Team FinanceLast Update - 17 juillet 2019 at 21:42
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 74 $ - 0 - 0,00%
Level 2: 5000 - 48 $ - 0 - 0,00%
Level 3: 2000 - 34 $ - 0 - 0,00%
Level 4: 4000 - 23 $ - 0 - 0,00%
Luxury : 1000 - 157 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 199 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 121 000 $
Pro Players Total Average Salaries56 871 000 $
Farm Players Total Salaries1 464 400 $
Farm Players Total Average Salaries1 464 400 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 727 500 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account24 417 838 $
Projected Bank Account24 417 838 $

Pro Players Salaries

Ilya Kovalchuk (1 Way Contract) 7 210 000 $ (1)
-Salary Remaining : 0 $
Jamie Benn (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 0 $
Mike Richards (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 0 $
Alex Goligoski (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
Ryan McDonagh (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 0 $
Dougie Hamilton (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 0 $
David Savard (1 Way Contract) 3 350 000 $ (3)
-Salary Remaining : 0 $
Travis Zajac (1 Way Contract) 3 110 000 $ (3)
-Salary Remaining : 0 $
David Perron (1 Way Contract) 3 015 000 $ (4)
-Salary Remaining : 0 $
Frans Nielsen (1 Way Contract) 1 990 000 $ (2)
-Salary Remaining : 0 $
Michael Hutchinson (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Andrei Loktionov (1 Way Contract) 1 350 000 $ (2)
-Salary Remaining : 0 $
Matt Keetley (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Kris Versteeg 955 000 $ (3)
-Salary Remaining : 0 $
Viktor Stalberg (1 Way Contract) 926 000 $ (1)
-Salary Remaining : 0 $
Mikko Rantanen 900 000 $ (3)
-Salary Remaining : 0 $
Jakub Vrana 900 000 $ (3)
-Salary Remaining : 0 $
Stephen Johns 700 000 $ (1)
-Salary Remaining : 0 $
Johan Larsson 700 000 $ (1)
-Salary Remaining : 0 $
Anthony Stewart (1 Way Contract) 650 000 $ (1)
-1 Way Contract Salary Cap : 6 500 $
-Salary Remaining : 0 $
Brandon Davidson 615 000 $ (1)
-Salary Remaining : 0 $
Colton Sceviour (1 Way Contract) 500 000 $ (1)
-1 Way Contract Salary Cap : 5 000 $
-Salary Remaining : 0 $
Blake Coleman 500 000 $ (1)
-Salary Remaining : 0 $
Benoit Pouliot 500 000 $ (2)
-Salary Remaining : 0 $
Markus Nutivaara 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 16 : 57 121 000 $
Year 17 : 37 870 000 $
Year 18 : 16 430 000 $
Year 19 : 7 015 000 $
Salary Average Commitment
Year 16 : 56 871 000 $
Year 17 : 37 820 000 $
Year 18 : 16 480 000 $
Year 19 : 7 265 000 $
Salary Cap with 1 Way Contract
Year 16 : 55 732 500 $
Year 17 : 37 820 000 $
Year 18 : 16 480 000 $
Year 19 : 7 265 000 $

Farm Players Salaries

Cam Ward 150 000 $ (1)
Salary Remaining : 0 $
T.J. Hensick 112 000 $ (2)
Salary Remaining : 0 $
Nate Prosser 103 000 $ (2)
Salary Remaining : 0 $
Dan Fritsche 98 800 $ (1)
Salary Remaining : 0 $
Ryan Hamilton 97 800 $ (2)
Salary Remaining : 0 $
Tuomo Ruutu 97 600 $ (2)
Salary Remaining : 0 $
Lance Bouma 95 500 $ (2)
Salary Remaining : 0 $
Aaron Ness 87 500 $ (1)
Salary Remaining : 0 $
James Wisniewski 85 500 $ (2)
Salary Remaining : 0 $
Niklas Grossman 85 500 $ (2)
Salary Remaining : 0 $
Bill Thomas 75 900 $ (2)
Salary Remaining : 0 $
Tomas Fleischmann 75 300 $ (1)
Salary Remaining : 0 $
James Reimer 70 000 $ (2)
Salary Remaining : 0 $
Luke Adam 65 000 $ (2)
Salary Remaining : 0 $
Mark Letestu 60 000 $ (1)
Salary Remaining : 0 $
Cam Barker 55 000 $ (2)
Salary Remaining : 0 $
Erik Gustafsson 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 16 : 1 464 400 $
Year 17 : 942 800 $
Year 18 : 0 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 464 400 $
Year 17 : 942 800 $
Year 18 : 0 $
Year 19 : 0 $

Arizona



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 87 $ - 6 000 - 100,00%
Level 2: 5000 - 56 $ - 4 910 - 98,20%
Level 3: 2000 - 43 $ - 1 990 - 99,48%
Level 4: 4000 - 32 $ - 4 000 - 100,00%
Luxury : 1000 - 175 $ - 995 - 99,50%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 1 742 - 87,09%
Farm Level 2: 1000 - 200 $ - 848 - 84,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 894 - 99,41%
Average Income per Game1 681 378 $
Year to Date Revenue8 406 888 $
Farm
Home Games Left0
Average Attendance - %2 590 - 86,33%
Average Income per Game901 537 $
Year to Date Revenue5 409 221 $

Expense

Pro Players Total Salaries61 755 000 $
Pro Players Total Average Salaries61 835 000 $
Farm Players Total Salaries2 123 500 $
Farm Players Total Average Salaries2 123 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account33 131 673 $
Projected Bank Account33 131 673 $

Pro Players Salaries

Brent Burns (1 Way Contract) 8 110 000 $ (3)
-Salary Remaining : 0 $
Jeff Carter (1 Way Contract) 7 850 000 $ (3)
-Salary Remaining : 0 $
Filip Forsberg (1 Way Contract) 7 600 000 $ (4)
-Salary Remaining : 0 $
Jonathan Huberdeau (1 Way Contract) 7 520 000 $ (2)
-Salary Remaining : 0 $
Torey Krug (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
Niklas Hjalmarsson (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Mikko Koivu (1 Way Contract) 2 850 000 $ (2)
-Salary Remaining : 0 $
Ryan Suter (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
Jori Lehtera (1 Way Contract) 2 300 000 $ (2)
-Salary Remaining : 0 $
Joe Vitale (1 Way Contract) 1 600 000 $ (1)
-1 Way Contract Salary Cap : 16 000 $
-Salary Remaining : 0 $
Casey Cizikas (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Matt Read 1 100 000 $ (3)
-Salary Remaining : 0 $
Jack Eichel 925 000 $ (1)
-Salary Remaining : 0 $
Kyle Connor 900 000 $ (3)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare (1 Way Contract) 900 000 $ (1)
-1 Way Contract Salary Cap : 5 000 $
-Salary Remaining : 0 $
Mathew Barzal 900 000 $ (3)
-Salary Remaining : 0 $
Mark Arcobello (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
Petteri Nokelainen (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 7 000 $
-Salary Remaining : 0 $
Zach Hyman 600 000 $ (1)
-Salary Remaining : 0 $
Connor Brown 600 000 $ (2)
-Salary Remaining : 0 $
Jan Rutta 500 000 $ (1)
-Salary Remaining : 0 $
Alexandar Georgiyev 500 000 $ (3)
-Salary Remaining : 0 $
Jaccob Slavin 500 000 $ (2)
-Salary Remaining : 0 $
Philipp Grubauer 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 16 : 61 755 000 $
Year 17 : 53 730 000 $
Year 18 : 29 460 000 $
Year 19 : 7 600 000 $
Salary Average Commitment
Year 16 : 61 835 000 $
Year 17 : 54 210 000 $
Year 18 : 29 460 000 $
Year 19 : 7 600 000 $
Salary Cap with 1 Way Contract
Year 16 : 59 063 000 $
Year 17 : 54 210 000 $
Year 18 : 29 460 000 $
Year 19 : 7 600 000 $

Farm Players Salaries

Mikhail Grabovski 147 000 $ (3)
Salary Remaining : 0 $
Matt Lashoff 144 000 $ (3)
Salary Remaining : 0 $
Cody McLeod 142 000 $ (2)
Salary Remaining : 0 $
Joel Ward 142 000 $ (3)
Salary Remaining : 0 $
Shane O'Brien 142 000 $ (3)
Salary Remaining : 0 $
Gregory Campbell 137 000 $ (3)
Salary Remaining : 0 $
Jason Pominville 137 000 $ (3)
Salary Remaining : 0 $
Matt Carle 127 000 $ (2)
Salary Remaining : 0 $
Jimmy Howard 125 000 $ (1)
Salary Remaining : 0 $
Alexei Emelin 122 000 $ (2)
Salary Remaining : 0 $
Pascal Dupuis 122 000 $ (1)
Salary Remaining : 0 $
Matt Stajan 122 000 $ (3)
Salary Remaining : 0 $
Bobby Butler 117 000 $ (3)
Salary Remaining : 0 $
Nathan Horton 97 500 $ (1)
Salary Remaining : 0 $
Alex Petrovic 80 000 $ (1)
Salary Remaining : 0 $
Riley Sheahan 80 000 $ (1)
Salary Remaining : 0 $
Nicolas Deslauriers 70 000 $ (3)
Salary Remaining : 0 $
Mattias Ritola 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 16 : 2 123 500 $
Year 17 : 1 619 000 $
Year 18 : 1 228 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 123 500 $
Year 17 : 1 619 000 $
Year 18 : 1 228 000 $
Year 19 : 0 $

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 42 $ - 0 - 0,00%
Level 3: 2000 - 26 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 22 $ - 1 803 - 90,13%
Farm Level 2: 1000 - 10 $ - 851 - 85,10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 654 - 88,46%
Average Income per Game71 771 $
Year to Date Revenue215 314 $

Expense

Pro Players Total Salaries61 068 000 $
Pro Players Total Average Salaries57 968 000 $
Farm Players Total Salaries1 577 000 $
Farm Players Total Average Salaries1 577 000 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account9 508 404 $
Projected Bank Account9 508 404 $

Pro Players Salaries

Vincent Lecavalier (1 Way Contract) 7 700 000 $ (1)
-Salary Remaining : 0 $
Kyle Turris (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
P.K. Subban (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
T.J. Oshie (1 Way Contract) 4 250 000 $ (1)
-Salary Remaining : 0 $
Nikita Filatov (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Brock Nelson (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Jean Gabriel Pageau (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 0 $
Adam Henrique (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Cody Franson (1 Way Contract) 2 900 000 $ (4)
-Salary Remaining : 0 $
Matt Niskanen (1 Way Contract) 2 750 000 $ (2)
-1 Way Contract Salary Cap : 27 500 $
-Salary Remaining : 0 $
Maxime Talbot (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Mike Cammalleri (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Michael Bournival (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Andrew MacDonald (1 Way Contract) 1 900 000 $ (1)
-1 Way Contract Salary Cap : 19 000 $
-Salary Remaining : 0 $
Drew Stafford 1 500 000 $ (2)
-Salary Remaining : 0 $
Adam Lowry (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 0 $
Yannick Weber (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Fedor Tyutin (1 Way Contract) 1 025 000 $ (2)
-1 Way Contract Salary Cap : 10 250 $
-Salary Remaining : 0 $
Colton Parayko 925 000 $ (1)
-Salary Remaining : 0 $
Joonas Korpisalo 925 000 $ (1)
-Salary Remaining : 0 $
Oscar Klefbom 900 000 $ (2)
-Salary Remaining : 0 $
Jon Merrill 800 000 $ (1)
-Salary Remaining : 0 $
Matt Nieto 793 000 $ (1)
-Salary Remaining : 0 $
Antti Raanta (1 Way Contract) 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 16 : 61 068 000 $
Year 17 : 35 575 000 $
Year 18 : 11 900 000 $
Year 19 : 2 900 000 $
Salary Average Commitment
Year 16 : 57 968 000 $
Year 17 : 32 475 000 $
Year 18 : 11 900 000 $
Year 19 : 2 900 000 $
Salary Cap with 1 Way Contract
Year 16 : 52 349 750 $
Year 17 : 28 737 750 $
Year 18 : 11 900 000 $
Year 19 : 2 900 000 $

Farm Players Salaries

Dustin Tokarski 150 000 $ (3)
Salary Remaining : 0 $
David Moss 140 000 $ (3)
Salary Remaining : 0 $
Jonathan Cheechoo 140 000 $ (3)
Salary Remaining : 0 $
Trevor Lewis 130 000 $ (2)
Salary Remaining : 0 $
Nikita Nikitin 110 000 $ (3)
Salary Remaining : 0 $
Chris VandeVelde 100 000 $ (3)
Salary Remaining : 0 $
Scottie Upshall 97 000 $ (2)
Salary Remaining : 0 $
Dane Byers 95 000 $ (1)
Salary Remaining : 0 $
Rostislav Klesla 95 000 $ (2)
Salary Remaining : 0 $
Raymond Macias 92 500 $ (1)
Salary Remaining : 0 $
Erik Haula 90 000 $ (2)
Salary Remaining : 0 $
Robert Earl 90 000 $ (1)
Salary Remaining : 0 $
Joey MacDonald 87 500 $ (1)
Salary Remaining : 0 $
Mattias Janmark 80 000 $ (1)
Salary Remaining : 0 $
Mike Card 80 000 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 16 : 1 577 000 $
Year 17 : 1 052 000 $
Year 18 : 640 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 577 000 $
Year 17 : 1 052 000 $
Year 18 : 640 000 $
Year 19 : 0 $

