1)
Salary Remaining : $0
Markus Nutivaara $65,000 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 21 : $2,041,500
Year 22 : $698,500
Year 23 : $202,500
Year 24 : $0
Salary Average Commitment
Year 21 : $2,041,500
Year 22 : $698,500
Year 23 : $202,500
Year 24 : $0

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6760 - $84 - 0 - 0,00%
Level 2: 5400 - $65 - 0 - 0,00%
Level 3: 2600 - $41 - 0 - 0,00%
Level 4: 4800 - $33 - 0 - 0,00%
Luxury : 1075 - $176 - 0 - 0,00%
Total Capacity :20635
Farm
Farm Level 1: 2000 - $45 - 1 985 - 99,23%
Farm Level 2: 1000 - $25 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2 985 - 99,49%
Average Income per Game$154,319
Year to Date Revenue$462,956

Expense

Pro Players Total Salaries$49,539,000
Pro Players Total Average Salaries$49,539,000
Farm Players Total Salaries$798,500
Farm Players Total Average Salaries$798,500
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$13,168,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$27,849,996
Projected Bank Account$27,849,996

Pro Players Salaries

Tony DeAngelo $6,500,000 (3)
-Salary Remaining : $0
Kyle Turris (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Kevin Fiala (1 Way Contract) $5,150,000 (4)
-Salary Remaining : $0
Tyson Barrie (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $0
Evgenii Dadonov (1 Way Contract) $2,850,000 (1)
-1 Way Contract Salary Cap : $28,500
-Salary Remaining : $0
Jordan Eberle (1 Way Contract) $2,610,000 (3)
-Salary Remaining : $0
Viktor Arvidsson (1 Way Contract) $2,600,000 (3)
-Salary Remaining : $0
Zemgus Girgensons (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Rickard Rakell (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $0
James Van Riemsdyk (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Nick Ritchie (1 Way Contract) $1,200,000 (3)
-Salary Remaining : $0
Anton Forsberg $1,000,000 (2)
-Salary Remaining : $0
Jesper Fast (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $10,000
-Salary Remaining : $0
Brendan Leipsic (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $10,000
-Salary Remaining : $0
Lukas Sedlak (1 Way Contract) $999,000 (1)
-1 Way Contract Salary Cap : $9,990
-Salary Remaining : $0
Jonathan Quick (1 Way Contract) $910,000 (2)
-1 Way Contract Salary Cap : $9,100
-Salary Remaining : $0
Jamie Oleksiak (1 Way Contract) $900,000 (4)
-Salary Remaining : $0
Scott Harrington (1 Way Contract) $900,000 (4)
-Salary Remaining : $0
Noah Dobson $900,000 (2)
-Salary Remaining : $0
David Rundblad (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $8,000
-Salary Remaining : $0
Kerby Rychel $600,000 (2)
-Salary Remaining : $0
Matt Nieto (1 Way Contract) $600,000 (4)
-Salary Remaining : $0
Karel Vejmelka (1 Way Contract) $550,000 (1)
-Salary Remaining : $0
Jean Gabriel Pageau $510,000 (2)
-Salary Remaining : $0
Adam Erne (1 Way Contract) $510,000 (1)
-Salary Remaining : $0
Brian Lashoff $500,000 (3)
-Salary Remaining : $0
Alan Quine (1 Way Contract) $500,000 (3)
-1 Way Contract Salary Cap : $5,000
-Salary Remaining : $0
Jonathan Ericsson $500,000 (3)
-Salary Remaining : $0
Karl Alzner $500,000 (1)
-Salary Remaining : $0
Total Pro Players29
Salary Commitment
Year 21 : $49,539,000
Year 22 : $34,330,000
Year 23 : $29,410,000
Year 24 : $7,550,000
Salary Average Commitment
Year 21 : $49,539,000
Year 22 : $34,330,000
Year 23 : $29,410,000
Year 24 : $7,550,000
Salary Cap with 1 Way Contract
Year 21 : $41,560,590
Year 22 : $31,944,100
Year 23 : $28,915,000
Year 24 : $7,550,000

