FHSW - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - 79 $ - 5 482 - 91,37%
Level 2:	5000 - 44 $ - 4 689 - 93,79%
Level 3:	2000 - 27 $ - 1 916 - 95,82%
Level 4:	4000 - 17 $ - 3 475 - 86,88%
Luxury:	1000 - 165 $ - 800 - 80,01%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 32 $ - 1 167 - 58,37%
Farm Level 2:	1000 - 15 $ - 590 - 59,01%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16 364 - 90,91%
Average Income per Game	1 345 890 $
Year to Date Revenue	55 181 475 $
Farm
Home Games Left	0
Average Attendance - %	1 758 - 58,58%
Average Income per Game	60 603 $
Year to Date Revenue	2 484 739 $
Expense
Pro Players Total Salaries	60 210 000 $
Farm Players Total Salaries	3 123 016 $
Coaches Total Salaries	2 970 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 998 254 $
Farm Year To Date Expenses	1 954 014 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	371 667 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 682 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	58 998 254 $
Estimate Under Maximum Payroll of 60 000 000 $	1 001 746 $
Estimate Over Minimum Payroll of 0 $	58 998 254 $
Current Funds	1 677 196 $
Projected Bank Account	1 677 196 $

Pro Players
Zach Parise	7 250 000 $ (1)
Salary Left :	0 $
Alex Goligoski	5 500 000 $ (2)
Salary Left :	0 $
Cam Ward	5 500 000 $ (1)
Salary Left :	0 $
Scott Niedermayer	5 400 000 $ (1)
Salary Left :	0 $
Ryan Getzlaf	5 325 000 $ (1)
Salary Left :	0 $
Corey Perry	5 325 000 $ (1)
Salary Left :	0 $
Nicklas Lidstrom	4 500 000 $ (1)
Salary Left :	0 $
Marc Savard	3 950 000 $ (3)
Salary Left :	0 $
Brendan Mikkelson	2 750 000 $ (2)
Salary Left :	0 $
Alexander Edler	2 710 000 $ (1)
Salary Left :	0 $
Antti Pihlstrom	2 400 000 $ (1)
Salary Left :	0 $
Paul Kariya	2 100 000 $ (1)
Salary Left :	0 $
Jason Blake	1 400 000 $ (1)
Salary Left :	0 $
Riku Helenius	1 250 000 $ (1)
Salary Left :	0 $
Saku Koivu	1 200 000 $ (1)
Salary Left :	0 $
Jamie Benn	900 000 $ (3)
Salary Left :	0 $
Michael Sauer	750 000 $ (2)
Salary Left :	0 $
David Desharnais	750 000 $ (3)
Salary Left :	0 $
Paul Gaustad	750 000 $ (2)
Salary Left :	0 $
Daymond Langkow	500 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 60 210 000,00 $
Year 11 : 15 350 000,00 $
Year 12 : 5 600 000,00 $
Year 13 : 0,00 $

Farm Players
Tomas Kaberle	750 000 $ (1)
Salary Left :	0 $
Sergei Samsonov	500 000 $ (1)
Salary Left :	0 $
Bobby Ryan	320 000 $ (1)
Salary Left :	0 $
Matt Greene	266 667 $ (2)
Salary Left :	0 $
Jimmy Howard	125 000 $ (1)
Salary Left :	0 $
Matt Cullen	95 100 $ (3)
Salary Left :	0 $
Luke Adam	87 500 $ (3)
Salary Left :	0 $
Joni Pitkanen	85 000 $ (2)
Salary Left :	0 $
Patrick Rissmiller	85 000 $ (1)
Salary Left :	0 $
Andreas Lilja	84 900 $ (1)
Salary Left :	0 $
Corey Crawford	80 000 $ (2)
Salary Left :	0 $
Mikael Backlund	78 750 $ (2)
Salary Left :	0 $
Petr Prucha	75 000 $ (3)
Salary Left :	0 $
Filip Kuba	75 000 $ (2)
Salary Left :	0 $
Sheldon Brookbank	75 000 $ (2)
Salary Left :	0 $
Krys Barch	65 000 $ (1)
Salary Left :	0 $
Aaron Voros	65 000 $ (2)
Salary Left :	0 $
Drew Miller	60 000 $ (2)
Salary Left :	0 $
Mathieu Darche	50 100 $ (1)
Salary Left :	0 $
Bryan Young	50 000 $ (4)
Salary Left :	0 $
Troy Bodie	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 3 123 017,00 $
Year 11 : 1 093 017,00 $
Year 12 : 307 600,00 $
Year 13 : 50 000,00 $

Boston

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	6000 - 90 $ - 4 333 - 72,21%
Level 2:	5000 - 50 $ - 3 745 - 74,91%
Level 3:	2000 - 33 $ - 1 428 - 71,40%
Level 4:	4000 - 18 $ - 3 210 - 80,25%
Luxury:	1000 - 170 $ - 776 - 77,63%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 15 $ - 1 165 - 58,23%
Farm Level 2:	1000 - 8 $ - 576 - 57,56%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	13 492 - 74,96%
Average Income per Game	1 212 215 $
Year to Date Revenue	49 700 832 $
Farm
Home Games Left	0
Average Attendance - %	1 740 - 58,01%
Average Income per Game	36 822 $
Year to Date Revenue	1 509 711 $
Expense
Pro Players Total Salaries	54 006 000 $
Farm Players Total Salaries	5 075 000 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	55 891 539 $
Farm Year To Date Expenses	3 067 673 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	333 370 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	33 609 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	55 891 539 $
Estimate Under Maximum Payroll of 60 000 000 $	4 108 461 $
Estimate Over Minimum Payroll of 0 $	55 891 539 $
Current Funds	(17 584 525 $)
Projected Bank Account	(17 584 525 $)

Pro Players
Vincent Lecavalier	7 700 000 $ (8)
Salary Left :	0 $
Dion Phaneuf	6 500 000 $ (2)
Salary Left :	0 $
Pierre-Marc Bouchard	4 080 000 $ (1)
Salary Left :	0 $
Nathan Horton	4 000 000 $ (1)
Salary Left :	0 $
Brooks Orpik	3 750 000 $ (2)
Salary Left :	0 $
Derek Dorsett	3 200 000 $ (1)
Salary Left :	0 $
Stephen Weiss	3 100 000 $ (1)
Salary Left :	0 $
Martin Biron	3 000 000 $ (1)
Salary Left :	0 $
Jesse Winchester	2 775 000 $ (3)
Salary Left :	0 $
Matt Jones	2 600 000 $ (1)
Salary Left :	0 $
Bob Sanguinetti	2 550 000 $ (2)
Salary Left :	0 $
Ryan Suter	2 000 000 $ (1)
Salary Left :	0 $
Marty Turco	1 650 000 $ (1)
Salary Left :	0 $
Dane Byers	1 600 000 $ (2)
Salary Left :	0 $
Scott Nichol	1 100 000 $ (2)
Salary Left :	0 $
Brad Richardson	1 100 000 $ (1)
Salary Left :	0 $
Steve Ott	1 000 000 $ (1)
Salary Left :	0 $
Gabriel Landeskog	900 000 $ (3)
Salary Left :	0 $
Craig Conroy	801 000 $ (1)
Salary Left :	0 $
Adam McQuaid	600 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 10 : 54 006 000,00 $
Year 11 : 27 475 000,00 $
Year 12 : 11 375 000,00 $
Year 13 : 7 700 000,00 $

Farm Players
Tuukka Rask	1 750 000 $ (2)
Salary Left :	0 $
Cal Clutterbuck	1 250 000 $ (1)
Salary Left :	0 $
Stephane Robidas	849 000 $ (1)
Salary Left :	0 $
Tim Gleason	150 000 $ (2)
Salary Left :	0 $
Milan Lucic	100 000 $ (1)
Salary Left :	0 $
Nikolai Khabibulin	84 900 $ (1)
Salary Left :	0 $
Adam Foote	84 900 $ (1)
Salary Left :	0 $
Mark Eaton	84 900 $ (1)
Salary Left :	0 $
Fernando Pisani	84 900 $ (1)
Salary Left :	0 $
Rory Fitzpatrick	80 100 $ (1)
Salary Left :	0 $
Darcy Tucker	80 100 $ (1)
Salary Left :	0 $
Arron Asham	80 100 $ (1)
Salary Left :	0 $
Kris Newbury	75 100 $ (2)
Salary Left :	0 $
Petteri Nokelainen	75 000 $ (1)
Salary Left :	0 $
Jared Boll	75 000 $ (2)
Salary Left :	0 $
Ian Laperriere	65 000 $ (1)
Salary Left :	0 $
Zac Rinaldo	56 000 $ (3)
Salary Left :	0 $
Tim Ramholt	50 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 10 : 5 075 000,00 $
Year 11 : 581 100,00 $
Year 12 : 56 000,00 $
Year 13 : 0,00 $

Buffalo

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	6000 - 78 $ - 5 580 - 93,00%
Level 2:	5000 - 42 $ - 4 726 - 94,52%
Level 3:	2000 - 27 $ - 1 918 - 95,91%
Level 4:	4000 - 15 $ - 3 899 - 97,47%
Luxury:	1000 - 156 $ - 936 - 93,57%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 25 $ - 1 120 - 56,00%
Farm Level 2:	1000 - 10 $ - 555 - 55,55%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17 058 - 94,77%
Average Income per Game	1 357 178 $
Year to Date Revenue	55 644 318 $
Farm
Home Games Left	0
Average Attendance - %	1 675 - 55,85%
Average Income per Game	50 291 $
Year to Date Revenue	2 061 927 $
Expense
Pro Players Total Salaries	44 543 000 $
Farm Players Total Salaries	2 427 500 $
Coaches Total Salaries	5 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	46 645 798 $
Farm Year To Date Expenses	2 687 379 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	274 957 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	16 076 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	46 645 798 $
Estimate Under Maximum Payroll of 60 000 000 $	13 354 202 $
Estimate Over Minimum Payroll of 0 $	46 645 798 $
Current Funds	3 525 281 $
Projected Bank Account	3 525 281 $

Pro Players
Thomas Vanek	7 143 000 $ (2)
Salary Left :	0 $
Andrei Kostitsyn	5 000 000 $ (2)
Salary Left :	0 $
Jason Pominville	4 650 000 $ (2)
Salary Left :	0 $
Ryan Whitney	4 000 000 $ (1)
Salary Left :	0 $
Derek Roy	4 000 000 $ (1)
Salary Left :	0 $
Christian Ehrhoff	2 800 000 $ (3)
Salary Left :	0 $
John Mitchell	2 400 000 $ (1)
Salary Left :	0 $
Cody Franson	2 000 000 $ (2)
Salary Left :	0 $
Ruslan Fedotenko	1 500 000 $ (3)
Salary Left :	0 $
Jack Hillen	1 450 000 $ (1)
Salary Left :	0 $
Mike Weber	1 450 000 $ (2)
Salary Left :	0 $
Carlo Colaiacovo	1 000 000 $ (2)
Salary Left :	0 $
Adam Dennis	900 000 $ (3)
Salary Left :	0 $
Cam Fowler	900 000 $ (2)
Salary Left :	0 $
Jochen Hecht	800 000 $ (2)
Salary Left :	0 $
Maxim Afinogenov	800 000 $ (3)
Salary Left :	0 $
Michael Leighton	800 000 $ (2)
Salary Left :	0 $
Patrick Kaleta	750 000 $ (2)
Salary Left :	0 $
Petr Sykora	600 000 $ (2)
Salary Left :	0 $
Kyle Cumiskey	600 000 $ (1)
Salary Left :	0 $
Matt Ellis	500 000 $ (1)
Salary Left :	0 $
Taylor Pyatt	500 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 10 : 44 543 000,00 $
Year 11 : 31 593 000,00 $
Year 12 : 6 000 000,00 $
Year 13 : 0,00 $

Farm Players
Tobias Stephan	800 000 $ (3)
Salary Left :	0 $
Keith Yandle	350 000 $ (3)
Salary Left :	0 $
Jonathan Bernier	200 000 $ (1)
Salary Left :	0 $
Marc-Andre Gragnani	110 000 $ (1)
Salary Left :	0 $
P-A Parenteau	97 500 $ (1)
Salary Left :	0 $
Nathan Paetsch	90 000 $ (2)
Salary Left :	0 $
Dmitry Kulikov	90 000 $ (2)
Salary Left :	0 $
Colin Wilson	87 500 $ (2)
Salary Left :	0 $
Oskar Osala	82 500 $ (3)
Salary Left :	0 $
Brian Boyle	80 000 $ (1)
Salary Left :	0 $
Michael Funk	80 000 $ (1)
Salary Left :	0 $
Erik Condra	62 500 $ (3)
Salary Left :	0 $
Mike Card	60 000 $ (1)
Salary Left :	0 $
Tim Jackman	60 000 $ (2)
Salary Left :	0 $
Peter Regin	60 000 $ (2)
Salary Left :	0 $
Boyd Devereaux	60 000 $ (2)
Salary Left :	0 $
David Van der Gulik	57 500 $ (3)
Salary Left :	0 $
Salary Commitment
Year 10 : 2 427 500,00 $
Year 11 : 1 080 000,00 $
Year 12 : 632 500,00 $
Year 13 : 0,00 $

Calgary

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	6000 - 85 $ - 4 732 - 78,86%
Level 2:	5000 - 48 $ - 3 982 - 79,64%
Level 3:	2000 - 28 $ - 1 587 - 79,33%
Level 4:	4000 - 18 $ - 3 160 - 79,01%
Luxury:	1000 - 172 $ - 754 - 75,41%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 122 - 56,10%
Farm Level 2:	1000 - 25 $ - 567 - 56,75%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14 215 - 78,97%
Average Income per Game	1 247 510 $
Year to Date Revenue	51 147 913 $
Farm
Home Games Left	0
Average Attendance - %	1 689 - 56,31%
Average Income per Game	75 788 $
Year to Date Revenue	3 107 311 $
Expense
Pro Players Total Salaries	57 601 000 $
Farm Players Total Salaries	1 220 500 $
Coaches Total Salaries	6 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 126 012 $
Farm Year To Date Expenses	1 802 264 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	355 562 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	8 083 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	57 126 012 $
Estimate Under Maximum Payroll of 60 000 000 $	2 873 988 $
Estimate Over Minimum Payroll of 0 $	57 126 012 $
Current Funds	(164 787 $)
Projected Bank Account	(164 787 $)