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 46 $ - 0 - 0,00%
Level 3: 2000 - 28 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 152 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 705 000 $
Pro Players Total Average Salaries50 705 000 $
Farm Players Total Salaries988 200 $
Farm Players Total Average Salaries988 200 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account32 545 445 $
Projected Bank Account32 545 445 $

Pro Players Salaries

Derick Brassard (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Nicklas Bergfors (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Strome (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
James Van Riemsdyk (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Quick (1 Way Contract) 4 650 000 $ (2)
-Salary Remaining : 0 $
Patrick Marleau (1 Way Contract) 2 800 000 $ (2)
-Salary Remaining : 0 $
Michael Sauer (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
Robin Lehner (1 Way Contract) 2 000 000 $ (2)
-1 Way Contract Salary Cap : 20 000 $
-Salary Remaining : 0 $
Paul Byron (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 0 $
Dalton Prout 1 370 000 $ (1)
-Salary Remaining : 0 $
Andrew Shaw (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 0 $
Brian Campbell 1 300 000 $ (1)
-Salary Remaining : 0 $
John Moore (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 0 $
Erik Condra (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Travis Hamonic (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Jhonas Enroth (1 Way Contract) 875 000 $ (1)
-1 Way Contract Salary Cap : 8 750 $
-Salary Remaining : 0 $
Chris Tierney 800 000 $ (2)
-Salary Remaining : 0 $
Kevin Hayes 800 000 $ (1)
-Salary Remaining : 0 $
Devante Smith-Pelly 750 000 $ (2)
-Salary Remaining : 0 $
Martin Frk 700 000 $ (2)
-Salary Remaining : 0 $
Julian Melchiori 700 000 $ (1)
-Salary Remaining : 0 $
Eric Gelinas 700 000 $ (2)
-Salary Remaining : 0 $
Teemu Pulkkinen 690 000 $ (1)
-Salary Remaining : 0 $
Jonas Hiller (1 Way Contract) 570 000 $ (2)
-Salary Remaining : 0 $
Kaspar Daugavins 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 16 : 50 705 000 $
Year 17 : 35 520 000 $
Year 18 : 8 500 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 50 705 000 $
Year 17 : 35 520 000 $
Year 18 : 8 500 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 47 858 750 $
Year 17 : 33 540 000 $
Year 18 : 8 500 000 $
Year 19 : 0 $

Farm Players Salaries

Kevin Klein 130 000 $ (1)
Salary Remaining : 0 $
Peter Harrold 120 000 $ (2)
Salary Remaining : 0 $
Miikka Salomaki 92 500 $ (1)
Salary Remaining : 0 $
Sven Baertschi 92 500 $ (1)
Salary Remaining : 0 $
Josh Morrissey 90 000 $ (3)
Salary Remaining : 0 $
Slater Koekkoek 90 000 $ (2)
Salary Remaining : 0 $
Michael Latta 78 200 $ (1)
Salary Remaining : 0 $
Vladimir Zharkov 65 000 $ (1)
Salary Remaining : 0 $
Greg McKegg 60 000 $ (1)
Salary Remaining : 0 $
Lucas Lessio 60 000 $ (1)
Salary Remaining : 0 $
Vinnie Hinostroza 60 000 $ (2)
Salary Remaining : 0 $
Joseph Cramarossa 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 16 : 988 200 $
Year 17 : 360 000 $
Year 18 : 90 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 988 200 $
Year 17 : 360 000 $
Year 18 : 90 000 $
Year 19 : 0 $

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5635 - 61 $ - 0 - 0,00%
Level 3: 2778 - 50 $ - 0 - 0,00%
Level 4: 5556 - 30 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :20969
Farm
Farm Level 1: 2000 - 16 $ - 0 - 0,00%
Farm Level 2: 1000 - 7 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 269 000 $
Pro Players Total Average Salaries47 769 000 $
Farm Players Total Salaries1 117 900 $
Farm Players Total Average Salaries1 117 900 $
Coaches Total Salaries3 490 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account142 079 $
Projected Bank Account142 079 $

Pro Players Salaries

Jonathan Marchessault (1 Way Contract) 5 700 000 $ (3)
-Salary Remaining : 0 $
Patrik Berglund (1 Way Contract) 5 250 000 $ (3)
-Salary Remaining : 0 $
Nick Foligno (1 Way Contract) 5 250 000 $ (2)
-Salary Remaining : 0 $
Evander Kane (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 0 $
Anton Stralman (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Dennis Seidenberg (1 Way Contract) 3 000 000 $ (1)
-1 Way Contract Salary Cap : 5 000 $
-Salary Remaining : 0 $
Corey Crawford (1 Way Contract) 2 850 000 $ (3)
-Salary Remaining : 0 $
Francois Beauchemin (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Jacob Trouba (1 Way Contract) 2 300 000 $ (1)
-Salary Remaining : 0 $
Karl Alzner (1 Way Contract) 2 100 000 $ (2)
-1 Way Contract Salary Cap : 21 000 $
-Salary Remaining : 0 $
Gabriel Bourque (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Mark Barberio 1 350 000 $ (3)
-Salary Remaining : 0 $
Dave Bolland (1 Way Contract) 1 275 000 $ (1)
-Salary Remaining : 0 $
Johnny Oduya (1 Way Contract) 1 200 000 $ (3)
-Salary Remaining : 0 $
Andrew Cogliano (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
David Leneveu (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Leon Draisaitl 925 000 $ (1)
-Salary Remaining : 0 $
Aaron Ekblad 925 000 $ (1)
-Salary Remaining : 0 $
Jonathan Drouin 900 000 $ (2)
-Salary Remaining : 0 $
Mitchell Marner 900 000 $ (2)
-Salary Remaining : 0 $
Boone Jenner 894 000 $ (1)
-Salary Remaining : 0 $
Bryan Rust 500 000 $ (1)
-Salary Remaining : 0 $
Andrew Copp 500 000 $ (3)
-Salary Remaining : 0 $
Michal Kempny 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 16 : 50 269 000 $
Year 17 : 34 200 000 $
Year 18 : 16 850 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 47 769 000 $
Year 17 : 34 200 000 $
Year 18 : 16 850 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 45 195 000 $
Year 17 : 32 121 000 $
Year 18 : 16 850 000 $
Year 19 : 0 $

Farm Players Salaries

Erik Reitz 125 000 $ (3)
Salary Remaining : 0 $
Stephane Da Costa 90 000 $ (2)
Salary Remaining : 0 $
Kurtis Foster 90 000 $ (1)
Salary Remaining : 0 $
Nathan Beaulieu 90 000 $ (1)
Salary Remaining : 0 $
Steve Mason 80 000 $ (3)
Salary Remaining : 0 $
Joakim Nordstrom 70 000 $ (1)
Salary Remaining : 0 $
Jayson Megna 60 000 $ (1)
Salary Remaining : 0 $
Matt Martin 60 000 $ (4)
Salary Remaining : 0 $
Brett Sutter 52 900 $ (2)
Salary Remaining : 0 $
Anthony Bitetto 50 000 $ (1)
Salary Remaining : 0 $
Tobias Enstrom 50 000 $ (1)
Salary Remaining : 0 $
Scott Wilson 50 000 $ (1)
Salary Remaining : 0 $
Tim Kennedy 50 000 $ (1)
Salary Remaining : 0 $
Ben Lovejoy 50 000 $ (1)
Salary Remaining : 0 $
Sergei Kalinin 50 000 $ (1)
Salary Remaining : 0 $
Dan Lacosta 50 000 $ (2)
Salary Remaining : 0 $
Andrew Wozniewski 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 16 : 1 117 900 $
Year 17 : 457 900 $
Year 18 : 265 000 $
Year 19 : 60 000 $
Salary Average Commitment
Year 16 : 1 117 900 $
Year 17 : 457 900 $
Year 18 : 265 000 $
Year 19 : 60 000 $

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 125 $ - 5 941 - 99,02%
Level 2: 5000 - 80 $ - 4 662 - 93,24%
Level 3: 2000 - 60 $ - 1 828 - 91,38%
Level 4: 4000 - 45 $ - 3 545 - 88,63%
Luxury : 1000 - 220 $ - 980 - 97,99%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 737 - 86,85%
Farm Level 2: 1000 - 25 $ - 898 - 89,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 956 - 94,20%
Average Income per Game1 863 762 $
Year to Date Revenue14 910 095 $
Farm
Home Games Left0
Average Attendance - %2 635 - 87,83%
Average Income per Game124 035 $
Year to Date Revenue620 176 $

Expense

Pro Players Total Salaries62 876 000 $
Pro Players Total Average Salaries62 826 000 $
Farm Players Total Salaries1 138 800 $
Farm Players Total Average Salaries1 138 800 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account12 654 244 $
Projected Bank Account12 654 244 $

Pro Players Salaries

Joe Pavelski (1 Way Contract) 7 760 000 $ (1)
-Salary Remaining : 0 $
Tyler Seguin (1 Way Contract) 6 900 000 $ (2)
-Salary Remaining : 0 $
Oliver Ekman-Larsson (1 Way Contract) 6 900 000 $ (2)
-Salary Remaining : 0 $
Ales Hemsky (1 Way Contract) 5 450 000 $ (1)
-Salary Remaining : 0 $
Michael Del Zotto (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Ennis (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Luke Schenn (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Luca Sbisa (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Thomas Hickey (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 0 $
Aaron Dell (1 Way Contract) 2 050 000 $ (3)
-Salary Remaining : 0 $
Craig Anderson (1 Way Contract) 2 000 000 $ (2)
-1 Way Contract Salary Cap : 20 000 $
-Salary Remaining : 0 $
Mikael Backlund (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Jason Demers (1 Way Contract) 1 900 000 $ (1)
-Salary Remaining : 0 $
Brandon Dubinsky (1 Way Contract) 1 550 000 $ (1)
-Salary Remaining : 0 $
Torrey Mitchell 1 100 000 $ (2)
-Salary Remaining : 0 $
Alexander Steen (1 Way Contract) 966 000 $ (2)
-Salary Remaining : 0 $
Marc-Andre Fleury (1 Way Contract) 950 000 $ (3)
-Salary Remaining : 0 $
J.T. Miller 925 000 $ (1)
-Salary Remaining : 0 $
Brendan Smith 875 000 $ (1)
-Salary Remaining : 0 $
Radek Faksa 800 000 $ (2)
-Salary Remaining : 0 $
Maxime Macenauer 700 000 $ (2)
-Salary Remaining : 0 $
Radim Vrbata (1 Way Contract) 600 000 $ (1)
-Salary Remaining : 0 $
Derek Grant 600 000 $ (1)
-Salary Remaining : 0 $
Lukas Sedlak (1 Way Contract) 550 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 16 : 62 876 000 $
Year 17 : 33 116 000 $
Year 18 : 3 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 62 826 000 $
Year 17 : 33 366 000 $
Year 18 : 3 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 60 846 000 $
Year 17 : 31 386 000 $
Year 18 : 3 000 000 $
Year 19 : 0 $

Farm Players Salaries

Antti Pihlstrom 122 000 $ (2)
Salary Remaining : 0 $
Zbynek Michalek 122 000 $ (2)
Salary Remaining : 0 $
Patrick Sharp 110 000 $ (1)
Salary Remaining : 0 $
Peter Regin 101 000 $ (2)
Salary Remaining : 0 $
Joey Hishon 90 000 $ (1)
Salary Remaining : 0 $
Bryan Bickell 88 800 $ (3)
Salary Remaining : 0 $
Kevin Connauton 75 000 $ (2)
Salary Remaining : 0 $
Bob Sanguinetti 70 000 $ (3)
Salary Remaining : 0 $
Patrik Nemeth 70 000 $ (1)
Salary Remaining : 0 $
Andreas Nodl 65 000 $ (1)
Salary Remaining : 0 $
Connor Brickley 60 000 $ (1)
Salary Remaining : 0 $
Steven Kampfer 60 000 $ (1)
Salary Remaining : 0 $
Jonathon Blum 55 000 $ (1)
Salary Remaining : 0 $
Linus Ullmark 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 16 : 1 138 800 $
Year 17 : 628 800 $
Year 18 : 158 800 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 138 800 $
Year 17 : 628 800 $
Year 18 : 158 800 $
Year 19 : 0 $

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6100 - 75 $ - 0 - 0,00%
Level 2: 5200 - 55 $ - 0 - 0,00%
Level 3: 2778 - 25 $ - 0 - 0,00%
Level 4: 5556 - 15 $ - 0 - 0,00%
Luxury : 1020 - 145 $ - 0 - 0,00%
Total Capacity :20654
Farm
Farm Level 1: 2000 - 250 $ - 1 688 - 84,40%
Farm Level 2: 1000 - 200 $ - 865 - 86,46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 553 - 85,09%
Average Income per Game828 105 $
Year to Date Revenue6 624 839 $