Farm Players Salaries

Zac Dalpe $110,000 (1)
Salary Remaining : $0
Tyler Pitlick $100,000 (2)
Salary Remaining : $0
Ian McCoshen $85,000 (2)
Salary Remaining : $0
Eric Comrie $82,500 (2)
Salary Remaining : $0
Jiri Tlusty $70,000 (3)
Salary Remaining : $0
Joakim Ryan $51,000 (3)
Salary Remaining : $0
Adam Dennis $50,000 (1)
Salary Remaining : $0
Ladislav Smid $50,000 (2)
Salary Remaining : $0
Michael Frolik $50,000 (1)
Salary Remaining : $0
Milan Lucic $50,000 (1)
Salary Remaining : $0
Shane Prince $50,000 (3)
Salary Remaining : $0
Rob Schremp $50,000 (3)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 21 : $798,500
Year 22 : $538,500
Year 23 : $221,000
Year 24 : $0
Salary Average Commitment
Year 21 : $798,500
Year 22 : $538,500
Year 23 : $221,000
Year 24 : $0

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6666 - $125 - 5 454 - 81,82%
Level 2: 6000 - $80 - 5 073 - 84,56%
Level 3: 2778 - $60 - 2 325 - 83,71%
Level 4: 5556 - $45 - 4 455 - 80,18%
Luxury : 1000 - $220 - 910 - 91,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $50 - 1 915 - 95,75%
Farm Level 2: 1000 - $30 - 941 - 94,12%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 218 - 82,81%
Average Income per Game$1,938,540
Year to Date Revenue$5,815,619
Farm
Home Games Left0
Average Attendance - %2 856 - 95,20%
Average Income per Game$167,374
Year to Date Revenue$1,841,117

Expense

Pro Players Total Salaries$61,750,000
Pro Players Total Average Salaries$61,750,000
Farm Players Total Salaries$1,817,500
Farm Players Total Average Salaries$1,817,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$550,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$43,490,806
Projected Bank Account$43,490,806

Pro Players Salaries

Brayden Point (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Cam Atkinson (1 Way Contract) $6,200,000 (1)
-Salary Remaining : $0
Zach Werenski (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $0
Patrik Laine (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Mark Scheifele (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $0
Kris Letang (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
Warren Foegele (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $0
Nikolay Goldobin (1 Way Contract) $3,350,000 (2)
-Salary Remaining : $0
Jordan Binnington (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Blake Wheeler (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Rasmus Andersson $2,700,000 (4)
-Salary Remaining : $0
Nico Sturm (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
Jesper Bratt $1,300,000 (1)
-Salary Remaining : $0
Elvis Merzlikins (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $0
David Perron (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $0
Nick Jensen (1 Way Contract) $1,100,000 (3)
-Salary Remaining : $0
Cedric Paquette (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Alexey Marchenko $950,000 (2)
-Salary Remaining : $0
Moritz Seider $900,000 (2)
-Salary Remaining : $0
Peter Holland (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $6,000
-Salary Remaining : $0
Jake Walman $500,000 (1)
-Salary Remaining : $0
Noah Gregor $500,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 21 : $61,750,000
Year 22 : $37,950,000
Year 23 : $15,700,000
Year 24 : $2,700,000
Salary Average Commitment
Year 21 : $61,750,000
Year 22 : $37,950,000
Year 23 : $15,700,000
Year 24 : $2,700,000
Salary Cap with 1 Way Contract
Year 21 : $61,156,000
Year 22 : $37,950,000
Year 23 : $15,700,000
Year 24 : $2,700,000

Farm Players Salaries

Calle Rosen $180,000 (1)
Salary Remaining : $0
Michael Eyssimont $165,000 (1)
Salary Remaining : $0
Dominik Simon $160,000 (1)
Salary Remaining : $0
Nick Spaling $150,000 (1)
Salary Remaining : $0
Jason Demers $135,000 (2)
Salary Remaining : $0
Trevor Daley $125,000 (1)
Salary Remaining : $0
Joe Colborne $105,000 (2)
Salary Remaining : $0
Jakob Markstrom $97,500 (1)
Salary Remaining : $0
Jack Johnson $95,000 (2)
Salary Remaining : $0
Nathan Bastian $90,000 (1)
Salary Remaining : $0
Beau Bennett $90,000 (1)
Salary Remaining : $0
Justin Fontaine $80,000 (1)
Salary Remaining : $0
Craig Anderson $75,000 (1)
Salary Remaining : $0
Drew Shore $70,000 (2)
Salary Remaining : $0
Justin Braun $50,000 (1)
Salary Remaining : $0
Michael Pezzetta $50,000 (1)
Salary Remaining : $0
Parker Kelly $50,000 (2)
Salary Remaining : $0
Saku Maenalanen $50,000 (1)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 21 : $1,817,500
Year 22 : $455,000
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $1,817,500
Year 22 : $455,000
Year 23 : $0
Year 24 : $0