Pro Players
Nick Foligno	5 800 000 $ (4)
Salary Left :	0 $
Mason Raymond	5 200 000 $ (4)
Salary Left :	0 $
Mike Ribeiro	5 000 000 $ (1)
Salary Left :	0 $
Erik Johnson	4 100 000 $ (2)
Salary Left :	0 $
Karl Alzner	4 000 000 $ (1)
Salary Left :	0 $
Kevin Klein	3 900 000 $ (3)
Salary Left :	0 $
Patrick Coulombe	3 800 000 $ (3)
Salary Left :	0 $
Petr Vrana	3 550 000 $ (3)
Salary Left :	0 $
Nik Antropov	3 500 000 $ (1)
Salary Left :	0 $
Erik Reitz	2 650 000 $ (3)
Salary Left :	0 $
Patrick O'Sullivan	2 400 000 $ (1)
Salary Left :	0 $
Matt Moulson	1 900 000 $ (2)
Salary Left :	0 $
James Sheppard	1 900 000 $ (2)
Salary Left :	0 $
Steve Eminger	1 400 000 $ (1)
Salary Left :	0 $
Tim Thomas	1 300 000 $ (2)
Salary Left :	0 $
Brendan Witt	1 000 000 $ (2)
Salary Left :	0 $
Kyle Greentree	900 000 $ (1)
Salary Left :	0 $
Matt Read	900 000 $ (3)
Salary Left :	0 $
Mark Recchi	851 000 $ (1)
Salary Left :	0 $
Matt Keetley	800 000 $ (2)
Salary Left :	0 $
Nick Tarnasky	700 000 $ (4)
Salary Left :	0 $
Jarkko Ruutu	550 000 $ (3)
Salary Left :	0 $
Jamie Lundmark	500 000 $ (2)
Salary Left :	0 $
David Koci	500 000 $ (1)
Salary Left :	0 $
Nathan Guenin	500 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 57 601 000,00 $
Year 11 : 38 550 000,00 $
Year 12 : 27 050 000,00 $
Year 13 : 11 700 000,00 $

Farm Players
Doug Murray	214 000 $ (1)
Salary Left :	0 $
Brian Elliott	177 500 $ (1)
Salary Left :	0 $
Kyle Okposo	175 000 $ (1)
Salary Left :	0 $
Steven Goertzen	170 000 $ (1)
Salary Left :	0 $
Blake Wheeler	150 000 $ (1)
Salary Left :	0 $
Colin Greening	70 000 $ (3)
Salary Left :	0 $
Matt Martin	61 500 $ (3)
Salary Left :	0 $
Chris Bourque	52 500 $ (1)
Salary Left :	0 $
Eric Boulton	50 000 $ (1)
Salary Left :	0 $
Eric Nystrom	50 000 $ (2)
Salary Left :	0 $
Chris Beckford-Tseu	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 1 220 500,00 $
Year 11 : 181 500,00 $
Year 12 : 131 500,00 $
Year 13 : 0,00 $

Chicago

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 80 $ - 5 759 - 95,98%
Level 2:	5000 - 50 $ - 3 828 - 76,56%
Level 3:	2000 - 28 $ - 1 597 - 79,83%
Level 4:	4000 - 16 $ - 3 659 - 91,47%
Luxury:	1000 - 150 $ - 966 - 96,59%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 40 $ - 1 126 - 56,32%
Farm Level 2:	1000 - 20 $ - 560 - 56,01%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	15 808 - 87,82%
Average Income per Game	1 343 159 $
Year to Date Revenue	55 069 534 $
Farm
Home Games Left	0
Average Attendance - %	1 686 - 56,22%
Average Income per Game	76 347 $
Year to Date Revenue	3 130 246 $
Expense
Pro Players Total Salaries	57 719 000 $
Farm Players Total Salaries	3 861 300 $
Coaches Total Salaries	1 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 767 715 $
Farm Year To Date Expenses	3 602 353 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	356 290 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	25 572 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	56 767 715 $
Estimate Under Maximum Payroll of 60 000 000 $	3 232 285 $
Estimate Over Minimum Payroll of 0 $	56 767 715 $
Current Funds	(1 801 618 $)
Projected Bank Account	(1 801 618 $)

Pro Players
Brian Campbell	7 140 000 $ (4)
Salary Left :	0 $
Ilya Kovalchuk	7 000 000 $ (1)
Salary Left :	0 $
Mike Comrie	6 350 000 $ (1)
Salary Left :	0 $
Jonathan Toews	5 675 000 $ (1)
Salary Left :	0 $
Jean-Sebastien Giguere	5 500 000 $ (1)
Salary Left :	0 $
Paul Martin	4 250 000 $ (2)
Salary Left :	0 $
Mark Mancari	3 750 000 $ (2)
Salary Left :	0 $
Matt Lashoff	3 750 000 $ (2)
Salary Left :	0 $
Joe Pavelski	3 250 000 $ (1)
Salary Left :	0 $
Loui Erikson	2 700 000 $ (3)
Salary Left :	0 $
Aaron Johnson	1 100 000 $ (1)
Salary Left :	0 $
Jeremy Colliton	1 000 000 $ (1)
Salary Left :	0 $
Nathan Oystrick	1 000 000 $ (3)
Salary Left :	0 $
Greg Mauldin	955 000 $ (1)
Salary Left :	0 $
Sergei Bobrovsky	900 000 $ (2)
Salary Left :	0 $
Deryk Engelland	850 000 $ (3)
Salary Left :	0 $
Trent Whitfield	849 000 $ (1)
Salary Left :	0 $
Mike Brown	650 000 $ (1)
Salary Left :	0 $
Brian Rolston	550 000 $ (2)
Salary Left :	0 $
Jason Jaffray	500 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 57 719 000,00 $
Year 11 : 24 890 000,00 $
Year 12 : 11 690 000,00 $
Year 13 : 7 140 000,00 $

Farm Players
Steve Mason	1 800 000 $ (1)
Salary Left :	0 $
Marek Malik	850 000 $ (1)
Salary Left :	0 $
Steve Bernier	240 000 $ (1)
Salary Left :	0 $
Fredrik Sjostrom	90 000 $ (2)
Salary Left :	0 $
David Bolland	85 000 $ (1)
Salary Left :	0 $
Stephen Valiquette	80 100 $ (2)
Salary Left :	0 $
Barret Jackman	75 100 $ (1)
Salary Left :	0 $
Michael Rupp	71 000 $ (3)
Salary Left :	0 $
Warren Peters	60 000 $ (3)
Salary Left :	0 $
John Madden	55 100 $ (1)
Salary Left :	0 $
Rob Davison	55 000 $ (1)
Salary Left :	0 $
Pascal Pelletier	50 000 $ (1)
Salary Left :	0 $
Gregory Campbell	50 000 $ (1)
Salary Left :	0 $
Jakub Petruzalek	50 000 $ (1)
Salary Left :	0 $
Adam Berti	50 000 $ (1)
Salary Left :	0 $
Brian Fahey	50 000 $ (1)
Salary Left :	0 $
Brandon Segal	50 000 $ (1)
Salary Left :	0 $
Matt Bradley	50 000 $ (1)
Salary Left :	0 $
Darryl Boyce	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 3 861 300,00 $
Year 11 : 301 100,00 $
Year 12 : 131 000,00 $
Year 13 : 0,00 $

Colorado

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 80 $ - 5 419 - 90,31%
Level 2:	5000 - 48 $ - 3 752 - 75,04%
Level 3:	2000 - 28 $ - 1 719 - 85,93%
Level 4:	4000 - 18 $ - 3 258 - 81,45%
Luxury:	1000 - 170 $ - 763 - 76,25%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 071 - 53,56%
Farm Level 2:	1000 - 15 $ - 536 - 53,62%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14 910 - 82,83%
Average Income per Game	1 297 020 $
Year to Date Revenue	53 177 833 $
Farm
Home Games Left	0
Average Attendance - %	1 608 - 53,58%
Average Income per Game	67 852 $
Year to Date Revenue	2 781 918 $
Expense
Pro Players Total Salaries	49 331 500 $
Farm Players Total Salaries	3 447 300 $
Coaches Total Salaries	2 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	45 338 121 $
Farm Year To Date Expenses	3 208 217 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	304 515 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	22 830 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	45 338 121 $
Estimate Under Maximum Payroll of 60 000 000 $	14 661 879 $
Estimate Over Minimum Payroll of 0 $	45 338 121 $
Current Funds	6 843 942 $
Projected Bank Account	6 843 942 $

Pro Players
Paul Stastny	5 650 000 $ (2)
Salary Left :	0 $
Pascal Leclaire	5 000 000 $ (4)
Salary Left :	0 $
Phil Kessel	4 500 000 $ (1)
Salary Left :	0 $
Roman Hamrlik	3 400 000 $ (1)
Salary Left :	0 $
Antoine Vermette	3 000 000 $ (2)
Salary Left :	0 $
Martin St. Louis	2 750 000 $ (1)
Salary Left :	0 $
Michal Rozsival	2 650 000 $ (1)
Salary Left :	0 $
Denis Grebeshkov	2 500 000 $ (1)
Salary Left :	0 $
Michael Frolik	2 250 000 $ (1)
Salary Left :	0 $
Colby Armstrong	2 000 000 $ (1)
Salary Left :	0 $
Boris Valabik	1 850 000 $ (3)
Salary Left :	0 $
Lee Stempniak	1 800 000 $ (3)
Salary Left :	0 $
Peter Budaj	1 750 000 $ (2)
Salary Left :	0 $
Aaron Ward	1 750 000 $ (1)
Salary Left :	0 $
Dominic Moore	1 720 000 $ (1)
Salary Left :	0 $
Ryan Jones	1 700 000 $ (3)
Salary Left :	0 $
T.J. Hensick	1 500 000 $ (2)
Salary Left :	0 $
Andrew Ference	1 200 000 $ (1)
Salary Left :	0 $
Drew Doughty	875 000 $ (1)
Salary Left :	0 $
Brad Boyes	849 000 $ (2)
Salary Left :	0 $
T.J. Galiardi	637 500 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 49 331 500,00 $
Year 11 : 23 099 000,00 $
Year 12 : 10 350 000,00 $
Year 13 : 5 000 000,00 $

Farm Players
David Jones	1 600 000 $ (1)
Salary Left :	0 $
Dmitri Kalinin	200 000 $ (1)
Salary Left :	0 $
Andy Greene	150 000 $ (3)
Salary Left :	0 $
Jordan Leopold	150 000 $ (1)
Salary Left :	0 $
Maxime Talbot	105 000 $ (1)
Salary Left :	0 $
Blake Comeau	100 000 $ (2)
Salary Left :	0 $
Raymond Macias	90 000 $ (2)
Salary Left :	0 $
Chris Stewart	87 500 $ (1)
Salary Left :	0 $
Mathieu Dandenault	84 900 $ (1)
Salary Left :	0 $
Alex Henry	80 100 $ (1)
Salary Left :	0 $
Brett Clark	80 100 $ (2)
Salary Left :	0 $
Jamie Langenbrunner	80 000 $ (2)
Salary Left :	0 $
Jason Bacashihua	78 200 $ (2)
Salary Left :	0 $
Nathan Lawson	78 200 $ (1)
Salary Left :	0 $
Derek Peltier	74 000 $ (1)
Salary Left :	0 $
Jeff Halpern	74 000 $ (1)
Salary Left :	0 $
Cody McCormick	70 000 $ (1)
Salary Left :	0 $
Ryan Smyth	65 300 $ (2)
Salary Left :	0 $
Mike Grier	50 000 $ (1)
Salary Left :	0 $
Andrew Peters	50 000 $ (1)
Salary Left :	0 $
Ryan Hollweg	50 000 $ (2)
Salary Left :	0 $
Jay Rosehill	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 3 447 300,00 $
Year 11 : 693 600,00 $
Year 12 : 150 000,00 $
Year 13 : 0,00 $

Columbus

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - 82 $ - 4 508 - 75,13%
Level 2:	5000 - 45 $ - 4 269 - 85,37%
Level 3:	2000 - 27 $ - 1 842 - 92,09%
Level 4:	4000 - 17 $ - 3 316 - 82,89%
Luxury:	1000 - 180 $ - 715 - 71,48%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 101 - 55,06%
Farm Level 2:	1000 - 15 $ - 543 - 54,28%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14 648 - 81,38%
Average Income per Game	1 236 793 $
Year to Date Revenue	50 708 520 $
Farm
Home Games Left	0
Average Attendance - %	1 644 - 54,80%
Average Income per Game	69 561 $
Year to Date Revenue	2 851 995 $
Expense
Pro Players Total Salaries	45 627 500 $
Farm Players Total Salaries	1 778 200 $
Coaches Total Salaries	1 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	50 366 156 $
Farm Year To Date Expenses	2 093 914 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	281 651 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 776 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	50 366 156 $
Estimate Under Maximum Payroll of 60 000 000 $	9 633 844 $
Estimate Over Minimum Payroll of 0 $	50 366 156 $
Current Funds	1 649 429 $
Projected Bank Account	1 649 429 $