Expense

Pro Players Total Salaries41 811 000 $
Pro Players Total Average Salaries41 811 000 $
Farm Players Total Salaries1 617 800 $
Farm Players Total Average Salaries1 617 800 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 297 422 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account29 451 341 $
Projected Bank Account29 451 341 $

Pro Players Salaries

Jeff Petry (1 Way Contract) 6 350 000 $ (4)
-Salary Remaining : 0 $
Ryan Ellis (1 Way Contract) 5 800 000 $ (2)
-Salary Remaining : 0 $
Nail Yakupov (1 Way Contract) 5 400 000 $ (2)
-Salary Remaining : 0 $
Rickard Rakell (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Jack Johnson (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Erik Gudbranson (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 0 $
Wayne Simmonds (1 Way Contract) 2 510 000 $ (1)
-Salary Remaining : 0 $
Chris Stewart (1 Way Contract) 1 000 000 $ (3)
-Salary Remaining : 0 $
Tyler Strachan 921 000 $ (3)
-Salary Remaining : 0 $
William Nylander 900 000 $ (2)
-Salary Remaining : 0 $
Victor Rask 863 000 $ (1)
-Salary Remaining : 0 $
Nick Bjugstad 800 000 $ (1)
-Salary Remaining : 0 $
Mark Pysyk 800 000 $ (1)
-Salary Remaining : 0 $
Brian Elliott (1 Way Contract) 750 000 $ (3)
-Salary Remaining : 0 $
Tanner Pearson 728 000 $ (1)
-Salary Remaining : 0 $
Brian Flynn (1 Way Contract) 700 000 $ (4)
-Salary Remaining : 0 $
Scott Harrington 700 000 $ (1)
-Salary Remaining : 0 $
Greg Zanon (1 Way Contract) 580 000 $ (1)
-1 Way Contract Salary Cap : 5 800 $
-Salary Remaining : 0 $
Eric Wellwood 580 000 $ (2)
-Salary Remaining : 0 $
Jimmy Hayes (1 Way Contract) 550 000 $ (1)
-Salary Remaining : 0 $
Karri Ramo 500 000 $ (3)
-Salary Remaining : 0 $
Chris Mueller 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 16 : 42 732 000 $
Year 17 : 32 401 000 $
Year 18 : 10 221 000 $
Year 19 : 7 050 000 $
Salary Average Commitment
Year 16 : 42 732 000 $
Year 17 : 32 401 000 $
Year 18 : 10 221 000 $
Year 19 : 7 050 000 $
Salary Cap with 1 Way Contract
Year 16 : 42 157 800 $
Year 17 : 32 401 000 $
Year 18 : 10 221 000 $
Year 19 : 7 050 000 $

Farm Players Salaries

Scott Hannan 140 000 $ (1)
Salary Remaining : 0 $
Josh Gorges 137 500 $ (3)
Salary Remaining : 0 $
Derek Meech 125 500 $ (3)
Salary Remaining : 0 $
Antti Miettinen 125 100 $ (1)
Salary Remaining : 0 $
Clay Wilson 120 500 $ (3)
Salary Remaining : 0 $
Thomas Greiss 120 100 $ (2)
Salary Remaining : 0 $
Dustin Boyd 115 100 $ (3)
Salary Remaining : 0 $
Marek Zidlicky 97 700 $ (1)
Salary Remaining : 0 $
P-A Parenteau 96 100 $ (2)
Salary Remaining : 0 $
Eric Nystrom 90 100 $ (1)
Salary Remaining : 0 $
Cam Paddock 75 100 $ (1)
Salary Remaining : 0 $
Cory Emmerton 75 000 $ (4)
Salary Remaining : 0 $
Brad Malone 70 000 $ (1)
Salary Remaining : 0 $
Kyle Rau 70 000 $ (2)
Salary Remaining : 0 $
Jordan Szwarz 60 000 $ (1)
Salary Remaining : 0 $
Linus Omark 50 000 $ (3)
Salary Remaining : 0 $
Chris Higgins 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 16 : 1 617 800 $
Year 17 : 959 800 $
Year 18 : 673 600 $
Year 19 : 75 000 $
Salary Average Commitment
Year 16 : 1 617 800 $
Year 17 : 959 800 $
Year 18 : 673 600 $
Year 19 : 75 000 $

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 5 485 - 91,41%
Level 2: 5000 - 70 $ - 4 606 - 92,12%
Level 3: 2778 - 45 $ - 2 191 - 78,88%
Level 4: 5556 - 30 $ - 4 882 - 87,88%
Luxury : 1000 - 220 $ - 871 - 87,06%
Total Capacity :20334
Farm
Farm Level 1: 2000 - 150 $ - 1 690 - 84,52%
Farm Level 2: 1000 - 100 $ - 856 - 85,57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 035 - 88,69%
Average Income per Game1 764 221 $
Year to Date Revenue8 821 106 $
Farm
Home Games Left0
Average Attendance - %2 546 - 84,87%
Average Income per Game505 284 $
Year to Date Revenue1 515 852 $

Expense

Pro Players Total Salaries56 878 000 $
Pro Players Total Average Salaries56 878 000 $
Farm Players Total Salaries1 804 000 $
Farm Players Total Average Salaries1 704 000 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 575 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account1 865 412 $
Projected Bank Account1 865 412 $

Pro Players Salaries

Justin Williams (1 Way Contract) 7 233 000 $ (3)
-Salary Remaining : 0 $
Keith Yandle (1 Way Contract) 5 250 000 $ (1)
-Salary Remaining : 0 $
Evgenii Dadonov (1 Way Contract) 5 110 000 $ (1)
-Salary Remaining : 0 $
Cam Fowler (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Shea Weber (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Jeff Skinner (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Justin Schultz (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Ryan O'Reilly (1 Way Contract) 3 900 000 $ (1)
-Salary Remaining : 0 $
Carey Price (1 Way Contract) 3 200 000 $ (4)
-Salary Remaining : 0 $
Dan Hamhuis (1 Way Contract) 2 510 000 $ (2)
-Salary Remaining : 0 $
Antero Niittymaki (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 0 $
Mikkel Boedker (1 Way Contract) 1 250 000 $ (4)
-Salary Remaining : 0 $
Peter Holland (1 Way Contract) 1 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Murray 925 000 $ (1)
-Salary Remaining : 0 $
Anthony Mantha 900 000 $ (2)
-Salary Remaining : 0 $
Brock Boeser 900 000 $ (3)
-Salary Remaining : 0 $
Auston Matthews 900 000 $ (2)
-Salary Remaining : 0 $
Calle Jarnkrok 900 000 $ (1)
-Salary Remaining : 0 $
Pavel Buchnevich 900 000 $ (3)
-Salary Remaining : 0 $
Craig Smith (1 Way Contract) 800 000 $ (2)
-1 Way Contract Salary Cap : 8 000 $
-Salary Remaining : 0 $
Andrej Nestrasil (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
Damian Brunner (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 7 000 $
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 16 : 56 878 000 $
Year 17 : 35 043 000 $
Year 18 : 14 483 000 $
Year 19 : 4 450 000 $
Salary Average Commitment
Year 16 : 56 878 000 $
Year 17 : 35 043 000 $
Year 18 : 14 483 000 $
Year 19 : 4 450 000 $
Salary Cap with 1 Way Contract
Year 16 : 55 393 000 $
Year 17 : 33 558 000 $
Year 18 : 14 483 000 $
Year 19 : 4 450 000 $

Farm Players Salaries

Byron Froese 150 000 $ (1)
Salary Remaining : 0 $
Christian Ehrhoff 145 000 $ (1)
Salary Remaining : 0 $
Chad Johnson 140 000 $ (3)
Salary Remaining : 0 $
John Mitchell 140 000 $ (1)
Salary Remaining : 0 $
Tomas Kopecky 130 000 $ (1)
Salary Remaining : 0 $
Fabian Brunnstrom 110 000 $ (2)
Salary Remaining : 0 $
Derek Dorsett 110 000 $ (3)
Salary Remaining : 0 $
Jeremy Williams 98 900 $ (2)
Salary Remaining : 0 $
Ville Koistinen 95 100 $ (2)
Salary Remaining : 0 $
Ryan White 90 000 $ (4)
Salary Remaining : 0 $
Justin Falk 80 000 $ (1)
Salary Remaining : 0 $
Dwight King 75 000 $ (2)
Salary Remaining : 0 $
Matt Taormina 75 000 $ (2)
Salary Remaining : 0 $
Cody Goloubef 75 000 $ (2)
Salary Remaining : 0 $
Jacob Josefson 75 000 $ (3)
Salary Remaining : 0 $
Kevin Poulin 65 000 $ (2)
Salary Remaining : 0 $
Michal Jordan 50 000 $ (1)
Salary Remaining : 0 $
Matthew Benning 50 000 $ (2)
Salary Remaining : 0 $
Philip Larsen 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 16 : 1 804 000 $
Year 17 : 1 109 000 $
Year 18 : 415 000 $
Year 19 : 90 000 $
Salary Average Commitment
Year 16 : 1 704 000 $
Year 17 : 1 109 000 $
Year 18 : 415 000 $
Year 19 : 90 000 $

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 125 $ - 3 839 - 63,98%
Level 2: 5000 - 80 $ - 3 662 - 73,23%
Level 3: 2000 - 60 $ - 1 437 - 71,87%
Level 4: 4000 - 45 $ - 2 704 - 67,61%
Luxury : 1000 - 220 $ - 762 - 76,20%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 757 - 87,85%
Farm Level 2: 1000 - 20 $ - 913 - 91,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 404 - 68,91%
Average Income per Game1 711 029 $
Year to Date Revenue5 133 088 $
Farm
Home Games Left0
Average Attendance - %2 670 - 88,98%
Average Income per Game118 820 $
Year to Date Revenue237 640 $

Expense

Pro Players Total Salaries46 022 000 $
Pro Players Total Average Salaries46 222 000 $
Farm Players Total Salaries1 281 200 $
Farm Players Total Average Salaries1 281 200 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 237 500 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account(1 225 189 $)
Projected Bank Account(1 225 189 $)

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) 8 100 000 $ (3)
-Salary Remaining : 0 $
Brayden Schenn (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Nino Niederreiter (1 Way Contract) 5 200 000 $ (2)
-Salary Remaining : 0 $
Frederik Andersen 3 250 000 $ (2)
-Salary Remaining : 0 $
Jonas Brodin (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Gregory Stewart (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 0 $
J.T. Brown (1 Way Contract) 1 900 000 $ (1)
-Salary Remaining : 0 $
Marcus Kruger (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
Steve Downie (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 15 000 $
-Salary Remaining : 0 $
Matt Moulson (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Miller (1 Way Contract) 1 310 000 $ (3)
-Salary Remaining : 0 $
Jakub Kindl 1 150 000 $ (1)
-Salary Remaining : 0 $
Cody Ceci 925 000 $ (1)
-Salary Remaining : 0 $
Nate Schmidt 925 000 $ (1)
-Salary Remaining : 0 $
Bo Horvat 900 000 $ (1)
-Salary Remaining : 0 $
Jesse Winchester (1 Way Contract) 877 000 $ (1)
-1 Way Contract Salary Cap : 8 770 $
-Salary Remaining : 0 $
Ryan Hartman 800 000 $ (2)
-Salary Remaining : 0 $
Oliver Bjorkstrand 800 000 $ (3)
-Salary Remaining : 0 $
Richard Panik 735 000 $ (1)
-Salary Remaining : 0 $
Devin Shore 700 000 $ (3)
-Salary Remaining : 0 $
Josh Manson 700 000 $ (1)
-Salary Remaining : 0 $
Zac Rinaldo 650 000 $ (2)
-Salary Remaining : 0 $
Jake Dotchin 600 000 $ (2)
-Salary Remaining : 0 $
Conor Sheary 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 16 : 46 022 000 $
Year 17 : 32 210 000 $
Year 18 : 10 910 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 46 222 000 $
Year 17 : 32 810 000 $
Year 18 : 10 910 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 43 868 770 $
Year 17 : 32 810 000 $
Year 18 : 10 910 000 $
Year 19 : 0 $

Farm Players Salaries

Andrew Hammond 185 000 $ (3)
Salary Remaining : 0 $
Jiri Hudler 129 100 $ (1)
Salary Remaining : 0 $
Andrej Sustr 100 000 $ (1)
Salary Remaining : 0 $
Steve Oleksy 97 100 $ (2)
Salary Remaining : 0 $
Stefan Elliott 90 000 $ (1)
Salary Remaining : 0 $
Marek Schwarz 85 000 $ (2)
Salary Remaining : 0 $
Brendan Gaunce 80 000 $ (2)
Salary Remaining : 0 $
Nikita Nesterov 80 000 $ (2)
Salary Remaining : 0 $
Anthony Peluso 70 000 $ (1)
Salary Remaining : 0 $
Enver Lisin 70 000 $ (2)
Salary Remaining : 0 $
Justin Bailey 70 000 $ (3)
Salary Remaining : 0 $
Nicolas Kerdiles 60 000 $ (2)
Salary Remaining : 0 $
Taylor Leier 60 000 $ (2)
Salary Remaining : 0 $
Zack Stortini 55 000 $ (1)
Salary Remaining : 0 $
Hudson Fasching 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 16 : 1 281 200 $
Year 17 : 837 100 $
Year 18 : 305 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 281 200 $
Year 17 : 837 100 $
Year 18 : 305 000 $
Year 19 : 0 $