Seattle



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 7000 - $82 - 6 851 - 97,87%
Level 2: 6000 - $50 - 6 000 - 100,00%
Level 3: 2778 - $41 - 2 778 - 100,00%
Level 4: 4500 - $32 - 4 500 - 100,00%
Luxury : 1000 - $172 - 1 000 - 100,00%
Total Capacity :21278
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 129 - 99,30%
Average Income per Game$1,743,768
Year to Date Revenue$3,487,536
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,840,000
Pro Players Total Average Salaries$68,840,000
Farm Players Total Salaries$1,664,500
Farm Players Total Average Salaries$1,634,500
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Special Salary Cap Value$1,875,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$11,598,893
Projected Bank Account$11,598,893

Pro Players Salaries

Pierre-Luc Dubois (1 Way Contract) $6,800,000 (1)
-Salary Remaining : $0
Colton Parayko (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Ryan McDonagh (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Max Pacioretty (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Oscar Klefbom (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $0
David Pastrnak (1 Way Contract) $4,800,000 (3)
-Salary Remaining : $0
Jonathan Toews (1 Way Contract) $4,445,000 (1)
-Salary Remaining : $0
Brock Nelson (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $0
Travis Konecny (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $0
Alex Galchenyuk (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Philipp Grubauer (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $0
Braden Holtby (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Jeff Carter (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $0
Conor Sheary (1 Way Contract) $2,151,000 (3)
-Salary Remaining : $0
Artturi Lehkonen (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $0
Brian Dumoulin (1 Way Contract) $1,450,000 (3)
-Salary Remaining : $0
Philippe Myers (1 Way Contract) $1,400,000 (3)
-Salary Remaining : $0
Evan Bouchard $900,000 (2)
-Salary Remaining : $0
Jack Hughes $900,000 (1)
-Salary Remaining : $0
Lars Eller (1 Way Contract) $644,000 (2)
-Salary Remaining : $0
Alexandre Carrier $600,000 (1)
-Salary Remaining : $0
Nicolas Aube-Kubel (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $5,500
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 21 : $68,840,000
Year 22 : $42,645,000
Year 23 : $28,801,000
Year 24 : $10,100,000
Salary Average Commitment
Year 21 : $68,840,000
Year 22 : $42,645,000
Year 23 : $28,801,000
Year 24 : $10,100,000
Salary Cap with 1 Way Contract
Year 21 : $68,295,500
Year 22 : $42,645,000
Year 23 : $28,801,000
Year 24 : $10,100,000

Farm Players Salaries

Ian White $110,000 (1)
Salary Remaining : $0
Adam Lowry $100,000 (4)
Salary Remaining : $0
Michael Bournival $100,000 (3)
Salary Remaining : $0
Phillip Di Giuseppe $95,000 (1)
Salary Remaining : $0
Frederik Gauthier $92,500 (2)
Salary Remaining : $0
Chris VandeVelde $90,000 (1)
Salary Remaining : $0
Mattias Janmark $85,000 (1)
Salary Remaining : $0
Freddie Hamilton $80,100 (3)
Salary Remaining : $0
Connor Carrick $80,100 (3)
Salary Remaining : $0
Kurtis Macdermid $80,000 (1)
Salary Remaining : $0
Chris Wagner $80,000 (1)
Salary Remaining : $0
Daniel Sprong $80,000 (1)
Salary Remaining : $0
Eddie Lack $80,000 (1)
Salary Remaining : $0
Jordie Benn $75,000 (3)
Salary Remaining : $0
Magnus Paajarvi $75,000 (1)
Salary Remaining : $0
Mark Fraser $75,000 (1)
Salary Remaining : $0
Lance Bouma $70,000 (1)
Salary Remaining : $0
Cameron Gaunce $65,000 (1)
Salary Remaining : $0
Matt Martin $50,900 (3)
Salary Remaining : $0
Brett Bellemore $50,900 (3)
Salary Remaining : $0
Kevin Poulin $50,000 (3)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 21 : $1,664,500
Year 22 : $679,500
Year 23 : $587,000
Year 24 : $100,000
Salary Average Commitment
Year 21 : $1,634,500
Year 22 : $679,500
Year 23 : $587,000
Year 24 : $100,000

St. Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6400 - $88 - 6 400 - 100,00%
Level 2: 5810 - $62 - 5 806 - 99,92%
Level 3: 2778 - $39 - 2 774 - 99,84%
Level 4: 5200 - $30 - 5 200 - 100,00%
Luxury : 1389 - $120 - 1 293 - 93,05%
Total Capacity :21577
Farm
Farm Level 1: 2000 - $42 - 2 000 - 100,00%
Farm Level 2: 1000 - $25 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 472 - 99,51%
Average Income per Game$1,812,250
Year to Date Revenue$7,249,001
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$147,150
Year to Date Revenue$441,450

Expense

Pro Players Total Salaries$70,170,000
Pro Players Total Average Salaries$70,170,000
Farm Players Total Salaries$1,408,000
Farm Players Total Average Salaries$1,408,000
Coaches Total Salaries$5,050,000
Luxury Taxe Total$0
Special Salary Cap Value$1,300,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$18,784,330
Projected Bank Account$18,784,330

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $8,100,000 (3)
-Salary Remaining : $0
Jonas Brodin (1 Way Contract) $6,900,000 (1)
-Salary Remaining : $0
William Karlsson (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $0
Calvin De Haan (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Christian Dvorak (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Barclay Goodrow (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $0
Reilly Smith (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Andre Burakovsky (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $0
Joel Edmundson (1 Way Contract) $2,800,000 (4)
-Salary Remaining : $0
Colin Blackwell (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $27,500
-Salary Remaining : $0
Erik Gudbranson (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $0
Nick Paul (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Anthony Stolarz (1 Way Contract) $1,850,000 (1)
-1 Way Contract Salary Cap : $18,500
-Salary Remaining : $0
Mirco Mueller (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $0
Andy Greene $1,600,000 (2)
-Salary Remaining : $0
Markus Granlund (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $0
Mike Smith (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Laurent Brossoit (1 Way Contract) $1,450,000 (4)
-Salary Remaining : $0
Johan Larsson (1 Way Contract) $1,300,000 (4)
-Salary Remaining : $0
Jhonas Enroth (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $12,000
-Salary Remaining : $0
Trevor van Riemsdyk (1 Way Contract) $1,100,000 (3)
-1 Way Contract Salary Cap : $11,000
-Salary Remaining : $0
Kyle Palmieri (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $11,000
-Salary Remaining : $0
Casey Cizikas (1 Way Contract) $1,020,000 (2)
-Salary Remaining : $0
Matt Murray (1 Way Contract) $950,000 (1)
-Salary Remaining : $0
Taylor Leier $900,000 (1)
-Salary Remaining : $0
Maxime Comtois $800,000 (1)
-Salary Remaining : $0
Ryan Lindgren $700,000 (1)
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 21 : $70,170,000
Year 22 : $41,420,000
Year 23 : $30,750,000
Year 24 : $11,350,000
Salary Average Commitment
Year 21 : $70,170,000
Year 22 : $41,420,000
Year 23 : $30,750,000
Year 24 : $11,350,000
Salary Cap with 1 Way Contract
Year 21 : $62,250,000
Year 22 : $39,242,000
Year 23 : $29,661,000
Year 24 : $11,350,000

Farm Players Salaries

Corey Perry $160,000 (2)
Salary Remaining : $0
Ian Cole $150,000 (2)
Salary Remaining : $0
Pierre Engvall $140,000 (1)
Salary Remaining : $0
Justin Danforth $120,000 (4)
Salary Remaining : $0
Brendan Perlini $105,000 (3)
Salary Remaining : $0
Cory Conacher $102,000 (2)
Salary Remaining : $0
Drake Caggiula $97,500 (1)
Salary Remaining : $0
Erik Condra $95,000 (2)
Salary Remaining : $0
Jayce Hawryluk $87,500 (3)
Salary Remaining : $0
Gemel Smith $76,000 (1)
Salary Remaining : $0
Tyler Lewington $65,000 (2)
Salary Remaining : $0
Wyatt Kalynuk $60,000 (1)
Salary Remaining : $0
Mark Alt $50,000 (2)
Salary Remaining : $0
Morgan Geekie $50,000 (2)
Salary Remaining : $0
Jyrki Jokipakka $50,000 (2)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 21 : $1,408,000
Year 22 : $1,034,500
Year 23 : $312,500
Year 24 : $120,000
Salary Average Commitment
Year 21 : $1,408,000
Year 22 : $1,034,500
Year 23 : $312,500
Year 24 : $120,000