Pro Players
Rick Nash	7 000 000 $ (2)
Salary Left :	0 $
Devan Dubnyk	5 850 000 $ (3)
Salary Left :	0 $
Justin Williams	5 000 000 $ (3)
Salary Left :	0 $
Martin Erat	4 500 000 $ (3)
Salary Left :	0 $
Tom Gilbert	4 000 000 $ (2)
Salary Left :	0 $
Brandon Dubinsky	2 400 000 $ (3)
Salary Left :	0 $
Marek Svatos	2 100 000 $ (1)
Salary Left :	0 $
Anton Stralman	1 750 000 $ (1)
Salary Left :	0 $
Kris Russell	1 600 000 $ (2)
Salary Left :	0 $
Pascal Dupuis	1 500 000 $ (1)
Salary Left :	0 $
Alexander Nikulin	1 400 000 $ (1)
Salary Left :	0 $
Greg Zanon	1 200 000 $ (1)
Salary Left :	0 $
Brooks Laich	1 200 000 $ (2)
Salary Left :	0 $
Jose Theodore	1 100 000 $ (2)
Salary Left :	0 $
Kris Versteeg	1 000 000 $ (1)
Salary Left :	0 $
Erik Karlsson	900 000 $ (3)
Salary Left :	0 $
Mats Zuccarello	900 000 $ (2)
Salary Left :	0 $
Logan Couture	787 500 $ (2)
Salary Left :	0 $
Anton Volchenkov (Out of Payroll)	740 000 $ (3)
Salary Left :	0 $
Colin White	740 000 $ (3)
Salary Left :	0 $
David Moss	700 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 46 367 500,00 $
Year 11 : 36 717 500,00 $
Year 12 : 20 130 000,00 $
Year 13 : 0,00 $

Farm Players
Dan Ellis	300 000 $ (2)
Salary Left :	0 $
Jiri Hudler	200 000 $ (1)
Salary Left :	0 $
Kristopher Letang	175 000 $ (1)
Salary Left :	0 $
Dustin Penner	150 000 $ (2)
Salary Left :	0 $
Jim Vandermeer	80 100 $ (3)
Salary Left :	0 $
Sebastien Bisaillon	80 100 $ (3)
Salary Left :	0 $
David Clarkson	80 000 $ (1)
Salary Left :	0 $
Radek Dvorak	74 000 $ (3)
Salary Left :	0 $
Mike Knuble	74 000 $ (1)
Salary Left :	0 $
Mikkel Boedker	70 000 $ (2)
Salary Left :	0 $
Radek Smolenak	65 000 $ (2)
Salary Left :	0 $
Ryan Craig	60 000 $ (2)
Salary Left :	0 $
Derek Mackenzie	60 000 $ (1)
Salary Left :	0 $
David Backes	60 000 $ (1)
Salary Left :	0 $
Olivier Magnan-Grenier	50 000 $ (1)
Salary Left :	0 $
Jordan Hendry	50 000 $ (1)
Salary Left :	0 $
Stephen Gionta	50 000 $ (1)
Salary Left :	0 $
Riley Cote	50 000 $ (1)
Salary Left :	0 $
Dan Lacosta	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 1 778 200,00 $
Year 11 : 879 200,00 $
Year 12 : 234 200,00 $
Year 13 : 0,00 $

Detroit

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 80 $ - 5 733 - 95,56%
Level 2:	5000 - 45 $ - 4 634 - 92,67%
Level 3:	2000 - 28 $ - 1 718 - 85,90%
Level 4:	4000 - 15 $ - 3 895 - 97,39%
Luxury:	1000 - 165 $ - 819 - 81,88%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 28 $ - 1 166 - 58,30%
Farm Level 2:	1000 - 10 $ - 582 - 58,24%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16 799 - 93,33%
Average Income per Game	1 387 874 $
Year to Date Revenue	56 902 825 $
Farm
Home Games Left	0
Average Attendance - %	1 748 - 58,28%
Average Income per Game	57 594 $
Year to Date Revenue	2 361 342 $
Expense
Pro Players Total Salaries	56 155 168 $
Farm Players Total Salaries	1 621 533 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 757 564 $
Farm Year To Date Expenses	1 978 117 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	346 637 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 739 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	56 757 564 $
Estimate Under Maximum Payroll of 60 000 000 $	3 242 436 $
Estimate Over Minimum Payroll of 0 $	56 757 564 $
Current Funds	17 693 956 $
Projected Bank Account	17 693 956 $

Pro Players
Kristian Huselius	7 200 000 $ (3)
Salary Left :	0 $
Henrik Zetterberg	7 000 000 $ (2)
Salary Left :	0 $
Marc-André Cliche	6 000 000 $ (4)
Salary Left :	0 $
Ilja Bryzgalov	5 000 000 $ (3)
Salary Left :	0 $
Andrej Meszaros	4 000 000 $ (2)
Salary Left :	0 $
Nathan Gerbe	4 000 000 $ (1)
Salary Left :	0 $
Travis Zajac	3 250 000 $ (3)
Salary Left :	0 $
Chris Campoli	3 000 000 $ (1)
Salary Left :	0 $
Andrej Sekera	3 000 000 $ (1)
Salary Left :	0 $
Fredrik Modin	2 000 000 $ (2)
Salary Left :	0 $
Claude Giroux	1 750 000 $ (2)
Salary Left :	0 $
Steve Sullivan	1 700 000 $ (1)
Salary Left :	0 $
Brendan Bell	1 550 000 $ (1)
Salary Left :	0 $
Alexander Auld	1 550 000 $ (3)
Salary Left :	0 $
Martin Skoula	1 250 000 $ (2)
Salary Left :	0 $
Steven Reinprecht	951 000 $ (1)
Salary Left :	0 $
Adam Henrique	854 166 $ (3)
Salary Left :	0 $
Jay Mcclement	750 000 $ (4)
Salary Left :	0 $
Jeremy Williams	700 000 $ (1)
Salary Left :	0 $
Anssi Salmela	650 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 56 155 166,00 $
Year 11 : 40 604 166,00 $
Year 12 : 24 604 166,00 $
Year 13 : 6 750 000,00 $

Farm Players
Radek Bonk	135 000 $ (1)
Salary Left :	0 $
Jason Arnott	110 000 $ (1)
Salary Left :	0 $
Joe Piskula	100 000 $ (2)
Salary Left :	0 $
Marek Schwarz	90 000 $ (2)
Salary Left :	0 $
Darren Haydar	90 000 $ (1)
Salary Left :	0 $
Viktor Stalberg	87 500 $ (3)
Salary Left :	0 $
Nolan Baumgartner	84 900 $ (3)
Salary Left :	0 $
Jakub Kindl	83 333 $ (3)
Salary Left :	0 $
Josh Green	80 100 $ (1)
Salary Left :	0 $
Aaron Rome	80 100 $ (1)
Salary Left :	0 $
Johan Hedberg	80 100 $ (1)
Salary Left :	0 $
Ryan Keller	80 100 $ (1)
Salary Left :	0 $
Tyson Strachan	80 100 $ (1)
Salary Left :	0 $
Martin St.Pierre	80 000 $ (4)
Salary Left :	0 $
Brendan Morrison	75 300 $ (1)
Salary Left :	0 $
Manny Malhotra	75 000 $ (2)
Salary Left :	0 $
Brandon Bochenski	60 000 $ (2)
Salary Left :	0 $
Trevor Smith	50 000 $ (2)
Salary Left :	0 $
Craig Adams	50 000 $ (1)
Salary Left :	0 $
Brayden Irwin	50 000 $ (3)
Salary Left :	0 $
Salary Commitment
Year 10 : 1 621 533,00 $
Year 11 : 760 733,00 $
Year 12 : 385 733,00 $
Year 13 : 80 000,00 $

Edmonton

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - 80 $ - 5 680 - 94,67%
Level 2:	5166 - 45 $ - 4 472 - 86,57%
Level 3:	2778 - 24 $ - 2 122 - 76,39%
Level 4:	5556 - 13 $ - 4 374 - 78,72%
Luxury:	1000 - 175 $ - 797 - 79,71%
Total Attendance :	20500
Farm
Farm Level 1:	2000 - 30 $ - 1 192 - 59,58%
Farm Level 2:	1000 - 10 $ - 597 - 59,72%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17 445 - 85,10%
Average Income per Game	1 371 476 $
Year to Date Revenue	56 230 533 $
Farm
Home Games Left	0
Average Attendance - %	1 789 - 59,63%
Average Income per Game	65 961 $
Year to Date Revenue	2 704 401 $
Expense
Pro Players Total Salaries	57 765 000 $
Farm Players Total Salaries	2 477 100 $
Coaches Total Salaries	3 650 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 563 833 $
Farm Year To Date Expenses	2 437 771 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	356 574 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	16 405 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	57 563 833 $
Estimate Under Maximum Payroll of 60 000 000 $	2 436 167 $
Estimate Over Minimum Payroll of 0 $	57 563 833 $
Current Funds	9 709 630 $
Projected Bank Account	9 709 630 $

Pro Players
Evgeni Malkin	7 400 000 $ (1)
Salary Left :	0 $
Andrei Markov	6 500 000 $ (1)
Salary Left :	0 $
Patrick Kane	5 400 000 $ (3)
Salary Left :	0 $
Shane O'Brien	5 000 000 $ (3)
Salary Left :	0 $
Niklas Kronwall	5 000 000 $ (3)
Salary Left :	0 $
Nicklas Bergfors	3 750 000 $ (1)
Salary Left :	0 $
Kari Lehtonen	3 750 000 $ (1)
Salary Left :	0 $
Devin Setoguchi	3 350 000 $ (1)
Salary Left :	0 $
Scott Hannan	3 100 000 $ (1)
Salary Left :	0 $
Marc-Antoine Pouliot	2 750 000 $ (1)
Salary Left :	0 $
Chris Drury	2 250 000 $ (2)
Salary Left :	0 $
Ales Kotalik	2 000 000 $ (1)
Salary Left :	0 $
Ondrej Pavelec	1 400 000 $ (1)
Salary Left :	0 $
Danny Richmond	1 350 000 $ (1)
Salary Left :	0 $
Kevin Shattenkirk	875 000 $ (2)
Salary Left :	0 $
Steven Stamkos	875 000 $ (1)
Salary Left :	0 $
Jordan Eberle	875 000 $ (3)
Salary Left :	0 $
Zack Stortini	800 000 $ (1)
Salary Left :	0 $
Craig Weller	740 000 $ (1)
Salary Left :	0 $
Nathan Smith	600 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 57 765 000,00 $
Year 11 : 19 400 000,00 $
Year 12 : 16 275 000,00 $
Year 13 : 0,00 $

Farm Players
Paul Ranger	430 000 $ (1)
Salary Left :	0 $
Alex Steen	385 000 $ (1)
Salary Left :	0 $
Tuomo Ruutu	225 000 $ (1)
Salary Left :	0 $
Radek Martinek	153 000 $ (2)
Salary Left :	0 $
Daniel Carcillo	100 000 $ (1)
Salary Left :	0 $
Jiri Tlusty	90 000 $ (1)
Salary Left :	0 $
Nick Leddy	90 000 $ (3)
Salary Left :	0 $
Linus Omark	87 500 $ (2)
Salary Left :	0 $
Enver Lisin	85 000 $ (1)
Salary Left :	0 $
Mike McKenna	80 100 $ (1)
Salary Left :	0 $
Patrick Dwyer	80 000 $ (1)
Salary Left :	0 $
Vladimir Mihalik	80 000 $ (1)
Salary Left :	0 $
Grant Clitsome	75 000 $ (3)
Salary Left :	0 $
Brian Boucher	75 000 $ (1)
Salary Left :	0 $
David Liffiton	75 000 $ (2)
Salary Left :	0 $
Ryan Potulny	70 000 $ (1)
Salary Left :	0 $
Mark Letestu	65 000 $ (2)
Salary Left :	0 $
Zenon Konopka	65 000 $ (2)
Salary Left :	0 $
Jean-François Jacques	61 500 $ (1)
Salary Left :	0 $
Garth Murray	55 000 $ (2)
Salary Left :	0 $
Liam Reddox	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 2 477 100,00 $
Year 11 : 665 500,00 $
Year 12 : 165 000,00 $
Year 13 : 0,00 $

Floride

Arena Capacity - Ticket Price Attendance - %
Arena Name	BankAtlantic Center
Level 1:	6000 - 85 $ - 4 839 - 80,65%
Level 2:	5000 - 55 $ - 3 470 - 69,39%
Level 3:	2500 - 35 $ - 1 386 - 55,44%
Level 4:	5000 - 20 $ - 2 967 - 59,34%
Luxury:	1000 - 180 $ - 758 - 75,84%
Total Attendance :	19500
Farm
Farm Level 1:	2000 - 35 $ - 1 162 - 58,09%
Farm Level 2:	1000 - 15 $ - 586 - 58,57%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	13 420 - 68,82%
Average Income per Game	1 269 371 $
Year to Date Revenue	52 044 223 $
Farm
Home Games Left	0
Average Attendance - %	1 748 - 58,25%
Average Income per Game	73 683 $
Year to Date Revenue	3 021 005 $
Expense
Pro Players Total Salaries	59 875 000 $
Farm Players Total Salaries	2 905 313 $
Coaches Total Salaries	2 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 492 304 $
Farm Year To Date Expenses	2 918 383 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	369 599 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 240 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	59 492 304 $
Estimate Under Maximum Payroll of 60 000 000 $	507 696 $
Estimate Over Minimum Payroll of 0 $	59 492 304 $
Current Funds	1 888 868 $
Projected Bank Account	1 888 868 $