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 8333 - 100 $ - 7 164 - 85,97%
Level 2: 6944 - 63 $ - 5 902 - 84,99%
Level 3: 2778 - 52 $ - 2 220 - 79,90%
Level 4: 5556 - 36 $ - 4 225 - 76,04%
Luxury : 1389 - 181 $ - 1 200 - 86,42%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 250 $ - 1 807 - 90,36%
Farm Level 2: 1000 - 150 $ - 934 - 93,42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 710 - 82,84%
Average Income per Game2 088 680 $
Year to Date Revenue22 975 475 $
Farm
Home Games Left0
Average Attendance - %2 741 - 91,38%
Average Income per Game485 287 $
Year to Date Revenue6 794 020 $

Expense

Pro Players Total Salaries58 861 000 $
Pro Players Total Average Salaries59 061 000 $
Farm Players Total Salaries1 368 200 $
Farm Players Total Average Salaries1 368 200 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account55 933 078 $
Projected Bank Account55 933 078 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 8 700 000 $ (4)
-Salary Remaining : 0 $
Nathan MacKinnon (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 0 $
Drew Doughty (1 Way Contract) 6 100 000 $ (2)
-Salary Remaining : 0 $
Ryan Johansen (1 Way Contract) 5 750 000 $ (3)
-Salary Remaining : 0 $
Alexander Ovechkin (1 Way Contract) 5 600 000 $ (2)
-Salary Remaining : 0 $
Jared Spurgeon 5 070 000 $ (2)
-Salary Remaining : 0 $
Kevin Shattenkirk (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Vladimir Tarasenko (1 Way Contract) 4 100 000 $ (2)
-Salary Remaining : 0 $
Joakim Andersson (1 Way Contract) 2 200 000 $ (1)
-1 Way Contract Salary Cap : 22 000 $
-Salary Remaining : 0 $
Sami Vatanen 900 000 $ (1)
-Salary Remaining : 0 $
Nikita Zadorov 900 000 $ (3)
-Salary Remaining : 0 $
Mikael Granlund 900 000 $ (1)
-Salary Remaining : 0 $
Johnny Gaudreau 900 000 $ (1)
-Salary Remaining : 0 $
Jack Campbell 900 000 $ (1)
-Salary Remaining : 0 $
Evgeny Kuznetsov 900 000 $ (1)
-Salary Remaining : 0 $
Clayton Keller 900 000 $ (3)
-Salary Remaining : 0 $
Jordan Martinook 841 000 $ (1)
-Salary Remaining : 0 $
Connor Hellebuyck 800 000 $ (2)
-Salary Remaining : 0 $
Colin Wilson (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 0 $
Riley Nash (1 Way Contract) 650 000 $ (1)
-Salary Remaining : 0 $
Brett Pesce 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 16 : 58 861 000 $
Year 17 : 46 170 000 $
Year 18 : 23 250 000 $
Year 19 : 8 700 000 $
Salary Average Commitment
Year 16 : 59 061 000 $
Year 17 : 46 370 000 $
Year 18 : 23 250 000 $
Year 19 : 8 700 000 $
Salary Cap with 1 Way Contract
Year 16 : 56 883 000 $
Year 17 : 46 370 000 $
Year 18 : 23 250 000 $
Year 19 : 8 700 000 $

Farm Players Salaries

Chris Campoli 151 000 $ (2)
Salary Remaining : 0 $
Clarke MacArthur 122 000 $ (1)
Salary Remaining : 0 $
Emerson Etem 90 000 $ (1)
Salary Remaining : 0 $
David Rundblad 90 000 $ (1)
Salary Remaining : 0 $
Grant Clitsome 90 000 $ (1)
Salary Remaining : 0 $
Mark Jankowski 80 000 $ (2)
Salary Remaining : 0 $
Alexey Marchenko 79 200 $ (1)
Salary Remaining : 0 $
Oscar Lindberg 76 000 $ (1)
Salary Remaining : 0 $
Dmitrij Jaskin 70 000 $ (2)
Salary Remaining : 0 $
Anton Belov 70 000 $ (3)
Salary Remaining : 0 $
Ryan Potulny 70 000 $ (1)
Salary Remaining : 0 $
Ben Smith 60 000 $ (1)
Salary Remaining : 0 $
Tyler Graovac 60 000 $ (1)
Salary Remaining : 0 $
Michael Sgarbossa 60 000 $ (1)
Salary Remaining : 0 $
Al Montoya 50 000 $ (1)
Salary Remaining : 0 $
Joakim Ryan 50 000 $ (2)
Salary Remaining : 0 $
Austin Czarnik 50 000 $ (2)
Salary Remaining : 0 $
Tomas Nosek 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 16 : 1 368 200 $
Year 17 : 521 000 $
Year 18 : 70 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 368 200 $
Year 17 : 521 000 $
Year 18 : 70 000 $
Year 19 : 0 $

Floride



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 125 $ - 4 068 - 67,80%
Level 2: 5100 - 80 $ - 3 375 - 66,17%
Level 3: 2778 - 60 $ - 1 470 - 52,92%
Level 4: 5556 - 45 $ - 2 623 - 47,20%
Luxury : 1000 - 220 $ - 738 - 73,83%
Total Capacity :20434
Farm
Farm Level 1: 2000 - 250 $ - 1 803 - 90,14%
Farm Level 2: 1000 - 150 $ - 879 - 87,92%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 274 - 60,06%
Average Income per Game1 709 219 $
Year to Date Revenue5 127 656 $
Farm
Home Games Left0
Average Attendance - %2 682 - 89,40%
Average Income per Game868 044 $
Year to Date Revenue4 340 220 $

Expense

Pro Players Total Salaries58 403 000 $
Pro Players Total Average Salaries58 503 000 $
Farm Players Total Salaries1 771 000 $
Farm Players Total Average Salaries1 771 000 $
Coaches Total Salaries6 010 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account4 652 001 $
Projected Bank Account4 652 001 $

Pro Players Salaries

Tyler Johnson (1 Way Contract) 7 200 000 $ (2)
-Salary Remaining : 0 $
Dustin Byfuglien (1 Way Contract) 6 750 000 $ (1)
-Salary Remaining : 0 $
Gabriel Landeskog (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Nazem Kadri (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Jannik Hansen (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Jeff Schultz (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Alexander Edler (1 Way Contract) 4 650 000 $ (2)
-Salary Remaining : 0 $
Eric Fehr (1 Way Contract) 3 350 000 $ (2)
-1 Way Contract Salary Cap : 33 500 $
-Salary Remaining : 0 $
Jussi Jokinen (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Marian Gaborik (1 Way Contract) 1 350 000 $ (2)
-Salary Remaining : 0 $
Matt Hunwick (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 0 $
Nick Spaling (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Pascal Leclaire (1 Way Contract) 1 120 000 $ (1)
-Salary Remaining : 0 $
Patrik Laine 900 000 $ (2)
-Salary Remaining : 0 $
Shawn Matthias 900 000 $ (2)
-Salary Remaining : 0 $
Nick Schmaltz 800 000 $ (3)
-Salary Remaining : 0 $
Brandon Carlo 800 000 $ (2)
-Salary Remaining : 0 $
Petr Mrazek 733 000 $ (1)
-Salary Remaining : 0 $
Evan Rodrigues 700 000 $ (2)
-Salary Remaining : 0 $
Viktor Arvidsson 650 000 $ (1)
-Salary Remaining : 0 $
Brandon Montour 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 16 : 58 403 000 $
Year 17 : 40 650 000 $
Year 18 : 800 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 58 503 000 $
Year 17 : 40 750 000 $
Year 18 : 800 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 55 186 500 $
Year 17 : 37 433 500 $
Year 18 : 800 000 $
Year 19 : 0 $

Farm Players Salaries

Mike Santorelli 150 500 $ (2)
Salary Remaining : 0 $
Colin Greening 122 000 $ (2)
Salary Remaining : 0 $
Brandon Prust 122 000 $ (2)
Salary Remaining : 0 $
Nigel Dawes 122 000 $ (2)
Salary Remaining : 0 $
Patrick Wiercioch 120 000 $ (1)
Salary Remaining : 0 $
Jeff Zatkoff 99 500 $ (2)
Salary Remaining : 0 $
Christian Thomas 92 500 $ (1)
Salary Remaining : 0 $
Tanner Kero 92 500 $ (1)
Salary Remaining : 0 $
Adam Clendening 92 500 $ (1)
Salary Remaining : 0 $
Corey Potter 90 000 $ (2)
Salary Remaining : 0 $
Derek Smith 90 000 $ (2)
Salary Remaining : 0 $
Jordin Tootoo 90 000 $ (1)
Salary Remaining : 0 $
Mattias Ohlund 90 000 $ (1)
Salary Remaining : 0 $
David Liffiton 90 000 $ (1)
Salary Remaining : 0 $
Ben Walter 75 000 $ (1)
Salary Remaining : 0 $
Connor Carrick 70 000 $ (2)
Salary Remaining : 0 $
Matt D'Agostini 60 000 $ (2)
Salary Remaining : 0 $
Patrick Bordeleau 52 500 $ (1)
Salary Remaining : 0 $
Pheonix Copley 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 16 : 1 771 000 $
Year 17 : 926 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 771 000 $
Year 17 : 926 000 $
Year 18 : 0 $
Year 19 : 0 $

LosAngeles



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 69 $ - 0 - 0,00%
Level 2: 5000 - 44 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 19 $ - 0 - 0,00%
Luxury : 1000 - 155 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 100 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 000 000 $
Pro Players Total Average Salaries54 000 000 $
Farm Players Total Salaries985 000 $
Farm Players Total Average Salaries985 000 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account8 465 369 $
Projected Bank Account8 465 369 $

Pro Players Salaries

Erik Karlsson (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 0 $
Victor Hedman (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 0 $
Patrice Bergeron (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Jordan Staal (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Justin Faulk (1 Way Contract) 3 850 000 $ (2)
-Salary Remaining : 0 $
Michael Stone (1 Way Contract) 3 300 000 $ (2)
-Salary Remaining : 0 $
Carl Hagelin (1 Way Contract) 3 200 000 $ (1)
-Salary Remaining : 0 $
Loui Eriksson (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
Keith Kinkaid (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Joe Colborne 2 000 000 $ (2)
-Salary Remaining : 0 $
Slava Voynov (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Sergei Bobrovsky (1 Way Contract) 1 500 000 $ (3)
-1 Way Contract Salary Cap : 15 000 $
-Salary Remaining : 0 $
Aleksander Barkov 925 000 $ (1)
-Salary Remaining : 0 $
Alexander Radulov 900 000 $ (2)
-Salary Remaining : 0 $
Jesper Fast 900 000 $ (1)
-Salary Remaining : 0 $
Travis Konecny 900 000 $ (3)
-Salary Remaining : 0 $
Artem Panarin 815 000 $ (1)
-Salary Remaining : 0 $
Cal Clutterbuck (1 Way Contract) 800 000 $ (3)
-Salary Remaining : 0 $
Paul Gaustad (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 0 $
Roberto Luongo (1 Way Contract) 710 000 $ (3)
-Salary Remaining : 0 $
Darren Helm (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 0 $
Jiri Sekac (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
Drayson Bowman (1 Way Contract) 500 000 $ (1)
-1 Way Contract Salary Cap : 5 000 $
-Salary Remaining : 0 $
Dylan DeMelo 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 16 : 54 000 000 $
Year 17 : 39 460 000 $
Year 18 : 6 410 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 54 000 000 $
Year 17 : 39 460 000 $
Year 18 : 6 410 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 52 020 000 $
Year 17 : 37 975 000 $
Year 18 : 4 925 000 $
Year 19 : 0 $

Farm Players Salaries

Jonas Gustavsson 125 000 $ (2)
Salary Remaining : 0 $
Ben Hutton 92 500 $ (1)
Salary Remaining : 0 $
Ryan Sproul 80 000 $ (1)
Salary Remaining : 0 $
Tommy Wingels 80 000 $ (1)
Salary Remaining : 0 $
Gilbert Brule 70 000 $ (1)
Salary Remaining : 0 $
Marc-Andre Bourdon 70 000 $ (2)
Salary Remaining : 0 $
Jordan Schroeder 70 000 $ (2)
Salary Remaining : 0 $
Curtis McKenzie 65 000 $ (2)
Salary Remaining : 0 $
Sven Andrighetto 62 500 $ (1)
Salary Remaining : 0 $
Nick Shore 60 000 $ (1)
Salary Remaining : 0 $
Robert Bortuzzo 55 000 $ (1)
Salary Remaining : 0 $
Rich Clune 55 000 $ (1)
Salary Remaining : 0 $
Jordan Oesterle 50 000 $ (1)
Salary Remaining : 0 $
Tim Heed 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 16 : 985 000 $
Year 17 : 330 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 985 000 $
Year 17 : 330 000 $
Year 18 : 0 $
Year 19 : 0 $