Tampa Bay



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $80 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2720 - $50 - 0 - 0,00%
Level 4: 5480 - $22 - 0 - 0,00%
Luxury : 1000 - $184 - 0 - 0,00%
Total Capacity :20200
Farm
Farm Level 1: 2000 - $50 - 1 882 - 94,11%
Farm Level 2: 1000 - $30 - 928 - 92,76%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2 810 - 93,66%
Average Income per Game$164,621
Year to Date Revenue$1,152,345

Expense

Pro Players Total Salaries$62,000,000
Pro Players Total Average Salaries$62,000,000
Farm Players Total Salaries$1,608,000
Farm Players Total Average Salaries$1,608,000
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$19,337,736
Projected Bank Account$19,337,736

Pro Players Salaries

Anthony Cirelli (1 Way Contract) $6,800,000 (4)
-Salary Remaining : $0
Johnny Gaudreau (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $0
Anthony Duclair (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $0
Tyler Toffoli (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $0
Colin Miller (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $0
Mikael Backlund (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $0
Damon Severson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Erik Gustafsson (1 Way Contract) $3,200,000 (3)
-1 Way Contract Salary Cap : $32,000
-Salary Remaining : $0
Alex Iafallo $3,000,000 (1)
-Salary Remaining : $0
Scott Laughton (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $0
Malcom Subban (1 Way Contract) $2,800,000 (1)
-1 Way Contract Salary Cap : $28,000
-Salary Remaining : $0
Artemi Panarin (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
MacKenzie Weegar (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Jake McCabe (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
Ryan Getzlaf $1,500,000 (2)
-Salary Remaining : $0
Cody Eakin (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $0
Vladislav Kamenev (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $0
Thomas Greiss $1,250,000 (1)
-Salary Remaining : $0
Connor Murphy (1 Way Contract) $1,050,000 (2)
-Salary Remaining : $0
Mike Matheson (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Christian Fischer $900,000 (1)
-Salary Remaining : $0
Robert Thomas $900,000 (1)
-Salary Remaining : $0
Taylor Beck (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $8,000
-Salary Remaining : $0
Michal Neuvirth $500,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 21 : $62,000,000
Year 22 : $36,800,000
Year 23 : $24,100,000
Year 24 : $6,800,000
Salary Average Commitment
Year 21 : $62,000,000
Year 22 : $36,800,000
Year 23 : $24,100,000
Year 24 : $6,800,000
Salary Cap with 1 Way Contract
Year 21 : $55,268,000
Year 22 : $32,840,000
Year 23 : $20,932,000
Year 24 : $6,800,000

Farm Players Salaries

David Desharnais $120,000 (1)
Salary Remaining : $0
Leo Komarov $98,000 (1)
Salary Remaining : $0
Nikita Tryamkin $90,000 (1)
Salary Remaining : $0
Shane Pinto $90,000 (3)
Salary Remaining : $0
Nick Cousins $90,000 (1)
Salary Remaining : $0
Michael Stone $90,000 (1)
Salary Remaining : $0
Brett Howden $90,000 (2)
Salary Remaining : $0
Adam McQuaid $85,000 (1)
Salary Remaining : $0
Erik Brannstrom $80,000 (2)
Salary Remaining : $0
Brett Kulak $80,000 (1)
Salary Remaining : $0
Devin Setoguchi $80,000 (1)
Salary Remaining : $0
Rasmus Asplund $80,000 (2)
Salary Remaining : $0
Cam Talbot $75,000 (1)
Salary Remaining : $0
Linden Vey $75,000 (2)
Salary Remaining : $0
Carter Hart $70,000 (2)
Salary Remaining : $0
Kaedan Korczak $70,000 (3)
Salary Remaining : $0
Zack Kassian $70,000 (1)
Salary Remaining : $0
Ryan Reaves $65,000 (1)
Salary Remaining : $0
Adam Ruzicka $60,000 (2)
Salary Remaining : $0
Alexei Toropchenko $50,000 (2)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 21 : $1,608,000
Year 22 : $665,000
Year 23 : $160,000
Year 24 : $0
Salary Average Commitment
Year 21 : $1,608,000
Year 22 : $665,000
Year 23 : $160,000
Year 24 : $0

Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8333 - $125 - 5 062 - 60,75%
Level 2: 6944 - $80 - 4 834 - 69,61%
Level 3: 2778 - $60 - 2 002 - 72,05%
Level 4: 5556 - $45 - 4 507 - 81,12%
Luxury : 1289 - $220 - 1 080 - 83,75%
Total Capacity :24900
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 484 - 70,21%
Average Income per Game$1,907,830
Year to Date Revenue$3,815,660
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,900,000
Pro Players Total Average Salaries$65,900,000
Farm Players Total Salaries$1,605,500
Farm Players Total Average Salaries$1,605,500
Coaches Total Salaries$4,975,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$6,469,451
Projected Bank Account$6,469,451

Pro Players Salaries

Mitchell Marner (1 Way Contract) $6,150,000 (4)
-Salary Remaining : $0
Aaron Ekblad (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Quinn Hughes (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Jakob Chychrun $5,650,000 (4)
-Salary Remaining : $0
Elias Lindholm (1 Way Contract) $5,600,000 (2)
-Salary Remaining : $0
Leon Draisaitl (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Connor Hellebuyck (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Jacob Trouba (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $0
Mikael Granlund (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $0
Andrew Mangiapane (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $0
Noel Acciari (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $0
Gustav Forsling (1 Way Contract) $2,400,000 (3)
-Salary Remaining : $0
Conor Garland (1 Way Contract) $2,050,000 (2)
-Salary Remaining : $0
Michal Kempny (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $0
Boone Jenner (1 Way Contract) $1,325,000 (2)
-Salary Remaining : $0
Artem Anisimov (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $13,000
-Salary Remaining : $0
Justin Holl (1 Way Contract) $1,200,000 (3)
-Salary Remaining : $0
Andrew Copp $1,150,000 (1)
-Salary Remaining : $0
Jimmy Howard $975,000 (2)
-Salary Remaining : $0
Dylan Strome $900,000 (1)
-Salary Remaining : $0
Jason Robertson $800,000 (1)
-Salary Remaining : $0
Alexander Kerfoot (1 Way Contract) $800,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 21 : $65,900,000
Year 22 : $56,350,000
Year 23 : $39,500,000
Year 24 : $15,300,000
Salary Average Commitment
Year 21 : $65,900,000
Year 22 : $56,350,000
Year 23 : $39,500,000
Year 24 : $15,300,000
Salary Cap with 1 Way Contract
Year 21 : $62,633,000
Year 22 : $56,350,000
Year 23 : $39,500,000
Year 24 : $15,300,000

Farm Players Salaries

Marc-Andre Bourdon $121,000 (2)
Salary Remaining : $0
Scott Wilson $100,000 (2)
Salary Remaining : $0
Miika Wiikman $99,000 (2)
Salary Remaining : $0
Loui Eriksson $97,000 (3)
Salary Remaining : $0
Alex Stalock $95,000 (2)
Salary Remaining : $0
Sergei Kalinin $90,000 (2)
Salary Remaining : $0
Dion Phaneuf $90,000 (1)
Salary Remaining : $0
Joakim Nordstrom $90,000 (2)
Salary Remaining : $0
Matt Hunwick $87,500 (3)
Salary Remaining : $0
Nick Tarnasky $86,000 (1)
Salary Remaining : $0
Yakov Trenin $80,000 (1)
Salary Remaining : $0
Josh Bailey $80,000 (3)
Salary Remaining : $0
Jakub Voracek $80,000 (3)
Salary Remaining : $0
Jori Lehtera $80,000 (2)
Salary Remaining : $0
Drayson Bowman $75,000 (3)
Salary Remaining : $0
Nathan Beaulieu $75,000 (2)
Salary Remaining : $0
Jakub Jerabek $70,000 (2)
Salary Remaining : $0
Zack Trotman $60,000 (2)
Salary Remaining : $0
Ross Colton $50,000 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 21 : $1,605,500
Year 22 : $1,299,500
Year 23 : $419,500
Year 24 : $0
Salary Average Commitment
Year 21 : $1,605,500
Year 22 : $1,299,500
Year 23 : $419,500
Year 24 : $0

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $75 - 6 000 - 100,00%
Level 2: 6944 - $59 - 6 176 - 88,94%
Level 3: 2778 - $36 - 2 751 - 99,01%
Level 4: 5556 - $29 - 5 548 - 99,86%
Luxury : 1000 - $160 - 1 000 - 100,00%
Total Capacity :22278
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 475 - 96,39%
Average Income per Game$1,666,297
Year to Date Revenue$3,332,594
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,673,500
Pro Players Total Average Salaries$65,673,500
Farm Players Total Salaries$1,407,400
Farm Players Total Average Salaries$1,407,400
Coaches Total Salaries$2,125,000
Luxury Taxe Total$0
Special Salary Cap Value$1,755,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$19,648,092
Projected Bank Account$19,648,092

Pro Players Salaries

Tyler Johnson (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $0
Auston Matthews (1 Way Contract) $6,900,000 (3)
-Salary Remaining : $0
Brock Boeser (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Jonathan Marchessault (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $0
Jamie Benn (1 Way Contract) $4,340,000 (1)
-Salary Remaining : $0
Brandon Sutter (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $0
Mattias Ekholm (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Ryan Pulock (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Steven Stamkos (1 Way Contract) $3,832,500 (1)
-Salary Remaining : $0
Justin Faulk (1 Way Contract) $3,150,000 (2)
-Salary Remaining : $0
Matt Roy (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $0
Brayden McNabb (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $0
Oskar Sundqvist (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Lucas Wallmark (1 Way Contract) $1,900,000 (3)
-Salary Remaining : $0
Jake Dotchin (1 Way Contract) $1,450,000 (2)
-Salary Remaining : $0
Curtis Lazar (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $0
David Kampf (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Martin Necas $900,000 (1)
-Salary Remaining : $0
Kailer Yamamoto $900,000 (2)
-Salary Remaining : $0
Jake Oettinger $800,000 (2)
-Salary Remaining : $0
K'Andre Miller $800,000 (3)
-Salary Remaining : $0
Jaroslav Halak $501,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 21 : $65,673,500
Year 22 : $32,101,000
Year 23 : $13,600,000
Year 24 : $4,000,000
Salary Average Commitment
Year 21 : $65,673,500
Year 22 : $32,101,000
Year 23 : $13,600,000
Year 24 : $4,000,000
Salary Cap with 1 Way Contract
Year 21 : $65,673,500
Year 22 : $32,101,000
Year 23 : $13,600,000
Year 24 : $4,000,000

Farm Players Salaries

Jake Muzzin $150,000 (2)
Salary Remaining : $0
Alex Goligoski $145,000 (2)
Salary Remaining : $0
Justin Abdelkader $125,000 (1)
Salary Remaining : $0
Kevin Connauton $99,900 (1)
Salary Remaining : $0
Gregory Hofmann $95,000 (2)
Salary Remaining : $0
Tucker Poolman $95,000 (2)
Salary Remaining : $0
Josh Jooris $75,000 (2)
Salary Remaining : $0
Michael Sgarbossa $72,500 (2)
Salary Remaining : $0
Riku Helenius $55,000 (2)
Salary Remaining : $0
Travis Hamonic $55,000 (2)
Salary Remaining : $0
Chad Ruhwedel $55,000 (2)
Salary Remaining : $0
Drew Larman $55,000 (2)
Salary Remaining : $0
Frans Nielsen $55,000 (2)
Salary Remaining : $0
Tomas Tatar $55,000 (2)
Salary Remaining : $0
Mikko Koskinen $55,000 (2)
Salary Remaining : $0
Brian Flynn $55,000 (2)
Salary Remaining : $0
Brett Connolly $55,000 (2)
Salary Remaining : $0
Nathan Gerbe $55,000 (2)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 21 : $1,407,400
Year 22 : $1,182,500
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $1,407,400
Year 22 : $1,182,500
Year 23 : $0
Year 24 : $0