Pro Players
Marian Hossa	8 100 000 $ (1)
Salary Left :	0 $
Nikolai Zherdev	8 000 000 $ (1)
Salary Left :	0 $
Dennis Wideman	6 000 001 $ (4)
Salary Left :	0 $
Jay Bouwmeester	6 000 000 $ (1)
Salary Left :	0 $
Lubomir Visnovsky	5 600 000 $ (1)
Salary Left :	0 $
Olli Jokinen	5 250 000 $ (3)
Salary Left :	0 $
Eric Fehr	4 500 000 $ (2)
Salary Left :	0 $
Keith Ballard	3 925 000 $ (3)
Salary Left :	0 $
Tom Pyatt	2 500 000 $ (2)
Salary Left :	0 $
Joe Sakic	2 000 000 $ (1)
Salary Left :	0 $
Vesa Toskala	1 000 000 $ (3)
Salary Left :	0 $
Michael Zigomanis	1 000 000 $ (3)
Salary Left :	0 $
Tyler Seguin	900 000 $ (3)
Salary Left :	0 $
Michael Grabner	875 000 $ (2)
Salary Left :	0 $
Jonathan Quick	875 000 $ (2)
Salary Left :	0 $
Jan Hejda	700 000 $ (1)
Salary Left :	0 $
Nikita Nikitin	600 000 $ (3)
Salary Left :	0 $
Paul Szczechura	550 000 $ (1)
Salary Left :	0 $
Marco Sturm	500 000 $ (1)
Salary Left :	0 $
Ville Peltonen	500 000 $ (1)
Salary Left :	0 $
Mike Mottau	500 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 59 875 001,00 $
Year 11 : 27 425 001,00 $
Year 12 : 18 675 001,00 $
Year 13 : 6 000 001,00 $

Farm Players
Blair Betts	800 000 $ (3)
Salary Left :	0 $
Bryan Allen	800 000 $ (3)
Salary Left :	0 $
Craig Anderson	160 000 $ (2)
Salary Left :	0 $
Matt Walker	90 000 $ (1)
Salary Left :	0 $
Wayne Simmonds	90 000 $ (1)
Salary Left :	0 $
Marco Scandella	84 583 $ (3)
Salary Left :	0 $
Kenndal McArdle	80 330 $ (1)
Salary Left :	0 $
Brent Krahn	80 100 $ (1)
Salary Left :	0 $
Jay Harrison	80 100 $ (1)
Salary Left :	0 $
Connor James	80 100 $ (2)
Salary Left :	0 $
David Brine	80 000 $ (2)
Salary Left :	0 $
Bruno Gervais	80 000 $ (3)
Salary Left :	0 $
Mike Santorelli	75 000 $ (2)
Salary Left :	0 $
Keaton Ellerby	70 000 $ (3)
Salary Left :	0 $
Peter Harrold	70 000 $ (1)
Salary Left :	0 $
Janis Sprukts	70 000 $ (3)
Salary Left :	0 $
Tim Sestito	60 000 $ (2)
Salary Left :	0 $
Todd Marchant	55 100 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 2 905 313,00 $
Year 11 : 919 683,00 $
Year 12 : 464 583,00 $
Year 13 : 0,00 $

LosAngeles

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 80 $ - 5 774 - 96,23%
Level 2:	5000 - 45 $ - 4 622 - 92,44%
Level 3:	2000 - 28 $ - 1 684 - 84,20%
Level 4:	4000 - 18 $ - 3 109 - 77,72%
Luxury:	1000 - 170 $ - 795 - 79,51%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 15 $ - 1 172 - 58,61%
Farm Level 2:	1000 - 4 $ - 595 - 59,46%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	15 984 - 88,80%
Average Income per Game	1 375 594 $
Year to Date Revenue	56 399 363 $
Farm
Home Games Left	0
Average Attendance - %	1 767 - 58,89%
Average Income per Game	37 989 $
Year to Date Revenue	1 557 565 $
Expense
Pro Players Total Salaries	46 574 000 $
Farm Players Total Salaries	1 928 200 $
Coaches Total Salaries	2 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	49 094 063 $
Farm Year To Date Expenses	2 140 300 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	287 494 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 770 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	49 094 063 $
Estimate Under Maximum Payroll of 60 000 000 $	10 905 937 $
Estimate Over Minimum Payroll of 0 $	49 094 063 $
Current Funds	5 183 572 $
Projected Bank Account	5 183 572 $

Pro Players
Mike Richards (Out of Payroll)	5 750 000 $ (8)
Salary Left :	0 $
Martin Havlat	4 900 000 $ (3)
Salary Left :	0 $
Pekka Rinne	4 650 000 $ (3)
Salary Left :	0 $
Mikko Koivu	4 500 000 $ (1)
Salary Left :	0 $
Milan Michalek	4 333 000 $ (2)
Salary Left :	0 $
Derick Brassard	4 300 000 $ (1)
Salary Left :	0 $
Ian White	4 250 000 $ (1)
Salary Left :	0 $
Nick Schultz	3 350 000 $ (2)
Salary Left :	0 $
Marc Staal	2 800 000 $ (2)
Salary Left :	0 $
Kyle Calder	2 000 000 $ (1)
Salary Left :	0 $
Robert Earl	1 400 000 $ (1)
Salary Left :	0 $
Michael Ryder	1 200 000 $ (2)
Salary Left :	0 $
Brett Festerling	1 100 000 $ (1)
Salary Left :	0 $
Ryan O'Reilly	900 000 $ (3)
Salary Left :	0 $
Evander Kane	900 000 $ (3)
Salary Left :	0 $
Jason Garrison	875 000 $ (3)
Salary Left :	0 $
David Leneveu	845 000 $ (3)
Salary Left :	0 $
Joey Mormina	845 000 $ (3)
Salary Left :	0 $
Jason Krog	825 000 $ (1)
Salary Left :	0 $
Hal Gill	801 000 $ (2)
Salary Left :	0 $
Frantisek Kaberle	600 000 $ (2)
Salary Left :	0 $
Shane Doan	600 000 $ (1)
Salary Left :	0 $
Vaclav Prospal	600 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 52 324 000,00 $
Year 11 : 32 749 000,00 $
Year 12 : 19 665 000,00 $
Year 13 : 5 750 000,00 $

Farm Players
Dustin Brown	317 500 $ (2)
Salary Left :	0 $
Travis Moen	175 000 $ (1)
Salary Left :	0 $
Ben Eager	160 000 $ (1)
Salary Left :	0 $
Gilbert Brule	140 000 $ (1)
Salary Left :	0 $
Derek Smith	130 000 $ (1)
Salary Left :	0 $
Teddy Purcell	120 000 $ (2)
Salary Left :	0 $
Johnny Boychuk	100 000 $ (2)
Salary Left :	0 $
Colin Fraser	95 000 $ (1)
Salary Left :	0 $
Antti Niemi	90 000 $ (3)
Salary Left :	0 $
Peter Schaefer	89 200 $ (1)
Salary Left :	0 $
Cristobal Huet	84 500 $ (1)
Salary Left :	0 $
Jeff Finger	84 500 $ (3)
Salary Left :	0 $
Brad Stuart	82 500 $ (1)
Salary Left :	0 $
Anthony Stewart	80 000 $ (2)
Salary Left :	0 $
Chuck Kobasew	70 000 $ (1)
Salary Left :	0 $
Jonathan Ericsson	60 000 $ (1)
Salary Left :	0 $
Nate Thompson	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 1 928 200,00 $
Year 11 : 792 000,00 $
Year 12 : 174 500,00 $
Year 13 : 0,00 $

Minnesota

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 78 $ - 5 761 - 96,02%
Level 2:	5000 - 43 $ - 4 835 - 96,69%
Level 3:	2000 - 30 $ - 1 710 - 85,51%
Level 4:	4000 - 16 $ - 3 467 - 86,68%
Luxury:	1000 - 160 $ - 870 - 86,96%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 25 $ - 1 068 - 53,39%
Farm Level 2:	1000 - 15 $ - 522 - 52,17%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16 643 - 92,46%
Average Income per Game	1 378 661 $
Year to Date Revenue	56 525 086 $
Farm
Home Games Left	0
Average Attendance - %	1 589 - 52,98%
Average Income per Game	51 821 $
Year to Date Revenue	2 124 663 $
Expense
Pro Players Total Salaries	52 203 000 $
Farm Players Total Salaries	1 944 495 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	54 306 383 $
Farm Year To Date Expenses	1 769 361 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	322 241 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 877 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	54 306 383 $
Estimate Under Maximum Payroll of 60 000 000 $	5 693 617 $
Estimate Over Minimum Payroll of 0 $	54 306 383 $
Current Funds	1 867 929 $
Projected Bank Account	1 867 929 $

Pro Players
Ryan Miller	5 800 000 $ (2)
Salary Left :	0 $
Lukas Krajicek	5 300 000 $ (3)
Salary Left :	0 $
Joakim Lindstrom	5 000 000 $ (4)
Salary Left :	0 $
Michael Cammalleri	5 000 000 $ (3)
Salary Left :	0 $
David Legwand	4 500 000 $ (1)
Salary Left :	0 $
Mikhail Grabovski	4 500 000 $ (1)
Salary Left :	0 $
Alex Kovalev	3 900 000 $ (1)
Salary Left :	0 $
Mattias Ohlund	3 800 000 $ (1)
Salary Left :	0 $
Dustin Byfuglien	3 650 000 $ (2)
Salary Left :	0 $
Nolan Schaefer	1 450 000 $ (2)
Salary Left :	0 $
Curtis Glencross	1 250 000 $ (1)
Salary Left :	0 $
Matt Hunwick	1 100 000 $ (1)
Salary Left :	0 $
Bret Hedican	1 050 000 $ (1)
Salary Left :	0 $
Jesse Schultz	1 000 000 $ (2)
Salary Left :	0 $
Matt Smaby	1 000 000 $ (1)
Salary Left :	0 $
Marcel Goc	850 000 $ (1)
Salary Left :	0 $
Viktor Kozlov	801 000 $ (1)
Salary Left :	0 $
Mike Sillinger	801 000 $ (1)
Salary Left :	0 $
Miroslav Satan	801 000 $ (1)
Salary Left :	0 $
Krys Kolanos	650 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 52 203 000,00 $
Year 11 : 27 200 000,00 $
Year 12 : 15 300 000,00 $
Year 13 : 5 000 000,00 $

Farm Players
Mike Fisher	420 000 $ (1)
Salary Left :	0 $
Derek Morris	291 700 $ (1)
Salary Left :	0 $
Eric Belanger	100 000 $ (2)
Salary Left :	0 $
Jack Skille	100 000 $ (1)
Salary Left :	0 $
Zbynek Michalek	97 500 $ (2)
Salary Left :	0 $
Philippe Boucher	84 995 $ (1)
Salary Left :	0 $
Jay Pandolfo	80 100 $ (1)
Salary Left :	0 $
Tomas Holmstrom	80 100 $ (1)
Salary Left :	0 $
Jassen Cullimore	80 100 $ (1)
Salary Left :	0 $
Tomas Mojzis	70 000 $ (3)
Salary Left :	0 $
Jeff Cowan	60 000 $ (1)
Salary Left :	0 $
Jamal Mayers	60 000 $ (1)
Salary Left :	0 $
Brian Sutherby	60 000 $ (1)
Salary Left :	0 $
Graham Mink	55 000 $ (1)
Salary Left :	0 $
Petr Kalus	55 000 $ (3)
Salary Left :	0 $
Mike Brodeur	50 000 $ (1)
Salary Left :	0 $
Todd White	50 000 $ (1)
Salary Left :	0 $
Jody Shelley	50 000 $ (2)
Salary Left :	0 $
Mike Weaver	50 000 $ (1)
Salary Left :	0 $
Matt Climie	50 000 $ (3)
Salary Left :	0 $
Salary Commitment
Year 10 : 1 944 495,00 $
Year 11 : 422 500,00 $
Year 12 : 175 000,00 $
Year 13 : 0,00 $

Montreal

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 77 $ - 5 500 - 91,66%
Level 2:	5000 - 41 $ - 4 805 - 96,10%
Level 3:	2000 - 28 $ - 1 915 - 95,74%
Level 4:	4000 - 15 $ - 3 603 - 90,08%
Luxury:	1000 - 155 $ - 937 - 93,71%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 40 $ - 1 131 - 56,57%
Farm Level 2:	1000 - 20 $ - 580 - 57,99%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16 760 - 93,11%
Average Income per Game	1 345 940 $
Year to Date Revenue	55 183 523 $
Farm
Home Games Left	0
Average Attendance - %	1 711 - 57,04%
Average Income per Game	68 682 $
Year to Date Revenue	2 815 978 $
Expense
Pro Players Total Salaries	64 340 332 $
Farm Players Total Salaries	1 521 000 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	52 402 448 $
Farm Year To Date Expenses	2 706 561 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	397 163 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 073 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	52 402 448 $
Estimate Under Maximum Payroll of 60 000 000 $	7 597 552 $
Estimate Over Minimum Payroll of 0 $	52 402 448 $
Current Funds	(870 151 $)
Projected Bank Account	(870 151 $)

Pro Players
Dan Boyle	6 667 000 $ (2)
Salary Left :	0 $
Kimmo Timonen	6 333 333 $ (1)
Salary Left :	0 $
Patrik Elias	6 200 000 $ (3)
Salary Left :	0 $
Shea Weber	5 800 000 $ (2)
Salary Left :	0 $
Niklas Backstrom	5 350 000 $ (1)
Salary Left :	0 $
Gregory Stewart	4 850 000 $ (1)
Salary Left :	0 $
Robert Nilsson	4 750 000 $ (1)
Salary Left :	0 $
Carey Price	4 000 000 $ (2)
Salary Left :	0 $
Garnet Exelby	3 000 000 $ (2)
Salary Left :	0 $
David Perron	2 500 000 $ (2)
Salary Left :	0 $
Martin Karsums	2 250 000 $ (1)
Salary Left :	0 $
Jaromir Jagr	2 250 000 $ (1)
Salary Left :	0 $
Rene Bourque	1 800 000 $ (3)
Salary Left :	0 $
Max Pacioretty	1 300 000 $ (2)
Salary Left :	0 $
Derek Meech	1 250 000 $ (2)
Salary Left :	0 $
Shawn Belle	1 200 000 $ (1)
Salary Left :	0 $
Matt Duchene	900 000 $ (2)
Salary Left :	0 $
P.K. Subban	875 000 $ (2)
Salary Left :	0 $
Jake Dowell	850 000 $ (1)
Salary Left :	0 $
James Neal	800 000 $ (1)
Salary Left :	0 $
Alec Martinez	750 000 $ (3)
Salary Left :	0 $
Brandon McMillan	665 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 10 : 64 340 333,00 $
Year 11 : 35 707 000,00 $
Year 12 : 8 750 000,00 $
Year 13 : 0,00 $