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 115 $ - 4 554 - 75,90%
Level 2: 5000 - 70 $ - 3 969 - 79,37%
Level 3: 2000 - 50 $ - 1 683 - 84,15%
Level 4: 4000 - 35 $ - 3 249 - 81,23%
Luxury : 1000 - 200 $ - 812 - 81,23%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 1 733 - 86,63%
Farm Level 2: 1000 - 20 $ - 856 - 85,57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 267 - 79,26%
Average Income per Game1 691 694 $
Year to Date Revenue5 075 082 $
Farm
Home Games Left0
Average Attendance - %2 588 - 86,28%
Average Income per Game102 949 $
Year to Date Revenue308 847 $

Expense

Pro Players Total Salaries68 150 000 $
Pro Players Total Average Salaries67 733 333 $
Farm Players Total Salaries1 050 000 $
Farm Players Total Average Salaries1 050 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 350 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account(3 219 016 $)
Projected Bank Account(3 219 016 $)

Pro Players Salaries

Anze Kopitar (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Vladimir Sobotka (1 Way Contract) 5 750 000 $ (4)
-Salary Remaining : 0 $
Roman Josi (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 0 $
Justin Pogge (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
Marc-André Cliche (1 Way Contract) 4 800 000 $ (3)
-Salary Remaining : 0 $
Pat Maroon (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 0 $
Zack Smith (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 0 $
Dion Phaneuf (1 Way Contract) 3 150 000 $ (1)
-Salary Remaining : 0 $
Michal Neuvirth (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Kyle Palmieri (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Nick Bonino (1 Way Contract) 2 750 000 $ (1)
-1 Way Contract Salary Cap : 27 500 $
-Salary Remaining : 0 $
Mike Green (1 Way Contract) 2 600 000 $ (2)
-Salary Remaining : 0 $
Kevan Miller (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Marco Scandella (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Derek Stepan (1 Way Contract) 2 150 000 $ (2)
-Salary Remaining : 0 $
Magnus Paajarvi (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Leo Komarov (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
Brad Richards (1 Way Contract) 1 450 000 $ (2)
-1 Way Contract Salary Cap : 14 500 $
-Salary Remaining : 0 $
Mark Scheifele 925 000 $ (1)
-Salary Remaining : 0 $
Max Domi 925 000 $ (1)
-Salary Remaining : 0 $
Zach Werenski 900 000 $ (2)
-Salary Remaining : 0 $
Vladislav Namestnikov 900 000 $ (1)
-Salary Remaining : 0 $
Teuvo Teravainen 900 000 $ (2)
-Salary Remaining : 0 $
Andre Burakovsky 900 000 $ (2)
-Salary Remaining : 0 $
Ryan Stanton (1 Way Contract) 750 000 $ (2)
-1 Way Contract Salary Cap : 7 500 $
-Salary Remaining : 0 $
Darnell Nurse 500 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 16 : 68 150 000 $
Year 17 : 49 200 000 $
Year 18 : 17 050 000 $
Year 19 : 5 750 000 $
Salary Average Commitment
Year 16 : 67 733 333 $
Year 17 : 49 283 333 $
Year 18 : 17 383 333 $
Year 19 : 5 750 000 $
Salary Cap with 1 Way Contract
Year 16 : 62 832 833 $
Year 17 : 47 105 333 $
Year 18 : 17 383 333 $
Year 19 : 5 750 000 $

Farm Players Salaries

Peter Budaj 110 000 $ (1)
Salary Remaining : 0 $
Matt Frattin 100 000 $ (1)
Salary Remaining : 0 $
Nick Ritchie 90 000 $ (3)
Salary Remaining : 0 $
Peter Schaefer 80 000 $ (1)
Salary Remaining : 0 $
Matt Kassian 70 000 $ (1)
Salary Remaining : 0 $
Brad Mills 50 000 $ (1)
Salary Remaining : 0 $
Andrew Alberts 50 000 $ (1)
Salary Remaining : 0 $
Aaron Rome 50 000 $ (1)
Salary Remaining : 0 $
Patrik Elias 50 000 $ (1)
Salary Remaining : 0 $
Martin St.Pierre 50 000 $ (1)
Salary Remaining : 0 $
Adam Pardy 50 000 $ (1)
Salary Remaining : 0 $
Todd Fedoruk 50 000 $ (1)
Salary Remaining : 0 $
Marcel Goc 50 000 $ (1)
Salary Remaining : 0 $
Lawrence Nycholat 50 000 $ (1)
Salary Remaining : 0 $
Matt Walker 50 000 $ (1)
Salary Remaining : 0 $
Mike McKenna 50 000 $ (1)
Salary Remaining : 0 $
Jimmy Vesey 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 16 : 1 050 000 $
Year 17 : 140 000 $
Year 18 : 90 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 050 000 $
Year 17 : 140 000 $
Year 18 : 90 000 $
Year 19 : 0 $

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 90 $ - 5 592 - 93,20%
Level 2: 5250 - 60 $ - 4 909 - 93,50%
Level 3: 2500 - 45 $ - 2 077 - 83,09%
Level 4: 5200 - 36 $ - 3 831 - 73,68%
Luxury : 1000 - 220 $ - 846 - 84,63%
Total Capacity :19950
Farm
Farm Level 1: 2000 - 150 $ - 1 810 - 90,51%
Farm Level 2: 1000 - 100 $ - 893 - 89,34%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 256 - 86,49%
Average Income per Game1 810 951 $
Year to Date Revenue16 298 559 $
Farm
Home Games Left0
Average Attendance - %2 704 - 90,12%
Average Income per Game537 696 $
Year to Date Revenue2 688 481 $

Expense

Pro Players Total Salaries59 150 000 $
Pro Players Total Average Salaries59 150 000 $
Farm Players Total Salaries1 474 000 $
Farm Players Total Average Salaries1 474 000 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account36 784 678 $
Projected Bank Account36 784 678 $

Pro Players Salaries

Matt Duchene (1 Way Contract) 7 500 000 $ (4)
-Salary Remaining : 0 $
Steven Stamkos (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 0 $
Nick Leddy (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Paul Stastny (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Gustav Nyqvist (1 Way Contract) 5 800 000 $ (2)
-Salary Remaining : 0 $
Braden Holtby (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 0 $
Hampus Lindholm (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Rob Schremp (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Sean Couturier (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Mats Zuccarello (1 Way Contract) 2 300 000 $ (3)
-Salary Remaining : 0 $
Tyler Bozak (1 Way Contract) 1 250 000 $ (3)
-Salary Remaining : 0 $
Zac Dalpe (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 0 $
Ladislav Smid (1 Way Contract) 900 000 $ (3)
-Salary Remaining : 0 $
Connor Murphy 800 000 $ (1)
-Salary Remaining : 0 $
Phillip Danault 800 000 $ (1)
-Salary Remaining : 0 $
Tristan Jarry 700 000 $ (3)
-Salary Remaining : 0 $
Markus Granlund 700 000 $ (1)
-Salary Remaining : 0 $
Brian Gibbons 600 000 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere 600 000 $ (1)
-Salary Remaining : 0 $
Petr Vrana (1 Way Contract) 550 000 $ (1)
-1 Way Contract Salary Cap : 5 500 $
-Salary Remaining : 0 $
Will Butcher 500 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 16 : 59 150 000 $
Year 17 : 49 100 000 $
Year 18 : 22 150 000 $
Year 19 : 7 500 000 $
Salary Average Commitment
Year 16 : 59 150 000 $
Year 17 : 49 100 000 $
Year 18 : 22 150 000 $
Year 19 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 16 : 58 605 500 $
Year 17 : 49 100 000 $
Year 18 : 22 150 000 $
Year 19 : 7 500 000 $

Farm Players Salaries

Clayton Stoner 150 000 $ (1)
Salary Remaining : 0 $
Nolan Schaefer 140 000 $ (1)
Salary Remaining : 0 $
Tom Wilson 92 500 $ (1)
Salary Remaining : 0 $
Michael Raffl 92 500 $ (1)
Salary Remaining : 0 $
Alexander Burmistrov 90 000 $ (1)
Salary Remaining : 0 $
Brett Lebda 90 000 $ (2)
Salary Remaining : 0 $
Shawn Belle 85 000 $ (1)
Salary Remaining : 0 $
Brandon McMillan (Out of Payroll) 80 000 $ (2)
Salary Remaining : 0 $
Matt Calvert 72 500 $ (2)
Salary Remaining : 0 $
Boris Valabik 70 000 $ (2)
Salary Remaining : 0 $
Scott Mayfield 70 000 $ (2)
Salary Remaining : 0 $
Zack Trotman 65 000 $ (1)
Salary Remaining : 0 $
Ben Chiarot 61 000 $ (1)
Salary Remaining : 0 $
Louis Domingue 58 000 $ (1)
Salary Remaining : 0 $
Ben Maxwell 55 000 $ (3)
Salary Remaining : 0 $
Chris Terry 52 500 $ (1)
Salary Remaining : 0 $
Shane Prince 50 000 $ (2)
Salary Remaining : 0 $
Daniel Carr 50 000 $ (1)
Salary Remaining : 0 $
J.T. Wyman 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 16 : 1 474 000 $
Year 17 : 537 500 $
Year 18 : 55 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 474 000 $
Year 17 : 537 500 $
Year 18 : 55 000 $
Year 19 : 0 $

Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6100 - 87 $ - 6 022 - 98,73%
Level 2: 5100 - 60 $ - 4 582 - 89,84%
Level 3: 2289 - 40 $ - 2 057 - 89,86%
Level 4: 5556 - 25 $ - 4 755 - 85,58%
Luxury : 1100 - 180 $ - 974 - 88,55%
Total Capacity :20145
Farm
Farm Level 1: 2000 - 42 $ - 1 681 - 84,03%
Farm Level 2: 1000 - 25 $ - 836 - 83,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 390 - 91,29%
Average Income per Game1 701 973 $
Year to Date Revenue6 807 893 $
Farm
Home Games Left0
Average Attendance - %2 517 - 83,89%
Average Income per Game136 317 $
Year to Date Revenue408 952 $

Expense

Pro Players Total Salaries60 441 000 $
Pro Players Total Average Salaries60 441 000 $
Farm Players Total Salaries1 691 600 $
Farm Players Total Average Salaries1 661 600 $
Coaches Total Salaries1 075 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account9 239 969 $
Projected Bank Account9 239 969 $

Pro Players Salaries

Ondrej Palat (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 0 $
Jason Spezza (1 Way Contract) 6 175 000 $ (3)
-Salary Remaining : 0 $
T.J. Galiardi (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 0 $
Brayden McNabb (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Ben Bishop (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Phil Kessel (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 0 $
Lars Eller (1 Way Contract) 3 400 000 $ (1)
-Salary Remaining : 0 $
Keith Aulie (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 0 $
Alexandre Picard (1 Way Contract) 3 000 000 $ (2)
-1 Way Contract Salary Cap : 30 000 $
-Salary Remaining : 0 $
Reilly Smith (1 Way Contract) 2 700 000 $ (1)
-Salary Remaining : 0 $
Patric Hornqvist (1 Way Contract) 2 300 000 $ (3)
-1 Way Contract Salary Cap : 23 000 $
-Salary Remaining : 0 $
Pekka Rinne (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 0 $
Niklas Kronwall (1 Way Contract) 1 700 000 $ (1)
-Salary Remaining : 0 $
Kari Lehtonen (1 Way Contract) 1 600 000 $ (2)
-1 Way Contract Salary Cap : 16 000 $
-Salary Remaining : 0 $
Keith Ballard (1 Way Contract) 1 510 000 $ (3)
-Salary Remaining : 0 $
Cody Eakin (1 Way Contract) 1 350 000 $ (3)
-Salary Remaining : 0 $
Jonathan Ericsson (1 Way Contract) 1 051 000 $ (2)
-1 Way Contract Salary Cap : 10 510 $
-Salary Remaining : 0 $
Jared Cowen (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Tomas Hertl 900 000 $ (1)
-Salary Remaining : 0 $
Anthony Duclair 894 000 $ (1)
-Salary Remaining : 0 $
Tyler Toffoli 870 000 $ (1)
-Salary Remaining : 0 $
Alexandre Burrows (1 Way Contract) 865 000 $ (1)
-Salary Remaining : 0 $
Valtteri Filppula (1 Way Contract) 826 000 $ (2)
-Salary Remaining : 0 $
Colin Miller 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 16 : 60 441 000 $
Year 17 : 49 112 000 $
Year 18 : 39 335 000 $
Year 19 : 12 500 000 $
Salary Average Commitment
Year 16 : 60 441 000 $
Year 17 : 49 112 000 $
Year 18 : 39 335 000 $
Year 19 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 16 : 52 569 510 $
Year 17 : 41 240 510 $
Year 18 : 37 058 000 $
Year 19 : 12 500 000 $