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $87 - 6 000 - 100,00%
Level 2: 6000 - $65 - 6 000 - 100,00%
Level 3: 2778 - $54 - 2 134 - 76,82%
Level 4: 4000 - $32 - 4 000 - 100,00%
Luxury : 1000 - $175 - 1 000 - 100,00%
Total Capacity :19778
Farm
Farm Level 1: 2000 - $50 - 1 703 - 85,13%
Farm Level 2: 1000 - $30 - 870 - 86,95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 134 - 96,74%
Average Income per Game$1,795,819
Year to Date Revenue$5,387,456
Farm
Home Games Left0
Average Attendance - %2 572 - 85,73%
Average Income per Game$150,134
Year to Date Revenue$300,267

Expense

Pro Players Total Salaries$69,475,000
Pro Players Total Average Salaries$69,475,000
Farm Players Total Salaries$1,231,000
Farm Players Total Average Salaries$1,231,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$50,052,824
Projected Bank Account$50,052,824

Pro Players Salaries

Seth Jones (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Jake DeBrusk (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Adam Larsson (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $0
Mark Stone (1 Way Contract) $6,400,000 (3)
-Salary Remaining : $0
Jake Allen (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Mark Jankowski (1 Way Contract) $4,850,000 (2)
-Salary Remaining : $0
Jakob Silfverberg (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $0
Sam Reinhart (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
Troy Stecher (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $0
Joel Eriksson Ek $2,800,000 (4)
-Salary Remaining : $0
Ryan Spooner (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $0
Ryan Kesler (1 Way Contract) $2,550,000 (1)
-Salary Remaining : $0
Teddy Blueger (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
Shea Weber (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $0
Connor Brown (1 Way Contract) $950,000 (1)
-Salary Remaining : $0
Timothy Liljegren $900,000 (2)
-Salary Remaining : $0
Anton Slepyshev (1 Way Contract) $825,000 (1)
-Salary Remaining : $0
Jordan Martinook (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
Andreas Johnson (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $8,000
-Salary Remaining : $0
Ethan Bear $800,000 (1)
-Salary Remaining : $0
Austin Czarnik (1 Way Contract) $600,000 (2)
-1 Way Contract Salary Cap : $6,000
-Salary Remaining : $0
Kevin Stenlund $600,000 (1)
-Salary Remaining : $0
Derek Stepan (1 Way Contract) $600,000 (1)
-Salary Remaining : $0
Ryan Miller (1 Way Contract) $500,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 21 : $69,475,000
Year 22 : $50,500,000
Year 23 : $15,700,000
Year 24 : $9,300,000
Salary Average Commitment
Year 21 : $69,475,000
Year 22 : $50,500,000
Year 23 : $15,700,000
Year 24 : $9,300,000
Salary Cap with 1 Way Contract
Year 21 : $68,089,000
Year 22 : $49,906,000
Year 23 : $15,700,000
Year 24 : $9,300,000

Farm Players Salaries

Deryk Engelland $95,000 (3)
Salary Remaining : $0
Duncan Siemens $95,000 (1)
Salary Remaining : $0
David Backes $95,000 (1)
Salary Remaining : $0
Ryan Parent $90,000 (1)
Salary Remaining : $0
Andrej Sekera $87,500 (3)
Salary Remaining : $0
Dale Weise $78,500 (2)
Salary Remaining : $0
Cody Franson $75,000 (3)
Salary Remaining : $0
Wojtek Wolski $72,500 (1)
Salary Remaining : $0
Johnny Boychuk $65,000 (2)
Salary Remaining : $0
Pat Maroon $62,500 (2)
Salary Remaining : $0
Ryan White $60,000 (1)
Salary Remaining : $0
Paul Carey $52,500 (2)
Salary Remaining : $0
Anton Belov $52,500 (2)
Salary Remaining : $0
Anders Lindback $50,000 (3)
Salary Remaining : $0
Maxime Talbot $50,000 (1)
Salary Remaining : $0
Kari Lehtonen $50,000 (2)
Salary Remaining : $0
Emil Bemstrom $50,000 (2)
Salary Remaining : $0
Jamie McGinn $50,000 (2)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 21 : $1,231,000
Year 22 : $768,500
Year 23 : $307,500
Year 24 : $0
Salary Average Commitment
Year 21 : $1,231,000
Year 22 : $768,500
Year 23 : $307,500
Year 24 : $0