Farm Players
Jared Ross	235 000 $ (1)
Salary Left :	0 $
Mark Stuart	100 000 $ (1)
Salary Left :	0 $
Steve Wagner	90 000 $ (2)
Salary Left :	0 $
Chris Porter	87 500 $ (2)
Salary Left :	0 $
Mike Smith	85 000 $ (3)
Salary Left :	0 $
Chris Mason	80 000 $ (3)
Salary Left :	0 $
Barry Tallackson	80 000 $ (2)
Salary Left :	0 $
Ryan Carter	70 000 $ (1)
Salary Left :	0 $
Mathieu Carle	66 000 $ (1)
Salary Left :	0 $
Yannick Weber	65 000 $ (3)
Salary Left :	0 $
Ryan White	63 500 $ (1)
Salary Left :	0 $
Mark Olver	61 000 $ (3)
Salary Left :	0 $
Frederic St-Denis	60 500 $ (3)
Salary Left :	0 $
Ben Maxwell	60 000 $ (2)
Salary Left :	0 $
Dan Sexton	57 500 $ (1)
Salary Left :	0 $
J.T. Wyman	55 000 $ (1)
Salary Left :	0 $
Ryan Russell	52 500 $ (3)
Salary Left :	0 $
Maxime Macenauer	52 500 $ (3)
Salary Left :	0 $
Stefan Meyer	50 000 $ (1)
Salary Left :	0 $
Ben Ondrus	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 1 521 000,00 $
Year 11 : 774 000,00 $
Year 12 : 456 500,00 $
Year 13 : 0,00 $

Nashville

Arena Capacity - Ticket Price Attendance - %
Arena Name	Sommet Center
Level 1:	6100 - 78 $ - 5 686 - 93,22%
Level 2:	5100 - 46 $ - 4 419 - 86,65%
Level 3:	2100 - 26 $ - 2 025 - 96,42%
Level 4:	5556 - 10 $ - 4 487 - 80,77%
Luxury:	1100 - 160 $ - 943 - 85,69%
Total Attendance :	19956
Farm
Farm Level 1:	2000 - 30 $ - 1 202 - 60,11%
Farm Level 2:	1000 - 12 $ - 592 - 59,23%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17 560 - 88,00%
Average Income per Game	1 359 918 $
Year to Date Revenue	55 756 647 $
Farm
Home Games Left	0
Average Attendance - %	1 794 - 59,81%
Average Income per Game	68 276 $
Year to Date Revenue	2 799 310 $
Expense
Pro Players Total Salaries	59 007 300 $
Farm Players Total Salaries	2 704 350 $
Coaches Total Salaries	5 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 968 771 $
Farm Year To Date Expenses	3 691 094 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	364 243 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	17 910 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	58 968 771 $
Estimate Under Maximum Payroll of 60 000 000 $	1 031 229 $
Estimate Over Minimum Payroll of 0 $	58 968 771 $
Current Funds	18 417 942 $
Projected Bank Account	18 417 942 $

Pro Players
Dany Heatley	7 500 000 $ (2)
Salary Left :	0 $
Simon Gagne	6 300 000 $ (1)
Salary Left :	0 $
Oscar Moller	5 850 000 $ (1)
Salary Left :	0 $
Miikka Kiprusoff	5 833 300 $ (2)
Salary Left :	0 $
Brad Richards	5 400 000 $ (3)
Salary Left :	0 $
Dan Hamhuis	4 350 000 $ (1)
Salary Left :	0 $
Fabian Brunnstrom	4 000 000 $ (2)
Salary Left :	0 $
Lawrence Nycholat	3 000 000 $ (2)
Salary Left :	0 $
Paul Mara	2 200 000 $ (3)
Salary Left :	0 $
Sami Salo	1 900 000 $ (1)
Salary Left :	0 $
Sean Avery	1 700 000 $ (3)
Salary Left :	0 $
Andreas Nodl	1 700 000 $ (2)
Salary Left :	0 $
Michael Blunden	1 500 000 $ (1)
Salary Left :	0 $
Patrik Berglund	1 500 000 $ (1)
Salary Left :	0 $
Jason Labarbera	1 400 000 $ (2)
Salary Left :	0 $
Eric Perrin	1 300 000 $ (1)
Salary Left :	0 $
Niklas Grossman	1 100 000 $ (1)
Salary Left :	0 $
Tyler Myers	875 000 $ (1)
Salary Left :	0 $
Corey Potter (Out of Payroll)	850 000 $ (2)
Salary Left :	0 $
Tyler Arnason	849 000 $ (3)
Salary Left :	0 $
Cam Paddock	750 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 10 : 59 857 300,00 $
Year 11 : 35 182 300,00 $
Year 12 : 10 149 000,00 $
Year 13 : 0,00 $

Farm Players
Corey Locke	1 250 000 $ (1)
Salary Left :	0 $
Clay Wilson	175 000 $ (1)
Salary Left :	0 $
Junior Lessard	110 000 $ (3)
Salary Left :	0 $
Alex Foster	87 500 $ (2)
Salary Left :	0 $
Alex Picard	85 000 $ (1)
Salary Left :	0 $
Fredrik Norrena	82 500 $ (1)
Salary Left :	0 $
Lasse Kukkonen	80 000 $ (3)
Salary Left :	0 $
Todd Bertuzzi	75 100 $ (1)
Salary Left :	0 $
Brett MacLean	73 500 $ (3)
Salary Left :	0 $
Teemu Laakso	67 500 $ (3)
Salary Left :	0 $
Patrick Eaves	65 000 $ (1)
Salary Left :	0 $
Tim Brent	65 000 $ (1)
Salary Left :	0 $
Andreas Thuresson	63 250 $ (2)
Salary Left :	0 $
Alexander Sulzer	60 000 $ (2)
Salary Left :	0 $
Cory Stillman	55 000 $ (1)
Salary Left :	0 $
Triston Grant	55 000 $ (1)
Salary Left :	0 $
Jan Mursak	55 000 $ (3)
Salary Left :	0 $
Jamie Rivers	50 000 $ (1)
Salary Left :	0 $
Hugh Jessiman	50 000 $ (2)
Salary Left :	0 $
Rich Peverley	50 000 $ (2)
Salary Left :	0 $
Drew MacIntyre	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 2 704 350,00 $
Year 11 : 696 750,00 $
Year 12 : 386 000,00 $
Year 13 : 0,00 $

New Jersey

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - 80 $ - 5 711 - 95,18%
Level 2:	5000 - 45 $ - 4 683 - 93,65%
Level 3:	2000 - 26 $ - 1 971 - 98,54%
Level 4:	4000 - 15 $ - 3 855 - 96,36%
Luxury:	1000 - 160 $ - 962 - 96,25%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 28 $ - 1 122 - 56,12%
Farm Level 2:	1000 - 12 $ - 574 - 57,44%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17 182 - 95,45%
Average Income per Game	1 424 888 $
Year to Date Revenue	58 420 411 $
Farm
Home Games Left	0
Average Attendance - %	1 697 - 56,56%
Average Income per Game	57 652 $
Year to Date Revenue	2 363 736 $
Expense
Pro Players Total Salaries	59 080 000 $
Farm Players Total Salaries	1 777 600 $
Coaches Total Salaries	4 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 478 278 $
Farm Year To Date Expenses	1 698 916 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	364 691 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 772 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	59 478 278 $
Estimate Under Maximum Payroll of 60 000 000 $	521 722 $
Estimate Over Minimum Payroll of 0 $	59 478 278 $
Current Funds	(975 613 $)
Projected Bank Account	(975 613 $)

Pro Players
Chris Pronger	7 650 000 $ (3)
Salary Left :	0 $
Ales Hemsky	5 750 000 $ (4)
Salary Left :	0 $
David Krejci	5 500 000 $ (3)
Salary Left :	0 $
Brent Seabrook	5 250 000 $ (2)
Salary Left :	0 $
Alex Tanguay	5 000 000 $ (2)
Salary Left :	0 $
Brian Gionta	4 750 000 $ (1)
Salary Left :	0 $
Daniel Alfredsson	4 355 000 $ (2)
Salary Left :	0 $
Justin Pogge	4 000 000 $ (2)
Salary Left :	0 $
Tomas Plekanec	3 500 000 $ (1)
Salary Left :	0 $
John Oduya	2 000 000 $ (3)
Salary Left :	0 $
Pavel Kubina	2 000 000 $ (2)
Salary Left :	0 $
Tomas Vokoun	1 550 000 $ (2)
Salary Left :	0 $
Ryan O'Byrne	1 500 000 $ (2)
Salary Left :	0 $
Viktor Tikhonov	1 400 000 $ (2)
Salary Left :	0 $
Toni Lydman	1 100 000 $ (2)
Salary Left :	0 $
Petri Kontiola	850 000 $ (1)
Salary Left :	0 $
Chris Kelly	850 000 $ (2)
Salary Left :	0 $
Chris Phillips	849 999 $ (2)
Salary Left :	0 $
Zack Smith	625 000 $ (3)
Salary Left :	0 $
Jon DiSalvatore	600 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 10 : 59 079 999,00 $
Year 11 : 49 979 999,00 $
Year 12 : 21 525 000,00 $
Year 13 : 5 750 000,00 $

Farm Players
Matt Halischuk	260 000 $ (1)
Salary Left :	0 $
Justin Abdelkader	250 000 $ (1)
Salary Left :	0 $
Cody McLeod	125 000 $ (1)
Salary Left :	0 $
David Hale	112 000 $ (1)
Salary Left :	0 $
Brent Johnson	105 000 $ (2)
Salary Left :	0 $
Rob Schremp	90 000 $ (1)
Salary Left :	0 $
Tom Kostopoulos	90 000 $ (1)
Salary Left :	0 $
Kevin Porter	85 000 $ (3)
Salary Left :	0 $
Colin Stuart	85 000 $ (2)
Salary Left :	0 $
Andrew Brunette	80 100 $ (1)
Salary Left :	0 $
Mathieu Garon	80 000 $ (3)
Salary Left :	0 $
Jay Mckee	80 000 $ (3)
Salary Left :	0 $
Tyler Sloan	70 000 $ (1)
Salary Left :	0 $
Adam Burish	60 000 $ (2)
Salary Left :	0 $
Mark Fayne	55 500 $ (2)
Salary Left :	0 $
Jeff Taffe	50 000 $ (2)
Salary Left :	0 $
Brett Carson	50 000 $ (1)
Salary Left :	0 $
Steve Staios	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 1 777 600,00 $
Year 11 : 600 500,00 $
Year 12 : 245 000,00 $
Year 13 : 0,00 $

NYRangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 79 $ - 5 595 - 93,25%
Level 2:	5000 - 45 $ - 4 638 - 92,76%
Level 3:	2000 - 28 $ - 1 858 - 92,92%
Level 4:	4000 - 17 $ - 3 652 - 91,31%
Luxury:	1000 - 161 $ - 866 - 86,59%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 26 $ - 1 230 - 61,51%
Farm Level 2:	1000 - 12 $ - 601 - 60,14%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16 610 - 92,28%
Average Income per Game	1 371 779 $
Year to Date Revenue	56 242 938 $
Farm
Home Games Left	0
Average Attendance - %	1 832 - 61,06%
Average Income per Game	67 893 $
Year to Date Revenue	2 783 618 $
Expense
Pro Players Total Salaries	58 280 144 $
Farm Players Total Salaries	1 784 800 $
Coaches Total Salaries	4 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 616 724 $
Farm Year To Date Expenses	1 863 954 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	359 754 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 820 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	58 616 724 $
Estimate Under Maximum Payroll of 60 000 000 $	1 383 276 $
Estimate Over Minimum Payroll of 0 $	58 616 724 $
Current Funds	(659 030 $)
Projected Bank Account	(659 030 $)

Pro Players
Scott Gomez	7 357 143 $ (2)
Salary Left :	0 $
Jarome Iginla	7 000 000 $ (1)
Salary Left :	0 $
Henrik Sedin	6 000 000 $ (3)
Salary Left :	0 $
Duncan Keith	5 499 999 $ (4)
Salary Left :	0 $
Andrew Ladd	5 200 000 $ (3)
Salary Left :	0 $
Ilya Zubov	4 000 000 $ (1)
Salary Left :	0 $
Brett Sterling	3 500 000 $ (1)
Salary Left :	0 $
Evgeni Nabokov	3 500 000 $ (2)
Salary Left :	0 $
Francois Beauchemin	2 200 000 $ (1)
Salary Left :	0 $
Alexandre Picard	2 000 000 $ (1)
Salary Left :	0 $
Ryane Clowe	2 000 000 $ (1)
Salary Left :	0 $
Daniel Paille	1 700 000 $ (2)
Salary Left :	0 $
Ville Leino	1 600 000 $ (3)
Salary Left :	0 $
Tomas Plihal	1 050 000 $ (1)
Salary Left :	0 $
Miika Wiikman	1 000 000 $ (1)
Salary Left :	0 $
Brett Lebda	899 000 $ (2)
Salary Left :	0 $
Travis Hamonic	875 000 $ (2)
Salary Left :	0 $
Darren Helm	850 000 $ (1)
Salary Left :	0 $
Christian Backman	849 000 $ (3)
Salary Left :	0 $
Greg Moore	600 000 $ (1)
Salary Left :	0 $
Ryan Shannon	600 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 58 280 142,00 $
Year 11 : 33 480 142,00 $
Year 12 : 19 148 999,00 $
Year 13 : 5 499 999,00 $