Farm Players Salaries

Jordan Nolan 136 000 $ (1)
Salary Remaining : 0 $
Derek Roy 125 100 $ (3)
Salary Remaining : 0 $
Miika Wiikman 123 000 $ (1)
Salary Remaining : 0 $
Petr Prucha 117 000 $ (2)
Salary Remaining : 0 $
Lukas Krajicek 116 500 $ (2)
Salary Remaining : 0 $
Linden Vey 110 000 $ (1)
Salary Remaining : 0 $
Alex Chiasson 110 000 $ (1)
Salary Remaining : 0 $
Taylor Beck 110 000 $ (1)
Salary Remaining : 0 $
Danny Richmond 101 500 $ (1)
Salary Remaining : 0 $
Trevor van Riemsdyk 92 500 $ (1)
Salary Remaining : 0 $
Joe Morrow 90 000 $ (2)
Salary Remaining : 0 $
Darcy Kuemper 90 000 $ (1)
Salary Remaining : 0 $
Nick Cousins 80 000 $ (1)
Salary Remaining : 0 $
Antoine Roussel 80 000 $ (1)
Salary Remaining : 0 $
Jake McCabe 80 000 $ (2)
Salary Remaining : 0 $
Micheal Ferland 70 000 $ (1)
Salary Remaining : 0 $
Alan Quine 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 16 : 1 691 600 $
Year 17 : 528 600 $
Year 18 : 125 100 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 661 600 $
Year 17 : 528 600 $
Year 18 : 125 100 $
Year 19 : 0 $

New Jersey



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 100 $ - 5 750 - 95,83%
Level 2: 5000 - 80 $ - 4 345 - 86,90%
Level 3: 2000 - 60 $ - 1 840 - 91,98%
Level 4: 4000 - 45 $ - 3 477 - 86,91%
Luxury : 1000 - 210 $ - 919 - 91,88%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 29 $ - 0 - 0,00%
Farm Level 2: 1000 - 16 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 330 - 90,72%
Average Income per Game1 768 880 $
Year to Date Revenue10 613 279 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 570 000 $
Pro Players Total Average Salaries58 570 000 $
Farm Players Total Salaries1 356 000 $
Farm Players Total Average Salaries1 346 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account5 069 740 $
Projected Bank Account5 069 740 $

Pro Players Salaries

Jaden Schwartz (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 0 $
Eric Staal (1 Way Contract) 5 760 000 $ (1)
-Salary Remaining : 0 $
John Tavares (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 0 $
Marc Methot (1 Way Contract) 5 499 000 $ (1)
-Salary Remaining : 0 $
Cory Conacher (1 Way Contract) 5 300 000 $ (2)
-Salary Remaining : 0 $
Marc-Edouard Vlasic (1 Way Contract) 4 700 000 $ (3)
-Salary Remaining : 0 $
Danny DeKeyser (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Jamie McGinn (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 0 $
Martin Hanzal (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Jordie Benn (1 Way Contract) 1 750 000 $ (2)
-1 Way Contract Salary Cap : 17 500 $
-Salary Remaining : 0 $
Jonathan Bernier (1 Way Contract) 1 600 000 $ (1)
-1 Way Contract Salary Cap : 16 000 $
-Salary Remaining : 0 $
Justin Abdelkader (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 0 $
Jamie McBain (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Brenden Dillon (1 Way Contract) 1 400 000 $ (1)
-Salary Remaining : 0 $
Andrew Raycroft (1 Way Contract) 1 110 000 $ (1)
-Salary Remaining : 0 $
Jim Slater (1 Way Contract) 976 000 $ (1)
-Salary Remaining : 0 $
Josh Jooris 925 000 $ (1)
-Salary Remaining : 0 $
Dylan Larkin 900 000 $ (3)
-Salary Remaining : 0 $
Melker Karlsson 900 000 $ (2)
-Salary Remaining : 0 $
Vince Dunn 800 000 $ (3)
-Salary Remaining : 0 $
Matt Halischuk 800 000 $ (2)
-Salary Remaining : 0 $
Juuse Saros 600 000 $ (3)
-Salary Remaining : 0 $
Benn Ferriero (1 Way Contract) 500 000 $ (3)
-Salary Remaining : 0 $
Yanni Gourde 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 16 : 58 570 000 $
Year 17 : 32 250 000 $
Year 18 : 19 000 000 $
Year 19 : 8 000 000 $
Salary Average Commitment
Year 16 : 58 570 000 $
Year 17 : 32 250 000 $
Year 18 : 19 000 000 $
Year 19 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 16 : 55 253 500 $
Year 17 : 30 517 500 $
Year 18 : 19 000 000 $
Year 19 : 8 000 000 $

Farm Players Salaries

Mike Smith 126 000 $ (1)
Salary Remaining : 0 $
R.J. Umberger 110 000 $ (2)
Salary Remaining : 0 $
Stephen Gionta 98 600 $ (1)
Salary Remaining : 0 $
Kevin Porter 98 600 $ (1)
Salary Remaining : 0 $
Anton Babchuk 97 600 $ (1)
Salary Remaining : 0 $
Steve Regier 97 600 $ (1)
Salary Remaining : 0 $
Tom Gilbert 97 600 $ (1)
Salary Remaining : 0 $
Christian Folin 92 500 $ (1)
Salary Remaining : 0 $
Zach Kassian 90 000 $ (1)
Salary Remaining : 0 $
Matt Irwin 90 000 $ (3)
Salary Remaining : 0 $
Mark Fraser 87 500 $ (2)
Salary Remaining : 0 $
Mark Fayne 80 000 $ (1)
Salary Remaining : 0 $
Calvin Pickard 70 000 $ (1)
Salary Remaining : 0 $
Brandon Bollig 60 000 $ (1)
Salary Remaining : 0 $
Kevin Gravel 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 16 : 1 356 000 $
Year 17 : 287 500 $
Year 18 : 90 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 346 000 $
Year 17 : 287 500 $
Year 18 : 90 000 $
Year 19 : 0 $

NYRangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 74 $ - 0 - 0,00%
Level 2: 5000 - 45 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 155 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 1 663 - 83,16%
Farm Level 2: 1000 - 200 $ - 780 - 78,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 443 - 81,44%
Average Income per Game851 975 $
Year to Date Revenue9 371 727 $

Expense

Pro Players Total Salaries54 926 000 $
Pro Players Total Average Salaries54 926 000 $
Farm Players Total Salaries1 815 000 $
Farm Players Total Average Salaries1 815 000 $
Coaches Total Salaries5 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account23 841 703 $
Projected Bank Account23 841 703 $

Pro Players Salaries

Sean Monahan (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 0 $
Claude Giroux (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 0 $
Kris Letang (1 Way Contract) 6 250 000 $ (3)
-Salary Remaining : 0 $
Ilya Zubov (1 Way Contract) 5 250 000 $ (1)
-Salary Remaining : 0 $
Andrei Kostitsyn (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Calvin De Haan (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Duncan Keith (1 Way Contract) 3 850 000 $ (2)
-Salary Remaining : 0 $
Alex Stalock (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Zemgus Girgensons (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Brian Lashoff (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Dany Heatley (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Ron Hainsey (1 Way Contract) 1 350 000 $ (2)
-Salary Remaining : 0 $
Tyler Kennedy 1 250 000 $ (2)
-Salary Remaining : 0 $
Dustin Brown (1 Way Contract) 1 050 000 $ (1)
-Salary Remaining : 0 $
Ian Cole 875 000 $ (1)
-Salary Remaining : 0 $
Andrei Vasilevskiy 800 000 $ (2)
-Salary Remaining : 0 $
Anders Lee (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
James Wright 700 000 $ (2)
-Salary Remaining : 0 $
Steve Bernier 651 000 $ (1)
-Salary Remaining : 0 $
Petteri Wirtanen 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 16 : 54 926 000 $
Year 17 : 44 200 000 $
Year 18 : 24 250 000 $
Year 19 : 15 000 000 $
Salary Average Commitment
Year 16 : 54 926 000 $
Year 17 : 44 200 000 $
Year 18 : 24 250 000 $
Year 19 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 16 : 54 926 000 $
Year 17 : 44 200 000 $
Year 18 : 24 250 000 $
Year 19 : 15 000 000 $

Farm Players Salaries

Cody Bass (Out of Payroll) 140 000 $ (3)
Salary Remaining : 0 $
Michael Chaput 130 000 $ (3)
Salary Remaining : 0 $
Riku Helenius 130 000 $ (3)
Salary Remaining : 0 $
Matt Smaby 110 000 $ (2)
Salary Remaining : 0 $
Nate Guenin 110 000 $ (1)
Salary Remaining : 0 $
David Booth 110 000 $ (3)
Salary Remaining : 0 $
Paul Ranger 110 000 $ (2)
Salary Remaining : 0 $
Wojtek Wolski 110 000 $ (2)
Salary Remaining : 0 $
Kyle Wellwood 100 000 $ (1)
Salary Remaining : 0 $
Derek Forbort 90 000 $ (1)
Salary Remaining : 0 $
Nikolaj Ehlers 90 000 $ (2)
Salary Remaining : 0 $
Michael Funk 80 000 $ (1)
Salary Remaining : 0 $
Stefan Noesen 80 000 $ (2)
Salary Remaining : 0 $
Quinton Howden 80 000 $ (1)
Salary Remaining : 0 $
Dylan Olsen 75 000 $ (2)
Salary Remaining : 0 $
Colton Sissons 70 000 $ (2)
Salary Remaining : 0 $
Joonas Donskoi 70 000 $ (1)
Salary Remaining : 0 $
Robert Nilsson 65 000 $ (3)
Salary Remaining : 0 $
Leland Irving 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 16 : 1 815 000 $
Year 17 : 1 220 000 $
Year 18 : 575 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 815 000 $
Year 17 : 1 220 000 $
Year 18 : 575 000 $
Year 19 : 0 $

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 70 $ - 0 - 0,00%
Level 2: 5000 - 45 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 19 $ - 0 - 0,00%
Luxury : 1000 - 115 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 1 768 - 88,42%
Farm Level 2: 1000 - 200 $ - 900 - 90,03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 669 - 88,96%
Average Income per Game927 003 $
Year to Date Revenue2 781 010 $

Expense

Pro Players Total Salaries53 618 000 $
Pro Players Total Average Salaries53 618 000 $
Farm Players Total Salaries1 649 600 $
Farm Players Total Average Salaries1 649 600 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account16 650 474 $
Projected Bank Account16 650 474 $

Pro Players Salaries

Taylor Hall (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Patrick Kane (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Ian White (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
John Carlson (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Jordan Eberle (1 Way Contract) 4 200 000 $ (2)
-Salary Remaining : 0 $
Mark Giordano (1 Way Contract) 4 110 000 $ (3)
-Salary Remaining : 0 $
James Neal (1 Way Contract) 3 900 000 $ (3)
-Salary Remaining : 0 $
Charlie Coyle 3 900 000 $ (2)
-Salary Remaining : 0 $
Bobby Ryan (1 Way Contract) 2 800 000 $ (3)
-Salary Remaining : 0 $
Johnny Boychuk (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
Alec Martinez (1 Way Contract) 1 800 000 $ (3)
-Salary Remaining : 0 $
Scott Darling (1 Way Contract) 1 400 000 $ (1)
-Salary Remaining : 0 $
Kyle Okposo (1 Way Contract) 1 350 000 $ (2)
-Salary Remaining : 0 $
Morgan Rielly 925 000 $ (1)
-Salary Remaining : 0 $
Dmitry Orlov 900 000 $ (1)
-Salary Remaining : 0 $
Marc-Antoine Pouliot 900 000 $ (2)
-Salary Remaining : 0 $
Jason Zucker 833 000 $ (1)
-Salary Remaining : 0 $
Matt Beleskey (1 Way Contract) 800 000 $ (3)
-Salary Remaining : 0 $
Matt Murray 700 000 $ (2)
-Salary Remaining : 0 $
Tom Pyatt (1 Way Contract) 600 000 $ (1)
-Salary Remaining : 0 $
Cedric Paquette 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 16 : 53 618 000 $
Year 17 : 43 460 000 $
Year 18 : 15 910 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 53 618 000 $
Year 17 : 43 460 000 $
Year 18 : 15 910 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 53 618 000 $
Year 17 : 43 460 000 $
Year 18 : 15 910 000 $
Year 19 : 0 $

Farm Players Salaries

Mikko Lehtonen 150 000 $ (1)
Salary Remaining : 0 $
Brooks Orpik 145 000 $ (1)
Salary Remaining : 0 $
Nick Schultz 129 000 $ (1)
Salary Remaining : 0 $
Brian Boyle 126 100 $ (1)
Salary Remaining : 0 $
Antti Niemi 120 000 $ (1)
Salary Remaining : 0 $
Ryan Jones 99 500 $ (3)
Salary Remaining : 0 $
Blair Jones 99 000 $ (3)
Salary Remaining : 0 $
Kyle Chipchura 97 500 $ (2)
Salary Remaining : 0 $
Raphael Diaz 92 500 $ (1)
Salary Remaining : 0 $
Brett Bellemore 88 500 $ (2)
Salary Remaining : 0 $
Alexander Nikulin 87 500 $ (1)
Salary Remaining : 0 $
David Laliberte 80 000 $ (2)
Salary Remaining : 0 $
Ryan Garbutt 80 000 $ (2)
Salary Remaining : 0 $
Jonathon Kalinski 70 000 $ (2)
Salary Remaining : 0 $
Jack Skille 65 000 $ (2)
Salary Remaining : 0 $
Roman Polak 60 000 $ (2)
Salary Remaining : 0 $
Cam Talbot 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 16 : 1 649 600 $
Year 17 : 739 500 $
Year 18 : 198 500 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 649 600 $
Year 17 : 739 500 $
Year 18 : 198 500 $
Year 19 : 0 $

