Team FinanceLast Update - 15 juillet 2021 at 16:06
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6561 - 105 $ - 5 233 - 79,76%
Level 2: 5000 - 66 $ - 4 616 - 92,31%
Level 3: 2000 - 50 $ - 1 889 - 94,47%
Level 4: 5556 - 36 $ - 3 862 - 69,50%
Luxury : 1389 - 190 $ - 924 - 66,52%
Total Capacity :20506
Farm
Farm Level 1: 2000 - 50 $ - 1 919 - 95,95%
Farm Level 2: 1000 - 30 $ - 945 - 94,51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 524 - 80,58%
Average Income per Game1 756 214 $
Year to Date Revenue5 268 642 $
Farm
Home Games Left0
Average Attendance - %2 864 - 95,47%
Average Income per Game176 510 $
Year to Date Revenue1 765 102 $

Expense

Pro Players Total Salaries64 168 000 $
Pro Players Total Average Salaries64 168 000 $
Farm Players Total Salaries1 593 100 $
Farm Players Total Average Salaries1 593 100 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value660 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account16 026 367 $
Projected Bank Account16 026 367 $

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) 8 600 000 $ (3)
-Salary Remaining : 0 $
Justin Williams (1 Way Contract) 7 233 000 $ (1)
-Salary Remaining : 0 $
Jonathan Toews (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
Ryan O'Reilly (1 Way Contract) 6 300 000 $ (1)
-Salary Remaining : 0 $
Dougie Hamilton (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Nikolaj Ehlers (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 0 $
Pekka Rinne (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Eric Staal (1 Way Contract) 3 050 000 $ (1)
-Salary Remaining : 0 $
Rasmus Ristolainen (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 0 $
Jaccob Slavin (1 Way Contract) 2 800 000 $ (2)
-Salary Remaining : 0 $
Tyler Myers (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Mats Zuccarello (1 Way Contract) 2 300 000 $ (1)
-Salary Remaining : 0 $
Brian Dumoulin (1 Way Contract) 1 850 000 $ (2)
-Salary Remaining : 0 $
Jonathan Quick (1 Way Contract) 1 575 000 $ (3)
-Salary Remaining : 0 $
Zdeno Chara (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Brian Gibbons (1 Way Contract) 960 000 $ (2)
-Salary Remaining : 0 $
Mikko Rantanen 900 000 $ (1)
-Salary Remaining : 0 $
Andrei Svechnikov 900 000 $ (3)
-Salary Remaining : 0 $
Jason Dickinson 800 000 $ (2)
-Salary Remaining : 0 $
Neal Pionk 600 000 $ (2)
-Salary Remaining : 0 $
Ryan Stanton (1 Way Contract) 500 000 $ (1)
-1 Way Contract Salary Cap : 5 000 $
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 18 : 64 168 000 $
Year 19 : 37 585 000 $
Year 20 : 15 575 000 $
Year 21 : 4 500 000 $
Salary Average Commitment
Year 18 : 64 168 000 $
Year 19 : 37 585 000 $
Year 20 : 15 575 000 $
Year 21 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 63 673 000 $
Year 19 : 37 585 000 $
Year 20 : 15 575 000 $
Year 21 : 4 500 000 $

Farm Players Salaries

Nick Spaling 117 000 $ (3)
Salary Remaining : 0 $
Trevor Daley 104 000 $ (3)
Salary Remaining : 0 $
Melker Karlsson 100 000 $ (3)
Salary Remaining : 0 $
Viktor Stalberg 95 500 $ (2)
Salary Remaining : 0 $
Kris Versteeg 95 500 $ (1)
Salary Remaining : 0 $
Robby Fabbri 90 000 $ (2)
Salary Remaining : 0 $
Benoit Pouliot 90 000 $ (3)
Salary Remaining : 0 $
Torrey Mitchell 85 600 $ (3)
Salary Remaining : 0 $
Shawn Matthias 75 500 $ (3)
Salary Remaining : 0 $
Nick Seeler 75 000 $ (3)
Salary Remaining : 0 $
Luke Adam 75 000 $ (4)
Salary Remaining : 0 $
Igor Ozhiganov 70 000 $ (3)
Salary Remaining : 0 $
Casey DeSmith 70 000 $ (2)
Salary Remaining : 0 $
Lance Bouma 70 000 $ (4)
Salary Remaining : 0 $
Jordan Weal 70 000 $ (1)
Salary Remaining : 0 $
Mike Green 55 000 $ (2)
Salary Remaining : 0 $
Mikko Koskinen 55 000 $ (2)
Salary Remaining : 0 $
Gilbert Brule 50 000 $ (2)
Salary Remaining : 0 $
Jamie McBain 50 000 $ (2)
Salary Remaining : 0 $
Colton Sceviour 50 000 $ (2)
Salary Remaining : 0 $
Matt Taormina 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 18 : 1 593 100 $
Year 19 : 1 427 600 $
Year 20 : 862 100 $
Year 21 : 145 000 $
Salary Average Commitment
Year 18 : 1 593 100 $
Year 19 : 1 427 600 $
Year 20 : 862 100 $
Year 21 : 145 000 $

Arizona



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 87 $ - 6 000 - 100,00%
Level 2: 5000 - 56 $ - 5 000 - 100,00%
Level 3: 2000 - 43 $ - 2 000 - 100,00%
Level 4: 4000 - 32 $ - 4 000 - 100,00%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 691 220 $
Year to Date Revenue16 912 200 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 080 500 $
Pro Players Total Average Salaries61 080 500 $
Farm Players Total Salaries2 028 000 $
Farm Players Total Average Salaries2 028 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account23 859 531 $
Projected Bank Account23 859 531 $

Pro Players Salaries

Brent Burns (1 Way Contract) 8 110 000 $ (1)
-Salary Remaining : 0 $
Filip Forsberg (1 Way Contract) 7 600 000 $ (2)
-Salary Remaining : 0 $
Jack Eichel (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 0 $
Torey Krug (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Huberdeau (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Erik Johnson (1 Way Contract) 4 850 000 $ (2)
-Salary Remaining : 0 $
Devin Setoguchi (1 Way Contract) 4 125 000 $ (1)
-Salary Remaining : 0 $
Louis Domingue (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Mark Giordano (1 Way Contract) 3 493 500 $ (1)
-Salary Remaining : 0 $
Ryan Suter (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Kyle Connor 900 000 $ (1)
-Salary Remaining : 0 $
Mathew Barzal 900 000 $ (1)
-Salary Remaining : 0 $
Darnell Nurse 900 000 $ (1)
-Salary Remaining : 0 $
Timo Meier 900 000 $ (2)
-Salary Remaining : 0 $
Denis Gurianov 800 000 $ (3)
-Salary Remaining : 0 $
Dominik Kubalik 800 000 $ (2)
-Salary Remaining : 0 $
Roope Hintz 600 000 $ (3)
-Salary Remaining : 0 $
Frans Nielsen (1 Way Contract) 552 000 $ (2)
-Salary Remaining : 0 $
Magnus Paajarvi (1 Way Contract) 550 000 $ (2)
-Salary Remaining : 0 $
Miika Wiikman (1 Way Contract) 500 000 $ (2)
-Salary Remaining : 0 $
Andreas Borgman 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 18 : 61 080 500 $
Year 19 : 33 652 000 $
Year 20 : 14 400 000 $
Year 21 : 7 000 000 $
Salary Average Commitment
Year 18 : 61 080 500 $
Year 19 : 33 652 000 $
Year 20 : 14 400 000 $
Year 21 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 61 080 500 $
Year 19 : 33 652 000 $
Year 20 : 14 400 000 $
Year 21 : 7 000 000 $

Farm Players Salaries

Mikhail Grabovski 147 000 $ (1)
Salary Remaining : 0 $
Matt Lashoff 144 000 $ (1)
Salary Remaining : 0 $
Shane O'Brien 142 000 $ (1)
Salary Remaining : 0 $
Joel Ward 142 000 $ (1)
Salary Remaining : 0 $
Gregory Campbell 137 000 $ (1)
Salary Remaining : 0 $
Jason Pominville 137 000 $ (1)
Salary Remaining : 0 $
Cam Talbot 130 000 $ (2)
Salary Remaining : 0 $
Matt Stajan 122 000 $ (1)
Salary Remaining : 0 $
Bobby Butler 117 000 $ (1)
Salary Remaining : 0 $
Matt Read 110 000 $ (1)
Salary Remaining : 0 $
Wojtek Wolski 90 000 $ (2)
Salary Remaining : 0 $
Mark Arcobello 85 000 $ (1)
Salary Remaining : 0 $
Matt Carle 80 000 $ (2)
Salary Remaining : 0 $
Alex Petrovic 75 000 $ (2)
Salary Remaining : 0 $
Nicolas Deslauriers 70 000 $ (1)
Salary Remaining : 0 $
Mattias Ritola 70 000 $ (1)
Salary Remaining : 0 $
Riley Sheahan 70 000 $ (2)
Salary Remaining : 0 $
Viktor Antipin 60 000 $ (3)
Salary Remaining : 0 $
Charlie Lindgren 50 000 $ (1)
Salary Remaining : 0 $
Alexandar Georgiyev 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 18 : 2 028 000 $
Year 19 : 505 000 $
Year 20 : 60 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 2 028 000 $
Year 19 : 505 000 $
Year 20 : 60 000 $
Year 21 : 0 $

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 80 $ - 6 000 - 100,00%
Level 2: 5000 - 50 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 160 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 50 $ - 1 761 - 88,07%
Farm Level 2: 1000 - 30 $ - 895 - 89,50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 519 400 $
Year to Date Revenue9 116 400 $
Farm
Home Games Left0
Average Attendance - %2 656 - 88,54%
Average Income per Game163 182 $
Year to Date Revenue489 545 $

Expense

Pro Players Total Salaries71 106 000 $
Pro Players Total Average Salaries71 106 000 $
Farm Players Total Salaries1 719 800 $
Farm Players Total Average Salaries1 719 800 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account22 500 225 $
Projected Bank Account22 500 225 $

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) 8 100 000 $ (1)
-Salary Remaining : 0 $
Jeff Petry (1 Way Contract) 6 350 000 $ (2)
-Salary Remaining : 0 $
Patrice Bergeron (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Kyle Turris (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 0 $
Colton Parayko (1 Way Contract) 4 650 000 $ (3)
-Salary Remaining : 0 $
Brock Nelson (1 Way Contract) 4 600 000 $ (2)
-Salary Remaining : 0 $
Oscar Klefbom (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Nikita Filatov (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Roman Josi (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 0 $
Jean Gabriel Pageau (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Joonas Korpisalo (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Robert Bortuzzo (1 Way Contract) 2 810 000 $ (2)
-Salary Remaining : 0 $
Jason Garrison (1 Way Contract) 2 247 000 $ (1)
-Salary Remaining : 0 $
Jon Merrill (1 Way Contract) 2 000 000 $ (1)
-1 Way Contract Salary Cap : 20 000 $
-Salary Remaining : 0 $
Jack Campbell (1 Way Contract) 1 850 000 $ (2)
-Salary Remaining : 0 $
Adam Lowry (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 15 000 $
-Salary Remaining : 0 $
Michael Bournival (1 Way Contract) 1 250 000 $ (1)
-1 Way Contract Salary Cap : 12 500 $
-Salary Remaining : 0 $
Erik Haula 999 000 $ (1)
-Salary Remaining : 0 $
Pierre-Luc Dubois 900 000 $ (2)
-Salary Remaining : 0 $
Frederik Gauthier 800 000 $ (2)
-Salary Remaining : 0 $
J.T. Compher 700 000 $ (1)
-Salary Remaining : 0 $
Artturi Lehkonen 700 000 $ (1)
-Salary Remaining : 0 $
Cameron Gaunce 650 000 $ (4)
-Salary Remaining : 0 $
Jake Guentzel 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 18 : 71 106 000 $
Year 19 : 45 610 000 $
Year 20 : 23 800 000 $
Year 21 : 10 150 000 $
Salary Average Commitment
Year 18 : 71 106 000 $
Year 19 : 45 610 000 $
Year 20 : 23 800 000 $
Year 21 : 10 150 000 $
Salary Cap with 1 Way Contract
Year 18 : 66 403 500 $
Year 19 : 45 610 000 $
Year 20 : 23 800 000 $
Year 21 : 10 150 000 $

Farm Players Salaries

Dustin Tokarski 150 000 $ (1)
Salary Remaining : 0 $
Jonathan Cheechoo 140 000 $ (1)
Salary Remaining : 0 $
David Moss 140 000 $ (1)
Salary Remaining : 0 $
Nikita Nikitin 110 000 $ (1)
Salary Remaining : 0 $
Chris Campoli 110 000 $ (2)
Salary Remaining : 0 $
Karl Alzner 110 000 $ (2)
Salary Remaining : 0 $
Curtis McElhinney 100 000 $ (2)
Salary Remaining : 0 $
Patric Hornqvist 100 000 $ (2)
Salary Remaining : 0 $
Chris VandeVelde 100 000 $ (1)
Salary Remaining : 0 $
Clarke MacArthur 99 800 $ (2)
Salary Remaining : 0 $
Yannick Weber 95 000 $ (1)
Salary Remaining : 0 $
Mattias Janmark 90 000 $ (2)
Salary Remaining : 0 $
Niklas Grossman 80 000 $ (3)
Salary Remaining : 0 $
Eric Fehr 80 000 $ (2)
Salary Remaining : 0 $
Brett Bellemore 80 000 $ (2)
Salary Remaining : 0 $
Fabian Brunnstrom 75 000 $ (3)
Salary Remaining : 0 $
Phillip Di Giuseppe 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 18 : 1 719 800 $
Year 19 : 924 800 $
Year 20 : 155 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 719 800 $
Year 19 : 924 800 $
Year 20 : 155 000 $
Year 21 : 0 $

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 46 $ - 0 - 0,00%
Level 3: 2000 - 28 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 152 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 50 $ - 1 722 - 86,08%
Farm Level 2: 1000 - 30 $ - 912 - 91,20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 634 - 87,78%
Average Income per Game161 078 $
Year to Date Revenue322 155 $

Expense

Pro Players Total Salaries66 162 000 $
Pro Players Total Average Salaries66 162 000 $
Farm Players Total Salaries1 370 000 $
Farm Players Total Average Salaries1 370 000 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account7 170 353 $
Projected Bank Account7 170 353 $

Pro Players Salaries

David Krejci (1 Way Contract) 6 460 000 $ (3)
-Salary Remaining : 0 $
John Tavares (1 Way Contract) 6 100 000 $ (3)
-Salary Remaining : 0 $
Nicklas Bergfors (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Strome (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 0 $
James Van Riemsdyk (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 0 $
Jannik Hansen (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Phil Kessel (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Kevin Hayes (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Dan Girardi (1 Way Contract) 3 750 000 $ (2)
-Salary Remaining : 0 $
Travis Hamonic (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 0 $
Michael Sauer (1 Way Contract) 2 500 000 $ (1)
-1 Way Contract Salary Cap : 25 000 $
-Salary Remaining : 0 $
Vinnie Hinostroza (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Matt Murray (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Tobias Rieder (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
Peter Holland (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Rocco Grimaldi (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 0 $
Josh Morrissey 900 000 $ (1)
-Salary Remaining : 0 $
Filip Chytil 900 000 $ (3)
-Salary Remaining : 0 $
Jake Muzzin (1 Way Contract) 852 000 $ (3)
-Salary Remaining : 0 $
Samuel Girard 800 000 $ (3)
-Salary Remaining : 0 $
Filip Hronek 700 000 $ (3)
-Salary Remaining : 0 $
Erik Cernak 600 000 $ (2)
-Salary Remaining : 0 $
Robin Lehner (1 Way Contract) 600 000 $ (1)
-Salary Remaining : 0 $
Pascal Leclaire (1 Way Contract) 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 18 : 66 162 000 $
Year 19 : 42 362 000 $
Year 20 : 32 062 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 66 162 000 $
Year 19 : 42 362 000 $
Year 20 : 32 062 000 $
Year 21 : 0 $
Salary Cap with 1 Way Contract
Year 18 : 63 687 000 $
Year 19 : 42 362 000 $
Year 20 : 32 062 000 $
Year 21 : 0 $

Farm Players Salaries

Mikko Lehtonen 95 000 $ (1)
Salary Remaining : 0 $
Sven Baertschi 95 000 $ (1)
Salary Remaining : 0 $
Andrew Shaw 90 000 $ (1)
Salary Remaining : 0 $
Teemu Pulkkinen 85 000 $ (1)
Salary Remaining : 0 $
Julian Melchiori 85 000 $ (1)
Salary Remaining : 0 $
Slater Koekkoek 70 000 $ (2)
Salary Remaining : 0 $
Miikka Salomaki 70 000 $ (2)
Salary Remaining : 0 $
John Moore 70 000 $ (1)
Salary Remaining : 0 $
Martin Frk 65 000 $ (2)
Salary Remaining : 0 $
Michael Latta 65 000 $ (2)
Salary Remaining : 0 $
Greg McKegg 65 000 $ (2)
Salary Remaining : 0 $
Jhonas Enroth 65 000 $ (1)
Salary Remaining : 0 $
Oskar Sundqvist 60 000 $ (1)
Salary Remaining : 0 $
Ondrej Kase 60 000 $ (2)
Salary Remaining : 0 $
Joseph Cramarossa 60 000 $ (2)
Salary Remaining : 0 $
Lucas Lessio 60 000 $ (2)
Salary Remaining : 0 $
Dalton Prout 60 000 $ (1)
Salary Remaining : 0 $
Devante Smith-Pelly 50 000 $ (1)
Salary Remaining : 0 $
Matt Grzelcyk 50 000 $ (1)
Salary Remaining : 0 $
Eric Gelinas 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 18 : 1 370 000 $
Year 19 : 515 000 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 370 000 $
Year 19 : 515 000 $
Year 20 : 0 $
Year 21 : 0 $

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5635 - 60 $ - 0 - 0,00%
Level 3: 2778 - 30 $ - 0 - 0,00%
Level 4: 5556 - 25 $ - 0 - 0,00%
Luxury : 1000 - 159 $ - 0 - 0,00%
Total Capacity :20969
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 895 000 $
Pro Players Total Average Salaries58 895 000 $
Farm Players Total Salaries1 193 500 $
Farm Players Total Average Salaries1 193 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 600 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account1 119 315 $
Projected Bank Account1 119 315 $

Pro Players Salaries

Leon Draisaitl (1 Way Contract) 6 100 000 $ (3)
-Salary Remaining : 0 $
Evgeny Kuznetsov (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
Aaron Ekblad (1 Way Contract) 5 250 000 $ (2)
-Salary Remaining : 0 $
Noel Acciari (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Connor Hellebuyck 5 000 000 $ (3)
-Salary Remaining : 0 $
Mitchell Marner (1 Way Contract) 4 650 000 $ (3)
-Salary Remaining : 0 $
Mikael Granlund (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Jonathan Drouin (1 Way Contract) 4 350 000 $ (3)
-Salary Remaining : 0 $
Boone Jenner (1 Way Contract) 3 550 000 $ (1)
-Salary Remaining : 0 $
Jacob Trouba (1 Way Contract) 3 400 000 $ (4)
-Salary Remaining : 0 $
Cory Schneider (1 Way Contract) 2 100 000 $ (2)
-Salary Remaining : 0 $
Dion Phaneuf (1 Way Contract) 1 375 000 $ (1)
-Salary Remaining : 0 $
Mark Barberio 1 350 000 $ (1)
-Salary Remaining : 0 $
Michal Kempny (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Nikolay Kulemin 920 000 $ (3)
-Salary Remaining : 0 $
Jakob Chychrun 900 000 $ (3)
-Salary Remaining : 0 $
Quinn Hughes 900 000 $ (3)
-Salary Remaining : 0 $
Bryan Rust (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 0 $
Alexander Kerfoot 700 000 $ (2)
-Salary Remaining : 0 $
Thomas Vanek (1 Way Contract) 600 000 $ (1)
-1 Way Contract Salary Cap : 6 000 $
-Salary Remaining : 0 $
Conor Garland 500 000 $ (2)
-Salary Remaining : 0 $
Andrew Copp 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 18 : 58 895 000 $
Year 19 : 50 520 000 $
Year 20 : 26 220 000 $
Year 21 : 3 400 000 $
Salary Average Commitment
Year 18 : 58 895 000 $
Year 19 : 50 520 000 $
Year 20 : 26 220 000 $
Year 21 : 3 400 000 $
Salary Cap with 1 Way Contract
Year 18 : 58 301 000 $
Year 19 : 50 520 000 $
Year 20 : 26 220 000 $
Year 21 : 3 400 000 $

Farm Players Salaries

Mason Raymond 99 500 $ (1)
Salary Remaining : 0 $
Joakim Nordstrom 95 000 $ (2)
Salary Remaining : 0 $
Jayson Megna 90 000 $ (1)
Salary Remaining : 0 $
Gabriel Bourque 85 000 $ (1)
Salary Remaining : 0 $
Trevor Lewis 81 000 $ (2)
Salary Remaining : 0 $
Steve Mason 80 000 $ (1)
Salary Remaining : 0 $
Blake Geoffrion 75 500 $ (1)
Salary Remaining : 0 $
David Leneveu 70 000 $ (2)
Salary Remaining : 0 $
Theo Peckam 70 000 $ (1)
Salary Remaining : 0 $
Stephane Da Costa 70 000 $ (3)
Salary Remaining : 0 $
Scott Wilson 70 000 $ (2)
Salary Remaining : 0 $
Nathan Beaulieu 65 000 $ (1)
Salary Remaining : 0 $
Anthony Bitetto 62 500 $ (1)
Salary Remaining : 0 $
Sergei Kalinin 60 000 $ (1)
Salary Remaining : 0 $
Matt Martin 60 000 $ (2)
Salary Remaining : 0 $
Jakub Jerabek 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 18 : 1 193 500 $
Year 19 : 446 000 $
Year 20 : 70 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 193 500 $
Year 19 : 446 000 $
Year 20 : 70 000 $
Year 21 : 0 $

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6200 - 98 $ - 4 709 - 75,95%
Level 2: 5100 - 79 $ - 3 888 - 76,24%
Level 3: 2000 - 60 $ - 1 521 - 76,05%
Level 4: 4000 - 45 $ - 3 163 - 79,07%
Luxury : 1389 - 188 $ - 897 - 64,55%
Total Capacity :18689
Farm
Farm Level 1: 2000 - 50 $ - 1 769 - 88,45%
Farm Level 2: 1000 - 30 $ - 860 - 86,03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 177 - 75,86%
Average Income per Game1 662 509 $
Year to Date Revenue4 987 527 $
Farm
Home Games Left0
Average Attendance - %2 629 - 87,64%
Average Income per Game162 249 $
Year to Date Revenue486 748 $

Expense

Pro Players Total Salaries63 027 000 $
Pro Players Total Average Salaries63 027 000 $
Farm Players Total Salaries1 675 000 $
Farm Players Total Average Salaries1 675 000 $
Coaches Total Salaries2 666 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account28 966 078 $
Projected Bank Account28 966 078 $

Pro Players Salaries

Phillip Danault (1 Way Contract) 7 200 000 $ (1)
-Salary Remaining : 0 $
Oliver Ekman-Larsson (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Seguin (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
J.T. Miller (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 0 $
Tyler Ennis (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Michael Del Zotto (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Radek Faksa (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Thomas Hickey (1 Way Contract) 3 400 000 $ (1)
-1 Way Contract Salary Cap : 34 000 $
-Salary Remaining : 0 $
Brett Connolly (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Brett Pesce (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Artem Anisimov (1 Way Contract) 2 700 000 $ (1)
-Salary Remaining : 0 $
Keith Yandle (1 Way Contract) 2 650 000 $ (1)
-Salary Remaining : 0 $
Aaron Dell (1 Way Contract) 2 050 000 $ (1)
-Salary Remaining : 0 $
Joel Armia (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Deryk Engelland (1 Way Contract) 1 717 000 $ (1)
-Salary Remaining : 0 $
Marc-Andre Fleury (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
Ales Hemsky (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 0 $
Derek Grant 850 000 $ (4)
-Salary Remaining : 0 $
Kevan Miller (1 Way Contract) 710 000 $ (1)
-Salary Remaining : 0 $
Colin Wilson (1 Way Contract) 700 000 $ (4)
-Salary Remaining : 0 $
Frank Vatrano 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 18 : 63 027 000 $
Year 19 : 40 950 000 $
Year 20 : 13 050 000 $
Year 21 : 1 550 000 $
Salary Average Commitment
Year 18 : 63 027 000 $
Year 19 : 40 950 000 $
Year 20 : 13 050 000 $
Year 21 : 1 550 000 $
Salary Cap with 1 Way Contract
Year 18 : 59 661 000 $
Year 19 : 40 950 000 $
Year 20 : 13 050 000 $
Year 21 : 1 550 000 $

Farm Players Salaries

Jussi Jokinen 126 000 $ (2)
Salary Remaining : 0 $
Derek Roy 125 100 $ (1)
Salary Remaining : 0 $
Andrew Cogliano 101 000 $ (2)
Salary Remaining : 0 $
Kevin Connauton 99 900 $ (4)
Salary Remaining : 0 $
Linus Ullmark 90 000 $ (2)
Salary Remaining : 0 $
Craig Smith 90 000 $ (4)
Salary Remaining : 0 $
Bryan Bickell 88 800 $ (1)
Salary Remaining : 0 $
Joey Hishon 85 000 $ (2)
Salary Remaining : 0 $
Lukas Sedlak 80 000 $ (3)
Salary Remaining : 0 $
Radim Vrbata 80 000 $ (1)
Salary Remaining : 0 $
Mike Santorelli 76 600 $ (3)
Salary Remaining : 0 $
Antti Pihlstrom 76 000 $ (2)
Salary Remaining : 0 $
Connor Brickley 75 000 $ (2)
Salary Remaining : 0 $
Patrik Nemeth 70 000 $ (2)
Salary Remaining : 0 $
Craig Anderson 66 600 $ (1)
Salary Remaining : 0 $
Leland Irving 65 000 $ (2)
Salary Remaining : 0 $
Steven Kampfer 60 000 $ (2)
Salary Remaining : 0 $
Juho Lammikko 60 000 $ (1)
Salary Remaining : 0 $
Christian Djoos 60 000 $ (2)
Salary Remaining : 0 $
Alexei Emelin 50 000 $ (1)
Salary Remaining : 0 $
Daniel Brickley 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 18 : 1 675 000 $
Year 19 : 1 154 500 $
Year 20 : 346 500 $
Year 21 : 189 900 $
Salary Average Commitment
Year 18 : 1 675 000 $
Year 19 : 1 154 500 $
Year 20 : 346 500 $
Year 21 : 189 900 $

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6100 - 80 $ - 0 - 0,00%
Level 2: 6944 - 60 $ - 0 - 0,00%
Level 3: 2778 - 30 $ - 0 - 0,00%
Level 4: 5556 - 25 $ - 0 - 0,00%
Luxury : 1389 - 150 $ - 0 - 0,00%
Total Capacity :22767
Farm
Farm Level 1: 2000 - 30 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game113 600 $
Year to Date Revenue454 400 $

Expense

Pro Players Total Salaries48 153 000 $
Pro Players Total Average Salaries48 153 000 $
Farm Players Total Salaries1 571 710 $
Farm Players Total Average Salaries1 571 710 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 210 300 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account10 998 427 $
Projected Bank Account10 998 427 $

Pro Players Salaries

William Nylander (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Ellis (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Victor Rask (1 Way Contract) 5 650 000 $ (3)
-Salary Remaining : 0 $
Nail Yakupov (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 0 $
P.K. Subban (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Erik Gudbranson (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Josh Bailey (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Nick Bjugstad (1 Way Contract) 2 250 000 $ (3)
-Salary Remaining : 0 $
Casey Borer (1 Way Contract) 1 999 000 $ (2)
-Salary Remaining : 0 $
Michael Stone (1 Way Contract) 1 251 000 $ (3)
-Salary Remaining : 0 $
Tanner Pearson (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 0 $
Ryan Dzingel (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
Brady Tkachuk 900 000 $ (3)
-Salary Remaining : 0 $
Scott Harrington (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 0 $
Anthony Stewart 851 000 $ (2)
-Salary Remaining : 0 $
Marcus Kruger (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 0 $
Laurent Brossoit (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 0 $
Corey Crawford (1 Way Contract) 651 000 $ (2)
-Salary Remaining : 0 $
Vladimir Sobotka (1 Way Contract) 501 000 $ (2)
-Salary Remaining : 0 $
Derek MacKenzie (1 Way Contract) 500 000 $ (1)
-Salary Remaining : 0 $
Patrik Berglund (1 Way Contract) 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 18 : 48 153 000 $
Year 19 : 34 853 000 $
Year 20 : 27 051 000 $
Year 21 : 12 500 000 $
Salary Average Commitment
Year 18 : 48 153 000 $
Year 19 : 34 853 000 $
Year 20 : 27 051 000 $
Year 21 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 48 153 000 $
Year 19 : 34 853 000 $
Year 20 : 27 051 000 $
Year 21 : 12 500 000 $

Farm Players Salaries

Derek Meech 125 500 $ (1)
Salary Remaining : 0 $
Clay Wilson 120 500 $ (1)
Salary Remaining : 0 $
Dustin Boyd 115 100 $ (1)
Salary Remaining : 0 $
Antti Niemi 115 100 $ (2)
Salary Remaining : 0 $
Christian Ehrhoff 105 100 $ (2)
Salary Remaining : 0 $
Marc-Andre Bourdon 100 000 $ (2)
Salary Remaining : 0 $
Andrei Loktionov 99 900 $ (4)
Salary Remaining : 0 $
Brett Sterling 95 510 $ (2)
Salary Remaining : 0 $
Jimmy Hayes 95 000 $ (4)
Salary Remaining : 0 $
Kyle Rau 90 000 $ (3)
Salary Remaining : 0 $
Cory Emmerton 75 000 $ (2)
Salary Remaining : 0 $
Jordan Szwarz 70 000 $ (1)
Salary Remaining : 0 $
Nick Tarnasky 60 000 $ (1)
Salary Remaining : 0 $
Brad Malone 55 000 $ (3)
Salary Remaining : 0 $
Denis Grebeshkov 50 000 $ (1)
Salary Remaining : 0 $
Francois Beauchemin 50 000 $ (2)
Salary Remaining : 0 $
Chris Higgins 50 000 $ (1)
Salary Remaining : 0 $
Carter Verhaeghe 50 000 $ (2)
Salary Remaining : 0 $
Karri Ramo 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 18 : 1 571 710 $
Year 19 : 930 610 $
Year 20 : 339 900 $
Year 21 : 194 900 $
Salary Average Commitment
Year 18 : 1 571 710 $
Year 19 : 930 610 $
Year 20 : 339 900 $
Year 21 : 194 900 $

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 105 $ - 5 033 - 83,88%
Level 2: 5000 - 80 $ - 4 124 - 82,48%
Level 3: 2778 - 45 $ - 2 489 - 89,61%
Level 4: 5556 - 35 $ - 4 155 - 74,78%
Luxury : 1000 - 220 $ - 872 - 87,20%
Total Capacity :20334
Farm
Farm Level 1: 2000 - 50 $ - 1 905 - 95,27%
Farm Level 2: 1000 - 30 $ - 946 - 94,59%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 673 - 82,00%
Average Income per Game1 695 033 $
Year to Date Revenue5 085 100 $
Farm
Home Games Left0
Average Attendance - %2 851 - 95,05%
Average Income per Game175 583 $
Year to Date Revenue1 931 412 $

Expense

Pro Players Total Salaries68 737 500 $
Pro Players Total Average Salaries68 287 500 $
Farm Players Total Salaries1 471 000 $
Farm Players Total Average Salaries1 471 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account9 227 687 $
Projected Bank Account9 227 687 $

Pro Players Salaries

Steven Stamkos (1 Way Contract) 7 300 000 $ (4)
-Salary Remaining : 0 $
Cam Fowler (1 Way Contract) 6 900 000 $ (1)
-Salary Remaining : 0 $
Mika Zibanejad (1 Way Contract) 6 750 000 $ (3)
-Salary Remaining : 0 $
Auston Matthews (1 Way Contract) 6 400 000 $ (2)
-Salary Remaining : 0 $
Marc-André Cliche (1 Way Contract) 4 800 000 $ (1)
-Salary Remaining : 0 $
Ben Bishop (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Alex Goligoski (1 Way Contract) 4 200 000 $ (3)
-Salary Remaining : 0 $
Rick Nash (1 Way Contract) 3 920 000 $ (1)
-Salary Remaining : 0 $
Dmitry Kulikov (1 Way Contract) 3 850 000 $ (1)
-Salary Remaining : 0 $
Brandon Saad (1 Way Contract) 3 570 000 $ (1)
-Salary Remaining : 0 $
Lars Eller (1 Way Contract) 2 847 500 $ (3)
-Salary Remaining : 0 $
Anders Lee (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 0 $
Luke Schenn (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Mikkel Boedker (1 Way Contract) 1 250 000 $ (2)
-1 Way Contract Salary Cap : 12 500 $
-Salary Remaining : 0 $
Blake Coleman (1 Way Contract) 1 100 000 $ (2)
-Salary Remaining : 0 $
Ondrej Pavelec (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Hartman (1 Way Contract) 950 000 $ (4)
-Salary Remaining : 0 $
Johan Larsson (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 0 $
Alex DeBrincat 900 000 $ (2)
-Salary Remaining : 0 $
Nikita Zadorov 900 000 $ (1)
-Salary Remaining : 0 $
Mikhail Sergachev 900 000 $ (3)
-Salary Remaining : 0 $
Kevin Fiala 900 000 $ (1)
-Salary Remaining : 0 $
Esa Lindell 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 18 : 68 737 500 $
Year 19 : 33 547 500 $
Year 20 : 22 947 500 $
Year 21 : 8 250 000 $
Salary Average Commitment
Year 18 : 68 287 500 $
Year 19 : 33 097 500 $
Year 20 : 22 947 500 $
Year 21 : 8 250 000 $
Salary Cap with 1 Way Contract
Year 18 : 67 050 000 $
Year 19 : 31 860 000 $
Year 20 : 22 947 500 $
Year 21 : 8 250 000 $

Farm Players Salaries

Michal Neuvirth 140 000 $ (2)
Salary Remaining : 0 $
Chad Johnson 140 000 $ (1)
Salary Remaining : 0 $
Dave Bolland 122 000 $ (2)
Salary Remaining : 0 $
Raymond Macias 99 000 $ (1)
Salary Remaining : 0 $
Robert Earl 90 000 $ (1)
Salary Remaining : 0 $
Cody McLeod 90 000 $ (3)
Salary Remaining : 0 $
Jordie Benn 90 000 $ (3)
Salary Remaining : 0 $
Ryan White 90 000 $ (2)
Salary Remaining : 0 $
Byron Froese 80 000 $ (1)
Salary Remaining : 0 $
Jacob Josefson 75 000 $ (1)
Salary Remaining : 0 $
Bob Sanguinetti 70 000 $ (1)
Salary Remaining : 0 $
Matthew Benning 60 000 $ (4)
Salary Remaining : 0 $
Cody Goloubef 60 000 $ (4)
Salary Remaining : 0 $
Drew Stafford 60 000 $ (3)
Salary Remaining : 0 $
Michal Jordan 55 000 $ (2)
Salary Remaining : 0 $
Gregory Stewart 50 000 $ (3)
Salary Remaining : 0 $
Lauri Tukonen 50 000 $ (3)
Salary Remaining : 0 $
Zach Sanford 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 18 : 1 471 000 $
Year 19 : 867 000 $
Year 20 : 460 000 $
Year 21 : 120 000 $
Salary Average Commitment
Year 18 : 1 471 000 $
Year 19 : 867 000 $
Year 20 : 460 000 $
Year 21 : 120 000 $

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 103 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 50 $ - 1 677 - 83,85%
Farm Level 2: 1000 - 30 $ - 938 - 93,77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 615 - 87,16%
Average Income per Game159 012 $
Year to Date Revenue477 035 $

Expense

Pro Players Total Salaries56 180 000 $
Pro Players Total Average Salaries56 180 000 $
Farm Players Total Salaries1 202 900 $
Farm Players Total Average Salaries1 202 900 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 400 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account(993 531 $)
Projected Bank Account(993 531 $)

Pro Players Salaries

Anze Kopitar (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 0 $
Niklas Hjalmarsson (1 Way Contract) 6 840 000 $ (3)
-Salary Remaining : 0 $
Bo Horvat (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Nino Niederreiter (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
Nate Schmidt (1 Way Contract) 4 150 000 $ (1)
-Salary Remaining : 0 $
Adam Henrique (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Nikita Zaitsev (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Carey Price (1 Way Contract) 3 200 000 $ (2)
-Salary Remaining : 0 $
Cody Ceci (1 Way Contract) 3 200 000 $ (3)
-Salary Remaining : 0 $
Josh Manson (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 0 $
Matthew Peca 1 690 000 $ (1)
-Salary Remaining : 0 $
J.T. Brown 900 000 $ (1)
-Salary Remaining : 0 $
Taylor Leier 900 000 $ (4)
-Salary Remaining : 0 $
Andrej Nestrasil (1 Way Contract) 850 000 $ (2)
-1 Way Contract Salary Cap : 8 500 $
-Salary Remaining : 0 $
Oliver Bjorkstrand 800 000 $ (1)
-Salary Remaining : 0 $
Jake Dotchin (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
Tristan Jarry 700 000 $ (1)
-Salary Remaining : 0 $
Michael Amadio 700 000 $ (2)
-Salary Remaining : 0 $
Devin Shore 700 000 $ (1)
-Salary Remaining : 0 $
Jonas Siegenthaler 600 000 $ (3)
-Salary Remaining : 0 $
Andrew Mangiapane 500 000 $ (2)
-Salary Remaining : 0 $
David Kampf 500 000 $ (1)
-Salary Remaining : 0 $
Josh Anderson 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 18 : 56 180 000 $
Year 19 : 45 490 000 $
Year 20 : 24 540 000 $
Year 21 : 900 000 $
Salary Average Commitment
Year 18 : 56 180 000 $
Year 19 : 45 490 000 $
Year 20 : 24 540 000 $
Year 21 : 900 000 $
Salary Cap with 1 Way Contract
Year 18 : 55 338 500 $
Year 19 : 44 648 500 $
Year 20 : 24 540 000 $
Year 21 : 900 000 $

Farm Players Salaries

Jonas Hiller 122 000 $ (2)
Salary Remaining : 0 $
Joe Vitale 118 000 $ (1)
Salary Remaining : 0 $
Mark Fraser 113 000 $ (2)
Salary Remaining : 0 $
Matt Keetley 100 000 $ (1)
Salary Remaining : 0 $
Oscar Fantenberg 99 900 $ (2)
Salary Remaining : 0 $
Samuel Morin 90 000 $ (1)
Salary Remaining : 0 $
John Quenneville 80 000 $ (2)
Salary Remaining : 0 $
Zac Rinaldo 80 000 $ (4)
Salary Remaining : 0 $
Stefan Elliott 70 000 $ (4)
Salary Remaining : 0 $
Justin Bailey 70 000 $ (1)
Salary Remaining : 0 $
Trevor Carrick 60 000 $ (1)
Salary Remaining : 0 $
Nicolas Kerdiles 50 000 $ (4)
Salary Remaining : 0 $
Hudson Fasching 50 000 $ (1)
Salary Remaining : 0 $
Boo Nieves 50 000 $ (1)
Salary Remaining : 0 $
Joseph Blandisi 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 18 : 1 202 900 $
Year 19 : 614 900 $
Year 20 : 200 000 $
Year 21 : 200 000 $
Salary Average Commitment
Year 18 : 1 202 900 $
Year 19 : 614 900 $
Year 20 : 200 000 $
Year 21 : 200 000 $

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 8333 - 70 $ - 7 181 - 86,17%
Level 2: 6944 - 55 $ - 6 399 - 92,15%
Level 3: 2778 - 48 $ - 2 579 - 92,84%
Level 4: 5556 - 35 $ - 4 999 - 89,97%
Luxury : 1389 - 180 $ - 1 297 - 93,36%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 50 $ - 1 841 - 92,07%
Farm Level 2: 1000 - 30 $ - 898 - 89,77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 454 - 89,82%
Average Income per Game1 816 303 $
Year to Date Revenue14 530 427 $
Farm
Home Games Left0
Average Attendance - %2 739 - 91,30%
Average Income per Game168 984 $
Year to Date Revenue1 182 887 $

Expense

Pro Players Total Salaries57 170 000 $
Pro Players Total Average Salaries57 170 000 $
Farm Players Total Salaries1 349 900 $
Farm Players Total Average Salaries1 349 900 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account63 127 501 $
Projected Bank Account63 127 501 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 8 700 000 $ (2)
-Salary Remaining : 0 $
Johnny Gaudreau (1 Way Contract) 7 500 000 $ (1)
-Salary Remaining : 0 $
Nathan MacKinnon (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Johansen (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 0 $
Drew Doughty (1 Way Contract) 5 600 000 $ (4)
-Salary Remaining : 0 $
Sami Vatanen (1 Way Contract) 3 400 000 $ (1)
-Salary Remaining : 0 $
Derick Brassard (1 Way Contract) 3 210 000 $ (3)
-Salary Remaining : 0 $
Wayne Simmonds (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Jamie McGinn (1 Way Contract) 2 000 000 $ (2)
-1 Way Contract Salary Cap : 20 000 $
-Salary Remaining : 0 $
Ryan Miller (1 Way Contract) 1 310 000 $ (1)
-1 Way Contract Salary Cap : 13 100 $
-Salary Remaining : 0 $
Calvin Pickard (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 0 $
Matthew Tkachuk 900 000 $ (2)
-Salary Remaining : 0 $
Clayton Keller 900 000 $ (1)
-Salary Remaining : 0 $
Travis Sanheim 900 000 $ (2)
-Salary Remaining : 0 $
Charles McAvoy 900 000 $ (3)
-Salary Remaining : 0 $
Jake Gardiner 900 000 $ (1)
-Salary Remaining : 0 $
Jakub Voracek (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 0 $
Jordan Martinook (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
Tomas Nosek (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
Brian Elliott (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
Riley Nash (1 Way Contract) 600 000 $ (3)
-Salary Remaining : 0 $
John Marino 500 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 18 : 57 170 000 $
Year 19 : 24 260 000 $
Year 20 : 10 810 000 $
Year 21 : 5 600 000 $
Salary Average Commitment
Year 18 : 57 170 000 $
Year 19 : 24 260 000 $
Year 20 : 10 810 000 $
Year 21 : 5 600 000 $
Salary Cap with 1 Way Contract
Year 18 : 53 893 100 $
Year 19 : 22 280 000 $
Year 20 : 10 810 000 $
Year 21 : 5 600 000 $

Farm Players Salaries

David Backes 129 000 $ (2)
Salary Remaining : 0 $
Oscar Lindberg 99 900 $ (2)
Salary Remaining : 0 $
Dmitrij Jaskin 95 000 $ (3)
Salary Remaining : 0 $
Haydn Fleury 90 000 $ (2)
Salary Remaining : 0 $
Austin Czarnik 90 000 $ (3)
Salary Remaining : 0 $
Joakim Ryan 85 000 $ (3)
Salary Remaining : 0 $
David Rundblad 85 000 $ (1)
Salary Remaining : 0 $
Joakim Andersson 80 000 $ (3)
Salary Remaining : 0 $
Anton Belov 70 000 $ (1)
Salary Remaining : 0 $
Michael Sgarbossa 70 000 $ (1)
Salary Remaining : 0 $
Jon Gillies 70 000 $ (1)
Salary Remaining : 0 $
Brandon Bollig 66 000 $ (1)
Salary Remaining : 0 $
Tyler Graovac 65 000 $ (1)
Salary Remaining : 0 $
Emerson Etem 55 000 $ (1)
Salary Remaining : 0 $
Alex Stalock 50 000 $ (2)
Salary Remaining : 0 $
Juuso Riikola 50 000 $ (1)
Salary Remaining : 0 $
Lawrence Pilut 50 000 $ (2)
Salary Remaining : 0 $
Daniel Catenacci 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 18 : 1 349 900 $
Year 19 : 818 900 $
Year 20 : 400 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 349 900 $
Year 19 : 818 900 $
Year 20 : 400 000 $
Year 21 : 0 $

Floride



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 95 $ - 5 228 - 87,13%
Level 2: 5100 - 80 $ - 4 113 - 80,65%
Level 3: 2778 - 60 $ - 1 641 - 59,07%
Level 4: 5556 - 40 $ - 3 262 - 58,71%
Luxury : 1000 - 160 $ - 1 000 - 100,00%
Total Capacity :20434
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 244 - 74,60%
Average Income per Game1 724 789 $
Year to Date Revenue3 449 578 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 615 000 $
Pro Players Total Average Salaries49 665 000 $
Farm Players Total Salaries1 172 900 $
Farm Players Total Average Salaries1 172 900 $
Coaches Total Salaries6 010 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 650 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account19 448 234 $
Projected Bank Account19 448 234 $

Pro Players Salaries

Patrick Kane (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
Brandon Montour (1 Way Contract) 5 400 000 $ (4)
-Salary Remaining : 0 $
Mike Hoffman (1 Way Contract) 5 300 000 $ (3)
-Salary Remaining : 0 $
T.J. Galiardi (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Ilya Kovalchuk (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Brandon Carlo (1 Way Contract) 3 700 000 $ (4)
-Salary Remaining : 0 $
Petr Mrazek (1 Way Contract) 2 850 000 $ (3)
-Salary Remaining : 0 $
David Perron (1 Way Contract) 2 715 000 $ (2)
-Salary Remaining : 0 $
Brent Seabrook (1 Way Contract) 2 100 000 $ (2)
-Salary Remaining : 0 $
Corey Perry (1 Way Contract) 1 900 000 $ (2)
-Salary Remaining : 0 $
Nick Holden (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 15 000 $
-Salary Remaining : 0 $
David Schlemko (1 Way Contract) 1 200 000 $ (1)
-1 Way Contract Salary Cap : 12 000 $
-Salary Remaining : 0 $
David Rittich (1 Way Contract) 1 100 000 $ (3)
-Salary Remaining : 0 $
Nico Hischier 900 000 $ (3)
-Salary Remaining : 0 $
Elias Pettersson 900 000 $ (2)
-Salary Remaining : 0 $
Tanner Kero (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 0 $
Shea Theodore 800 000 $ (2)
-Salary Remaining : 0 $
Evan Rodrigues (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
Adam Erne 800 000 $ (1)
-Salary Remaining : 0 $
Robert Hagg 700 000 $ (1)
-Salary Remaining : 0 $
Brendan Mikkelson 600 000 $ (2)
-Salary Remaining : 0 $
Victor Olofsson 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 18 : 49 615 000 $
Year 19 : 39 915 000 $
Year 20 : 19 250 000 $
Year 21 : 9 100 000 $
Salary Average Commitment
Year 18 : 49 665 000 $
Year 19 : 40 165 000 $
Year 20 : 19 250 000 $
Year 21 : 9 100 000 $
Salary Cap with 1 Way Contract
Year 18 : 46 992 000 $
Year 19 : 40 165 000 $
Year 20 : 19 250 000 $
Year 21 : 9 100 000 $

Farm Players Salaries

Joakim Lindstrom 100 000 $ (2)
Salary Remaining : 0 $
Brandon Yip 100 000 $ (2)
Salary Remaining : 0 $
Alexander Semin 97 000 $ (1)
Salary Remaining : 0 $
Dennis Seidenberg 90 000 $ (1)
Salary Remaining : 0 $
James Sheppard 87 000 $ (1)
Salary Remaining : 0 $
Blake Comeau 78 900 $ (2)
Salary Remaining : 0 $
Pheonix Copley 70 000 $ (3)
Salary Remaining : 0 $
Peter Budaj 70 000 $ (1)
Salary Remaining : 0 $
Adam Clendening 65 000 $ (2)
Salary Remaining : 0 $
Patrick Wiercioch 65 000 $ (2)
Salary Remaining : 0 $
Steve Bernier 60 000 $ (1)
Salary Remaining : 0 $
Christian Thomas 60 000 $ (1)
Salary Remaining : 0 $
Matt Frattin 60 000 $ (1)
Salary Remaining : 0 $
Tyler Strachan 60 000 $ (1)
Salary Remaining : 0 $
Connor Carrick 55 000 $ (2)
Salary Remaining : 0 $
Pat Maroon 55 000 $ (2)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 18 : 1 172 900 $
Year 19 : 588 900 $
Year 20 : 70 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 172 900 $
Year 19 : 588 900 $
Year 20 : 70 000 $
Year 21 : 0 $

LosAngeles



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 99 $ - 5 530 - 92,17%
Level 2: 5000 - 65 $ - 4 737 - 94,74%
Level 3: 2000 - 46 $ - 1 970 - 98,51%
Level 4: 4000 - 34 $ - 3 808 - 95,20%
Luxury : 1000 - 185 $ - 954 - 95,44%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 50 $ - 1 711 - 85,55%
Farm Level 2: 1000 - 30 $ - 863 - 86,30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 000 - 94,44%
Average Income per Game1 738 146 $
Year to Date Revenue8 690 728 $
Farm
Home Games Left0
Average Attendance - %2 574 - 85,80%
Average Income per Game158 245 $
Year to Date Revenue632 979 $

Expense

Pro Players Total Salaries66 970 000 $
Pro Players Total Average Salaries66 570 000 $
Farm Players Total Salaries1 280 000 $
Farm Players Total Average Salaries1 280 000 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account9 598 893 $
Projected Bank Account9 598 893 $

Pro Players Salaries

Aleksander Barkov (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 0 $
Vladimir Tarasenko (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Artem Panarin (1 Way Contract) 5 850 000 $ (2)
-Salary Remaining : 0 $
Teuvo Teravainen (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
Matt Dumba (1 Way Contract) 5 400 000 $ (3)
-Salary Remaining : 0 $
Justin Faulk (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Murray (1 Way Contract) 4 350 000 $ (1)
-Salary Remaining : 0 $
Jordan Staal (1 Way Contract) 4 250 000 $ (2)
-Salary Remaining : 0 $
Travis Zajac (1 Way Contract) 3 110 000 $ (1)
-Salary Remaining : 0 $
Nazem Kadri (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Reilly Smith (1 Way Contract) 2 550 000 $ (1)
-Salary Remaining : 0 $
Nikita Kucherov (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Marco Scandella (1 Way Contract) 2 400 000 $ (2)
-Salary Remaining : 0 $
Justin Schultz (1 Way Contract) 1 850 000 $ (2)
-Salary Remaining : 0 $
Dustin Byfuglien (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
Jack Johnson (1 Way Contract) 1 110 000 $ (3)
-Salary Remaining : 0 $
Jakob Markstrom (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 0 $
Adam Fox 800 000 $ (3)
-Salary Remaining : 0 $
Kari Lehtonen (1 Way Contract) 800 000 $ (3)
-Salary Remaining : 0 $
Cal Clutterbuck (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 8 000 $
-Salary Remaining : 0 $
Dominik Kahun 800 000 $ (2)
-Salary Remaining : 0 $
Jacob De La Rose 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 18 : 66 970 000 $
Year 19 : 47 960 000 $
Year 20 : 15 610 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 66 570 000 $
Year 19 : 47 960 000 $
Year 20 : 15 610 000 $
Year 21 : 0 $
Salary Cap with 1 Way Contract
Year 18 : 65 778 000 $
Year 19 : 47 960 000 $
Year 20 : 15 610 000 $
Year 21 : 0 $

Farm Players Salaries

Slava Voynov 95 000 $ (2)
Salary Remaining : 0 $
Sven Andrighetto 95 000 $ (1)
Salary Remaining : 0 $
Jordan Oesterle 90 000 $ (1)
Salary Remaining : 0 $
Nick Shore 85 000 $ (1)
Salary Remaining : 0 $
Jiri Sekac 85 000 $ (1)
Salary Remaining : 0 $
Jordan Schroeder 85 000 $ (1)
Salary Remaining : 0 $
Jesper Fast 80 000 $ (1)
Salary Remaining : 0 $
Drayson Bowman 75 000 $ (2)
Salary Remaining : 0 $
Dylan DeMelo 75 000 $ (2)
Salary Remaining : 0 $
Ben Hutton 70 000 $ (2)
Salary Remaining : 0 $
Tyler Motte 70 000 $ (1)
Salary Remaining : 0 $
Nikolai Prokhorkin 70 000 $ (1)
Salary Remaining : 0 $
Jeff Zatkoff 70 000 $ (3)
Salary Remaining : 0 $
Curtis McKenzie 65 000 $ (1)
Salary Remaining : 0 $
Ryan Sproul 60 000 $ (2)
Salary Remaining : 0 $
Tim Heed 60 000 $ (1)
Salary Remaining : 0 $
James Reimer 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 18 : 1 280 000 $
Year 19 : 495 000 $
Year 20 : 120 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 280 000 $
Year 19 : 495 000 $
Year 20 : 120 000 $
Year 21 : 0 $

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 80 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 50 $ - 1 888 - 94,38%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 888 - 99,38%
Average Income per Game1 660 524 $
Year to Date Revenue4 981 573 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 005 000 $
Pro Players Total Average Salaries68 005 000 $
Farm Players Total Salaries1 563 000 $
Farm Players Total Average Salaries1 563 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 875 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account6 321 701 $
Projected Bank Account6 321 701 $

Pro Players Salaries

Erik Gustafsson (1 Way Contract) 6 160 000 $ (2)
-Salary Remaining : 0 $
Elias Lindholm (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Jeff Carter (1 Way Contract) 5 495 000 $ (1)
-Salary Remaining : 0 $
Max Domi (1 Way Contract) 5 300 000 $ (3)
-Salary Remaining : 0 $
Sebastian Aho (1 Way Contract) 5 250 000 $ (4)
-Salary Remaining : 0 $
Tom Wilson (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Martin Jones (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Mark Scheifele (1 Way Contract) 4 375 000 $ (3)
-Salary Remaining : 0 $
Joonas Donskoi (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Viktor Arvidsson (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
David Savard (1 Way Contract) 3 350 000 $ (1)
-Salary Remaining : 0 $
Brady Skjei (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Zach Hyman (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Cedric Paquette (1 Way Contract) 1 800 000 $ (2)
-1 Way Contract Salary Cap : 18 000 $
-Salary Remaining : 0 $
Mike Ribeiro (1 Way Contract) 1 250 000 $ (1)
-1 Way Contract Salary Cap : 12 500 $
-Salary Remaining : 0 $
Justin Pogge (1 Way Contract) 975 000 $ (2)
-Salary Remaining : 0 $
Tomas Jurco 950 000 $ (1)
-Salary Remaining : 0 $
Olli Maatta 900 000 $ (1)
-Salary Remaining : 0 $
Jared Cowen 900 000 $ (1)
-Salary Remaining : 0 $
Noah Hanifin 900 000 $ (2)
-Salary Remaining : 0 $
Jake Virtanen 900 000 $ (3)
-Salary Remaining : 0 $
Connor Brown (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 0 $
Adam Pelech 700 000 $ (1)
-Salary Remaining : 0 $
Danton Heinen 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 18 : 68 005 000 $
Year 19 : 54 460 000 $
Year 20 : 38 825 000 $
Year 21 : 5 250 000 $
Salary Average Commitment
Year 18 : 68 005 000 $
Year 19 : 54 460 000 $
Year 20 : 38 825 000 $
Year 21 : 5 250 000 $
Salary Cap with 1 Way Contract
Year 18 : 64 985 500 $
Year 19 : 52 678 000 $
Year 20 : 38 825 000 $
Year 21 : 5 250 000 $

Farm Players Salaries

Andrew Hammond 185 000 $ (1)
Salary Remaining : 0 $
Derek Dorsett 110 000 $ (1)
Salary Remaining : 0 $
Niklas Kronwall 100 000 $ (1)
Salary Remaining : 0 $
Dan Fritsche 99 000 $ (1)
Salary Remaining : 0 $
Paul Postma 99 000 $ (1)
Salary Remaining : 0 $
Nicolas Petan 90 000 $ (1)
Salary Remaining : 0 $
Nick Ritchie 90 000 $ (1)
Salary Remaining : 0 $
Jimmy Vesey 90 000 $ (2)
Salary Remaining : 0 $
Steve Oleksy 85 000 $ (1)
Salary Remaining : 0 $
Nate Prosser 85 000 $ (1)
Salary Remaining : 0 $
Andrej Sustr 80 000 $ (1)
Salary Remaining : 0 $
Kevin Poulin 75 000 $ (1)
Salary Remaining : 0 $
Dwight King 75 000 $ (1)
Salary Remaining : 0 $
Marcus Foligno 70 000 $ (1)
Salary Remaining : 0 $
Markus Nutivaara 65 000 $ (4)
Salary Remaining : 0 $
Nikita Nesterov 60 000 $ (2)
Salary Remaining : 0 $
Justin Holl 55 000 $ (3)
Salary Remaining : 0 $
Pontus Aberg 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 18 : 1 563 000 $
Year 19 : 270 000 $
Year 20 : 120 000 $
Year 21 : 65 000 $
Salary Average Commitment
Year 18 : 1 563 000 $
Year 19 : 270 000 $
Year 20 : 120 000 $
Year 21 : 65 000 $

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6300 - 90 $ - 5 856 - 92,95%
Level 2: 5870 - 65 $ - 4 685 - 79,80%
Level 3: 2778 - 55 $ - 1 820 - 65,51%
Level 4: 5556 - 30 $ - 5 045 - 90,80%
Luxury : 1145 - 210 $ - 871 - 76,07%
Total Capacity :21649
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 277 - 84,42%
Average Income per Game1 797 568 $
Year to Date Revenue3 595 135 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 038 750 $
Pro Players Total Average Salaries72 038 750 $
Farm Players Total Salaries1 149 800 $
Farm Players Total Average Salaries1 149 800 $
Coaches Total Salaries3 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account15 818 129 $
Projected Bank Account15 818 129 $

Pro Players Salaries

Matt Duchene (1 Way Contract) 7 500 000 $ (2)
-Salary Remaining : 0 $
Hampus Lindholm (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 0 $
Gustav Nyqvist (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 0 $
Nick Leddy (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Brayden Schenn (1 Way Contract) 5 100 000 $ (2)
-Salary Remaining : 0 $
Taylor Hall (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Alexander Ovechkin (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Alexander Edler (1 Way Contract) 4 483 750 $ (2)
-Salary Remaining : 0 $
Brandon Sutter (1 Way Contract) 4 320 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Connor Murphy (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
Jason Demers (1 Way Contract) 1 850 000 $ (2)
-1 Way Contract Salary Cap : 18 500 $
-Salary Remaining : 0 $
Carl Hagelin (1 Way Contract) 1 560 000 $ (2)
-Salary Remaining : 0 $
Alexander Radulov (1 Way Contract) 1 300 000 $ (3)
-Salary Remaining : 0 $
Drew Larman (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 0 $
Viktor Fasth 1 150 000 $ (2)
-Salary Remaining : 0 $
Cody Hodgson (1 Way Contract) 1 100 000 $ (2)
-1 Way Contract Salary Cap : 11 000 $
-Salary Remaining : 0 $
Markus Granlund (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Frederik Andersen (1 Way Contract) 1 000 000 $ (4)
-1 Way Contract Salary Cap : 10 000 $
-Salary Remaining : 0 $
Andrew Raycroft 925 000 $ (1)
-Salary Remaining : 0 $
Anthony Beauvillier 900 000 $ (3)
-Salary Remaining : 0 $
Scott Mayfield 900 000 $ (3)
-Salary Remaining : 0 $
Jonathan Bernier (1 Way Contract) 750 000 $ (3)
-1 Way Contract Salary Cap : 7 500 $
-Salary Remaining : 0 $
Alexander Burmistrov 750 000 $ (2)
-Salary Remaining : 0 $
Brandon McMillan 700 000 $ (4)
-Salary Remaining : 0 $
Will Butcher 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 18 : 72 038 750 $
Year 19 : 56 293 750 $
Year 20 : 26 550 000 $
Year 21 : 15 700 000 $
Salary Average Commitment
Year 18 : 72 038 750 $
Year 19 : 56 293 750 $
Year 20 : 26 550 000 $
Year 21 : 15 700 000 $
Salary Cap with 1 Way Contract
Year 18 : 67 385 750 $
Year 19 : 51 640 750 $
Year 20 : 24 817 500 $
Year 21 : 14 710 000 $

Farm Players Salaries

Mark Letestu 99 000 $ (1)
Salary Remaining : 0 $
Dylan McIlrath 90 000 $ (1)
Salary Remaining : 0 $
Clayton Stoner 87 500 $ (1)
Salary Remaining : 0 $
Nathan Horton 80 800 $ (2)
Salary Remaining : 0 $
Matt Calvert 80 000 $ (4)
Salary Remaining : 0 $
Michael Raffl 77 500 $ (3)
Salary Remaining : 0 $
Ben Chiarot 75 000 $ (1)
Salary Remaining : 0 $
Mackenzie Blackwood 70 000 $ (3)
Salary Remaining : 0 $
Zack Trotman 70 000 $ (1)
Salary Remaining : 0 $
Charles Hudon 70 000 $ (1)
Salary Remaining : 0 $
Dryden Hunt 70 000 $ (2)
Salary Remaining : 0 $
Chris Terry 65 000 $ (3)
Salary Remaining : 0 $
Shane Prince 60 000 $ (3)
Salary Remaining : 0 $
Ben Maxwell 55 000 $ (1)
Salary Remaining : 0 $
Casey Nelson 50 000 $ (1)
Salary Remaining : 0 $
Daniel Carr 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 18 : 1 149 800 $
Year 19 : 553 300 $
Year 20 : 352 500 $
Year 21 : 80 000 $
Salary Average Commitment
Year 18 : 1 149 800 $
Year 19 : 553 300 $
Year 20 : 352 500 $
Year 21 : 80 000 $

Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6100 - 95 $ - 5 715 - 93,69%
Level 2: 5100 - 65 $ - 4 896 - 95,99%
Level 3: 2289 - 52 $ - 1 999 - 87,35%
Level 4: 5556 - 31 $ - 5 157 - 92,82%
Luxury : 1100 - 200 $ - 1 013 - 92,11%
Total Capacity :20145
Farm
Farm Level 1: 2000 - 50 $ - 1 904 - 95,18%
Farm Level 2: 1000 - 30 $ - 957 - 95,73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 780 - 93,22%
Average Income per Game1 874 300 $
Year to Date Revenue11 245 797 $
Farm
Home Games Left0
Average Attendance - %2 861 - 95,36%
Average Income per Game175 927 $
Year to Date Revenue1 407 419 $

Expense

Pro Players Total Salaries56 665 000 $
Pro Players Total Average Salaries56 665 000 $
Farm Players Total Salaries1 272 100 $
Farm Players Total Average Salaries1 237 100 $
Coaches Total Salaries1 075 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 425 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account35 728 982 $
Projected Bank Account35 728 982 $

Pro Players Salaries

Jason Spezza (1 Way Contract) 6 175 000 $ (1)
-Salary Remaining : 0 $
Blake Wheeler (1 Way Contract) 5 800 000 $ (2)
-Salary Remaining : 0 $
Colin Miller (1 Way Contract) 5 600 000 $ (3)
-Salary Remaining : 0 $
Tyler Toffoli (1 Way Contract) 5 450 000 $ (2)
-Salary Remaining : 0 $
Anthony Duclair (1 Way Contract) 5 150 000 $ (1)
-Salary Remaining : 0 $
Brayden McNabb (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Calle Jarnkrok (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Malcom Subban (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 0 $
Tomas Hertl (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 0 $
Dennis Wideman (1 Way Contract) 2 155 000 $ (1)
-Salary Remaining : 0 $
Jake McCabe (1 Way Contract) 1 700 000 $ (4)
-Salary Remaining : 0 $
Keith Ballard (1 Way Contract) 1 510 000 $ (1)
-Salary Remaining : 0 $
Vladislav Namestnikov (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Alex Chiasson (1 Way Contract) 1 400 000 $ (3)
-Salary Remaining : 0 $
Josh Gorges 1 375 000 $ (1)
-Salary Remaining : 0 $
Cody Eakin (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 0 $
Damon Severson 800 000 $ (1)
-Salary Remaining : 0 $
Darcy Kuemper (1 Way Contract) 800 000 $ (4)
-Salary Remaining : 0 $
Linden Vey (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 0 $
Taylor Beck (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
Kevin Labanc 600 000 $ (2)
-Salary Remaining : 0 $
Anthony Cirelli 500 000 $ (3)
-Salary Remaining : 0 $
MacKenzie Weegar 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 18 : 56 665 000 $
Year 19 : 28 750 000 $
Year 20 : 10 000 000 $
Year 21 : 2 500 000 $
Salary Average Commitment
Year 18 : 56 665 000 $
Year 19 : 28 750 000 $
Year 20 : 10 000 000 $
Year 21 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 56 665 000 $
Year 19 : 28 750 000 $
Year 20 : 10 000 000 $
Year 21 : 2 500 000 $

Farm Players Salaries

Pierre-Edouard Bellemare 125 000 $ (2)
Salary Remaining : 0 $
Peter Regin 101 000 $ (2)
Salary Remaining : 0 $
Paul Carey 101 000 $ (2)
Salary Remaining : 0 $
Micheal Ferland 95 000 $ (2)
Salary Remaining : 0 $
Nick Cousins 85 000 $ (1)
Salary Remaining : 0 $
Brendan Smith 85 000 $ (2)
Salary Remaining : 0 $
Devan Dubnyk 80 000 $ (2)
Salary Remaining : 0 $
Scott Laughton 80 000 $ (1)
Salary Remaining : 0 $
Brock McGinn 80 000 $ (1)
Salary Remaining : 0 $
Alan Quine 80 000 $ (3)
Salary Remaining : 0 $
Antoine Roussel 70 000 $ (3)
Salary Remaining : 0 $
Justin Falk 60 100 $ (2)
Salary Remaining : 0 $
Jordan Nolan 60 000 $ (3)
Salary Remaining : 0 $
Joe Morrow 60 000 $ (3)
Salary Remaining : 0 $
Dominik Simon 60 000 $ (1)
Salary Remaining : 0 $
Brett Kulak 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 18 : 1 272 100 $
Year 19 : 917 100 $
Year 20 : 270 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 237 100 $
Year 19 : 917 100 $
Year 20 : 270 000 $
Year 21 : 0 $

New Jersey



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 85 $ - 6 000 - 100,00%
Level 2: 5000 - 75 $ - 4 730 - 94,61%
Level 3: 2778 - 35 $ - 2 686 - 96,70%
Level 4: 5556 - 28 $ - 5 396 - 97,12%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :20334
Farm
Farm Level 1: 2000 - 42 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 25 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 813 - 97,44%
Average Income per Game1 684 918 $
Year to Date Revenue8 424 589 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game154 780 $
Year to Date Revenue619 120 $

Expense

Pro Players Total Salaries63 871 000 $
Pro Players Total Average Salaries63 871 000 $
Farm Players Total Salaries1 511 900 $
Farm Players Total Average Salaries1 511 900 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account21 380 535 $
Projected Bank Account21 380 535 $

Pro Players Salaries

Jaden Schwartz (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 0 $
Evgenii Dadonov (1 Way Contract) 6 250 000 $ (1)
-Salary Remaining : 0 $
Jamie Benn (1 Way Contract) 6 200 000 $ (4)
-Salary Remaining : 0 $
Vincent Trocheck (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Yanni Gourde (1 Way Contract) 5 650 000 $ (2)
-Salary Remaining : 0 $
Marc-Edouard Vlasic (1 Way Contract) 4 700 000 $ (1)
-Salary Remaining : 0 $
Cory Conacher (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Danny DeKeyser (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 0 $
Joe Pavelski (1 Way Contract) 2 310 000 $ (2)
-1 Way Contract Salary Cap : 23 100 $
-Salary Remaining : 0 $
Marc Methot (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 0 $
Martin Hanzal (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Jan Rutta (1 Way Contract) 1 700 000 $ (1)
-Salary Remaining : 0 $
Brenden Dillon (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Justin Abdelkader (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Tuukka Rask (1 Way Contract) 1 401 000 $ (2)
-Salary Remaining : 0 $
Luca Sbisa (1 Way Contract) 1 010 000 $ (1)
-Salary Remaining : 0 $
Josh Jooris (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
Dylan Larkin 900 000 $ (1)
-Salary Remaining : 0 $
Vince Dunn 800 000 $ (1)
-Salary Remaining : 0 $
Joshua Leivo (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
Juuse Saros 600 000 $ (1)
-Salary Remaining : 0 $
Alex Iafallo 500 000 $ (1)
-Salary Remaining : 0 $
Benn Ferriero (1 Way Contract) 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 18 : 63 871 000 $
Year 19 : 40 261 000 $
Year 20 : 20 700 000 $
Year 21 : 10 200 000 $
Salary Average Commitment
Year 18 : 63 871 000 $
Year 19 : 40 261 000 $
Year 20 : 20 700 000 $
Year 21 : 10 200 000 $
Salary Cap with 1 Way Contract
Year 18 : 61 584 100 $
Year 19 : 37 974 100 $
Year 20 : 20 700 000 $
Year 21 : 10 200 000 $

Farm Players Salaries

David Desharnais 115 000 $ (1)
Salary Remaining : 0 $
Patrick Sharp 110 000 $ (1)
Salary Remaining : 0 $
Tommy Wingels 110 000 $ (1)
Salary Remaining : 0 $
Matt Moulson 110 000 $ (1)
Salary Remaining : 0 $
Brandon Davidson 99 900 $ (2)
Salary Remaining : 0 $
Jim Slater 98 500 $ (1)
Salary Remaining : 0 $
Kyle Wellwood 98 500 $ (1)
Salary Remaining : 0 $
Alexey Marchenko 95 000 $ (1)
Salary Remaining : 0 $
Colin White 90 000 $ (3)
Salary Remaining : 0 $
Matt Irwin 90 000 $ (1)
Salary Remaining : 0 $
Garrett Wilson 85 000 $ (2)
Salary Remaining : 0 $
Zach Kassian 80 000 $ (1)
Salary Remaining : 0 $
Kevin Gravel 70 000 $ (2)
Salary Remaining : 0 $
Christian Folin 60 000 $ (1)
Salary Remaining : 0 $
Marek Schwarz 50 000 $ (2)
Salary Remaining : 0 $
Fredrik Claesson 50 000 $ (1)
Salary Remaining : 0 $
Mathieu Joseph 50 000 $ (3)
Salary Remaining : 0 $
Nolan Schaefer 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 18 : 1 511 900 $
Year 19 : 494 900 $
Year 20 : 140 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 511 900 $
Year 19 : 494 900 $
Year 20 : 140 000 $
Year 21 : 0 $

NYRangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 125 $ - 4 996 - 83,26%
Level 2: 5000 - 80 $ - 4 427 - 88,54%
Level 3: 2778 - 60 $ - 1 977 - 71,17%
Level 4: 5556 - 45 $ - 3 802 - 68,43%
Luxury : 1389 - 220 $ - 985 - 70,94%
Total Capacity :20723
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 187 - 78,11%
Average Income per Game2 009 618 $
Year to Date Revenue20 096 179 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 001 000 $
Pro Players Total Average Salaries65 001 000 $
Farm Players Total Salaries1 397 300 $
Farm Players Total Average Salaries1 397 300 $
Coaches Total Salaries6 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account39 596 252 $
Projected Bank Account39 596 252 $

Pro Players Salaries

Sean Monahan (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 0 $
Claude Giroux (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
Kris Letang (1 Way Contract) 6 250 000 $ (1)
-Salary Remaining : 0 $
Mathieu Perreault (1 Way Contract) 5 940 000 $ (2)
-Salary Remaining : 0 $
Calvin De Haan (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 0 $
Brad Marchand (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Colton Sissons (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 0 $
Ilya Zubov (1 Way Contract) 3 510 000 $ (1)
-Salary Remaining : 0 $
Andrei Vasilevskiy (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Ian Cole (1 Way Contract) 2 800 000 $ (3)
-Salary Remaining : 0 $
Zemgus Girgensons (1 Way Contract) 2 500 000 $ (4)
-Salary Remaining : 0 $
Stephen Johns (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 0 $
Derek Forbort (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Ron Hainsey (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Henrik Lundqvist (1 Way Contract) 1 150 000 $ (1)
-Salary Remaining : 0 $
Cody Bass 900 000 $ (3)
-Salary Remaining : 0 $
Stefan Noesen 900 000 $ (1)
-Salary Remaining : 0 $
Alex Tuch 800 000 $ (1)
-Salary Remaining : 0 $
Tyler Bertuzzi 700 000 $ (1)
-Salary Remaining : 0 $
Dustin Brown (1 Way Contract) 550 000 $ (1)
-Salary Remaining : 0 $
Tim Brent (1 Way Contract) 550 000 $ (1)
-Salary Remaining : 0 $
Marc-Antoine Pouliot (1 Way Contract) 501 000 $ (1)
-Salary Remaining : 0 $
Marcus Pettersson 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 18 : 65 001 000 $
Year 19 : 37 140 000 $
Year 20 : 15 700 000 $
Year 21 : 12 000 000 $
Salary Average Commitment
Year 18 : 65 001 000 $
Year 19 : 37 140 000 $
Year 20 : 15 700 000 $
Year 21 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 65 001 000 $
Year 19 : 37 140 000 $
Year 20 : 15 700 000 $
Year 21 : 12 000 000 $

Farm Players Salaries

Riku Helenius 130 000 $ (1)
Salary Remaining : 0 $
Michael Chaput 130 000 $ (1)
Salary Remaining : 0 $
Milan Lucic 111 000 $ (2)
Salary Remaining : 0 $
David Booth 110 000 $ (1)
Salary Remaining : 0 $
Grant Clitsome 101 000 $ (2)
Salary Remaining : 0 $
Paul Ranger 100 000 $ (3)
Salary Remaining : 0 $
Dylan Olsen 100 000 $ (4)
Salary Remaining : 0 $
Nate Guenin 95 000 $ (2)
Salary Remaining : 0 $
Cody McCormick 75 100 $ (2)
Salary Remaining : 0 $
Quinton Howden 75 000 $ (2)
Salary Remaining : 0 $
James Wright 75 000 $ (4)
Salary Remaining : 0 $
Damian Brunner 75 000 $ (2)
Salary Remaining : 0 $
Robert Nilsson 65 000 $ (1)
Salary Remaining : 0 $
Cam Ward 55 100 $ (2)
Salary Remaining : 0 $
Danny Richmond 50 100 $ (2)
Salary Remaining : 0 $
Ben Harpur 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 18 : 1 397 300 $
Year 19 : 912 300 $
Year 20 : 275 000 $
Year 21 : 175 000 $
Salary Average Commitment
Year 18 : 1 397 300 $
Year 19 : 912 300 $
Year 20 : 275 000 $
Year 21 : 175 000 $

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 170 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 50 $ - 1 922 - 96,10%
Farm Level 2: 1000 - 30 $ - 958 - 95,79%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 880 - 96,00%
Average Income per Game177 268 $
Year to Date Revenue1 595 413 $

Expense

Pro Players Total Salaries44 975 000 $
Pro Players Total Average Salaries44 975 000 $
Farm Players Total Salaries1 848 500 $
Farm Players Total Average Salaries1 848 500 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value14 830 800 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account25 338 885 $
Projected Bank Account25 338 885 $

Pro Players Salaries

Morgan Rielly (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 0 $
Jeff Skinner (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Michael Grabner (1 Way Contract) 4 680 000 $ (2)
-Salary Remaining : 0 $
Jared Spurgeon (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 0 $
Philipp Grubauer (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Jordan Eberle (1 Way Contract) 3 300 000 $ (3)
-Salary Remaining : 0 $
Andre Burakovsky (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
Johnny Boychuk (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Paul Byron (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
Sergei Bobrovsky (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Erik Reitz 1 250 000 $ (1)
-Salary Remaining : 0 $
Zach Parise (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Nick Foligno (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Chris Stewart (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Jones 995 000 $ (1)
-Salary Remaining : 0 $
Stephen Gionta 900 000 $ (1)
-Salary Remaining : 0 $
Brandon Pirri 900 000 $ (1)
-Salary Remaining : 0 $
Jared McCann 800 000 $ (2)
-Salary Remaining : 0 $
Brian Flynn (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 0 $
Ian White (1 Way Contract) 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Graves 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 18 : 44 975 000 $
Year 19 : 34 430 000 $
Year 20 : 12 300 000 $
Year 21 : 4 000 000 $
Salary Average Commitment
Year 18 : 44 975 000 $
Year 19 : 34 430 000 $
Year 20 : 12 300 000 $
Year 21 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 44 975 000 $
Year 19 : 34 430 000 $
Year 20 : 12 300 000 $
Year 21 : 4 000 000 $

Farm Players Salaries

Matt Halischuk 126 000 $ (2)
Salary Remaining : 0 $
Matt Hunwick 115 000 $ (2)
Salary Remaining : 0 $
Bobby Ryan 112 500 $ (2)
Salary Remaining : 0 $
Anton Stralman 100 000 $ (1)
Salary Remaining : 0 $
Alexander Steen 100 000 $ (2)
Salary Remaining : 0 $
Joe Colborne 100 000 $ (3)
Salary Remaining : 0 $
Valeri Nichushkin 90 000 $ (2)
Salary Remaining : 0 $
Dmitry Orlov 90 000 $ (2)
Salary Remaining : 0 $
Ivan Barbashev 90 000 $ (2)
Salary Remaining : 0 $
Chris Tierney 90 000 $ (2)
Salary Remaining : 0 $
Brendan Gaunce 90 000 $ (2)
Salary Remaining : 0 $
Sam Bennett 90 000 $ (2)
Salary Remaining : 0 $
Scott Darling 85 000 $ (2)
Salary Remaining : 0 $
Mirco Mueller 80 000 $ (1)
Salary Remaining : 0 $
William Carrier 80 000 $ (2)
Salary Remaining : 0 $
Jordan Greenway 60 000 $ (3)
Salary Remaining : 0 $
Mike Smith 50 000 $ (1)
Salary Remaining : 0 $
Barclay Goodrow 50 000 $ (1)
Salary Remaining : 0 $
Jeff Schultz 50 000 $ (2)
Salary Remaining : 0 $
Teddy Blueger 50 000 $ (1)
Salary Remaining : 0 $
Nick Paul 50 000 $ (2)
Salary Remaining : 0 $
Devon Toews 50 000 $ (1)
Salary Remaining : 0 $
Andy Greene 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 18 : 1 848 500 $
Year 19 : 1 418 500 $
Year 20 : 160 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 848 500 $
Year 19 : 1 418 500 $
Year 20 : 160 000 $
Year 21 : 0 $

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 155 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 350 050 $
Pro Players Total Average Salaries69 683 383 $
Farm Players Total Salaries1 222 000 $
Farm Players Total Average Salaries1 222 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 100 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account10 000 000 $
Projected Bank Account10 000 000 $

Pro Players Salaries

Oscar Moller (1 Way Contract) 6 120 000 $ (3)
-Salary Remaining : 0 $
John Carlson (1 Way Contract) 5 200 000 $ (4)
-Salary Remaining : 0 $
Tyson Barrie (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Alexander Wennberg (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 0 $
Bryan Little (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Kesler (1 Way Contract) 4 725 700 $ (1)
-Salary Remaining : 0 $
David Pastrnak (1 Way Contract) 4 700 000 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere (1 Way Contract) 4 400 000 $ (3)
-Salary Remaining : 0 $
Kevin Shattenkirk (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Anthony Mantha (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Chris Tanev (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 0 $
Paul Stastny (1 Way Contract) 2 704 275 $ (1)
-Salary Remaining : 0 $
John Gibson (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 0 $
Zack Smith (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Loui Eriksson (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Paul Martin (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 15 000 $
-Salary Remaining : 0 $
Tomas Plekanec (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
Matt Nieto (1 Way Contract) 1 150 000 $ (2)
-1 Way Contract Salary Cap : 11 500 $
-Salary Remaining : 0 $
Carter Hutton (1 Way Contract) 900 075 $ (2)
-Salary Remaining : 0 $
Jakub Vrana 900 000 $ (1)
-Salary Remaining : 0 $
Tony DeAngelo 900 000 $ (2)
-Salary Remaining : 0 $
Travis Konecny 900 000 $ (1)
-Salary Remaining : 0 $
Jamie Oleksiak 800 000 $ (1)
-Salary Remaining : 0 $
Darren Helm (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 18 : 69 350 050 $
Year 19 : 33 370 075 $
Year 20 : 27 720 000 $
Year 21 : 10 200 000 $
Salary Average Commitment
Year 18 : 69 683 383 $
Year 19 : 33 370 075 $
Year 20 : 27 720 000 $
Year 21 : 10 200 000 $
Salary Cap with 1 Way Contract
Year 18 : 67 059 883 $
Year 19 : 32 231 575 $
Year 20 : 27 720 000 $
Year 21 : 10 200 000 $

Farm Players Salaries

Eddie Lack 110 000 $ (1)
Salary Remaining : 0 $
Jesse Joensuu 97 500 $ (1)
Salary Remaining : 0 $
Zack Stortini 95 000 $ (1)
Salary Remaining : 0 $
Anders Lindback 90 000 $ (2)
Salary Remaining : 0 $
Curtis Lazar 90 000 $ (1)
Salary Remaining : 0 $
Tyler Pitlick 90 000 $ (2)
Salary Remaining : 0 $
Kevin Klein 89 500 $ (1)
Salary Remaining : 0 $
Ladislav Smid 87 500 $ (1)
Salary Remaining : 0 $
Kerby Rychel 80 000 $ (1)
Salary Remaining : 0 $
Drew Shore 70 000 $ (1)
Salary Remaining : 0 $
Zach Redmond 70 000 $ (1)
Salary Remaining : 0 $
Ian McCoshen 70 000 $ (2)
Salary Remaining : 0 $
Keaton Ellerby 65 000 $ (3)
Salary Remaining : 0 $
Dana Tyrell 60 000 $ (3)
Salary Remaining : 0 $
Alex Killorn 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 18 : 1 222 000 $
Year 19 : 375 000 $
Year 20 : 125 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 222 000 $
Year 19 : 375 000 $
Year 20 : 125 000 $
Year 21 : 0 $

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 170 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 50 $ - 1 746 - 87,32%
Farm Level 2: 1000 - 30 $ - 830 - 82,97%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 576 - 85,87%
Average Income per Game159 334 $
Year to Date Revenue478 001 $

Expense

Pro Players Total Salaries61 855 000 $
Pro Players Total Average Salaries61 855 000 $
Farm Players Total Salaries1 684 000 $
Farm Players Total Average Salaries1 684 000 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value550 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account12 736 078 $
Projected Bank Account12 736 078 $

Pro Players Salaries

Connor McDavid (1 Way Contract) 9 000 000 $ (3)
-Salary Remaining : 0 $
Cam Atkinson (1 Way Contract) 6 750 000 $ (2)
-Salary Remaining : 0 $
Patrik Laine (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 0 $
John Klingberg (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Nathan Gerbe (1 Way Contract) 4 400 000 $ (2)
-Salary Remaining : 0 $
Marcus Johansson (1 Way Contract) 4 300 000 $ (1)
-Salary Remaining : 0 $
Zach Werenski (1 Way Contract) 4 250 000 $ (2)
-Salary Remaining : 0 $
Mattias Ekholm (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 0 $
Rickard Rakell (1 Way Contract) 2 800 000 $ (3)
-Salary Remaining : 0 $
T.J. Brodie (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Jason Zucker (1 Way Contract) 2 100 000 $ (1)
-Salary Remaining : 0 $
Semyon Varlamov (1 Way Contract) 2 000 000 $ (1)
-1 Way Contract Salary Cap : 20 000 $
-Salary Remaining : 0 $
Joel Edmundson (1 Way Contract) 1 100 000 $ (3)
-Salary Remaining : 0 $
Derek Stepan (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Mark Mancari 980 000 $ (1)
-Salary Remaining : 0 $
Leo Komarov 975 000 $ (1)
-Salary Remaining : 0 $
Adam McQuaid 950 000 $ (1)
-Salary Remaining : 0 $
Richard Panik (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 0 $
Jesper Bratt 800 000 $ (3)
-Salary Remaining : 0 $
Maxime Macenauer (1 Way Contract) 600 000 $ (2)
-Salary Remaining : 0 $
Warren Foegele 500 000 $ (2)
-Salary Remaining : 0 $
Jordan Binnington 500 000 $ (1)
-Salary Remaining : 0 $
Elvis Merzlikins 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 18 : 61 855 000 $
Year 19 : 45 200 000 $
Year 20 : 23 700 000 $
Year 21 : 10 000 000 $
Salary Average Commitment
Year 18 : 61 855 000 $
Year 19 : 45 200 000 $
Year 20 : 23 700 000 $
Year 21 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 59 875 000 $
Year 19 : 45 200 000 $
Year 20 : 23 700 000 $
Year 21 : 10 000 000 $

Farm Players Salaries

Nick Schultz 99 000 $ (1)
Salary Remaining : 0 $
Kevin Porter 97 500 $ (1)
Salary Remaining : 0 $
Alexandre Picard 97 500 $ (1)
Salary Remaining : 0 $
Blair Jones 97 500 $ (1)
Salary Remaining : 0 $
Anton Khudobin 97 500 $ (1)
Salary Remaining : 0 $
Raphael Diaz 97 500 $ (1)
Salary Remaining : 0 $
Andreas Nodl 97 500 $ (1)
Salary Remaining : 0 $
Justin Braun 95 000 $ (1)
Salary Remaining : 0 $
Chris Kunitz 95 000 $ (1)
Salary Remaining : 0 $
Ben Smith 95 000 $ (1)
Salary Remaining : 0 $
Anders Nilsson 95 000 $ (1)
Salary Remaining : 0 $
Ryan Parent 90 000 $ (2)
Salary Remaining : 0 $
Michael Blunden 90 000 $ (1)
Salary Remaining : 0 $
Nikolay Goldobin 90 000 $ (2)
Salary Remaining : 0 $
Beau Bennett 87 500 $ (1)
Salary Remaining : 0 $
Eric Tangradi 77 500 $ (2)
Salary Remaining : 0 $
Justin Fontaine 70 000 $ (1)
Salary Remaining : 0 $
Freddie Hamilton 65 000 $ (2)
Salary Remaining : 0 $
Derek Smith 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 18 : 1 684 000 $
Year 19 : 322 500 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 684 000 $
Year 19 : 322 500 $
Year 20 : 0 $
Year 21 : 0 $

St. Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6400 - 69 $ - 0 - 0,00%
Level 2: 5810 - 45 $ - 0 - 0,00%
Level 3: 2778 - 30 $ - 0 - 0,00%
Level 4: 5200 - 16 $ - 0 - 0,00%
Luxury : 1210 - 146 $ - 0 - 0,00%
Total Capacity :21398
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 565 000 $
Pro Players Total Average Salaries44 565 000 $
Farm Players Total Salaries1 353 600 $
Farm Players Total Average Salaries1 353 600 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 917 425 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account24 209 373 $
Projected Bank Account24 209 373 $

Pro Players Salaries

Duncan Keith (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Jonathan Marchessault (1 Way Contract) 4 275 000 $ (1)
-Salary Remaining : 0 $
Jonas Brodin (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Charlie Coyle (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Tomas Tatar (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Evander Kane (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Keith Aulie (1 Way Contract) 2 550 000 $ (2)
-Salary Remaining : 0 $
Conor Sheary (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Klas Dahlbeck (1 Way Contract) 2 300 000 $ (2)
-Salary Remaining : 0 $
Brandon Dubinsky (1 Way Contract) 1 999 000 $ (2)
-Salary Remaining : 0 $
Mike Matheson (1 Way Contract) 1 650 000 $ (2)
-Salary Remaining : 0 $
Kyle Palmieri (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Mikael Backlund (1 Way Contract) 1 150 000 $ (2)
-Salary Remaining : 0 $
Kyle Okposo (1 Way Contract) 1 130 000 $ (1)
-Salary Remaining : 0 $
Henrik Zetterberg 1 101 000 $ (2)
-Salary Remaining : 0 $
Andrew Ladd (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 0 $
Pierre-Marc Bouchard (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Jaroslav Halak (1 Way Contract) 960 000 $ (3)
-Salary Remaining : 0 $
Tom Pyatt (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 0 $
Antti Raanta (1 Way Contract) 850 000 $ (1)
-1 Way Contract Salary Cap : 8 500 $
-Salary Remaining : 0 $
Matt Beleskey (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
Marc Staal (1 Way Contract) 550 000 $ (2)
-Salary Remaining : 0 $
Jonas Gustavsson 500 000 $ (3)
-Salary Remaining : 0 $
Zac Dalpe (1 Way Contract) 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 18 : 44 565 000 $
Year 19 : 27 710 000 $
Year 20 : 5 460 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 44 565 000 $
Year 19 : 27 710 000 $
Year 20 : 5 460 000 $
Year 21 : 0 $
Salary Cap with 1 Way Contract
Year 18 : 43 723 500 $
Year 19 : 27 710 000 $
Year 20 : 5 460 000 $
Year 21 : 0 $

Farm Players Salaries

Manny Malhotra 149 000 $ (1)
Salary Remaining : 0 $
Eric Nystrom 100 000 $ (2)
Salary Remaining : 0 $
Patrick O'Sullivan 97 500 $ (1)
Salary Remaining : 0 $
Alex Picard 90 000 $ (1)
Salary Remaining : 0 $
Roman Cervenka 90 000 $ (2)
Salary Remaining : 0 $
Tim Kennedy 89 600 $ (1)
Salary Remaining : 0 $
Aaron Ness 87 500 $ (1)
Salary Remaining : 0 $
Trevor van Riemsdyk 85 000 $ (2)
Salary Remaining : 0 $
Lauri Korpikoski 85 000 $ (1)
Salary Remaining : 0 $
Jyrki Jokipakka 75 000 $ (1)
Salary Remaining : 0 $
Anthony Stolarz 70 000 $ (1)
Salary Remaining : 0 $
Sam Gagner 65 000 $ (1)
Salary Remaining : 0 $
Aaron Palushaj 60 000 $ (2)
Salary Remaining : 0 $
Philip Samuelsson 55 000 $ (1)
Salary Remaining : 0 $
Jonathon Blum 55 000 $ (1)
Salary Remaining : 0 $
Mike Reilly 50 000 $ (1)
Salary Remaining : 0 $
Tyler Lewington 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 18 : 1 353 600 $
Year 19 : 335 000 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 353 600 $
Year 19 : 335 000 $
Year 20 : 0 $
Year 21 : 0 $

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centrer
Level 1: 6200 - 125 $ - 4 872 - 78,58%
Level 2: 5300 - 80 $ - 4 595 - 86,70%
Level 3: 2200 - 60 $ - 2 126 - 96,66%
Level 4: 4200 - 45 $ - 3 743 - 89,12%
Luxury : 1389 - 220 $ - 1 000 - 71,97%
Total Capacity :19289
Farm
Farm Level 1: 2000 - 50 $ - 1 857 - 92,86%
Farm Level 2: 1000 - 30 $ - 909 - 90,94%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 336 - 84,69%
Average Income per Game2 088 227 $
Year to Date Revenue22 970 498 $
Farm
Home Games Left0
Average Attendance - %2 767 - 92,22%
Average Income per Game170 609 $
Year to Date Revenue1 194 263 $

Expense

Pro Players Total Salaries62 915 000 $
Pro Players Total Average Salaries64 865 000 $
Farm Players Total Salaries1 875 000 $
Farm Players Total Average Salaries1 875 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 582 500 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account25 399 858 $
Projected Bank Account25 399 858 $

Pro Players Salaries

Ryan Nugent-Hopkins (1 Way Contract) 6 800 000 $ (1)
-Salary Remaining : 0 $
William Karlsson (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 0 $
Andrej Meszaros (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Ondrej Palat (1 Way Contract) 5 525 000 $ (1)
-Salary Remaining : 0 $
Erik Karlsson (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 0 $
Alex Pietrangelo (1 Way Contract) 4 950 000 $ (4)
-Salary Remaining : 0 $
Victor Hedman (1 Way Contract) 4 922 000 $ (3)
-Salary Remaining : 0 $
Brendan Gallagher (1 Way Contract) 4 550 000 $ (1)
-Salary Remaining : 0 $
Evgeni Malkin (1 Way Contract) 4 200 000 $ (1)
-Salary Remaining : 0 $
Mike Richards (1 Way Contract) 4 067 000 $ (2)
-Salary Remaining : 0 $
Braydon Coburn (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Braden Holtby (1 Way Contract) 1 350 000 $ (2)
-Salary Remaining : 0 $
Mikko Koivu (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Casey Cizikas (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Brayden Point 900 000 $ (1)
-Salary Remaining : 0 $
Jakub Kindl (1 Way Contract) 851 000 $ (1)
-Salary Remaining : 0 $
Nick Schmaltz 800 000 $ (1)
-Salary Remaining : 0 $
Mike Condon (1 Way Contract) 800 000 $ (3)
-Salary Remaining : 0 $
Brendan Leipsic 700 000 $ (1)
-Salary Remaining : 0 $
Linus Omark 500 000 $ (1)
-Salary Remaining : 0 $
Nikita Gusev 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 18 : 62 915 000 $
Year 19 : 35 089 000 $
Year 20 : 28 672 000 $
Year 21 : 10 450 000 $
Salary Average Commitment
Year 18 : 64 865 000 $
Year 19 : 35 089 000 $
Year 20 : 28 672 000 $
Year 21 : 10 450 000 $
Salary Cap with 1 Way Contract
Year 18 : 64 865 000 $
Year 19 : 35 089 000 $
Year 20 : 28 672 000 $
Year 21 : 10 450 000 $

Farm Players Salaries

Nick Bonino 125 000 $ (1)
Salary Remaining : 0 $
Keith Kinkaid 120 000 $ (3)
Salary Remaining : 0 $
Cody Franson 119 000 $ (3)
Salary Remaining : 0 $
Jimmy Howard 115 500 $ (2)
Salary Remaining : 0 $
Kyle Wilson 100 000 $ (1)
Salary Remaining : 0 $
Troy Brouwer 99 500 $ (3)
Salary Remaining : 0 $
Vladimir Zharkov 99 000 $ (1)
Salary Remaining : 0 $
John Mitchell 98 500 $ (2)
Salary Remaining : 0 $
Andrew Desjardins 98 500 $ (2)
Salary Remaining : 0 $
Joe Piskula 97 500 $ (3)
Salary Remaining : 0 $
Mikhail Grigorenko 92 500 $ (1)
Salary Remaining : 0 $
Nikita Tryamkin 90 000 $ (4)
Salary Remaining : 0 $
Mark Borowiecki 80 000 $ (4)
Salary Remaining : 0 $
Brian Strait 80 000 $ (2)
Salary Remaining : 0 $
Andy Andreoff 80 000 $ (1)
Salary Remaining : 0 $
Brian Lashoff 70 000 $ (2)
Salary Remaining : 0 $
Ryan Reaves 67 500 $ (1)
Salary Remaining : 0 $
Victor Bartley 67 500 $ (2)
Salary Remaining : 0 $
Darren Archibald 65 000 $ (4)
Salary Remaining : 0 $
Andrej Sekera 60 000 $ (2)
Salary Remaining : 0 $
Tyrell Goulbourne 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 18 : 1 875 000 $
Year 19 : 1 261 000 $
Year 20 : 671 000 $
Year 21 : 235 000 $
Salary Average Commitment
Year 18 : 1 875 000 $
Year 19 : 1 261 000 $
Year 20 : 671 000 $
Year 21 : 235 000 $

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 125 $ - 4 216 - 70,26%
Level 2: 5326 - 80 $ - 4 113 - 77,22%
Level 3: 2778 - 60 $ - 1 632 - 58,75%
Level 4: 5556 - 45 $ - 3 092 - 55,66%
Luxury : 1000 - 220 $ - 819 - 81,87%
Total Capacity :20660
Farm
Farm Level 1: 2000 - 50 $ - 1 777 - 88,85%
Farm Level 2: 1000 - 30 $ - 843 - 84,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 872 - 67,14%
Average Income per Game1 807 916 $
Year to Date Revenue5 423 747 $
Farm
Home Games Left0
Average Attendance - %2 620 - 87,32%
Average Income per Game162 058 $
Year to Date Revenue324 115 $

Expense

Pro Players Total Salaries54 771 000 $
Pro Players Total Average Salaries54 771 000 $
Farm Players Total Salaries1 655 000 $
Farm Players Total Average Salaries1 655 000 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 530 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account7 047 337 $
Projected Bank Account7 047 337 $

Pro Players Salaries

Tyler Johnson (1 Way Contract) 9 000 000 $ (4)
-Salary Remaining : 0 $
Nicklas Backstrom (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 0 $
Max Pacioretty (1 Way Contract) 6 800 000 $ (2)
-Salary Remaining : 0 $
Jay Bouwmeester (1 Way Contract) 6 300 000 $ (2)
-Salary Remaining : 0 $
Ryan McDonagh (1 Way Contract) 5 150 000 $ (3)
-Salary Remaining : 0 $
Guillaume Latendresse (1 Way Contract) 4 660 000 $ (2)
-Salary Remaining : 0 $
Shea Weber (1 Way Contract) 3 850 000 $ (2)
-Salary Remaining : 0 $
Andrei Kostitsyn (1 Way Contract) 2 850 000 $ (2)
-Salary Remaining : 0 $
James Neal (1 Way Contract) 2 730 000 $ (1)
-Salary Remaining : 0 $
Dan Hamhuis (1 Way Contract) 2 550 000 $ (2)
-Salary Remaining : 0 $
Michael Hutchinson (1 Way Contract) 2 000 000 $ (4)
-Salary Remaining : 0 $
Michael Frolik (1 Way Contract) 985 000 $ (2)
-Salary Remaining : 0 $
Al Montoya (1 Way Contract) 975 000 $ (2)
-Salary Remaining : 0 $
T.J. Oshie (1 Way Contract) 926 000 $ (2)
-Salary Remaining : 0 $
Pavel Buchnevich 900 000 $ (1)
-Salary Remaining : 0 $
Ivan Provorov 900 000 $ (1)
-Salary Remaining : 0 $
Brock Boeser 900 000 $ (1)
-Salary Remaining : 0 $
Jori Lehtera 880 000 $ (3)
-Salary Remaining : 0 $
Paul Gaustad 815 000 $ (1)
-Salary Remaining : 0 $
Milan Michalek 800 000 $ (2)
-Salary Remaining : 0 $
Ryan Pulock 800 000 $ (1)
-Salary Remaining : 0 $
Andreas Athanasiou 500 000 $ (1)
-Salary Remaining : 0 $
Matt Roy 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 18 : 63 771 000 $
Year 19 : 56 226 000 $
Year 20 : 17 030 000 $
Year 21 : 11 000 000 $
Salary Average Commitment
Year 18 : 63 771 000 $
Year 19 : 56 226 000 $
Year 20 : 17 030 000 $
Year 21 : 11 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 63 771 000 $
Year 19 : 56 226 000 $
Year 20 : 17 030 000 $
Year 21 : 11 000 000 $

Farm Players Salaries

Carl Soderberg 151 000 $ (1)
Salary Remaining : 0 $
Ben Scrivens 140 000 $ (1)
Salary Remaining : 0 $
Lee Stempniak 131 000 $ (1)
Salary Remaining : 0 $
Thomas Greiss 120 000 $ (2)
Salary Remaining : 0 $
Radko Gudas 110 000 $ (1)
Salary Remaining : 0 $
Andrew MacDonald 99 000 $ (1)
Salary Remaining : 0 $
Ryan O'Byrne 97 500 $ (1)
Salary Remaining : 0 $
Ryan Callahan 95 000 $ (1)
Salary Remaining : 0 $
Zbynek Michalek 91 500 $ (1)
Salary Remaining : 0 $
Alexander Nylander 90 000 $ (3)
Salary Remaining : 0 $
Ville Leino 90 000 $ (1)
Salary Remaining : 0 $
Alec Martinez 87 500 $ (2)
Salary Remaining : 0 $
Vladimir Mihalik 85 000 $ (3)
Salary Remaining : 0 $
Dale Weise 85 000 $ (2)
Salary Remaining : 0 $
Jim O'Brien 82 500 $ (1)
Salary Remaining : 0 $
Anders Bjork 50 000 $ (3)
Salary Remaining : 0 $
Lucas Wallmark 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 18 : 1 655 000 $
Year 19 : 517 500 $
Year 20 : 225 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 655 000 $
Year 19 : 517 500 $
Year 20 : 225 000 $
Year 21 : 0 $

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 87 $ - 5 869 - 97,82%
Level 2: 5000 - 65 $ - 4 773 - 95,46%
Level 3: 2000 - 54 $ - 1 871 - 93,55%
Level 4: 4000 - 32 $ - 3 880 - 96,99%
Luxury : 1000 - 175 $ - 998 - 99,77%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 50 $ - 1 856 - 92,81%
Farm Level 2: 1000 - 30 $ - 937 - 93,66%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 391 - 96,61%
Average Income per Game1 701 612 $
Year to Date Revenue5 104 837 $
Farm
Home Games Left0
Average Attendance - %2 793 - 93,10%
Average Income per Game171 694 $
Year to Date Revenue1 201 859 $

Expense

Pro Players Total Salaries66 860 000 $
Pro Players Total Average Salaries66 860 000 $
Farm Players Total Salaries1 664 300 $
Farm Players Total Average Salaries1 664 300 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account23 375 665 $
Projected Bank Account23 375 665 $

Pro Players Salaries

Logan Couture (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 0 $
Seth Jones (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 0 $
Mark Stone (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 0 $
Jakob Silfverberg (1 Way Contract) 5 700 000 $ (1)
-Salary Remaining : 0 $
Jake Allen (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Alex Galchenyuk (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 0 $
Adam Larsson (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
Sam Reinhart (1 Way Contract) 4 750 000 $ (4)
-Salary Remaining : 0 $
Troy Stecher (1 Way Contract) 3 300 000 $ (4)
-Salary Remaining : 0 $
Mark Jankowski 2 500 000 $ (3)
-Salary Remaining : 0 $
Zach Bogosian (1 Way Contract) 2 300 000 $ (1)
-Salary Remaining : 0 $
Chris Kreider (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Mark Pysyk (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Spooner (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Nikolai Zherdev (1 Way Contract) 1 450 000 $ (1)
-Salary Remaining : 0 $
Maxime Talbot (1 Way Contract) 1 400 000 $ (2)
-Salary Remaining : 0 $
Johnny Oduya (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Duncan Siemens 900 000 $ (3)
-Salary Remaining : 0 $
Andreas Johnson 800 000 $ (2)
-Salary Remaining : 0 $
Jake DeBrusk 800 000 $ (1)
-Salary Remaining : 0 $
Boyd Gordon (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
Roberto Luongo (1 Way Contract) 710 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 18 : 66 860 000 $
Year 19 : 39 650 000 $
Year 20 : 35 450 000 $
Year 21 : 13 050 000 $
Salary Average Commitment
Year 18 : 66 860 000 $
Year 19 : 39 650 000 $
Year 20 : 35 450 000 $
Year 21 : 13 050 000 $
Salary Cap with 1 Way Contract
Year 18 : 66 860 000 $
Year 19 : 39 650 000 $
Year 20 : 35 450 000 $
Year 21 : 13 050 000 $

Farm Players Salaries

Petr Vrana 99 900 $ (2)
Salary Remaining : 0 $
Petteri Nokelainen 99 900 $ (2)
Salary Remaining : 0 $
Erik Condra 99 900 $ (2)
Salary Remaining : 0 $
Matt Greene 99 900 $ (2)
Salary Remaining : 0 $
Steve Downie 99 900 $ (2)
Salary Remaining : 0 $
Ryan Shannon 99 900 $ (2)
Salary Remaining : 0 $
Anton Babchuk 99 900 $ (2)
Salary Remaining : 0 $
Rob Schremp 92 500 $ (3)
Salary Remaining : 0 $
Jiri Tlusty 90 000 $ (3)
Salary Remaining : 0 $
Adam Dennis 87 000 $ (3)
Salary Remaining : 0 $
Fedor Tyutin 85 000 $ (2)
Salary Remaining : 0 $
Anton Slepyshev 85 000 $ (2)
Salary Remaining : 0 $
Jeremy Williams 80 000 $ (3)
Salary Remaining : 0 $
T.J. Hensick 75 500 $ (3)
Salary Remaining : 0 $
Peter Mueller 70 000 $ (2)
Salary Remaining : 0 $
Magnus Hellberg 65 000 $ (1)
Salary Remaining : 0 $
Cam Barker 62 500 $ (2)
Salary Remaining : 0 $
Jonathan Ericsson 60 000 $ (2)
Salary Remaining : 0 $
Miles Wood 60 000 $ (1)
Salary Remaining : 0 $
Matt Smaby 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 18 : 1 664 300 $
Year 19 : 1 539 300 $
Year 20 : 425 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 664 300 $
Year 19 : 1 539 300 $
Year 20 : 425 000 $
Year 21 : 0 $