Farm Players
Ryan Callahan	130 000 $ (1)
Salary Left :	0 $
Chris Neil	125 000 $ (1)
Salary Left :	0 $
Cody Bass	125 000 $ (2)
Salary Left :	0 $
Greg De Vries	105 000 $ (1)
Salary Left :	0 $
Nigel Dawes	100 000 $ (1)
Salary Left :	0 $
Shawn Matthias	95 000 $ (1)
Salary Left :	0 $
Evgeny Artyukhin	90 000 $ (1)
Salary Left :	0 $
Kim Johnsson	85 500 $ (1)
Salary Left :	0 $
Henrik Tallinder	85 100 $ (2)
Salary Left :	0 $
Jim Slater	85 000 $ (1)
Salary Left :	0 $
Clarke MacArthur	85 000 $ (1)
Salary Left :	0 $
Andrew Murray	85 000 $ (3)
Salary Left :	0 $
Vernon Fiddler	85 000 $ (1)
Salary Left :	0 $
Kevin Weekes	80 100 $ (1)
Salary Left :	0 $
Mike Van Ryn	75 500 $ (1)
Salary Left :	0 $
Nick Boynton (Out of Payroll)	74 000 $ (1)
Salary Left :	0 $
R.J. Umberger	65 100 $ (1)
Salary Left :	0 $
Justin Peters	65 000 $ (3)
Salary Left :	0 $
Justin Falk	60 500 $ (3)
Salary Left :	0 $
Petteri Wirtanen	55 000 $ (2)
Salary Left :	0 $
Ryan Wilson	53 000 $ (1)
Salary Left :	0 $
Tom Poti	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 1 858 800,00 $
Year 11 : 475 600,00 $
Year 12 : 210 500,00 $
Year 13 : 0,00 $

Philadelphie

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	6000 - 75 $ - 5 543 - 92,39%
Level 2:	5000 - 39 $ - 4 946 - 98,91%
Level 3:	2000 - 28 $ - 1 947 - 97,35%
Level 4:	4000 - 17 $ - 3 749 - 93,73%
Luxury:	1000 - 130 $ - 975 - 97,47%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 185 - 59,26%
Farm Level 2:	1000 - 15 $ - 600 - 60,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17 160 - 95,33%
Average Income per Game	1 315 692 $
Year to Date Revenue	53 943 389 $
Farm
Home Games Left	0
Average Attendance - %	1 785 - 59,51%
Average Income per Game	75 224 $
Year to Date Revenue	3 084 188 $
Expense
Pro Players Total Salaries	53 789 448 $
Farm Players Total Salaries	1 809 990 $
Coaches Total Salaries	6 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	54 732 105 $
Farm Year To Date Expenses	1 686 402 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	332 034 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 987 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	54 732 105 $
Estimate Under Maximum Payroll of 60 000 000 $	5 267 895 $
Estimate Over Minimum Payroll of 0 $	54 732 105 $
Current Funds	(2 781 246 $)
Projected Bank Account	(2 781 246 $)

Pro Players
Alexander Ovechkin	8 000 000 $ (9)
Salary Left :	0 $
Anze Kopitar	6 069 500 $ (4)
Salary Left :	0 $
Jeff Carter	6 000 000 $ (2)
Salary Left :	0 $
Joe Thornton	5 700 000 $ (1)
Salary Left :	0 $
Braydon Coburn	5 100 000 $ (2)
Salary Left :	0 $
Martin Brodeur	3 700 000 $ (2)
Salary Left :	0 $
Ryan Parent	3 500 000 $ (4)
Salary Left :	0 $
Jannik Hansen	2 400 000 $ (1)
Salary Left :	0 $
Jakub Voracek	2 000 000 $ (1)
Salary Left :	0 $
Cory Schneider	1 900 000 $ (2)
Salary Left :	0 $
Steve Begin	1 300 000 $ (1)
Salary Left :	0 $
Niclas Havelid	1 200 000 $ (1)
Salary Left :	0 $
Scottie Upshall	1 200 000 $ (2)
Salary Left :	0 $
Roman Polak	1 000 000 $ (3)
Salary Left :	0 $
Ryan McDonagh	900 000 $ (3)
Salary Left :	0 $
Luca Sbisa	850 000 $ (3)
Salary Left :	0 $
Johan Franzen	849 950 $ (2)
Salary Left :	0 $
Kyle Wellwood	800 000 $ (1)
Salary Left :	0 $
Brian Mcgrattan	700 000 $ (2)
Salary Left :	0 $
Matt Beleskey	620 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 53 789 450,00 $
Year 11 : 39 769 450,00 $
Year 12 : 20 319 500,00 $
Year 13 : 17 569 500,00 $

Farm Players
Drew Stafford	200 000 $ (1)
Salary Left :	0 $
Jordin Tootoo	190 000 $ (1)
Salary Left :	0 $
Dainius Zubrus	170 000 $ (2)
Salary Left :	0 $
Nikolai Kulemin	150 000 $ (2)
Salary Left :	0 $
Erik Ersberg	95 000 $ (1)
Salary Left :	0 $
Alexei Semenov	90 000 $ (3)
Salary Left :	0 $
Sergei Zubov	85 000 $ (1)
Salary Left :	0 $
Michal Handzus	84 995 $ (1)
Salary Left :	0 $
Adam Hall	84 995 $ (2)
Salary Left :	0 $
Keith Tkachuk	80 000 $ (1)
Salary Left :	0 $
Curtis Sanford	80 000 $ (2)
Salary Left :	0 $
Jonathon Kalinski	80 000 $ (3)
Salary Left :	0 $
Tomas Fleischmann	80 000 $ (1)
Salary Left :	0 $
Randy Jones	80 000 $ (3)
Salary Left :	0 $
Ossi Vaananen	80 000 $ (2)
Salary Left :	0 $
Jason Smith	75 000 $ (1)
Salary Left :	0 $
David Laliberte	55 000 $ (1)
Salary Left :	0 $
Brad Mills	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 1 809 990,00 $
Year 11 : 814 995,00 $
Year 12 : 250 000,00 $
Year 13 : 0,00 $

Phoenix

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jobing.com Arena
Level 1:	6000 - 75 $ - 5 638 - 93,97%
Level 2:	5000 - 42 $ - 4 428 - 88,56%
Level 3:	2000 - 28 $ - 1 559 - 77,97%
Level 4:	4000 - 15 $ - 3 534 - 88,36%
Luxury:	1000 - 150 $ - 927 - 92,71%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 20 $ - 1 189 - 59,43%
Farm Level 2:	1000 - 10 $ - 606 - 60,62%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16 087 - 89,37%
Average Income per Game	1 334 610 $
Year to Date Revenue	54 719 026 $
Farm
Home Games Left	0
Average Attendance - %	1 795 - 59,83%
Average Income per Game	45 668 $
Year to Date Revenue	1 872 375 $
Expense
Pro Players Total Salaries	58 805 000 $
Farm Players Total Salaries	1 782 130 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 616 476 $
Farm Year To Date Expenses	1 838 568 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	362 994 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 802 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	56 616 476 $
Estimate Under Maximum Payroll of 60 000 000 $	3 383 524 $
Estimate Over Minimum Payroll of 0 $	56 616 476 $
Current Funds	(2 194 735 $)
Projected Bank Account	(2 194 735 $)

Pro Players
Eric Staal	7 845 000 $ (4)
Salary Left :	0 $
Marian Gaborik	7 250 000 $ (1)
Salary Left :	0 $
Roberto Luongo	6 750 000 $ (2)
Salary Left :	0 $
Brandon Sutter	5 400 000 $ (2)
Salary Left :	0 $
Jonathan Cheechoo	4 500 000 $ (3)
Salary Left :	0 $
Ryan Malone	4 500 000 $ (3)
Salary Left :	0 $
Casey Borer	3 750 000 $ (1)
Salary Left :	0 $
Tobias Enstrom	3 150 000 $ (1)
Salary Left :	0 $
Marc-Edouard Vlasic	2 700 000 $ (1)
Salary Left :	0 $
Ryan Kesler	2 000 000 $ (2)
Salary Left :	0 $
Jack Johnson	1 700 000 $ (3)
Salary Left :	0 $
Maxim Lapierre	1 350 000 $ (1)
Salary Left :	0 $
Mattias Ritola	1 150 000 $ (1)
Salary Left :	0 $
Kurt Sauer	1 110 000 $ (1)
Salary Left :	0 $
Jiri Novotny	1 000 000 $ (1)
Salary Left :	0 $
Staffan Kronwall	910 000 $ (2)
Salary Left :	0 $
Mikael Tellqvist	910 000 $ (1)
Salary Left :	0 $
Derek Stepan	875 000 $ (3)
Salary Left :	0 $
Jake Gardiner	875 000 $ (3)
Salary Left :	0 $
Jason Demers	580 000 $ (1)
Salary Left :	0 $
Drew Larman	500 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 58 805 000,00 $
Year 11 : 35 355 000,00 $
Year 12 : 20 295 000,00 $
Year 13 : 7 845 000,00 $

Farm Players
Ladislav Smid	150 000 $ (1)
Salary Left :	0 $
Peter Mannino	91 000 $ (1)
Salary Left :	0 $
Brad Winchester	90 000 $ (2)
Salary Left :	0 $
James Van Riemsdyk	87 500 $ (2)
Salary Left :	0 $
Michael Del Zotto	87 500 $ (1)
Salary Left :	0 $
Brian Salcido	87 000 $ (2)
Salary Left :	0 $
Jason Williams	87 000 $ (1)
Salary Left :	0 $
Jean-Pierre Dumont	85 100 $ (2)
Salary Left :	0 $
Toby Petersen	85 000 $ (2)
Salary Left :	0 $
Todd Fedoruk	85 000 $ (1)
Salary Left :	0 $
Joey Crabb	82 000 $ (3)
Salary Left :	0 $
Frederick Meyer	80 000 $ (3)
Salary Left :	0 $
Chris Minard	80 000 $ (2)
Salary Left :	0 $
Al Montoya	75 000 $ (1)
Salary Left :	0 $
Corey Elkins	75 000 $ (1)
Salary Left :	0 $
Kent Huskins	70 200 $ (2)
Salary Left :	0 $
Richard Park	70 200 $ (1)
Salary Left :	0 $
Matt Hendricks	70 000 $ (3)
Salary Left :	0 $
Dylan Reese	63 530 $ (2)
Salary Left :	0 $
Tim Conboy	61 000 $ (3)
Salary Left :	0 $
Jere Lehtinen	60 100 $ (2)
Salary Left :	0 $
Chris Conner	60 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 1 782 130,00 $
Year 11 : 1 001 430,00 $
Year 12 : 293 000,00 $
Year 13 : 0,00 $

Pittsburgh

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6000 - 81 $ - 4 748 - 79,13%
Level 2:	5000 - 44 $ - 4 397 - 87,94%
Level 3:	2000 - 26 $ - 1 893 - 94,64%
Level 4:	4000 - 16 $ - 3 794 - 94,86%
Luxury:	1000 - 166 $ - 750 - 75,03%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 32 $ - 1 042 - 52,10%
Farm Level 2:	1000 - 12 $ - 537 - 53,70%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	15 582 - 86,57%
Average Income per Game	1 258 660 $
Year to Date Revenue	51 605 051 $
Farm
Home Games Left	0
Average Attendance - %	1 579 - 52,64%
Average Income per Game	55 344 $
Year to Date Revenue	2 269 084 $
Expense
Pro Players Total Salaries	43 951 000 $
Farm Players Total Salaries	3 059 900 $
Coaches Total Salaries	4 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	48 861 787 $
Farm Year To Date Expenses	3 275 920 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	271 302 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 264 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	48 861 787 $
Estimate Under Maximum Payroll of 60 000 000 $	11 138 213 $
Estimate Over Minimum Payroll of 0 $	48 861 787 $
Current Funds	(3 183 396 $)
Projected Bank Account	(3 183 396 $)

Pro Players
Sidney Crosby	8 700 000 $ (1)
Salary Left :	0 $
Bill Thomas	4 000 000 $ (3)
Salary Left :	0 $
Wojtek Wolski	3 750 000 $ (1)
Salary Left :	0 $
Danny Syvret	3 750 000 $ (2)
Salary Left :	0 $
Blair Jones	3 000 000 $ (1)
Salary Left :	0 $
Frans Nielsen	2 800 000 $ (1)
Salary Left :	0 $
Anton Babchuk	2 250 000 $ (1)
Salary Left :	0 $
Dennis Seidenberg	2 200 000 $ (2)
Salary Left :	0 $
Marc Methot	1 950 000 $ (2)
Salary Left :	0 $
Colton Gillies	1 650 000 $ (2)
Salary Left :	0 $
Jonathan Filewich	1 500 000 $ (1)
Salary Left :	0 $
Marc-Andre Bergeron	1 300 000 $ (3)
Salary Left :	0 $
Lauri Korpikoski	1 250 000 $ (1)
Salary Left :	0 $
Kyle Brodziak	900 000 $ (1)
Salary Left :	0 $
Jeff Skinner	900 000 $ (2)
Salary Left :	0 $
Tyler Ennis	875 000 $ (2)
Salary Left :	0 $
Victor Hedman	875 000 $ (1)
Salary Left :	0 $
Ray Whitney	801 000 $ (1)
Salary Left :	0 $
Dany Sabourin	800 000 $ (1)
Salary Left :	0 $
James Reimer	700 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 10 : 43 951 000,00 $
Year 11 : 17 325 000,00 $
Year 12 : 5 300 000,00 $
Year 13 : 0,00 $