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 75 $ - 6 000 - 100,00%
Level 2: 5000 - 55 $ - 4 995 - 99,89%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 4000 - 22 $ - 4 000 - 100,00%
Luxury : 1000 - 155 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 995 - 99,97%
Average Income per Game1 540 223 $
Year to Date Revenue4 620 669 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 950 000 $
Pro Players Total Average Salaries66 000 000 $
Farm Players Total Salaries1 355 000 $
Farm Players Total Average Salaries1 355 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value480 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account19 472 673 $
Projected Bank Account19 472 673 $

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 0 $
Corey Perry (1 Way Contract) 6 350 000 $ (1)
-Salary Remaining : 0 $
Brandon Saad (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Brent Seabrook (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Cory Schneider (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Brad Marchand (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Tyson Barrie (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 0 $
Drew Larman (1 Way Contract) 3 550 000 $ (2)
-Salary Remaining : 0 $
Jake Gardiner (1 Way Contract) 2 700 000 $ (1)
-Salary Remaining : 0 $
Nikita Kucherov (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Joe Thornton (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 0 $
Cody Hodgson (1 Way Contract) 2 200 000 $ (2)
-1 Way Contract Salary Cap : 22 000 $
-Salary Remaining : 0 $
Andrej Sekera (1 Way Contract) 1 900 000 $ (2)
-Salary Remaining : 0 $
Marian Hossa (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
Jiri Tlusty (1 Way Contract) 1 800 000 $ (2)
-1 Way Contract Salary Cap : 18 000 $
-Salary Remaining : 0 $
Paul Martin (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 0 $
Tomas Plekanec (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Tobias Rieder 925 000 $ (1)
-Salary Remaining : 0 $
Matt Dumba 925 000 $ (1)
-Salary Remaining : 0 $
Kevin Fiala 900 000 $ (3)
-Salary Remaining : 0 $
Milan Lucic (1 Way Contract) 900 000 $ (1)
-1 Way Contract Salary Cap : 9 000 $
-Salary Remaining : 0 $
John Gibson 800 000 $ (2)
-Salary Remaining : 0 $
Nikolay Kulemin (1 Way Contract) 550 000 $ (2)
-Salary Remaining : 0 $
Andreas Athanasiou 500 000 $ (3)
-Salary Remaining : 0 $
Nikita Zaitsev 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 16 : 65 950 000 $
Year 17 : 32 100 000 $
Year 18 : 21 400 000 $
Year 19 : 8 000 000 $
Salary Average Commitment
Year 16 : 66 000 000 $
Year 17 : 32 250 000 $
Year 18 : 21 400 000 $
Year 19 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 16 : 61 149 000 $
Year 17 : 28 290 000 $
Year 18 : 21 400 000 $
Year 19 : 8 000 000 $

Farm Players Salaries

Chris Kelly 130 000 $ (2)
Salary Remaining : 0 $
Blake Comeau 120 000 $ (2)
Salary Remaining : 0 $
Anders Lindback 120 000 $ (1)
Salary Remaining : 0 $
Eddie Lack 110 000 $ (3)
Salary Remaining : 0 $
Curtis Lazar 90 000 $ (3)
Salary Remaining : 0 $
Keaton Ellerby 90 000 $ (1)
Salary Remaining : 0 $
Vladimir Mihalik 85 000 $ (2)
Salary Remaining : 0 $
Lauri Tukonen 85 000 $ (2)
Salary Remaining : 0 $
Lauri Korpikoski 85 000 $ (3)
Salary Remaining : 0 $
Jon Matsumoto 85 000 $ (2)
Salary Remaining : 0 $
Dana Tyrell 80 000 $ (1)
Salary Remaining : 0 $
Drew Shore 80 000 $ (1)
Salary Remaining : 0 $
Chris Butler 75 000 $ (2)
Salary Remaining : 0 $
Tyler Pitlick 70 000 $ (1)
Salary Remaining : 0 $
Christian Djoos 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 16 : 1 355 000 $
Year 17 : 915 000 $
Year 18 : 285 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 355 000 $
Year 17 : 915 000 $
Year 18 : 285 000 $
Year 19 : 0 $

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 75 $ - 6 000 - 100,00%
Level 2: 5000 - 65 $ - 4 290 - 85,80%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 3 850 - 96,25%
Luxury : 1000 - 150 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 75 $ - 1 743 - 87,15%
Farm Level 2: 1000 - 40 $ - 819 - 81,93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 140 - 95,22%
Average Income per Game1 600 782 $
Year to Date Revenue3 201 563 $
Farm
Home Games Left0
Average Attendance - %2 562 - 85,41%
Average Income per Game243 613 $
Year to Date Revenue730 838 $

Expense

Pro Players Total Salaries65 407 578 $
Pro Players Total Average Salaries65 407 578 $
Farm Players Total Salaries1 628 000 $
Farm Players Total Average Salaries1 628 000 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account(6 286 810 $)
Projected Bank Account(6 286 810 $)

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Bryan Little (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
Cam Atkinson (1 Way Contract) 4 800 000 $ (1)
-Salary Remaining : 0 $
Mason Raymond (1 Way Contract) 4 600 000 $ (2)
-1 Way Contract Salary Cap : 46 000 $
-Salary Remaining : 0 $
Ryan Nugent-Hopkins (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Nathan Gerbe (1 Way Contract) 4 400 000 $ (4)
-Salary Remaining : 0 $
Trevor Daley (1 Way Contract) 4 357 578 $ (1)
-Salary Remaining : 0 $
Marcus Johansson (1 Way Contract) 3 700 000 $ (2)
-Salary Remaining : 0 $
John Klingberg (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Zach Parise (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Blake Wheeler (1 Way Contract) 2 800 000 $ (2)
-Salary Remaining : 0 $
Artem Anisimov (1 Way Contract) 2 700 000 $ (3)
-Salary Remaining : 0 $
Tyler Myers (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
T.J. Brodie (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
Semyon Varlamov (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Jakub Voracek (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 0 $
Devan Dubnyk (1 Way Contract) 1 500 000 $ (2)
-1 Way Contract Salary Cap : 15 000 $
-Salary Remaining : 0 $
David Backes (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Mattias Ekholm (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Beau Bennett 900 000 $ (1)
-Salary Remaining : 0 $
Connor McDavid 900 000 $ (2)
-Salary Remaining : 0 $
Anders Nilsson 900 000 $ (1)
-Salary Remaining : 0 $
Joel Edmundson 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 16 : 65 407 578 $
Year 17 : 42 100 000 $
Year 18 : 16 600 000 $
Year 19 : 4 400 000 $
Salary Average Commitment
Year 16 : 65 407 578 $
Year 17 : 42 100 000 $
Year 18 : 16 600 000 $
Year 19 : 4 400 000 $
Salary Cap with 1 Way Contract
Year 16 : 59 368 578 $
Year 17 : 36 061 000 $
Year 18 : 16 600 000 $
Year 19 : 4 400 000 $

Farm Players Salaries

Anton Khudobin 110 000 $ (1)
Salary Remaining : 0 $
Ryan Shannon 99 800 $ (1)
Salary Remaining : 0 $
Mark Mancari 98 000 $ (3)
Salary Remaining : 0 $
Brendan Mikkelson 97 700 $ (2)
Salary Remaining : 0 $
Justin Braun 95 000 $ (3)
Salary Remaining : 0 $
Adam Hall 92 500 $ (1)
Salary Remaining : 0 $
Michael Blunden 90 000 $ (3)
Salary Remaining : 0 $
Theo Peckam 90 000 $ (2)
Salary Remaining : 0 $
Davis Drewiske 90 000 $ (1)
Salary Remaining : 0 $
James Sheppard 90 000 $ (2)
Salary Remaining : 0 $
Erik Christensen 87 500 $ (1)
Salary Remaining : 0 $
Chad Larose 87 500 $ (1)
Salary Remaining : 0 $
Matt Greene 85 000 $ (1)
Salary Remaining : 0 $
Andrew Desjardins 82 500 $ (1)
Salary Remaining : 0 $
Eric Tangradi 80 000 $ (1)
Salary Remaining : 0 $
Justin Fontaine 70 000 $ (3)
Salary Remaining : 0 $
David Ullstrom 70 000 $ (1)
Salary Remaining : 0 $
Derek Joslin 62 500 $ (1)
Salary Remaining : 0 $
Freddie Hamilton 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 16 : 1 628 000 $
Year 17 : 630 700 $
Year 18 : 353 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 628 000 $
Year 17 : 630 700 $
Year 18 : 353 000 $
Year 19 : 0 $

St. Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6200 - 69 $ - 6 174 - 99,58%
Level 2: 5410 - 45 $ - 5 410 - 100,00%
Level 3: 2778 - 30 $ - 2 496 - 89,83%
Level 4: 5200 - 16 $ - 5 200 - 100,00%
Luxury : 1010 - 146 $ - 1 010 - 100,00%
Total Capacity :20598
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 290 - 98,50%
Average Income per Game1 452 722 $
Year to Date Revenue2 905 443 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 105 000 $
Pro Players Total Average Salaries57 105 000 $
Farm Players Total Salaries1 016 800 $
Farm Players Total Average Salaries1 016 800 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account16 757 049 $
Projected Bank Account16 757 049 $

Pro Players Salaries

Brendan Gallagher (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 0 $
Devin Setoguchi (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 0 $
Brandon Sutter (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Dmitry Kulikov (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 0 $
Mike Hoffman (1 Way Contract) 5 400 000 $ (2)
-Salary Remaining : 0 $
Michael Grabner (1 Way Contract) 5 200 000 $ (4)
-Salary Remaining : 0 $
Tuukka Rask (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Jason Garrison (1 Way Contract) 3 210 000 $ (3)
-Salary Remaining : 0 $
Ryan Kesler (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Jake Muzzin (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 0 $
David Schlemko 1 550 000 $ (1)
-Salary Remaining : 0 $
Nikolai Zherdev (1 Way Contract) 1 450 000 $ (3)
-Salary Remaining : 0 $
Mika Zibanejad 925 000 $ (1)
-Salary Remaining : 0 $
Jamie Oleksiak 900 000 $ (2)
-Salary Remaining : 0 $
Ryan Spooner 870 000 $ (1)
-Salary Remaining : 0 $
Mike Matheson 800 000 $ (2)
-Salary Remaining : 0 $
Damon Severson 800 000 $ (3)
-Salary Remaining : 0 $
Ryan Dzingel 800 000 $ (1)
-Salary Remaining : 0 $
Roman Cervenka (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 7 500 $
-Salary Remaining : 0 $
Jaroslav Halak (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 0 $
Jim O'Brien (1 Way Contract) 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 16 : 57 105 000 $
Year 17 : 43 210 000 $
Year 18 : 32 660 000 $
Year 19 : 5 200 000 $
Salary Average Commitment
Year 16 : 57 105 000 $
Year 17 : 43 210 000 $
Year 18 : 32 660 000 $
Year 19 : 5 200 000 $
Salary Cap with 1 Way Contract
Year 16 : 56 362 500 $
Year 17 : 43 210 000 $
Year 18 : 32 660 000 $
Year 19 : 5 200 000 $

Farm Players Salaries

Viktor Fasth 150 000 $ (2)
Salary Remaining : 0 $
Evgeny Medvedev 92 500 $ (1)
Salary Remaining : 0 $
Vernon Fiddler 92 500 $ (2)
Salary Remaining : 0 $
Aaron Palushaj 91 000 $ (1)
Salary Remaining : 0 $
Philip Samuelsson 90 800 $ (1)
Salary Remaining : 0 $
Denis Grebeshkov 90 000 $ (2)
Salary Remaining : 0 $
Sam Gagner 80 000 $ (1)
Salary Remaining : 0 $
Jyrki Jokipakka 75 000 $ (3)
Salary Remaining : 0 $
Zach Redmond 70 000 $ (3)
Salary Remaining : 0 $
Tanner Glass 65 000 $ (2)
Salary Remaining : 0 $
Nick Drazenovic 60 000 $ (2)
Salary Remaining : 0 $
Blake Geoffrion 60 000 $ (2)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 16 : 1 016 800 $
Year 17 : 662 500 $
Year 18 : 145 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 016 800 $
Year 17 : 662 500 $
Year 18 : 145 000 $
Year 19 : 0 $

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centrer
Level 1: 6000 - 125 $ - 4 663 - 77,71%
Level 2: 5200 - 80 $ - 3 961 - 76,17%
Level 3: 2200 - 60 $ - 1 640 - 74,55%
Level 4: 4200 - 45 $ - 3 136 - 74,67%
Luxury : 1000 - 220 $ - 788 - 78,83%
Total Capacity :18600
Farm
Farm Level 1: 2000 - 250 $ - 1 689 - 84,44%
Farm Level 2: 1000 - 150 $ - 829 - 82,91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 188 - 76,28%
Average Income per Game1 687 527 $
Year to Date Revenue6 750 109 $
Farm
Home Games Left0
Average Attendance - %2 518 - 83,93%
Average Income per Game826 563 $
Year to Date Revenue8 265 627 $

Expense

Pro Players Total Salaries57 674 000 $
Pro Players Total Average Salaries57 674 000 $
Farm Players Total Salaries1 454 000 $
Farm Players Total Average Salaries1 454 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account37 748 853 $
Projected Bank Account37 748 853 $

Pro Players Salaries

Oscar Moller (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 0 $
Evgeni Malkin (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Rick Nash (1 Way Contract) 5 600 000 $ (3)
-Salary Remaining : 0 $
Martin Jones (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
Andrej Meszaros (1 Way Contract) 4 802 500 $ (2)
-Salary Remaining : 0 $
Dennis Wideman (1 Way Contract) 4 100 000 $ (1)
-Salary Remaining : 0 $
Tomas Tatar (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Casey Borer (1 Way Contract) 3 675 000 $ (1)
-Salary Remaining : 0 $
Milan Michalek (1 Way Contract) 2 750 000 $ (3)
-Salary Remaining : 0 $
Henrik Zetterberg (1 Way Contract) 1 980 000 $ (1)
-Salary Remaining : 0 $
Braydon Coburn (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 0 $
Jakob Markstrom (1 Way Contract) 1 312 500 $ (1)
-Salary Remaining : 0 $
Thomas Vanek (1 Way Contract) 1 260 000 $ (2)
-Salary Remaining : 0 $
Mike Ribeiro (1 Way Contract) 1 250 000 $ (3)
-Salary Remaining : 0 $
Marcus Foligno (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Daniel Sedin (1 Way Contract) 950 000 $ (2)
-1 Way Contract Salary Cap : 9 500 $
-Salary Remaining : 0 $
Brayden Point 900 000 $ (3)
-Salary Remaining : 0 $
Olli Maatta 900 000 $ (3)
-Salary Remaining : 0 $
Elias Lindholm 900 000 $ (1)
-Salary Remaining : 0 $
Vincent Trocheck 894 000 $ (1)
-Salary Remaining : 0 $
William Karlsson 700 000 $ (2)
-Salary Remaining : 0 $
Brady Skjei 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 16 : 57 674 000 $
Year 17 : 36 812 500 $
Year 18 : 22 900 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 57 674 000 $
Year 17 : 36 812 500 $
Year 18 : 22 900 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 56 733 500 $
Year 17 : 35 872 000 $
Year 18 : 22 900 000 $
Year 19 : 0 $

Farm Players Salaries

Manny Malhotra 149 000 $ (3)
Salary Remaining : 0 $
Kyle Wilson 100 000 $ (3)
Salary Remaining : 0 $
Patrick O'Sullivan 97 500 $ (3)
Salary Remaining : 0 $
Jesse Joensuu 97 500 $ (3)
Salary Remaining : 0 $
Carter Hutton 97 500 $ (1)
Salary Remaining : 0 $
Mikhail Grigorenko 90 000 $ (2)
Salary Remaining : 0 $
Malcom Subban 90 000 $ (2)
Salary Remaining : 0 $
Brian Strait 80 000 $ (4)
Salary Remaining : 0 $
Tomas Jurco 80 000 $ (2)
Salary Remaining : 0 $
Andy Andreoff 80 000 $ (3)
Salary Remaining : 0 $
Mark Borowiecki 70 000 $ (2)
Salary Remaining : 0 $
Brian Dumoulin 70 000 $ (1)
Salary Remaining : 0 $
Ryan Reaves 67 500 $ (3)
Salary Remaining : 0 $
Victor Bartley 67 500 $ (4)
Salary Remaining : 0 $
Brandon Pirri 60 000 $ (2)
Salary Remaining : 0 $
Alex Killorn 57 500 $ (3)
Salary Remaining : 0 $
Darren Archibald 50 000 $ (1)
Salary Remaining : 0 $
Nikita Tryamkin 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 16 : 1 454 000 $
Year 17 : 1 236 500 $
Year 18 : 796 500 $
Year 19 : 147 500 $
Salary Average Commitment
Year 16 : 1 454 000 $
Year 17 : 1 236 500 $
Year 18 : 796 500 $
Year 19 : 147 500 $

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 120 $ - 5 859 - 97,65%
Level 2: 5326 - 80 $ - 4 933 - 92,61%
Level 3: 2778 - 50 $ - 2 612 - 94,01%
Level 4: 5556 - 40 $ - 5 152 - 92,72%
Luxury : 1000 - 200 $ - 938 - 93,78%
Total Capacity :20660
Farm
Farm Level 1: 2000 - 100 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 493 - 94,35%
Average Income per Game1 981 426 $
Year to Date Revenue23 777 109 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 161 000 $
Pro Players Total Average Salaries66 161 000 $
Farm Players Total Salaries1 186 500 $
Farm Players Total Average Salaries1 186 500 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account23 887 321 $
Projected Bank Account23 887 321 $

Pro Players Salaries

Jay Bouwmeester (1 Way Contract) 9 750 000 $ (1)
-Salary Remaining : 0 $
Max Pacioretty (1 Way Contract) 9 200 000 $ (1)
-Salary Remaining : 0 $
Guillaume Latendresse (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
Pierre-Marc Bouchard (1 Way Contract) 6 895 000 $ (1)
-Salary Remaining : 0 $
David Krejci (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 0 $
Mathieu Perreault (1 Way Contract) 5 940 000 $ (4)
-Salary Remaining : 0 $
Henrik Sedin (1 Way Contract) 2 950 000 $ (1)
-Salary Remaining : 0 $
Ryan Parent (1 Way Contract) 2 550 000 $ (1)
-1 Way Contract Salary Cap : 25 500 $
-Salary Remaining : 0 $
Mike Condon (1 Way Contract) 1 900 000 $ (2)
-Salary Remaining : 0 $
Joakim Lindstrom (1 Way Contract) 1 900 000 $ (1)
-1 Way Contract Salary Cap : 19 000 $
-Salary Remaining : 0 $
Zach Bogosian (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Henrik Lundqvist (1 Way Contract) 1 150 000 $ (3)
-Salary Remaining : 0 $
Radko Gudas 1 100 000 $ (3)
-Salary Remaining : 0 $
Andrew Ladd (1 Way Contract) 1 100 000 $ (3)
-Salary Remaining : 0 $
Rasmus Ristolainen 925 000 $ (1)
-Salary Remaining : 0 $
Alexander Wennberg 900 000 $ (2)
-Salary Remaining : 0 $
David Pastrnak 900 000 $ (2)
-Salary Remaining : 0 $
Sebastian Aho 900 000 $ (2)
-Salary Remaining : 0 $
Dale Weise (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 0 $
Ivan Provorov 900 000 $ (3)
-Salary Remaining : 0 $
Antoine Vermette (1 Way Contract) 851 000 $ (1)
-Salary Remaining : 0 $
Adam Pelech 700 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 16 : 66 161 000 $
Year 17 : 28 740 000 $
Year 18 : 10 890 000 $
Year 19 : 5 940 000 $
Salary Average Commitment
Year 16 : 66 161 000 $
Year 17 : 28 740 000 $
Year 18 : 10 890 000 $
Year 19 : 5 940 000 $
Salary Cap with 1 Way Contract
Year 16 : 61 755 500 $
Year 17 : 28 740 000 $
Year 18 : 10 890 000 $
Year 19 : 5 940 000 $

Farm Players Salaries

Carl Soderberg 151 000 $ (3)
Salary Remaining : 0 $
Ben Scrivens 140 000 $ (3)
Salary Remaining : 0 $
Brian Gionta 135 000 $ (2)
Salary Remaining : 0 $
Lee Stempniak 131 000 $ (3)
Salary Remaining : 0 $
Ryan O'Byrne 97 500 $ (3)
Salary Remaining : 0 $
Alexander Semin 97 000 $ (3)
Salary Remaining : 0 $
Ryan Callahan 95 000 $ (3)
Salary Remaining : 0 $
Alex Picard 90 000 $ (3)
Salary Remaining : 0 $
Ville Leino 90 000 $ (3)
Salary Remaining : 0 $
Martin Havlat 60 000 $ (1)
Salary Remaining : 0 $
Andy Greene 50 000 $ (3)
Salary Remaining : 0 $
Mike Brodeur 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 16 : 1 186 500 $
Year 17 : 1 076 500 $
Year 18 : 941 500 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 186 500 $
Year 17 : 1 076 500 $
Year 18 : 941 500 $
Year 19 : 0 $

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 125 $ - 4 259 - 70,99%
Level 2: 5000 - 80 $ - 3 802 - 76,03%
Level 3: 2000 - 60 $ - 1 596 - 79,80%
Level 4: 4000 - 45 $ - 2 962 - 74,05%
Luxury : 1000 - 220 $ - 791 - 79,12%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 1 719 - 85,93%
Farm Level 2: 1000 - 15 $ - 849 - 84,85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 410 - 74,50%
Average Income per Game1 847 049 $
Year to Date Revenue11 082 292 $
Farm
Home Games Left0
Average Attendance - %2 567 - 85,57%
Average Income per Game95 781 $
Year to Date Revenue191 562 $

Expense

Pro Players Total Salaries60 726 000 $
Pro Players Total Average Salaries60 726 000 $
Farm Players Total Salaries1 395 383 $
Farm Players Total Average Salaries1 395 383 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account4 091 195 $
Projected Bank Account4 091 195 $

Pro Players Salaries

Logan Couture (1 Way Contract) 8 500 000 $ (1)
-Salary Remaining : 0 $
Jonathan Toews (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 0 $
Mark Stone (1 Way Contract) 5 750 000 $ (3)
-Salary Remaining : 0 $
Seth Jones (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Erik Johnson (1 Way Contract) 4 850 000 $ (4)
-Salary Remaining : 0 $
Adam Larsson (1 Way Contract) 4 600 000 $ (2)
-Salary Remaining : 0 $
Jake Allen (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Jakob Silfverberg (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Pavel Datsyuk (1 Way Contract) 3 300 000 $ (2)
-Salary Remaining : 0 $
Zdeno Chara (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 0 $
David Desharnais (1 Way Contract) 1 250 000 $ (1)
-1 Way Contract Salary Cap : 12 500 $
-Salary Remaining : 0 $
Troy Brouwer (1 Way Contract) 1 100 000 $ (2)
-Salary Remaining : 0 $
David Legwand (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Ondrej Pavelec (1 Way Contract) 1 000 000 $ (3)
-Salary Remaining : 0 $
Chris Kreider (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Alex Galchenyuk 925 000 $ (1)
-Salary Remaining : 0 $
Sam Reinhart 900 000 $ (2)
-Salary Remaining : 0 $
Boyd Gordon (1 Way Contract) 800 000 $ (3)
-Salary Remaining : 0 $
Adam McQuaid (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 8 000 $
-Salary Remaining : 0 $
Duncan Siemens 800 000 $ (2)
-Salary Remaining : 0 $
Jake DeBrusk 800 000 $ (3)
-Salary Remaining : 0 $
Klas Dahlbeck 750 000 $ (1)
-Salary Remaining : 0 $
Brandon Yip 651 000 $ (1)
-Salary Remaining : 0 $
Miles Wood 600 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 16 : 60 726 000 $
Year 17 : 31 500 000 $
Year 18 : 20 800 000 $
Year 19 : 11 850 000 $
Salary Average Commitment
Year 16 : 60 726 000 $
Year 17 : 31 500 000 $
Year 18 : 20 800 000 $
Year 19 : 11 850 000 $
Salary Cap with 1 Way Contract
Year 16 : 58 696 500 $
Year 17 : 31 500 000 $
Year 18 : 20 800 000 $
Year 19 : 11 850 000 $

Farm Players Salaries

Brett Sterling 177 000 $ (1)
Salary Remaining : 0 $
Kevin Bieksa 100 000 $ (2)
Salary Remaining : 0 $
Tim Brent 100 000 $ (2)
Salary Remaining : 0 $
Adam Dennis 100 000 $ (2)
Salary Remaining : 0 $
Corey Locke 98 700 $ (1)
Salary Remaining : 0 $
Anssi Salmela 98 700 $ (1)
Salary Remaining : 0 $
Ryan Stone 98 700 $ (2)
Salary Remaining : 0 $
Cody McCormick 97 700 $ (1)
Salary Remaining : 0 $
Joe Piskula 92 500 $ (2)
Salary Remaining : 0 $
Nick Tarnasky 90 000 $ (2)
Salary Remaining : 0 $
Magnus Hellberg 85 000 $ (2)
Salary Remaining : 0 $
Anton Slepyshev 70 000 $ (2)
Salary Remaining : 0 $
Peter Mueller 70 000 $ (4)
Salary Remaining : 0 $
Paul Postma 67 083 $ (1)
Salary Remaining : 0 $
Troy Stecher 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 16 : 1 395 383 $
Year 17 : 856 200 $
Year 18 : 70 000 $
Year 19 : 70 000 $
Salary Average Commitment
Year 16 : 1 395 383 $
Year 17 : 856 200 $
Year 18 : 70 000 $
Year 19 : 70 000 $