Farm Players
Dwayne Roloson	849 000 $ (1)
Salary Left :	0 $
Rostislav Olesz	312 500 $ (2)
Salary Left :	0 $
Brent Burns	185 000 $ (1)
Salary Left :	0 $
Rostislav Klesla	160 000 $ (2)
Salary Left :	0 $
Lauri Tukonen	120 000 $ (1)
Salary Left :	0 $
Tyler Kennedy	115 000 $ (2)
Salary Left :	0 $
Matt Stajan	110 000 $ (1)
Salary Left :	0 $
Matt D'Agostini	100 000 $ (2)
Salary Left :	0 $
Tanner Glass	100 000 $ (1)
Salary Left :	0 $
Ben Guite	90 000 $ (1)
Salary Left :	0 $
Jonathan Sim	90 000 $ (1)
Salary Left :	0 $
Brent Sopel	84 900 $ (3)
Salary Left :	0 $
Niklas Hagman	84 900 $ (3)
Salary Left :	0 $
Mark Fistric	84 900 $ (3)
Salary Left :	0 $
Bryce Salvador	80 100 $ (2)
Salary Left :	0 $
Matt Carkner	75 000 $ (3)
Salary Left :	0 $
Peter Olvecky	70 000 $ (3)
Salary Left :	0 $
Jeff Tambellini	70 000 $ (4)
Salary Left :	0 $
Mike Lundin	65 000 $ (1)
Salary Left :	0 $
Chris Butler	58 500 $ (1)
Salary Left :	0 $
Adam Pineault	55 000 $ (2)
Salary Left :	0 $
Chris Clark	50 100 $ (2)
Salary Left :	0 $
John Curry	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 3 059 900,00 $
Year 11 : 1 342 400,00 $
Year 12 : 469 700,00 $
Year 13 : 70 000,00 $

San Jose

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	6000 - 80 $ - 5 340 - 89,00%
Level 2:	5000 - 47 $ - 3 760 - 75,19%
Level 3:	2000 - 32 $ - 1 398 - 69,88%
Level 4:	4000 - 18 $ - 2 875 - 71,87%
Luxury:	1000 - 155 $ - 907 - 90,66%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 206 - 60,30%
Farm Level 2:	1000 - 15 $ - 620 - 61,95%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14 279 - 79,33%
Average Income per Game	1 298 764 $
Year to Date Revenue	53 249 312 $
Farm
Home Games Left	0
Average Attendance - %	1 826 - 60,85%
Average Income per Game	76 743 $
Year to Date Revenue	3 146 452 $
Expense
Pro Players Total Salaries	52 597 500 $
Farm Players Total Salaries	4 637 750 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	54 270 068 $
Farm Year To Date Expenses	3 604 169 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	324 676 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	30 714 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	54 270 068 $
Estimate Under Maximum Payroll of 60 000 000 $	5 729 932 $
Estimate Over Minimum Payroll of 0 $	54 270 068 $
Current Funds	(5 775 706 $)
Projected Bank Account	(5 775 706 $)

Pro Players
Nicklas Backstrom	6 500 000 $ (2)
Salary Left :	0 $
David Booth	6 000 000 $ (3)
Salary Left :	0 $
Teemu Selanne	5 000 000 $ (3)
Salary Left :	0 $
Marc-Andre Fleury	5 000 000 $ (3)
Salary Left :	0 $
Joffrey Lupul	3 275 000 $ (3)
Salary Left :	0 $
Bryan Little	3 200 000 $ (1)
Salary Left :	0 $
Adrian Aucoin	2 800 000 $ (1)
Salary Left :	0 $
Zdeno Chara	2 500 000 $ (3)
Salary Left :	0 $
Andrew Wozniewski	2 100 000 $ (1)
Salary Left :	0 $
Brian Lee	2 000 000 $ (3)
Salary Left :	0 $
Trent Hunter	2 000 000 $ (1)
Salary Left :	0 $
Kamil Kreps	2 000 000 $ (2)
Salary Left :	0 $
Thomas Greiss	1 650 000 $ (1)
Salary Left :	0 $
Lukas Kaspar	1 350 000 $ (1)
Salary Left :	0 $
Ben Walter (Out of Payroll)	1 350 000 $ (3)
Salary Left :	0 $
Troy Brouwer	1 300 000 $ (1)
Salary Left :	0 $
Joel Perrault	1 300 000 $ (1)
Salary Left :	0 $
Wayne Primeau	1 200 000 $ (2)
Salary Left :	0 $
Ryan Nugent-Hopkins	900 000 $ (3)
Salary Left :	0 $
Zach Bogosian	875 000 $ (1)
Salary Left :	0 $
Francis Bouillon	860 000 $ (1)
Salary Left :	0 $
Alex Pietrangelo	787 500 $ (2)
Salary Left :	0 $
Salary Commitment
Year 10 : 53 947 500,00 $
Year 11 : 36 512 500,00 $
Year 12 : 26 025 000,00 $
Year 13 : 0,00 $

Farm Players
Nathan McIver	2 000 000 $ (2)
Salary Left :	0 $
Scott Hartnell	420 000 $ (1)
Salary Left :	0 $
Mark Streit	410 000 $ (1)
Salary Left :	0 $
Sam Gagner	190 000 $ (1)
Salary Left :	0 $
Markus Naslund	180 000 $ (1)
Salary Left :	0 $
Andrew Raycroft	160 000 $ (1)
Salary Left :	0 $
Jay Leach	155 000 $ (1)
Salary Left :	0 $
Michael Ryan	110 000 $ (1)
Salary Left :	0 $
Patric Hornqvist	90 000 $ (1)
Salary Left :	0 $
Sean Bergenheim	90 000 $ (1)
Salary Left :	0 $
Marcus Johansson	90 000 $ (3)
Salary Left :	0 $
Milan Jurcina	87 500 $ (1)
Salary Left :	0 $
Mikko Lehtonen	85 000 $ (1)
Salary Left :	0 $
Michel Ouellet	80 000 $ (1)
Salary Left :	0 $
Justin Braun	71 250 $ (3)
Salary Left :	0 $
Theo Peckam	70 000 $ (2)
Salary Left :	0 $
David Steckel	70 000 $ (1)
Salary Left :	0 $
Andrew Desjardins	64 000 $ (3)
Salary Left :	0 $
Brad Staubitz	60 000 $ (2)
Salary Left :	0 $
Stephane Veilleux	55 000 $ (3)
Salary Left :	0 $
Ty Conklin	50 000 $ (1)
Salary Left :	0 $
Mike York	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 4 637 750,00 $
Year 11 : 610 250,00 $
Year 12 : 280 250,00 $
Year 13 : 0,00 $

St. Louis

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - 82 $ - 4 916 - 81,93%
Level 2:	5000 - 46 $ - 4 111 - 82,21%
Level 3:	2000 - 30 $ - 1 614 - 80,69%
Level 4:	4000 - 17 $ - 3 363 - 84,06%
Luxury:	1000 - 150 $ - 908 - 90,83%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 175 - 58,76%
Farm Level 2:	1000 - 15 $ - 590 - 59,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14 911 - 82,84%
Average Income per Game	1 247 926 $
Year to Date Revenue	51 164 969 $
Farm
Home Games Left	0
Average Attendance - %	1 765 - 58,84%
Average Income per Game	74 475 $
Year to Date Revenue	3 053 487 $
Expense
Pro Players Total Salaries	47 294 000 $
Farm Players Total Salaries	3 687 500 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	49 478 063 $
Farm Year To Date Expenses	2 891 670 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	291 938 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 421 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	49 478 063 $
Estimate Under Maximum Payroll of 60 000 000 $	10 521 937 $
Estimate Over Minimum Payroll of 0 $	49 478 063 $
Current Funds	14 107 997 $
Projected Bank Account	14 107 997 $

Pro Players
Jason Spezza	7 000 000 $ (3)
Salary Left :	0 $
Raffi Torres	4 000 000 $ (3)
Salary Left :	0 $
Brandon Prust	3 800 000 $ (1)
Salary Left :	0 $
Doug Janik	3 750 000 $ (2)
Salary Left :	0 $
Kyle Turris	3 500 000 $ (2)
Salary Left :	0 $
Daniel Winnik	2 950 000 $ (3)
Salary Left :	0 $
Sergei Kostitsyn	2 900 000 $ (3)
Salary Left :	0 $
Martin Hanzal	2 700 000 $ (1)
Salary Left :	0 $
Jaroslav Halak	2 650 000 $ (1)
Salary Left :	0 $
Steve Regier	2 120 000 $ (2)
Salary Left :	0 $
Antero Niittymaki	1 750 000 $ (2)
Salary Left :	0 $
Chris Kunitz	1 700 000 $ (3)
Salary Left :	0 $
Steve Downie	1 600 000 $ (1)
Salary Left :	0 $
Fedor Tyutin	1 100 000 $ (2)
Salary Left :	0 $
Shaone Morrisonn	1 000 000 $ (1)
Salary Left :	0 $
Jeff Woywitka	900 000 $ (1)
Salary Left :	0 $
Marek Zidlicky	899 000 $ (1)
Salary Left :	0 $
Matt Gilroy	875 000 $ (1)
Salary Left :	0 $
Mark Giordano	750 000 $ (2)
Salary Left :	0 $
Matt Foy	750 000 $ (3)
Salary Left :	0 $
B.J. Crombeen	600 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 10 : 47 294 000,00 $
Year 11 : 32 870 000,00 $
Year 12 : 19 300 000,00 $
Year 13 : 0,00 $

Farm Players
Matthew Carle	1 250 000 $ (1)
Salary Left :	0 $
Erik Cole	420 000 $ (1)
Salary Left :	0 $
Mike Commodore	375 000 $ (1)
Salary Left :	0 $
Radim Vrbata	245 000 $ (1)
Salary Left :	0 $
Dan Fritsche	175 000 $ (1)
Salary Left :	0 $
Josh Gorges	150 000 $ (2)
Salary Left :	0 $
Kyle Quincey	135 000 $ (1)
Salary Left :	0 $
Ben Bishop	130 000 $ (2)
Salary Left :	0 $
Trevor Daley	120 000 $ (2)
Salary Left :	0 $
Nikita Filatov	100 000 $ (1)
Salary Left :	0 $
Yann Danis	90 000 $ (2)
Salary Left :	0 $
Josh Hennessy	85 000 $ (2)
Salary Left :	0 $
Jussi Jokinen	70 000 $ (3)
Salary Left :	0 $
Kyle Chipchura	70 000 $ (2)
Salary Left :	0 $
Cam Janssen	65 000 $ (3)
Salary Left :	0 $
O.K. Tollefsen	57 500 $ (3)
Salary Left :	0 $
Josh Gratton	50 000 $ (1)
Salary Left :	0 $
Jaime Sifers	50 000 $ (1)
Salary Left :	0 $
D.J. King	50 000 $ (3)
Salary Left :	0 $
Salary Commitment
Year 10 : 3 687 500,00 $
Year 11 : 887 500,00 $
Year 12 : 242 500,00 $
Year 13 : 0,00 $

Toronto

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centrer
Level 1:	6000 - 81 $ - 5 205 - 86,74%
Level 2:	5200 - 43 $ - 4 833 - 92,93%
Level 3:	2200 - 22 $ - 2 021 - 91,87%
Level 4:	4200 - 18 $ - 3 285 - 78,21%
Luxury:	1000 - 166 $ - 803 - 80,32%
Total Attendance :	18600
Farm
Farm Level 1:	2000 - 35 $ - 1 181 - 59,05%
Farm Level 2:	1000 - 15 $ - 584 - 58,43%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16 146 - 86,81%
Average Income per Game	1 318 108 $
Year to Date Revenue	54 042 414 $
Farm
Home Games Left	0
Average Attendance - %	1 765 - 58,85%
Average Income per Game	74 708 $
Year to Date Revenue	3 063 037 $
Expense
Pro Players Total Salaries	60 774 000 $
Farm Players Total Salaries	1 461 750 $
Coaches Total Salaries	3 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 580 368 $
Farm Year To Date Expenses	1 700 215 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	375 148 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	9 680 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	59 580 368 $
Estimate Under Maximum Payroll of 60 000 000 $	419 632 $
Estimate Over Minimum Payroll of 0 $	59 580 368 $
Current Funds	(6 475 920 $)
Projected Bank Account	(6 475 920 $)

Pro Players
Henrik Lundqvist	6 875 000 $ (1)
Salary Left :	0 $
Milan Hejduk	6 000 000 $ (3)
Salary Left :	0 $
Jordan Staal	5 600 000 $ (4)
Salary Left :	0 $
Daniel Girardi	5 000 000 $ (1)
Salary Left :	0 $
Daniel Sedin	5 000 000 $ (3)
Salary Left :	0 $
T.J. Oshie	4 400 000 $ (2)
Salary Left :	0 $
Niklas Hjalmarsson	4 000 000 $ (1)
Salary Left :	0 $
Semyon Varlamov	3 800 000 $ (2)
Salary Left :	0 $
Guillaume Latendresse	3 000 000 $ (1)
Salary Left :	0 $
Valtteri Filppula	3 000 000 $ (1)
Salary Left :	0 $
Alexander Frolov	2 900 000 $ (1)
Salary Left :	0 $
Robyn Regehr	2 500 000 $ (3)
Salary Left :	0 $
Ville Koistinen	1 700 000 $ (3)
Salary Left :	0 $
Artem Anisimov	1 650 000 $ (2)
Salary Left :	0 $
Willie Mitchell (Out of Payroll)	1 300 000 $ (1)
Salary Left :	0 $
Sergei Gonchar	1 100 000 $ (2)
Salary Left :	0 $
Eric Brewer	1 000 000 $ (3)
Salary Left :	0 $
John Tavares	900 000 $ (2)
Salary Left :	0 $
Jaroslav Spacek	850 000 $ (1)
Salary Left :	0 $
Brett Mclean	849 000 $ (1)
Salary Left :	0 $
Brenden Morrow	650 000 $ (3)
Salary Left :	0 $
Salary Commitment
Year 10 : 62 074 000,00 $
Year 11 : 34 300 000,00 $
Year 12 : 22 450 000,00 $
Year 13 : 5 600 000,00 $

Farm Players
Torrey Mitchell	110 000 $ (1)
Salary Left :	0 $
Grant Stevenson	92 500 $ (2)
Salary Left :	0 $
Henrik Karlsson	86 250 $ (3)
Salary Left :	0 $
Cory Sarich	80 000 $ (3)
Salary Left :	0 $
Steve Montador	80 000 $ (3)
Salary Left :	0 $
Mikael Samuelsson	70 300 $ (1)
Salary Left :	0 $
Daniel Cleary	65 000 $ (3)
Salary Left :	0 $
Curtis McElhinney	65 000 $ (3)
Salary Left :	0 $
Glen Metropolit	57 500 $ (3)
Salary Left :	0 $
Tim Kennedy	55 000 $ (1)
Salary Left :	0 $
Trevor Gillies	50 100 $ (2)
Salary Left :	0 $
Keith Aucoin	50 100 $ (2)
Salary Left :	0 $
Shane Hnidy	50 000 $ (1)
Salary Left :	0 $
Rob Niedermayer	50 000 $ (2)
Salary Left :	0 $
Marty Reasoner	50 000 $ (3)
Salary Left :	0 $
Brad Larsen	50 000 $ (1)
Salary Left :	0 $
Richard Zednik	50 000 $ (1)
Salary Left :	0 $
John Erskine	50 000 $ (2)
Salary Left :	0 $
Kevin Quick	50 000 $ (3)
Salary Left :	0 $
Richard Petiot	50 000 $ (3)
Salary Left :	0 $
John Zeiler	50 000 $ (2)
Salary Left :	0 $
Derek Armstrong	50 000 $ (1)
Salary Left :	0 $
Dean Mcammond	50 000 $ (1)
Salary Left :	0 $
Matt Cooke	50 000 $ (3)
Salary Left :	0 $
Salary Commitment
Year 10 : 1 461 750,00 $
Year 11 : 976 450,00 $
Year 12 : 633 750,00 $
Year 13 : 0,00 $

Washington

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - 77 $ - 5 871 - 97,85%
Level 2:	5166 - 41 $ - 4 896 - 94,78%
Level 3:	2778 - 15 $ - 2 230 - 80,28%
Level 4:	5556 - 10 $ - 4 439 - 79,89%
Luxury:	1000 - 152 $ - 966 - 96,61%
Total Attendance :	20500
Farm
Farm Level 1:	2000 - 45 $ - 1 129 - 56,46%
Farm Level 2:	1000 - 25 $ - 575 - 57,52%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	18 402 - 89,77%
Average Income per Game	1 338 958 $
Year to Date Revenue	54 897 259 $
Farm
Home Games Left	0
Average Attendance - %	1 704 - 56,82%
Average Income per Game	83 276 $
Year to Date Revenue	3 414 310 $
Expense
Pro Players Total Salaries	52 284 000 $
Farm Players Total Salaries	1 792 500 $
Coaches Total Salaries	3 251 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 335 888 $
Farm Year To Date Expenses	1 682 810 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	322 741 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 871 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	53 335 888 $
Estimate Under Maximum Payroll of 60 000 000 $	6 664 112 $
Estimate Over Minimum Payroll of 0 $	53 335 888 $
Current Funds	8 289 298 $
Projected Bank Account	8 289 298 $

Pro Players
Patrick Marleau	6 750 000 $ (2)
Salary Left :	0 $
Daniel Briere	6 500 000 $ (3)
Salary Left :	0 $
Mike Green	6 000 000 $ (3)
Salary Left :	0 $
Vladimir Sobotka	5 000 000 $ (1)
Salary Left :	0 $
Kevin Bieksa	4 300 000 $ (3)
Salary Left :	0 $
Jeff Schultz	4 000 000 $ (1)
Salary Left :	0 $
Cam Barker	3 500 000 $ (3)
Salary Left :	0 $
Jarret Stoll	3 200 000 $ (3)
Salary Left :	0 $
Boyd Gordon	2 150 000 $ (1)
Salary Left :	0 $
Patrick Sharp	2 105 000 $ (2)
Salary Left :	0 $
James Wisniewski	2 100 000 $ (1)
Salary Left :	0 $
Josh Harding	1 200 000 $ (1)
Salary Left :	0 $
Tyler Bozak	875 000 $ (1)
Salary Left :	0 $
Jason Chimera	849 000 $ (1)
Salary Left :	0 $
Brandon Yip	750 000 $ (2)
Salary Left :	0 $
Michal Neuvirth	700 000 $ (2)
Salary Left :	0 $
Carl Gunnarsson	630 000 $ (1)
Salary Left :	0 $
Darroll Powe	600 000 $ (2)
Salary Left :	0 $
Yan Stastny	550 000 $ (3)
Salary Left :	0 $
Mathieu Perreault	525 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 10 : 52 284 000,00 $
Year 11 : 35 480 000,00 $
Year 12 : 24 050 000,00 $
Year 13 : 0,00 $

Farm Players
David Schlemko	156 600 $ (1)
Salary Left :	0 $
Alexei Ponikarovsky	150 000 $ (2)
Salary Left :	0 $
Andrew MacDonald	140 000 $ (1)
Salary Left :	0 $
Chad Larose	110 000 $ (1)
Salary Left :	0 $
Landon Wilson	100 100 $ (1)
Salary Left :	0 $
Tomas Kopecky	100 000 $ (1)
Salary Left :	0 $
Josh Bailey	87 500 $ (1)
Salary Left :	0 $
Jonas Gustavsson	87 500 $ (1)
Salary Left :	0 $
Jamie McBain	73 500 $ (3)
Salary Left :	0 $
Karri Ramo	70 000 $ (1)
Salary Left :	0 $
Craig Smith	69 000 $ (3)
Salary Left :	0 $
Jonas Holos	62 500 $ (2)
Salary Left :	0 $
Benn Ferriero	60 500 $ (2)
Salary Left :	0 $
Cory Murphy	55 300 $ (1)
Salary Left :	0 $
Bryan Bickell	55 000 $ (3)
Salary Left :	0 $
Matt Taormina	55 000 $ (2)
Salary Left :	0 $
Kyle Wilson	55 000 $ (2)
Salary Left :	0 $
Johan Harju	52 500 $ (2)
Salary Left :	0 $
Jay Beagle	52 500 $ (2)
Salary Left :	0 $
Byron Bitz	50 000 $ (1)
Salary Left :	0 $
Jerome Samson	50 000 $ (1)
Salary Left :	0 $
Tom Wandell	50 000 $ (1)
Salary Left :	0 $
Bryan Rodney	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 1 792 500,00 $
Year 11 : 685 500,00 $
Year 12 : 197 500,00 $
Year 13 : 0,00 $

Winnipeg

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - 87 $ - 4 516 - 75,27%
Level 2:	5000 - 48 $ - 3 825 - 76,50%
Level 3:	2000 - 32 $ - 1 505 - 75,25%
Level 4:	4000 - 20 $ - 2 833 - 70,84%
Luxury:	1000 - 160 $ - 941 - 94,10%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 067 - 53,37%
Farm Level 2:	1000 - 15 $ - 539 - 53,90%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	13 621 - 75,67%
Average Income per Game	1 243 750 $
Year to Date Revenue	50 993 748 $
Farm
Home Games Left	0
Average Attendance - %	1 606 - 53,54%
Average Income per Game	67 709 $
Year to Date Revenue	2 776 079 $
Expense
Pro Players Total Salaries	56 705 000 $
Farm Players Total Salaries	1 737 800 $
Coaches Total Salaries	3 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 225 314 $
Farm Year To Date Expenses	1 807 651 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	350 031 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 509 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	56 225 314 $
Estimate Under Maximum Payroll of 60 000 000 $	3 774 686 $
Estimate Over Minimum Payroll of 0 $	56 225 314 $
Current Funds	(6 786 135 $)
Projected Bank Account	(6 786 135 $)

Pro Players
Pavel Datsyuk	6 700 000 $ (2)
Salary Left :	0 $
Patrice Bergeron	6 000 000 $ (2)
Salary Left :	0 $
Shawn Horcoff	5 250 000 $ (3)
Salary Left :	0 $
Alexander Semin	5 200 000 $ (1)
Salary Left :	0 $
Tim Connolly	4 900 000 $ (3)
Salary Left :	0 $
Rick Dipietro	4 500 000 $ (8)
Salary Left :	0 $
Matt Niskanen	4 000 000 $ (1)
Salary Left :	0 $
Andy Mcdonald	3 850 000 $ (1)
Salary Left :	0 $
Ryan Stone	2 250 000 $ (1)
Salary Left :	0 $
Andrew Cogliano	1 900 000 $ (2)
Salary Left :	0 $
Mike Komisarek	1 900 000 $ (3)
Salary Left :	0 $
Benoit Pouliot	1 650 000 $ (1)
Salary Left :	0 $
Peter Mueller	1 500 000 $ (2)
Salary Left :	0 $
Jeff Deslauriers	1 200 000 $ (1)
Salary Left :	0 $
Dustin Boyd	1 100 000 $ (1)
Salary Left :	0 $
Antti Miettinen	980 000 $ (1)
Salary Left :	0 $
Adam Pardy	850 000 $ (1)
Salary Left :	0 $
Kurtis Foster	849 000 $ (3)
Salary Left :	0 $
Ed Jovanovski	801 000 $ (1)
Salary Left :	0 $
Mathieu Roy	800 000 $ (1)
Salary Left :	0 $
Ben Lovejoy	525 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 10 : 56 705 000,00 $
Year 11 : 34 024 000,00 $
Year 12 : 17 399 000,00 $
Year 13 : 4 500 000,00 $

Farm Players
Ron Hainsey	450 000 $ (1)
Salary Left :	0 $
Chris Higgins	250 000 $ (1)
Salary Left :	0 $
Luke Schenn	100 000 $ (2)
Salary Left :	0 $
Stephane Yelle	80 100 $ (1)
Salary Left :	0 $
Alexandre Giroux	80 100 $ (2)
Salary Left :	0 $
Mark Parrish	70 100 $ (1)
Salary Left :	0 $
Chris Thorburn	70 000 $ (3)
Salary Left :	0 $
Darcy Hordichuk	65 000 $ (1)
Salary Left :	0 $
Yanick Lehoux	60 000 $ (1)
Salary Left :	0 $
Jordan LaVallee	57 500 $ (1)
Salary Left :	0 $
Tommy Sestito	55 000 $ (2)
Salary Left :	0 $
Phil Oreskovic	50 000 $ (2)
Salary Left :	0 $
Sami Lepisto	50 000 $ (3)
Salary Left :	0 $
Joey MacDonald	50 000 $ (1)
Salary Left :	0 $
Erik Christensen	50 000 $ (1)
Salary Left :	0 $
Ryan Johnson	50 000 $ (1)
Salary Left :	0 $
Carl Corazzini	50 000 $ (2)
Salary Left :	0 $
Brian Willsie	50 000 $ (2)
Salary Left :	0 $
Dan Hinote	50 000 $ (2)
Salary Left :	0 $
Craig Rivet (Out of Payroll)	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 10 : 1 787 800,00 $
Year 11 : 555 100,00 $
Year 12 : 120 000,00 $
Year 13 : 0,00 $

Team	Current Fund	Estimated Season Payroll	Under Maximum of 60 000 000 $	Over Minimum of 0 $
Anaheim	1 677 196 $	58 998 254 $	1 001 746 $	58 998 254 $
Boston	(17 584 525 $)	55 891 539 $	4 108 461 $	55 891 539 $
Buffalo	3 525 281 $	46 645 798 $	13 354 202 $	46 645 798 $
Calgary	(164 787 $)	57 126 012 $	2 873 988 $	57 126 012 $
Chicago	(1 801 618 $)	56 767 715 $	3 232 285 $	56 767 715 $
Colorado	6 843 942 $	45 338 121 $	14 661 879 $	45 338 121 $
Columbus	1 649 429 $	50 366 156 $	9 633 844 $	50 366 156 $
Detroit	17 693 956 $	56 757 564 $	3 242 436 $	56 757 564 $
Edmonton	9 709 630 $	57 563 833 $	2 436 167 $	57 563 833 $
Floride	1 888 868 $	59 492 304 $	507 696 $	59 492 304 $
LosAngeles	5 183 572 $	49 094 063 $	10 905 937 $	49 094 063 $
Minnesota	1 867 929 $	54 306 383 $	5 693 617 $	54 306 383 $
Montreal	(870 151 $)	52 402 448 $	7 597 552 $	52 402 448 $
Nashville	18 417 942 $	58 968 771 $	1 031 229 $	58 968 771 $
New Jersey	(975 613 $)	59 478 278 $	521 722 $	59 478 278 $
NYRangers	(659 030 $)	58 616 724 $	1 383 276 $	58 616 724 $
Philadelphie	(2 781 246 $)	54 732 105 $	5 267 895 $	54 732 105 $
Phoenix	(2 194 735 $)	56 616 476 $	3 383 524 $	56 616 476 $
Pittsburgh	(3 183 396 $)	48 861 787 $	11 138 213 $	48 861 787 $
San Jose	(5 775 706 $)	54 270 068 $	5 729 932 $	54 270 068 $
St. Louis	14 107 997 $	49 478 063 $	10 521 937 $	49 478 063 $
Toronto	(6 475 920 $)	59 580 368 $	419 632 $	59 580 368 $
Washington	8 289 298 $	53 335 888 $	6 664 112 $	53 335 888 $
Winnipeg	(6 786 135 $)	56 225 314 $	3 774 686 $	56 225 314 $

Team Finance for Fédération de Hockey Simulé du Web

Update - 27 septembre 2013 at 18:03

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %