FHSW - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - 89 $ - 5 232 - 87,20%
Level 2:	5000 - 53 $ - 4 540 - 90,80%
Level 3:	2000 - 31 $ - 1 745 - 87,25%
Level 4:	4000 - 16 $ - 3 524 - 88,10%
Luxury:	1000 - 181 $ - 926 - 92,58%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	15 967 - 88,71%
Average Income per Game	1 454 710 $
Year to Date Revenue	59 643 104 $
Expense
Pro Players Total Salaries	60 189 000 $
Farm Players Total Salaries	1 678 300 $
Coaches Total Salaries	1 945 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 799 273 $
Farm Year To Date Expenses	1 658 829 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	385 827 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	10 489 $
Farm Estimated Expenses	10 489 $
Estimated Season Expenses	10 489 $
Current Funds	(1 357 443 $)
Projected Bank Account	(1 367 932 $)

Pro Players
Alexander Ovechkin	9 538 000 $ (11)
Salary Left :	(183 423 $)
Cam Ward	5 500 000 $ (3)
Salary Left :	(105 769 $)
Ryan Getzlaf	5 325 000 $ (3)
Salary Left :	(102 404 $)
Corey Perry	5 325 000 $ (3)
Salary Left :	(102 404 $)
Joe Sakic	5 000 001 $ (2)
Salary Left :	(96 154 $)
Eric Brewer	4 250 000 $ (1)
Salary Left :	(81 731 $)
Wojtek Wolski	3 750 000 $ (3)
Salary Left :	(72 115 $)
Dainius Zubrus	3 400 000 $ (2)
Salary Left :	(65 385 $)
Sergei Zubov	2 751 000 $ (1)
Salary Left :	(52 904 $)
Martin Hanzal	2 700 000 $ (3)
Salary Left :	(51 923 $)
Alex Goligoski	2 500 000 $ (2)
Salary Left :	(48 077 $)
John Mitchell	2 000 000 $ (2)
Salary Left :	(38 462 $)
Matt Jones	1 250 000 $ (1)
Salary Left :	(24 038 $)
Derek Meech	1 250 000 $ (4)
Salary Left :	(24 038 $)
Josh Harding	1 000 000 $ (1)
Salary Left :	(19 231 $)
David Bolland	850 000 $ (1)
Salary Left :	(16 346 $)
Karl Alzner	850 000 $ (1)
Salary Left :	(16 346 $)
Brendan Mikkelson	700 000 $ (2)
Salary Left :	(13 462 $)
Viktor Kozlov	700 000 $ (1)
Salary Left :	(13 462 $)
Cory Stillman	550 000 $ (3)
Salary Left :	(10 577 $)
David Koci	500 000 $ (2)
Salary Left :	(9 615 $)
Jarkko Ruutu	500 000 $ (2)
Salary Left :	(9 615 $)
Salary Commitment
Year 8 : 60 189 001,00 $
Year 9 : 48 538 001,00 $
Year 10 : 33 938 000,00 $
Year 11 : 10 788 000,00 $

Farm Players
Kris Draper	158 300 $ (1)
Salary Left :	989 $
Rob Schremp	130 000 $ (2)
Salary Left :	813 $
Lauri Korpikoski	110 000 $ (2)
Salary Left :	688 $
Carlo Colaiacovo	100 000 $ (1)
Salary Left :	625 $
Robert Lang	95 100 $ (1)
Salary Left :	594 $
Marek Schwarz	90 000 $ (2)
Salary Left :	563 $
Matt Gilroy	87 500 $ (3)
Salary Left :	547 $
Glen Metropolit	80 100 $ (2)
Salary Left :	501 $
Jared Boll	75 000 $ (4)
Salary Left :	469 $
Filip Kuba	72 500 $ (2)
Salary Left :	453 $
John Zeiler	70 200 $ (1)
Salary Left :	439 $
Corey Crawford	70 000 $ (1)
Salary Left :	438 $
Matt Beleskey	62 000 $ (3)
Salary Left :	388 $
Alexandre Giroux	60 000 $ (1)
Salary Left :	375 $
Drew Miller	60 000 $ (1)
Salary Left :	375 $
Brian Salcido	60 000 $ (2)
Salary Left :	375 $
Sheldon Brookbank	52 500 $ (2)
Salary Left :	328 $
Mathieu Darche	50 100 $ (3)
Salary Left :	313 $
Petteri Wirtanen	50 000 $ (2)
Salary Left :	313 $
Brent Sopel	50 000 $ (2)
Salary Left :	313 $
Troy Bodie	50 000 $ (3)
Salary Left :	313 $
Tim Ramholt	45 000 $ (1)
Salary Left :	281 $
Salary Commitment
Year 8 : 1 678 300,00 $
Year 9 : 1 019 700,00 $
Year 10 : 324 600,00 $
Year 11 : 75 000,00 $

Atlanta

Arena Capacity - Ticket Price Attendance - %
Arena Name	Phillips Arena
Level 1:	6000 - 90 $ - 5 621 - 93,68%
Level 2:	5000 - 57 $ - 3 770 - 75,40%
Level 3:	2000 - 32 $ - 1 606 - 80,28%
Level 4:	4000 - 20 $ - 3 060 - 76,51%
Luxury:	1000 - 187 $ - 795 - 79,50%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	14 852 - 82,51%
Average Income per Game	1 385 871 $
Year to Date Revenue	56 820 705 $
Expense
Pro Players Total Salaries	62 625 000 $
Farm Players Total Salaries	1 197 500 $
Coaches Total Salaries	1 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 286 890 $
Farm Year To Date Expenses	1 503 729 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	401 442 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	7 484 $
Farm Estimated Expenses	7 484 $
Estimated Season Expenses	7 484 $
Current Funds	(1 003 122 $)
Projected Bank Account	(1 010 606 $)

Pro Players
Rob Blake	6 000 000 $ (1)
Salary Left :	(115 385 $)
Shawn Horcoff	5 250 000 $ (5)
Salary Left :	(100 962 $)
Alexander Semin	5 200 000 $ (3)
Salary Left :	(100 000 $)
Paul Kariya	5 000 000 $ (2)
Salary Left :	(96 154 $)
Patrice Bergeron	4 750 000 $ (1)
Salary Left :	(91 346 $)
Paul Ranger	4 300 000 $ (3)
Salary Left :	(82 692 $)
Jason Blake	4 000 000 $ (2)
Salary Left :	(76 923 $)
Matt Niskanen	4 000 000 $ (3)
Salary Left :	(76 923 $)
Kari Lehtonen	3 750 000 $ (3)
Salary Left :	(72 115 $)
Chris Kunitz	3 725 000 $ (2)
Salary Left :	(71 635 $)
Devin Setoguchi	3 200 000 $ (2)
Salary Left :	(61 538 $)
Andrew Cogliano	1 900 000 $ (2)
Salary Left :	(36 538 $)
Benoit Pouliot	1 650 000 $ (3)
Salary Left :	(31 731 $)
Frantisek Kaberle	1 500 000 $ (2)
Salary Left :	(28 846 $)
Erik Christensen	1 500 000 $ (1)
Salary Left :	(28 846 $)
Ondrej Pavelec	1 500 000 $ (2)
Salary Left :	(28 846 $)
Brett Mclean	1 300 000 $ (1)
Salary Left :	(25 000 $)
Brett Lebda	1 300 000 $ (2)
Salary Left :	(25 000 $)
Luke Schenn	850 000 $ (2)
Salary Left :	(16 346 $)
Mathieu Roy	800 000 $ (3)
Salary Left :	(15 385 $)
Grant Stevenson	625 000 $ (1)
Salary Left :	(12 019 $)
Chris Thorburn	525 000 $ (2)
Salary Left :	(10 096 $)
Salary Commitment
Year 8 : 62 625 000,00 $
Year 9 : 48 450 000,00 $
Year 10 : 24 950 000,00 $
Year 11 : 5 250 000,00 $

Farm Players
Ron Hainsey	450 000 $ (3)
Salary Left :	2 813 $
Chris Higgins	250 000 $ (3)
Salary Left :	1 563 $
Jeff Deslauriers	90 000 $ (2)
Salary Left :	563 $
Scott Nichol	60 000 $ (1)
Salary Left :	375 $
Rhett Warrener	60 000 $ (1)
Salary Left :	375 $
Yanick Lehoux	60 000 $ (3)
Salary Left :	375 $
Bill Guerin	60 000 $ (1)
Salary Left :	375 $
Ian Laperriere	60 000 $ (1)
Salary Left :	375 $
Jordan LaVallee	57 500 $ (3)
Salary Left :	359 $
Joe Motzko	50 000 $ (2)
Salary Left :	313 $
Salary Commitment
Year 8 : 1 197 500,00 $
Year 9 : 957 500,00 $
Year 10 : 817 500,00 $
Year 11 : 0,00 $

Boston

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	6000 - 100 $ - 4 457 - 74,29%
Level 2:	5000 - 60 $ - 3 658 - 73,15%
Level 3:	2000 - 35 $ - 1 494 - 74,68%
Level 4:	4000 - 25 $ - 2 679 - 66,99%
Luxury:	1000 - 195 $ - 750 - 75,02%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	13 038 - 72,43%
Average Income per Game	1 303 882 $
Year to Date Revenue	53 459 170 $
Expense
Pro Players Total Salaries	55 849 364 $
Farm Players Total Salaries	1 869 100 $
Coaches Total Salaries	2 375 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 721 415 $
Farm Year To Date Expenses	1 679 184 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	358 009 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	11 682 $
Farm Estimated Expenses	11 682 $
Estimated Season Expenses	11 682 $
Current Funds	(16 102 661 $)
Projected Bank Account	(16 114 343 $)

Pro Players
Dany Heatley	7 500 000 $ (4)
Salary Left :	(144 231 $)
Patrik Elias	6 000 000 $ (2)
Salary Left :	(115 385 $)
Aaron Ward	4 660 000 $ (1)
Salary Left :	(89 615 $)
Ryan Whitney	4 000 000 $ (3)
Salary Left :	(76 923 $)
Tim Thomas	4 000 000 $ (1)
Salary Left :	(76 923 $)
Michael Ryder	4 000 000 $ (1)
Salary Left :	(76 923 $)
Brooks Orpik	3 750 000 $ (4)
Salary Left :	(72 115 $)
Saku Koivu	3 413 364 $ (2)
Salary Left :	(65 642 $)
Stephen Weiss	3 100 000 $ (3)
Salary Left :	(59 615 $)
Tim Gleason	2 750 000 $ (2)
Salary Left :	(52 885 $)
Sam Gagner	1 900 000 $ (2)
Salary Left :	(36 538 $)
Anton Stralman	1 750 000 $ (3)
Salary Left :	(33 654 $)
Derek Dorsett	1 650 000 $ (1)
Salary Left :	(31 731 $)
Tuukka Rask	1 250 000 $ (1)
Salary Left :	(24 038 $)
Cody Bass	1 250 000 $ (4)
Salary Left :	(24 038 $)
Cal Clutterbuck	1 250 000 $ (3)
Salary Left :	(24 038 $)
John Madden	1 101 000 $ (1)
Salary Left :	(21 173 $)
Tyler Myers	875 000 $ (3)
Salary Left :	(16 827 $)
Fernando Pisani	849 000 $ (3)
Salary Left :	(16 327 $)
Owen Nolan	801 000 $ (2)
Salary Left :	(15 404 $)
Salary Commitment
Year 8 : 55 849 364,00 $
Year 9 : 39 188 364,00 $
Year 10 : 24 324 000,00 $
Year 11 : 12 500 000,00 $

Farm Players
Tom Poti	350 000 $ (1)
Salary Left :	2 188 $
Ethan Moreau	200 000 $ (1)
Salary Left :	1 250 $
Karlis Skrastins	110 000 $ (2)
Salary Left :	688 $
Petr Prucha	85 000 $ (1)
Salary Left :	531 $
Adam Foote	84 900 $ (3)
Salary Left :	531 $
Andreas Lilja	84 900 $ (3)
Salary Left :	531 $
Andy Sutton	84 900 $ (2)
Salary Left :	531 $
Mark Eaton	84 900 $ (3)
Salary Left :	531 $
Darcy Tucker	80 100 $ (3)
Salary Left :	501 $
Marty Reasoner	80 100 $ (2)
Salary Left :	501 $
Craig Conroy	80 100 $ (3)
Salary Left :	501 $
Jeremy Reich	80 100 $ (2)
Salary Left :	501 $
Arron Asham	80 100 $ (3)
Salary Left :	501 $
Patrick Traverse	80 100 $ (2)
Salary Left :	501 $
Matt Cooke	80 100 $ (2)
Salary Left :	501 $
Patrick Lalime	80 100 $ (2)
Salary Left :	501 $
Rory Fitzpatrick	80 100 $ (3)
Salary Left :	501 $
Shean Donovan	80 100 $ (2)
Salary Left :	501 $
Milan Lucic	80 000 $ (2)
Salary Left :	500 $
Petteri Nokelainen	75 000 $ (3)
Salary Left :	469 $
Curtis Sanford	65 000 $ (1)
Salary Left :	406 $
Jason Demers	58 000 $ (3)
Salary Left :	363 $
Mikko Lehtonen	55 500 $ (1)
Salary Left :	347 $
Salary Commitment
Year 8 : 2 219 100,00 $
Year 9 : 1 463 600,00 $
Year 10 : 708 100,00 $
Year 11 : 0,00 $

Buffalo

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	6000 - 100 $ - 4 437 - 73,95%
Level 2:	5000 - 60 $ - 3 674 - 73,47%
Level 3:	2000 - 35 $ - 1 481 - 74,07%
Level 4:	4000 - 20 $ - 3 200 - 79,99%
Luxury:	1000 - 200 $ - 743 - 74,30%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	13 535 - 75,19%
Average Income per Game	1 309 902 $
Year to Date Revenue	53 705 987 $
Expense
Pro Players Total Salaries	56 401 700 $
Farm Players Total Salaries	1 111 000 $
Coaches Total Salaries	1 950 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	55 160 804 $
Farm Year To Date Expenses	1 071 785 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	361 549 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	6 944 $
Farm Estimated Expenses	6 944 $
Estimated Season Expenses	6 944 $
Current Funds	(7 078 758 $)
Projected Bank Account	(7 085 702 $)

Pro Players
Thomas Vanek	7 143 000 $ (4)
Salary Left :	(137 365 $)
Ryan Miller	5 800 000 $ (4)
Salary Left :	(111 538 $)
Martin St. Louis	5 250 000 $ (1)
Salary Left :	(100 962 $)
Jason Pominville	4 650 000 $ (4)
Salary Left :	(89 423 $)
Mike Fisher	4 200 000 $ (3)
Salary Left :	(80 769 $)
Andrej Meszaros	4 000 000 $ (4)
Salary Left :	(76 923 $)
Derek Roy	4 000 000 $ (3)
Salary Left :	(76 923 $)
Jochen Hecht	3 525 000 $ (2)
Salary Left :	(67 788 $)
Toni Lydman	3 425 000 $ (2)
Salary Left :	(65 865 $)
Maxim Afinogenov	2 500 000 $ (2)
Salary Left :	(48 077 $)
Paul Gaustad	2 300 000 $ (2)
Salary Left :	(44 231 $)
Daniel Paille	1 700 000 $ (2)
Salary Left :	(32 692 $)
Ales Kotalik	1 500 000 $ (1)
Salary Left :	(28 846 $)
Andrej Sekera	1 200 000 $ (1)
Salary Left :	(23 077 $)
Patrick Kaleta	1 000 000 $ (1)
Salary Left :	(19 231 $)
Francis Bouillon	860 000 $ (3)
Salary Left :	(16 538 $)
Nathan Gerbe	650 000 $ (1)
Salary Left :	(12 500 $)
Chris Butler	585 000 $ (3)
Salary Left :	(11 250 $)
Mike Weber	555 000 $ (1)
Salary Left :	(10 673 $)
Marc-Andre Gragnani	551 200 $ (1)
Salary Left :	(10 600 $)
Adam Dennis	520 000 $ (1)
Salary Left :	(10 000 $)
Joey MacDonald	487 500 $ (1)
Salary Left :	(9 375 $)
Salary Commitment
Year 8 : 56 401 700,00 $
Year 9 : 44 688 000,00 $
Year 10 : 31 238 000,00 $
Year 11 : 21 593 000,00 $

Farm Players
Craig Rivet	350 000 $ (1)
Salary Left :	2 188 $
Chris Neil	125 000 $ (3)
Salary Left :	781 $
Michael Funk	80 000 $ (2)
Salary Left :	500 $
Mark Mancari	70 000 $ (2)
Salary Left :	438 $
Mike Card	60 000 $ (2)
Salary Left :	375 $
Nathan Paetsch	60 000 $ (1)
Salary Left :	375 $
Keith Aucoin	56 000 $ (1)
Salary Left :	350 $
Quintin Laing	55 000 $ (1)
Salary Left :	344 $
Tim Kennedy	55 000 $ (3)
Salary Left :	344 $
Andrew Peters	50 000 $ (2)
Salary Left :	313 $
Stephane Yelle	50 000 $ (1)
Salary Left :	313 $
Matt Ellis	50 000 $ (1)
Salary Left :	313 $
Greg De Vries	50 000 $ (1)
Salary Left :	313 $
Salary Commitment
Year 8 : 1 111 000,00 $
Year 9 : 440 000,00 $
Year 10 : 180 000,00 $
Year 11 : 0,00 $

Calgary

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	6000 - 94 $ - 4 721 - 78,68%
Level 2:	5000 - 55 $ - 3 938 - 78,77%
Level 3:	2000 - 31 $ - 1 708 - 85,39%
Level 4:	4000 - 18 $ - 3 496 - 87,39%
Luxury:	1000 - 187 $ - 782 - 78,16%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	14 644 - 81,36%
Average Income per Game	1 343 506 $
Year to Date Revenue	55 083 761 $
Expense
Pro Players Total Salaries	53 901 000 $
Farm Players Total Salaries	1 210 800 $
Coaches Total Salaries	3 450 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 332 046 $
Farm Year To Date Expenses	1 503 801 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	345 519 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	7 568 $
Farm Estimated Expenses	7 568 $
Estimated Season Expenses	7 568 $
Current Funds	(4 387 241 $)
Projected Bank Account	(4 394 809 $)

Pro Players
Scott Niedermayer	8 100 000 $ (1)
Salary Left :	(155 769 $)
Martin Brodeur	5 200 000 $ (2)
Salary Left :	(100 000 $)
Henrik Sedin	5 000 000 $ (2)
Salary Left :	(96 154 $)
Daniel Sedin	5 000 000 $ (2)
Salary Left :	(96 154 $)
Ales Hemsky (Out of Payroll)	4 100 000 $ (2)
Salary Left :	(78 846 $)
Brian Lee	3 800 000 $ (2)
Salary Left :	(73 077 $)
Alex Kovalev	3 600 000 $ (2)
Salary Left :	(69 231 $)
Joe Pavelski	2 700 000 $ (2)
Salary Left :	(51 923 $)
Jim Vandermeer	2 300 000 $ (1)
Salary Left :	(44 231 $)
Andrew Ference	2 200 000 $ (2)
Salary Left :	(42 308 $)
Kurtis Foster	2 000 000 $ (2)
Salary Left :	(38 462 $)
Nick Foligno	1 850 000 $ (2)
Salary Left :	(35 577 $)
Blake Wheeler	1 700 000 $ (2)
Salary Left :	(32 692 $)
Steve Eminger	1 600 000 $ (2)
Salary Left :	(30 769 $)
Jay Mcclement	1 250 000 $ (2)
Salary Left :	(24 038 $)
Curtis Glencross	1 200 000 $ (1)
Salary Left :	(23 077 $)
Sergei Fedorov	1 100 000 $ (2)
Salary Left :	(21 154 $)
Clarke MacArthur	1 000 000 $ (2)
Salary Left :	(19 231 $)
Dustin Boyd	900 000 $ (1)
Salary Left :	(17 308 $)
Mark Recchi	851 000 $ (3)
Salary Left :	(16 365 $)
Jamie Lundmark	700 000 $ (2)
Salary Left :	(13 462 $)
David Moss	700 000 $ (3)
Salary Left :	(13 462 $)
Curtis McElhinney	650 000 $ (2)
Salary Left :	(12 500 $)
Matt Keetley	500 000 $ (2)
Salary Left :	(9 615 $)
Salary Commitment
Year 8 : 58 001 000,00 $
Year 9 : 45 501 000,00 $
Year 10 : 1 551 000,00 $
Year 11 : 0,00 $

Farm Players
Kyle Mclaren	125 000 $ (1)
Salary Left :	781 $
Nikolai Khabibulin	125 000 $ (1)
Salary Left :	781 $
Jay Mckee	110 000 $ (1)
Salary Left :	688 $
Brett Clark	110 000 $ (1)
Salary Left :	688 $
Ruslan Salei	95 100 $ (1)
Salary Left :	594 $
Kyle Greentree	90 000 $ (3)
Salary Left :	563 $
Jonathan Filewich	82 500 $ (2)
Salary Left :	516 $
Brian Willsie	80 000 $ (1)
Salary Left :	500 $
Brian Mcgrattan	80 000 $ (1)
Salary Left :	500 $
Chris Bourque	75 000 $ (2)
Salary Left :	469 $
Staffan Kronwall	70 000 $ (2)
Salary Left :	438 $
Mathieu Dandenault	65 200 $ (1)
Salary Left :	408 $
Ryan Wilson	53 000 $ (3)
Salary Left :	331 $
Eric Nystrom	50 000 $ (4)
Salary Left :	313 $
Salary Commitment
Year 8 : 1 210 800,00 $
Year 9 : 420 500,00 $
Year 10 : 193 000,00 $
Year 11 : 50 000,00 $

Chicago

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 70 $ - 5 758 - 95,97%
Level 2:	5000 - 50 $ - 4 745 - 94,91%
Level 3:	2000 - 30 $ - 1 590 - 79,52%
Level 4:	4000 - 18 $ - 3 274 - 81,86%
Luxury:	1000 - 125 $ - 984 - 98,41%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 353 - 90,85%
Average Income per Game	1 378 295 $
Year to Date Revenue	56 510 111 $
Expense
Pro Players Total Salaries	56 958 000 $
Farm Players Total Salaries	1 833 500 $
Coaches Total Salaries	700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 473 972 $
Farm Year To Date Expenses	1 686 240 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	365 115 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	11 459 $
Farm Estimated Expenses	11 459 $
Estimated Season Expenses	11 459 $
Current Funds	(583 318 $)
Projected Bank Account	(594 777 $)

Pro Players
Brian Campbell	7 140 000 $ (6)
Salary Left :	(137 308 $)
Ilya Kovalchuk	7 000 000 $ (3)
Salary Left :	(134 615 $)
Jean-Sebastien Giguere	6 000 000 $ (1)
Salary Left :	(115 385 $)
Jonathan Toews	5 675 000 $ (3)
Salary Left :	(109 135 $)
Joni Pitkanen	4 000 000 $ (1)
Salary Left :	(76 923 $)
Teemu Selanne	3 900 000 $ (2)
Salary Left :	(75 000 $)
Rod Brind'Amour	3 600 000 $ (1)
Salary Left :	(69 231 $)
Nikolai Zherdev	3 500 000 $ (2)
Salary Left :	(67 308 $)
Matthew Carle	3 438 000 $ (2)
Salary Left :	(66 115 $)
Mikko Koivu	3 250 000 $ (1)
Salary Left :	(62 500 $)
Steve Downie	2 200 000 $ (2)
Salary Left :	(42 308 $)
Matt Lashoff	1 250 000 $ (1)
Salary Left :	(24 038 $)
Nathan Oystrick	1 000 000 $ (2)
Salary Left :	(19 231 $)
Torrey Mitchell	900 000 $ (1)
Salary Left :	(17 308 $)
Steve Mason	850 000 $ (1)
Salary Left :	(16 346 $)
Andy Greene	800 000 $ (2)
Salary Left :	(15 385 $)
Troy Brouwer	800 000 $ (1)
Salary Left :	(15 385 $)
Mike Brown	650 000 $ (3)
Salary Left :	(12 500 $)
Bret Hedican	555 000 $ (1)
Salary Left :	(10 673 $)
Radek Bonk	450 000 $ (1)
Salary Left :	(8 654 $)
Salary Commitment
Year 8 : 56 958 000,00 $
Year 9 : 35 303 000,00 $
Year 10 : 20 465 000,00 $
Year 11 : 7 140 000,00 $

Farm Players
Steve Bernier	240 000 $ (3)
Salary Left :	1 500 $
Niclas Havelid	125 000 $ (1)
Salary Left :	781 $
Keith Tkachuk	115 000 $ (1)
Salary Left :	719 $
Erik Ersberg	100 000 $ (2)
Salary Left :	625 $
Greg Mauldin	95 100 $ (1)
Salary Left :	594 $
Patrice Brisebois	95 100 $ (1)
Salary Left :	594 $
Wayne Primeau	95 000 $ (1)
Salary Left :	594 $
Kim Johnsson	91 000 $ (1)
Salary Left :	569 $
Trent Whitfield	84 900 $ (3)
Salary Left :	531 $
Deryk Engelland	84 900 $ (2)
Salary Left :	531 $
Chris Mason	80 000 $ (2)
Salary Left :	500 $
Darryl Boyce	80 000 $ (2)
Salary Left :	500 $
Jeff Cowan	75 000 $ (1)
Salary Left :	469 $
Brian Fahey	70 000 $ (1)
Salary Left :	438 $
Michael Zigomanis	67 500 $ (2)
Salary Left :	422 $
Warren Peters	65 000 $ (2)
Salary Left :	406 $
Brandon Segal	65 000 $ (1)
Salary Left :	406 $
Aaron Johnson	65 000 $ (1)
Salary Left :	406 $
Landon Wilson	50 000 $ (1)
Salary Left :	313 $
Adam Berti	45 000 $ (3)
Salary Left :	281 $
Pascal Pelletier	45 000 $ (3)
Salary Left :	281 $
Salary Commitment
Year 8 : 1 833 500,00 $
Year 9 : 892 300,00 $
Year 10 : 414 900,00 $
Year 11 : 0,00 $

Colorado

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 100 $ - 4 417 - 73,61%
Level 2:	5000 - 60 $ - 3 630 - 72,60%
Level 3:	2000 - 35 $ - 1 444 - 72,22%
Level 4:	4000 - 20 $ - 3 190 - 79,75%
Luxury:	1000 - 200 $ - 754 - 75,36%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	13 434 - 74,63%
Average Income per Game	1 303 234 $
Year to Date Revenue	53 432 576 $
Expense
Pro Players Total Salaries	50 437 500 $
Farm Players Total Salaries	900 200 $
Coaches Total Salaries	700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	48 245 801 $
Farm Year To Date Expenses	1 125 507 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	323 317 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	5 626 $
Farm Estimated Expenses	5 626 $
Estimated Season Expenses	5 626 $
Current Funds	(6 416 725 $)
Projected Bank Account	(6 422 351 $)

Pro Players
Ryan Smyth	6 250 000 $ (2)
Salary Left :	(120 192 $)
Paul Stastny	5 650 000 $ (4)
Salary Left :	(108 654 $)
Daymond Langkow	4 500 000 $ (2)
Salary Left :	(86 538 $)
John-Michael Liles	4 200 000 $ (2)
Salary Left :	(80 769 $)
Michael Cammalleri	4 000 000 $ (2)
Salary Left :	(76 923 $)
Antoine Vermette	3 950 000 $ (1)
Salary Left :	(75 962 $)
T.J. Hensick	2 000 000 $ (2)
Salary Left :	(38 462 $)
Dmitri Kalinin	2 000 000 $ (3)
Salary Left :	(38 462 $)
Colby Armstrong	2 000 000 $ (3)
Salary Left :	(38 462 $)
Vesa Toskala	1 800 000 $ (2)
Salary Left :	(34 615 $)
Jordan Leopold	1 800 000 $ (1)
Salary Left :	(34 615 $)
Johan Franzen	1 750 000 $ (1)
Salary Left :	(33 654 $)
Boris Valabik	1 600 000 $ (2)
Salary Left :	(30 769 $)
Denis Grebeshkov	1 500 000 $ (1)
Salary Left :	(28 846 $)
Peter Budaj	1 400 000 $ (2)
Salary Left :	(26 923 $)
David Jones	1 250 000 $ (1)
Salary Left :	(24 038 $)
Eric Fehr	1 150 000 $ (1)
Salary Left :	(22 115 $)
Chris Stewart	875 000 $ (3)
Salary Left :	(16 827 $)
Drew Doughty	875 000 $ (3)
Salary Left :	(16 827 $)
Kyle Brodziak	800 000 $ (1)
Salary Left :	(15 385 $)
T.J. Galiardi	637 500 $ (3)
Salary Left :	(12 260 $)
Anders Eriksson	450 000 $ (2)
Salary Left :	(8 654 $)
Salary Commitment
Year 8 : 50 437 500,00 $
Year 9 : 38 237 500,00 $
Year 10 : 12 037 500,00 $
Year 11 : 5 650 000,00 $

Farm Players
Blake Comeau	130 000 $ (2)
Salary Left :	813 $
Tyler Arnason	125 000 $ (1)
Salary Left :	781 $
Lee Stempniak	125 000 $ (2)
Salary Left :	781 $
Nathan Lawson	80 100 $ (2)
Salary Left :	501 $
Alex Henry	80 100 $ (3)
Salary Left :	501 $
Jason Bacashihua	75 000 $ (2)
Salary Left :	469 $
Nathan Smith	70 000 $ (2)
Salary Left :	438 $
Cody McCormick	65 000 $ (1)
Salary Left :	406 $
Ben Guite	60 000 $ (1)
Salary Left :	375 $
Raymond Macias	45 000 $ (2)
Salary Left :	281 $
Derek Peltier	45 000 $ (2)
Salary Left :	281 $
Salary Commitment
Year 8 : 900 200,00 $
Year 9 : 650 200,00 $
Year 10 : 80 100,00 $
Year 11 : 0,00 $

Columbus

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - 91 $ - 5 221 - 87,01%
Level 2:	5000 - 56 $ - 4 116 - 82,31%
Level 3:	2000 - 32 $ - 1 777 - 88,83%
Level 4:	4000 - 19 $ - 3 725 - 93,12%
Luxury:	1000 - 185 $ - 912 - 91,20%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	15 750 - 87,50%
Average Income per Game	1 423 277 $
Year to Date Revenue	58 354 350 $
Expense
Pro Players Total Salaries	55 462 500 $
Farm Players Total Salaries	1 736 333 $
Coaches Total Salaries	2 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 428 085 $
Farm Year To Date Expenses	1 668 931 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	355 529 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	10 852 $
Farm Estimated Expenses	10 852 $
Estimated Season Expenses	10 852 $
Current Funds	(4 503 592 $)
Projected Bank Account	(4 514 444 $)

Pro Players
Rick Nash	7 000 000 $ (4)
Salary Left :	(134 615 $)
Brian Rolston	5 062 500 $ (2)
Salary Left :	(97 356 $)
Mike Ribeiro	5 000 000 $ (3)
Salary Left :	(96 154 $)
Phil Kessel	4 500 000 $ (3)
Salary Left :	(86 538 $)
Dan Hamhuis	4 350 000 $ (3)
Salary Left :	(83 654 $)
Derick Brassard	4 300 000 $ (3)
Salary Left :	(82 692 $)
Tomas Kaberle	4 250 000 $ (1)
Salary Left :	(81 731 $)
Justin Williams	3 500 000 $ (1)
Salary Left :	(67 308 $)
Colin White	3 000 000 $ (2)
Salary Left :	(57 692 $)
Tom Pyatt	2 200 000 $ (2)
Salary Left :	(42 308 $)
Devan Dubnyk	2 150 000 $ (2)
Salary Left :	(41 346 $)
Anton Volchenkov	2 000 000 $ (2)
Salary Left :	(38 462 $)
Jiri Hudler	2 000 000 $ (3)
Salary Left :	(38 462 $)
James Wisniewski	1 500 000 $ (1)
Salary Left :	(28 846 $)
Michael Peca	1 200 000 $ (1)
Salary Left :	(23 077 $)
Johnny Boychuk	1 000 000 $ (4)
Salary Left :	(19 231 $)
Kris Versteeg	950 000 $ (2)
Salary Left :	(18 269 $)
Ryan Craig	600 000 $ (4)
Salary Left :	(11 538 $)
Fredrik Norrena	450 000 $ (1)
Salary Left :	(8 654 $)
Radek Dvorak	450 000 $ (2)
Salary Left :	(8 654 $)
Salary Commitment
Year 8 : 55 462 500,00 $
Year 9 : 44 562 500,00 $
Year 10 : 28 750 000,00 $
Year 11 : 8 600 000,00 $

Farm Players
Dustin Penner	425 000 $ (2)
Salary Left :	2 656 $
Dan Ellis	300 000 $ (4)
Salary Left :	1 875 $
Chuck Kobasew	233 333 $ (1)
Salary Left :	1 458 $
Jakub Voracek	87 500 $ (1)
Salary Left :	547 $
Dan Lacosta	85 000 $ (1)
Salary Left :	531 $
Denis Gauthier	80 100 $ (2)
Salary Left :	501 $
Steve Wagner	80 100 $ (2)
Salary Left :	501 $
Olivier Magnan-Grenier	75 200 $ (1)
Salary Left :	470 $
Stephen Gionta	70 100 $ (1)
Salary Left :	438 $
Riley Cote	55 000 $ (1)
Salary Left :	344 $
Derek Mackenzie	50 000 $ (1)
Salary Left :	313 $
Jordan Hendry	50 000 $ (2)
Salary Left :	313 $
Aaron Rome	50 000 $ (1)
Salary Left :	313 $
David Backes	50 000 $ (2)
Salary Left :	313 $
Radek Smolenak	45 000 $ (2)
Salary Left :	281 $
Salary Commitment
Year 8 : 1 736 333,00 $
Year 9 : 1 030 200,00 $
Year 10 : 300 000,00 $
Year 11 : 300 000,00 $

Dallas

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 75 $ - 5 363 - 89,39%
Level 2:	5000 - 47 $ - 4 499 - 89,99%
Level 3:	2000 - 29 $ - 1 801 - 90,05%
Level 4:	4000 - 15 $ - 3 564 - 89,10%
Luxury:	1000 - 158 $ - 878 - 87,79%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 106 - 89,48%
Average Income per Game	1 325 042 $
Year to Date Revenue	54 326 713 $
Expense
Pro Players Total Salaries	51 550 000 $
Farm Players Total Salaries	1 719 500 $
Coaches Total Salaries	3 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	54 838 763 $
Farm Year To Date Expenses	1 695 691 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	330 449 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	10 747 $
Farm Estimated Expenses	10 747 $
Estimated Season Expenses	10 747 $
Current Funds	(2 853 573 $)
Projected Bank Account	(2 864 320 $)

Pro Players
Pavel Datsyuk	6 700 000 $ (4)
Salary Left :	(128 846 $)
Martin Erat	4 500 000 $ (5)
Salary Left :	(86 538 $)
Brenden Morrow	4 100 000 $ (3)
Salary Left :	(78 846 $)
Tom Gilbert	4 000 000 $ (4)
Salary Left :	(76 923 $)
Joffrey Lupul	4 000 000 $ (3)
Salary Left :	(76 923 $)
Andy Mcdonald	4 000 000 $ (1)
Salary Left :	(76 923 $)
Dennis Wideman	3 875 000 $ (2)
Salary Left :	(74 519 $)
Martin Biron	3 000 000 $ (3)
Salary Left :	(57 692 $)
Marc-Antoine Pouliot	2 750 000 $ (3)
Salary Left :	(52 885 $)
Ryan Jones	2 750 000 $ (2)
Salary Left :	(52 885 $)
Stephane Robidas	1 850 000 $ (2)
Salary Left :	(35 577 $)
Steve Ott	1 550 000 $ (2)
Salary Left :	(29 808 $)
Jack Hillen	1 450 000 $ (3)
Salary Left :	(27 885 $)
Andrew MacDonald	1 400 000 $ (3)
Salary Left :	(26 923 $)
Blair Jones	1 250 000 $ (1)
Salary Left :	(24 038 $)
Maxime Talbot	1 050 000 $ (3)
Salary Left :	(20 192 $)
Adam Burish	975 000 $ (3)
Salary Left :	(18 750 $)
Doug Janik	900 000 $ (1)
Salary Left :	(17 308 $)
Tobias Stephan	800 000 $ (3)
Salary Left :	(15 385 $)
Krys Barch	650 000 $ (3)
Salary Left :	(12 500 $)
Salary Commitment
Year 8 : 51 550 000,00 $
Year 9 : 45 400 000,00 $
Year 10 : 35 375 000,00 $
Year 11 : 15 200 000,00 $

Farm Players
Daniel Cleary	280 000 $ (3)
Salary Left :	1 750 $
Marc-Andre Bergeron	200 000 $ (1)
Salary Left :	1 250 $
Chris Osgood	141 700 $ (1)
Salary Left :	886 $
Mark Fistric	135 000 $ (3)
Salary Left :	844 $
Joel Lundqvist	100 000 $ (2)
Salary Left :	625 $
Mark Parrish	100 000 $ (1)
Salary Left :	625 $
Michael Leighton	100 000 $ (3)
Salary Left :	625 $
Chris Conner	87 500 $ (3)
Salary Left :	547 $
Jassen Cullimore	85 000 $ (1)
Salary Left :	531 $
Tim Conboy	80 100 $ (3)
Salary Left :	501 $
Richard Petiot	80 100 $ (3)
Salary Left :	501 $
Mike McKenna	80 100 $ (3)
Salary Left :	501 $
Kris Newbury	70 000 $ (3)
Salary Left :	438 $
Jaime Sifers	60 000 $ (2)
Salary Left :	375 $
Corey Elkins	60 000 $ (3)
Salary Left :	375 $
Jonas Frogren	60 000 $ (2)
Salary Left :	375 $
Salary Commitment
Year 8 : 1 719 500,00 $
Year 9 : 1 192 800,00 $
Year 10 : 972 800,00 $
Year 11 : 0,00 $

Detroit

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 92 $ - 5 270 - 87,83%
Level 2:	5000 - 55 $ - 4 433 - 88,66%
Level 3:	2000 - 31 $ - 1 793 - 89,65%
Level 4:	4000 - 18 $ - 3 780 - 94,49%
Luxury:	1000 - 184 $ - 892 - 89,19%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 167 - 89,82%
Average Income per Game	1 456 755 $
Year to Date Revenue	59 726 969 $
Expense
Pro Players Total Salaries	59 493 332 $
Farm Players Total Salaries	1 661 600 $
Coaches Total Salaries	3 150 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 480 612 $
Farm Year To Date Expenses	1 438 801 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	381 368 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	10 385 $
Farm Estimated Expenses	10 385 $
Estimated Season Expenses	10 385 $
Current Funds	(732 906 $)
Projected Bank Account	(743 291 $)

Pro Players
Henrik Zetterberg	7 000 000 $ (4)
Salary Left :	(134 615 $)
Daniel Girardi	5 000 000 $ (1)
Salary Left :	(96 154 $)
Kristian Huselius	4 750 000 $ (2)
Salary Left :	(91 346 $)
Jason Arnott	4 500 000 $ (1)
Salary Left :	(86 538 $)
Ilja Bryzgalov	4 250 000 $ (1)
Salary Left :	(81 731 $)
Pierre-Marc Bouchard	4 080 000 $ (3)
Salary Left :	(78 462 $)
Niklas Hjalmarsson	4 000 000 $ (3)
Salary Left :	(76 923 $)
Fredrik Modin	3 950 000 $ (2)
Salary Left :	(75 962 $)
Alex Steen	3 850 000 $ (3)
Salary Left :	(74 038 $)
Casey Borer	3 750 000 $ (3)
Salary Left :	(72 115 $)
Nik Antropov	3 500 000 $ (3)
Salary Left :	(67 308 $)
Raffi Torres	2 750 000 $ (1)
Salary Left :	(52 885 $)
Alexander Edler	2 710 000 $ (3)
Salary Left :	(52 115 $)
Martin Skoula	1 250 000 $ (4)
Salary Left :	(24 038 $)
Patrik Berglund	850 000 $ (1)
Salary Left :	(16 346 $)
Brendan Morrison	753 000 $ (3)
Salary Left :	(14 481 $)
Manny Malhotra	750 000 $ (4)
Salary Left :	(14 423 $)
Jimmy Howard	717 000 $ (1)
Salary Left :	(13 788 $)
Chris Campoli	633 333 $ (1)
Salary Left :	(12 179 $)
Dan Hinote	450 000 $ (1)
Salary Left :	(8 654 $)
Salary Commitment
Year 8 : 59 493 333,00 $
Year 9 : 40 343 000,00 $
Year 10 : 31 643 000,00 $
Year 11 : 9 000 000,00 $

Farm Players
Adrian Aucoin	280 000 $ (3)
Salary Left :	1 750 $
Jere Lehtinen	230 000 $ (1)
Salary Left :	1 438 $
Darren Haydar	90 000 $ (3)
Salary Left :	563 $
Bryan Bickell	85 000 $ (1)
Salary Left :	531 $
Joseph Corvo	80 100 $ (2)
Salary Left :	501 $
Nathan Guenin	80 100 $ (1)
Salary Left :	501 $
Johan Hedberg	80 100 $ (3)
Salary Left :	501 $
Tyson Strachan	80 100 $ (3)
Salary Left :	501 $
Ryan Keller	80 100 $ (3)
Salary Left :	501 $
Steven Reinprecht	76 100 $ (1)
Salary Left :	476 $
Mikkel Boedker	70 000 $ (2)
Salary Left :	438 $
Anssi Salmela	65 000 $ (3)
Salary Left :	406 $
David Leneveu	60 000 $ (2)
Salary Left :	375 $
Patrick Rissmiller	60 000 $ (1)
Salary Left :	375 $
Mattias Ritola	57 500 $ (1)
Salary Left :	359 $
Martin St.Pierre	52 500 $ (1)
Salary Left :	328 $
Nolan Baumgartner	50 100 $ (2)
Salary Left :	313 $
Jason Strudwick	45 000 $ (2)
Salary Left :	281 $
Craig Adams	45 000 $ (3)
Salary Left :	281 $
Daniel Tjarnqvist	45 000 $ (1)
Salary Left :	281 $
Salary Commitment
Year 8 : 1 711 700,00 $
Year 9 : 1 025 500,00 $
Year 10 : 720 300,00 $
Year 11 : 0,00 $

Edmonton

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - 90 $ - 5 553 - 92,54%
Level 2:	5000 - 53 $ - 4 356 - 87,11%
Level 3:	2000 - 30 $ - 1 826 - 91,31%
Level 4:	4000 - 18 $ - 3 682 - 92,06%
Luxury:	1000 - 181 $ - 953 - 95,31%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 370 - 90,94%
Average Income per Game	1 490 745 $
Year to Date Revenue	61 120 527 $
Expense
Pro Players Total Salaries	52 793 500 $
Farm Players Total Salaries	1 577 600 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 432 254 $
Farm Year To Date Expenses	1 559 520 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	338 420 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	9 860 $
Farm Estimated Expenses	9 860 $
Estimated Season Expenses	9 860 $
Current Funds	7 203 718 $
Projected Bank Account	7 193 858 $

Pro Players
Evgeni Malkin	7 400 000 $ (3)
Salary Left :	(142 308 $)
Marian Gaborik	7 250 000 $ (3)
Salary Left :	(139 423 $)
Joe Thornton	7 200 000 $ (1)
Salary Left :	(138 462 $)
Rick Dipietro	4 500 000 $ (10)
Salary Left :	(86 538 $)
Shea Weber	4 500 000 $ (1)
Salary Left :	(86 538 $)
Patrick Kane	3 650 000 $ (2)
Salary Left :	(70 192 $)
Chris Phillips	3 500 000 $ (1)
Salary Left :	(67 308 $)
Niklas Kronwall	3 000 000 $ (2)
Salary Left :	(57 692 $)
Enver Lisin	1 500 000 $ (2)
Salary Left :	(28 846 $)
Ladislav Smid	1 500 000 $ (3)
Salary Left :	(28 846 $)
Cody McLeod	1 500 000 $ (2)
Salary Left :	(28 846 $)
Garnet Exelby	1 150 000 $ (1)
Salary Left :	(22 115 $)
Patrick Dwyer	1 075 000 $ (1)
Salary Left :	(20 673 $)
Steven Stamkos	875 000 $ (3)
Salary Left :	(16 827 $)
Andrew Raycroft	800 000 $ (1)
Salary Left :	(15 385 $)
Garth Murray	750 000 $ (2)
Salary Left :	(14 423 $)
Adam Pardy	700 000 $ (1)
Salary Left :	(13 462 $)
Darren Helm	700 000 $ (2)
Salary Left :	(13 462 $)
Ryan Potulny	643 500 $ (1)
Salary Left :	(12 375 $)
Craig Weller	600 000 $ (2)
Salary Left :	(11 538 $)
Salary Commitment
Year 8 : 52 793 500,00 $
Year 9 : 33 225 000,00 $
Year 10 : 21 525 000,00 $
Year 11 : 4 500 000,00 $

Farm Players
Sergei Samsonov	253 300 $ (1)
Salary Left :	1 583 $
Grant Clitsome	117 500 $ (1)
Salary Left :	734 $
Zenon Konopka	105 000 $ (1)
Salary Left :	656 $
Daniel Carcillo	100 000 $ (3)
Salary Left :	625 $
Artem Anisimov	85 000 $ (1)
Salary Left :	531 $
Vladimir Mihalik	85 000 $ (1)
Salary Left :	531 $
David Liffiton	84 900 $ (1)
Salary Left :	531 $
Matt Cullen	80 100 $ (2)
Salary Left :	501 $
P.J. Axelsson	75 100 $ (2)
Salary Left :	469 $
Stephen Valiquette	70 100 $ (2)
Salary Left :	438 $
Zack Stortini	70 000 $ (1)
Salary Left :	438 $
Jeremy Roenick	65 100 $ (1)
Salary Left :	407 $
J-F Jacques	61 500 $ (3)
Salary Left :	384 $
Bryan Young	50 000 $ (2)
Salary Left :	313 $
Michal Handzus	50 000 $ (1)
Salary Left :	313 $
Darryl Sydor	45 000 $ (2)
Salary Left :	281 $
Martin Gerber	45 000 $ (1)
Salary Left :	281 $
Liam Reddox	45 000 $ (2)
Salary Left :	281 $
Tom Sestito	45 000 $ (2)
Salary Left :	281 $
Sebastien Bisaillon	45 000 $ (2)
Salary Left :	281 $
Salary Commitment
Year 8 : 1 577 600,00 $
Year 9 : 616 800,00 $
Year 10 : 161 500,00 $
Year 11 : 0,00 $

Floride

Arena Capacity - Ticket Price Attendance - %
Arena Name	BankAtlantic Center
Level 1:	6000 - 93 $ - 5 362 - 89,37%
Level 2:	5000 - 55 $ - 4 519 - 90,37%
Level 3:	2500 - 27 $ - 1 987 - 79,48%
Level 4:	5000 - 15 $ - 4 037 - 80,74%
Luxury:	1000 - 185 $ - 882 - 88,15%
Total Attendance :	19500
Income
Home Games Left	0
Average Attendance - %	16 787 - 86,09%
Average Income per Game	1 448 124 $
Year to Date Revenue	59 373 085 $
Expense
Pro Players Total Salaries	55 454 000 $
Farm Players Total Salaries	1 578 830 $
Coaches Total Salaries	900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 011 466 $
Farm Year To Date Expenses	1 565 078 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	355 474 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	9 868 $
Farm Estimated Expenses	9 868 $
Estimated Season Expenses	9 868 $
Current Funds	5 184 326 $
Projected Bank Account	5 174 458 $

Pro Players
Marian Hossa	8 100 000 $ (3)
Salary Left :	(155 769 $)
Jay Bouwmeester	6 000 000 $ (3)
Salary Left :	(115 385 $)
Tomas Vokoun	5 700 000 $ (1)
Salary Left :	(109 615 $)
Olli Jokinen	4 650 000 $ (2)
Salary Left :	(89 423 $)
David Legwand	4 500 000 $ (3)
Salary Left :	(86 538 $)
Paul Martin	4 250 000 $ (4)
Salary Left :	(81 731 $)
Keith Ballard	3 925 000 $ (5)
Salary Left :	(75 481 $)
Valtteri Filppula	3 000 000 $ (3)
Salary Left :	(57 692 $)
Marek Svatos	2 100 000 $ (3)
Salary Left :	(40 385 $)
Brooks Laich	2 067 000 $ (1)
Salary Left :	(39 750 $)
Jan Hejda	2 000 000 $ (1)
Salary Left :	(38 462 $)
Dennis Seidenberg	1 950 000 $ (1)
Salary Left :	(37 500 $)
Nick Tarnasky	1 800 000 $ (2)
Salary Left :	(34 615 $)
Craig Anderson	1 200 000 $ (1)
Salary Left :	(23 077 $)
Michael Frolik	850 000 $ (1)
Salary Left :	(16 346 $)
Jay Harrison	801 000 $ (3)
Salary Left :	(15 404 $)
Shawn Matthias	770 000 $ (1)
Salary Left :	(14 808 $)
Bruno Gervais	741 000 $ (1)
Salary Left :	(14 250 $)
Paul Szczechura	550 000 $ (3)
Salary Left :	(10 577 $)
Connor James	500 000 $ (2)
Salary Left :	(9 615 $)
Salary Commitment
Year 8 : 55 454 000,00 $
Year 9 : 40 176 000,00 $
Year 10 : 33 226 000,00 $
Year 11 : 8 175 000,00 $

Farm Players
Bryan Allen	290 000 $ (2)
Salary Left :	1 813 $
Cory Murphy	125 000 $ (1)
Salary Left :	781 $
Matt Walker	90 000 $ (3)
Salary Left :	563 $
Toby Petersen	90 000 $ (2)
Salary Left :	563 $
Dwayne Roloson	84 900 $ (2)
Salary Left :	531 $
Kenndal McArdle	80 330 $ (3)
Salary Left :	502 $
Brent Krahn	80 100 $ (3)
Salary Left :	501 $
Trevor Frischmon	80 100 $ (2)
Salary Left :	501 $
Noah Welch	70 000 $ (2)
Salary Left :	438 $
Janis Sprukts	70 000 $ (1)
Salary Left :	438 $
David Brine	65 000 $ (1)
Salary Left :	406 $
Tim Sestito	65 000 $ (1)
Salary Left :	406 $
Adam Hall	60 000 $ (1)
Salary Left :	375 $
Gregory Campbell	60 000 $ (2)
Salary Left :	375 $
Peter Harrold	58 300 $ (1)
Salary Left :	364 $
Todd Marchant	55 100 $ (3)
Salary Left :	344 $
Colton Orr	55 000 $ (2)
Salary Left :	344 $
Chris Beckford-Tseu	50 000 $ (2)
Salary Left :	313 $
Bobby Holik	50 000 $ (2)
Salary Left :	313 $
Salary Commitment
Year 8 : 1 578 830,00 $
Year 9 : 1 135 530,00 $
Year 10 : 305 530,00 $
Year 11 : 0,00 $

LosAngeles

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 100 $ - 4 396 - 73,27%
Level 2:	5000 - 60 $ - 3 631 - 72,62%
Level 3:	2000 - 35 $ - 1 463 - 73,15%
Level 4:	4000 - 20 $ - 3 165 - 79,13%
Luxury:	1000 - 200 $ - 722 - 72,19%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	13 377 - 74,32%
Average Income per Game	1 291 488 $
Year to Date Revenue	52 951 004 $
Expense
Pro Players Total Salaries	51 461 500 $
Farm Players Total Salaries	927 000 $
Coaches Total Salaries	900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	55 300 131 $
Farm Year To Date Expenses	962 886 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	329 881 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	5 794 $
Farm Estimated Expenses	5 794 $
Estimated Season Expenses	5 794 $
Current Funds	(2 354 471 $)
Projected Bank Account	(2 360 265 $)

Pro Players
Anze Kopitar	6 069 500 $ (6)
Salary Left :	(116 721 $)
Cristobal Huet	5 625 000 $ (2)
Salary Left :	(108 173 $)
Jack Johnson	4 400 000 $ (2)
Salary Left :	(84 615 $)
Kyle Quincey	4 100 000 $ (2)
Salary Left :	(78 846 $)
Marc-André Cliche	3 850 000 $ (2)
Salary Left :	(74 038 $)
Brad Stuart	3 750 000 $ (2)
Salary Left :	(72 115 $)
Jeff Finger	3 500 000 $ (2)
Salary Left :	(67 308 $)
Dustin Brown	3 175 000 $ (4)
Salary Left :	(61 058 $)
Fedor Tyutin	2 845 000 $ (2)
Salary Left :	(54 712 $)
Kyle Calder	2 000 000 $ (3)
Salary Left :	(38 462 $)
Erik Johnson	1 800 000 $ (1)
Salary Left :	(34 615 $)
Travis Moen	1 750 000 $ (3)
Salary Left :	(33 654 $)
Jack Skille	1 700 000 $ (2)
Salary Left :	(32 692 $)
Ben Eager	1 650 000 $ (1)
Salary Left :	(31 731 $)
Brad Richardson	1 100 000 $ (3)
Salary Left :	(21 154 $)
Brandon Sutter	875 000 $ (1)
Salary Left :	(16 827 $)
Joe Piskula	850 000 $ (1)
Salary Left :	(16 346 $)
Jonathan Bernier	850 000 $ (1)
Salary Left :	(16 346 $)
Wayne Simmonds	822 000 $ (1)
Salary Left :	(15 808 $)
Colin Fraser	750 000 $ (1)
Salary Left :	(14 423 $)
Salary Commitment
Year 8 : 51 461 500,00 $
Year 9 : 43 864 500,00 $
Year 10 : 14 094 500,00 $
Year 11 : 9 244 500,00 $

Farm Players
Brett Festerling	125 000 $ (2)
Salary Left :	781 $
Anthony Stewart	90 000 $ (2)
Salary Left :	563 $
Lasse Kukkonen	87 500 $ (1)
Salary Left :	547 $
James Neal	80 000 $ (3)
Salary Left :	500 $
Antti Niemi	80 000 $ (1)
Salary Left :	500 $
Teddy Purcell	80 000 $ (2)
Salary Left :	500 $
Adam Pineault	60 000 $ (1)
Salary Left :	375 $
Robert Earl	60 000 $ (2)
Salary Left :	375 $
Jonathan Ericsson	60 000 $ (1)
Salary Left :	375 $
Tommy Sestito	54 500 $ (1)
Salary Left :	341 $
Nate Thompson	50 000 $ (1)
Salary Left :	313 $
Gabe Gauthier	50 000 $ (1)
Salary Left :	313 $
Matt Moulson	50 000 $ (1)
Salary Left :	313 $
Salary Commitment
Year 8 : 927 000,00 $
Year 9 : 435 000,00 $
Year 10 : 80 000,00 $
Year 11 : 0,00 $

Minnesota

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 100 $ - 4 502 - 75,04%
Level 2:	5000 - 60 $ - 3 635 - 72,69%
Level 3:	2000 - 35 $ - 1 441 - 72,03%
Level 4:	4000 - 20 $ - 3 188 - 79,69%
Luxury:	1000 - 200 $ - 732 - 73,18%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	13 497 - 74,98%
Average Income per Game	1 308 225 $
Year to Date Revenue	53 637 207 $
Expense
Pro Players Total Salaries	56 364 000 $
Farm Players Total Salaries	1 196 800 $
Coaches Total Salaries	1 525 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 709 135 $
Farm Year To Date Expenses	1 358 213 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	361 308 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	7 480 $
Farm Estimated Expenses	7 480 $
Estimated Season Expenses	7 480 $
Current Funds	(5 699 441 $)
Projected Bank Account	(5 706 921 $)

Pro Players
Brad Richards	7 800 000 $ (1)
Salary Left :	(150 000 $)
Jason Spezza	7 000 000 $ (5)
Salary Left :	(134 615 $)
Dan Boyle	6 667 000 $ (4)
Salary Left :	(128 212 $)
Ed Jovanovski	6 500 000 $ (1)
Salary Left :	(125 000 $)
Simon Gagne	5 250 000 $ (1)
Salary Left :	(100 962 $)
Cory Sarich	3 600 000 $ (2)
Salary Left :	(69 231 $)
Patrick O'Sullivan	2 925 000 $ (1)
Salary Left :	(56 250 $)
Tuomo Ruutu	2 250 000 $ (3)
Salary Left :	(43 269 $)
Pekka Rinne	1 950 000 $ (2)
Salary Left :	(37 500 $)
Brett Sterling	1 800 000 $ (2)
Salary Left :	(34 615 $)
Lukas Krajicek	1 500 000 $ (1)
Salary Left :	(28 846 $)
Kevin Porter	1 500 000 $ (2)
Salary Left :	(28 846 $)
Corey Locke	1 000 000 $ (2)
Salary Left :	(19 231 $)
Tomas Holmstrom	1 000 000 $ (2)
Salary Left :	(19 231 $)
Matt Smaby	1 000 000 $ (2)
Salary Left :	(19 231 $)
Eric Belanger	1 000 000 $ (4)
Salary Left :	(19 231 $)
Victor Hedman	875 000 $ (3)
Salary Left :	(16 827 $)
Matt Carkner	801 000 $ (2)
Salary Left :	(15 404 $)
Chris Durno	801 000 $ (2)
Salary Left :	(15 404 $)
Nolan Schaefer	650 000 $ (2)
Salary Left :	(12 500 $)
Jesse Schultz	495 000 $ (1)
Salary Left :	(9 519 $)
Salary Commitment
Year 8 : 56 364 000,00 $
Year 9 : 31 894 000,00 $
Year 10 : 17 792 000,00 $
Year 11 : 14 667 000,00 $

Farm Players
Derek Morris	291 700 $ (3)
Salary Left :	1 823 $
Zbynek Michalek	145 000 $ (2)
Salary Left :	906 $
Manny Fernandez	95 000 $ (2)
Salary Left :	594 $
Brian Pothier	90 000 $ (2)
Salary Left :	563 $
Christian Backman	85 000 $ (2)
Salary Left :	531 $
Johan Backlund	80 100 $ (2)
Salary Left :	501 $
Krys Kolanos	75 000 $ (1)
Salary Left :	469 $
Brian Sutherby	60 000 $ (3)
Salary Left :	375 $
Tomas Mojzis	60 000 $ (2)
Salary Left :	375 $
Erik Reitz	55 000 $ (2)
Salary Left :	344 $
Petr Kalus	55 000 $ (2)
Salary Left :	344 $
Graham Mink	55 000 $ (3)
Salary Left :	344 $
Jed Ortmeyer	50 000 $ (1)
Salary Left :	313 $
Salary Commitment
Year 8 : 1 196 800,00 $
Year 9 : 1 071 800,00 $
Year 10 : 406 700,00 $
Year 11 : 0,00 $

Montreal

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 92 $ - 5 504 - 91,74%
Level 2:	5000 - 47 $ - 4 795 - 95,90%
Level 3:	2000 - 28 $ - 1 953 - 97,64%
Level 4:	4000 - 20 $ - 3 373 - 84,33%
Luxury:	1000 - 180 $ - 936 - 93,62%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 562 - 92,01%
Average Income per Game	1 406 075 $
Year to Date Revenue	57 649 070 $
Expense
Pro Players Total Salaries	51 307 000 $
Farm Players Total Salaries	1 529 500 $
Coaches Total Salaries	2 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 789 195 $
Farm Year To Date Expenses	1 633 266 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	328 891 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	9 559 $
Farm Estimated Expenses	9 559 $
Estimated Season Expenses	9 559 $
Current Funds	2 150 148 $
Projected Bank Account	2 140 589 $

Pro Players
Daniel Briere	6 500 000 $ (5)
Salary Left :	(125 000 $)
Andrei Markov	5 750 000 $ (1)
Salary Left :	(110 577 $)
Carey Price	4 000 000 $ (4)
Salary Left :	(76 923 $)
Sean Avery	3 875 000 $ (2)
Salary Left :	(74 519 $)
Marek Zidlicky	3 750 000 $ (2)
Salary Left :	(72 115 $)
Barret Jackman	3 600 000 $ (2)
Salary Left :	(69 231 $)
Bryan Little	3 200 000 $ (3)
Salary Left :	(61 538 $)
Rostislav Olesz	3 125 000 $ (4)
Salary Left :	(60 096 $)
Michael Komisarek	3 000 000 $ (2)
Salary Left :	(57 692 $)
Loui Erikson	2 000 000 $ (2)
Salary Left :	(38 462 $)
Robert Nilsson	1 833 000 $ (1)
Salary Left :	(35 250 $)
Taylor Pyatt	1 750 000 $ (2)
Salary Left :	(33 654 $)
Antero Niittymaki	1 750 000 $ (4)
Salary Left :	(33 654 $)
Gregory Stewart	1 250 000 $ (1)
Salary Left :	(24 038 $)
Shawn Belle	1 200 000 $ (3)
Salary Left :	(23 077 $)
Mark Stuart	1 000 000 $ (2)
Salary Left :	(19 231 $)
Tom Kostopoulos	900 000 $ (3)
Salary Left :	(17 308 $)
Cory Larose	849 000 $ (2)
Salary Left :	(16 327 $)
Jared Ross	700 000 $ (1)
Salary Left :	(13 462 $)
Max Pacioretty	650 000 $ (2)
Salary Left :	(12 500 $)
Ryan Carter	625 000 $ (1)
Salary Left :	(12 019 $)
Salary Commitment
Year 8 : 51 307 000,00 $
Year 9 : 41 149 000,00 $
Year 10 : 20 675 000,00 $
Year 11 : 15 375 000,00 $

Farm Players
Tom Preissing	275 000 $ (2)
Salary Left :	1 719 $
Lauri Tukonen	120 000 $ (3)
Salary Left :	750 $
Jonas Hiller	115 000 $ (2)
Salary Left :	719 $
Steven Wagner	90 000 $ (2)
Salary Left :	563 $
Chris Porter	87 500 $ (2)
Salary Left :	547 $
Jake Dowell	85 000 $ (1)
Salary Left :	531 $
Barry Tallackson	80 000 $ (1)
Salary Left :	500 $
Mathieu Carle	66 000 $ (3)
Salary Left :	413 $
Tim Brent	65 000 $ (3)
Salary Left :	406 $
Ryan White	63 500 $ (3)
Salary Left :	397 $
Yannick Weber	60 000 $ (2)
Salary Left :	375 $
Dan Sexton	57 500 $ (3)
Salary Left :	359 $
Ben Maxwell	55 000 $ (2)
Salary Left :	344 $
J.T. Wyman	55 000 $ (3)
Salary Left :	344 $
Rob Davison	55 000 $ (3)
Salary Left :	344 $
Stefan Meyer	50 000 $ (3)
Salary Left :	313 $
Marc Denis	50 000 $ (1)
Salary Left :	313 $
Carsen Germyn	50 000 $ (2)
Salary Left :	313 $
Mike Glumac	50 000 $ (2)
Salary Left :	313 $
Salary Commitment
Year 8 : 1 529 500,00 $
Year 9 : 1 314 500,00 $
Year 10 : 532 000,00 $
Year 11 : 0,00 $

Nashville

Arena Capacity - Ticket Price Attendance - %
Arena Name	Sommet Center
Level 1:	6000 - 88 $ - 5 606 - 93,43%
Level 2:	5000 - 54 $ - 4 378 - 87,56%
Level 3:	2000 - 29 $ - 1 742 - 87,09%
Level 4:	4000 - 17 $ - 3 589 - 89,73%
Luxury:	1000 - 182 $ - 869 - 86,92%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 184 - 89,91%
Average Income per Game	1 431 190 $
Year to Date Revenue	58 678 808 $
Expense
Pro Players Total Salaries	40 486 000 $
Farm Players Total Salaries	1 656 100 $
Coaches Total Salaries	850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	47 055 367 $
Farm Year To Date Expenses	1 612 511 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	259 526 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	10 351 $
Farm Estimated Expenses	10 351 $
Estimated Season Expenses	10 351 $
Current Funds	24 504 474 $
Projected Bank Account	24 494 123 $

Pro Players
Vincent Lecavalier	7 700 000 $ (10)
Salary Left :	(148 077 $)
Niklas Backstrom	4 000 000 $ (1)
Salary Left :	(76 923 $)
Nathan Horton	4 000 000 $ (3)
Salary Left :	(76 923 $)
Mason Raymond	3 950 000 $ (2)
Salary Left :	(75 962 $)
Fabian Brunnstrom	3 450 000 $ (2)
Salary Left :	(66 346 $)
Paul Mara	2 000 000 $ (2)
Salary Left :	(38 462 $)
Clay Wilson	1 750 000 $ (3)
Salary Left :	(33 654 $)
Marc Methot	1 650 000 $ (2)
Salary Left :	(31 731 $)
Patrick Eaves	1 400 000 $ (1)
Salary Left :	(26 923 $)
Jason Labarbera	1 400 000 $ (4)
Salary Left :	(26 923 $)
Joakim Lindstrom	1 200 000 $ (2)
Salary Left :	(23 077 $)
Niklas Grossman	1 100 000 $ (3)
Salary Left :	(21 154 $)
Matt D'Agostini	1 000 000 $ (4)
Salary Left :	(19 231 $)
Ville Koistinen	910 000 $ (2)
Salary Left :	(17 500 $)
Ray Whitney	901 000 $ (2)
Salary Left :	(17 327 $)
Oscar Moller	875 000 $ (1)
Salary Left :	(16 827 $)
Alex Foster	875 000 $ (4)
Salary Left :	(16 827 $)
Bob Sanguinetti	850 000 $ (1)
Salary Left :	(16 346 $)
Vernon Fiddler	850 000 $ (3)
Salary Left :	(16 346 $)
Andrew Murray	625 000 $ (1)
Salary Left :	(12 019 $)
Salary Commitment
Year 8 : 40 486 000,00 $
Year 9 : 32 736 000,00 $
Year 10 : 18 675 000,00 $
Year 11 : 10 975 000,00 $

Farm Players
R.J. Umberger	375 000 $ (2)
Salary Left :	2 344 $
Marty Turco	165 000 $ (3)
Salary Left :	1 031 $
Jay Leach	155 000 $ (3)
Salary Left :	969 $
Sheldon Souray	100 000 $ (2)
Salary Left :	625 $
Jonathan Sim	90 000 $ (3)
Salary Left :	563 $
Alex Picard	85 000 $ (3)
Salary Left :	531 $
Corey Potter	85 000 $ (4)
Salary Left :	531 $
Michael Blunden	80 000 $ (1)
Salary Left :	500 $
Todd Bertuzzi	75 100 $ (3)
Salary Left :	469 $
Stephane Veilleux	75 000 $ (1)
Salary Left :	469 $
Jerred Smithson	65 000 $ (1)
Salary Left :	406 $
Hal Gill	55 500 $ (2)
Salary Left :	347 $
Triston Grant	53 000 $ (1)
Salary Left :	331 $
Junior Lessard	52 500 $ (1)
Salary Left :	328 $
Rich Peverley	50 000 $ (4)
Salary Left :	313 $
Drew MacIntyre	50 000 $ (3)
Salary Left :	313 $
Joel Ward	45 000 $ (2)
Salary Left :	281 $
Salary Commitment
Year 8 : 1 656 100,00 $
Year 9 : 1 330 600,00 $
Year 10 : 755 100,00 $
Year 11 : 135 000,00 $

New Jersey

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - 88 $ - 5 696 - 94,93%
Level 2:	5000 - 52 $ - 4 850 - 96,99%
Level 3:	2000 - 30 $ - 1 944 - 97,20%
Level 4:	4000 - 20 $ - 3 680 - 92,00%
Luxury:	1000 - 172 $ - 965 - 96,52%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	17 134 - 95,19%
Average Income per Game	1 514 102 $
Year to Date Revenue	62 078 190 $
Expense
Pro Players Total Salaries	54 485 000 $
Farm Players Total Salaries	1 384 621 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 429 323 $
Farm Year To Date Expenses	1 546 045 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	349 263 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	8 654 $
Farm Estimated Expenses	8 654 $
Estimated Season Expenses	8 654 $
Current Funds	7 054 822 $
Projected Bank Account	7 046 168 $

Pro Players
Chris Pronger	7 500 000 $ (2)
Salary Left :	(144 231 $)
Alex Tanguay	5 000 000 $ (4)
Salary Left :	(96 154 $)
Michal Rozsival	5 000 000 $ (2)
Salary Left :	(96 154 $)
Brian Gionta	4 750 000 $ (3)
Salary Left :	(91 346 $)
Daniel Alfredsson	4 220 000 $ (2)
Salary Left :	(81 154 $)
Vyacheslav Kozlov	3 750 000 $ (2)
Salary Left :	(72 115 $)
Brent Seabrook	3 500 000 $ (1)
Salary Left :	(67 308 $)
Tomas Plekanec	3 500 000 $ (3)
Salary Left :	(67 308 $)
Jay Pandolfo	2 500 000 $ (1)
Salary Left :	(48 077 $)
Sergei Gonchar	2 260 000 $ (2)
Salary Left :	(43 462 $)
Justin Pogge	2 000 000 $ (2)
Salary Left :	(38 462 $)
David Krejci	1 750 000 $ (1)
Salary Left :	(33 654 $)
Nicklas Bergfors	1 700 000 $ (2)
Salary Left :	(32 692 $)
John Oduya	1 500 000 $ (1)
Salary Left :	(28 846 $)
Samuel Pahlsson	1 100 000 $ (2)
Salary Left :	(21 154 $)
Brent Johnson	975 000 $ (1)
Salary Left :	(18 750 $)
Ryan O'Byrne	942 000 $ (1)
Salary Left :	(18 115 $)
Justin Abdelkader	700 000 $ (1)
Salary Left :	(13 462 $)
Alexander Vasyunov	700 000 $ (1)
Salary Left :	(13 462 $)
Matt Halischuk	588 000 $ (1)
Salary Left :	(11 308 $)
Jon DiSalvatore	550 000 $ (1)
Salary Left :	(10 577 $)
Salary Commitment
Year 8 : 54 485 000,00 $
Year 9 : 40 780 000,00 $
Year 10 : 13 250 000,00 $
Year 11 : 5 000 000,00 $

Farm Players
Danny Richmond	125 000 $ (1)
Salary Left :	781 $
Mathieu Garon	120 000 $ (2)
Salary Left :	750 $
David Hale	112 000 $ (3)
Salary Left :	700 $
Mike Mottau	100 000 $ (2)
Salary Left :	625 $
Miroslav Satan	92 621 $ (1)
Salary Left :	579 $
Peter Schaefer	85 000 $ (2)
Salary Left :	531 $
Petri Kontiola	85 000 $ (3)
Salary Left :	531 $
Tyler Sloan	85 000 $ (1)
Salary Left :	531 $
David Clarkson	80 000 $ (3)
Salary Left :	500 $
Tim Jackman	80 000 $ (2)
Salary Left :	500 $
Brandon Bochenski	65 000 $ (1)
Salary Left :	406 $
Viktor Tikhonov	60 000 $ (2)
Salary Left :	375 $
Michael Rupp	55 000 $ (2)
Salary Left :	344 $
Rod Pelley	55 000 $ (2)
Salary Left :	344 $
Chad Wiseman	50 000 $ (1)
Salary Left :	313 $
Brett Carson	50 000 $ (3)
Salary Left :	313 $
Pierre-Luc Letourneau-Leblond	45 000 $ (2)
Salary Left :	281 $
Doug Weight	45 000 $ (1)
Salary Left :	281 $
Scott Clemmensen	45 000 $ (2)
Salary Left :	281 $
Salary Commitment
Year 8 : 1 434 621,00 $
Year 9 : 972 000,00 $
Year 10 : 327 000,00 $
Year 11 : 0,00 $

NYRangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 89 $ - 5 350 - 89,16%
Level 2:	5000 - 55 $ - 4 494 - 89,88%
Level 3:	2000 - 29 $ - 1 958 - 97,89%
Level 4:	4000 - 17 $ - 3 721 - 93,04%
Luxury:	1000 - 178 $ - 950 - 94,98%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 473 - 91,52%
Average Income per Game	1 475 681 $
Year to Date Revenue	60 502 915 $
Expense
Pro Players Total Salaries	57 207 144 $
Farm Players Total Salaries	1 715 200 $
Coaches Total Salaries	750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 937 222 $
Farm Year To Date Expenses	1 540 852 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	366 712 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	10 720 $
Farm Estimated Expenses	10 720 $
Estimated Season Expenses	10 720 $
Current Funds	2 457 826 $
Projected Bank Account	2 447 106 $

Pro Players
Scott Gomez	7 357 143 $ (4)
Salary Left :	(141 484 $)
Henrik Lundqvist	6 875 000 $ (3)
Salary Left :	(132 212 $)
Roman Hamrlik	5 500 000 $ (1)
Salary Left :	(105 769 $)
Pavol Demitra	4 400 000 $ (1)
Salary Left :	(84 615 $)
Andrew Ladd	4 250 000 $ (2)
Salary Left :	(81 731 $)
Duncan Keith	4 200 000 $ (2)
Salary Left :	(80 769 $)
Milan Hejduk	3 700 000 $ (2)
Salary Left :	(71 154 $)
Tobias Enstrom	3 150 000 $ (3)
Salary Left :	(60 577 $)
Jonathan Cheechoo	3 000 000 $ (1)
Salary Left :	(57 692 $)
Brandon Dubinsky	2 400 000 $ (5)
Salary Left :	(46 154 $)
Francois Beauchemin	2 200 000 $ (3)
Salary Left :	(42 308 $)
Steve Sullivan	2 105 000 $ (1)
Salary Left :	(40 481 $)
Dominic Moore	1 720 000 $ (3)
Salary Left :	(33 077 $)
Alexandre Picard	1 500 000 $ (1)
Salary Left :	(28 846 $)
Jiri Novotny	1 000 000 $ (3)
Salary Left :	(19 231 $)
Jeremy Colliton	1 000 000 $ (3)
Salary Left :	(19 231 $)
Matt Hunwick	950 000 $ (1)
Salary Left :	(18 269 $)
Miika Wiikman	900 000 $ (2)
Salary Left :	(17 308 $)
Eric Perrin	500 000 $ (2)
Salary Left :	(9 615 $)
Jason Krog	500 000 $ (1)
Salary Left :	(9 615 $)
Salary Commitment
Year 8 : 57 207 143,00 $
Year 9 : 39 252 143,00 $
Year 10 : 25 702 143,00 $
Year 11 : 9 757 143,00 $

Farm Players
Willie Mitchell	130 000 $ (3)
Salary Left :	813 $
Ryan Callahan	130 000 $ (3)
Salary Left :	813 $
Aaron Voros	100 000 $ (1)
Salary Left :	625 $
Nigel Dawes	100 000 $ (3)
Salary Left :	625 $
Mike Van Ryn	90 100 $ (1)
Salary Left :	563 $
Fredrik Sjostrom	90 000 $ (1)
Salary Left :	563 $
Patric Hornqvist	90 000 $ (2)
Salary Left :	563 $
Jim Slater	90 000 $ (2)
Salary Left :	563 $
Evgeny Artyukhin	90 000 $ (3)
Salary Left :	563 $
Kris Russell	90 000 $ (2)
Salary Left :	563 $
Kevin Weekes	80 100 $ (3)
Salary Left :	501 $
Nick Boynton	80 000 $ (1)
Salary Left :	500 $
Petr Vrana	80 000 $ (2)
Salary Left :	500 $
Ville Leino	80 000 $ (1)
Salary Left :	500 $
Justin Peters	75 000 $ (2)
Salary Left :	469 $
Blair Betts	70 000 $ (2)
Salary Left :	438 $
Kent Huskins	70 000 $ (2)
Salary Left :	438 $
Trevor Smith	60 000 $ (2)
Salary Left :	375 $
Kyle Cumiskey	60 000 $ (3)
Salary Left :	375 $
Greg Moore	60 000 $ (1)
Salary Left :	375 $
Salary Commitment
Year 8 : 1 715 200,00 $
Year 9 : 1 215 100,00 $
Year 10 : 590 100,00 $
Year 11 : 0,00 $

Ottawa

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Place
Level 1:	6000 - 88 $ - 5 401 - 90,01%
Level 2:	5000 - 65 $ - 4 108 - 82,17%
Level 3:	2000 - 48 $ - 1 812 - 90,60%
Level 4:	4000 - 20 $ - 2 843 - 71,08%
Luxury:	1000 - 185 $ - 884 - 88,36%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	15 048 - 83,60%
Average Income per Game	1 418 951 $
Year to Date Revenue	58 177 004 $
Expense
Pro Players Total Salaries	42 770 000 $
Farm Players Total Salaries	1 512 800 $
Coaches Total Salaries	2 305 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	52 738 507 $
Farm Year To Date Expenses	1 508 639 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	274 167 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	9 455 $
Farm Estimated Expenses	9 455 $
Estimated Season Expenses	9 455 $
Current Funds	23 176 980 $
Projected Bank Account	23 167 525 $

Pro Players
Martin Havlat	5 000 000 $ (1)
Salary Left :	(96 154 $)
Scott Hannan	4 500 000 $ (1)
Salary Left :	(86 538 $)
Robyn Regehr	4 020 000 $ (2)
Salary Left :	(77 308 $)
Patrick Sharp	3 900 000 $ (2)
Salary Left :	(75 000 $)
Kyle Turris	3 000 000 $ (2)
Salary Left :	(57 692 $)
Marc Staal	2 800 000 $ (4)
Salary Left :	(53 846 $)
Tim Connolly	2 500 000 $ (1)
Salary Left :	(48 077 $)
Jesse Winchester	2 500 000 $ (1)
Salary Left :	(48 077 $)
Trent Hunter	2 000 000 $ (3)
Salary Left :	(38 462 $)
Peter Mueller	1 950 000 $ (2)
Salary Left :	(37 500 $)
James Sheppard	1 800 000 $ (2)
Salary Left :	(34 615 $)
Nikolai Kulemin	1 500 000 $ (4)
Salary Left :	(28 846 $)
Maxim Lapierre	1 200 000 $ (2)
Salary Left :	(23 077 $)
Brendan Bell	1 200 000 $ (2)
Salary Left :	(23 077 $)
Anton Babchuk	1 100 000 $ (1)
Salary Left :	(21 154 $)
Joey Crabb	1 100 000 $ (2)
Salary Left :	(21 154 $)
Alexander Auld	900 000 $ (1)
Salary Left :	(17 308 $)
Brian Boyle	800 000 $ (3)
Salary Left :	(15 385 $)
Mike Brodeur	500 000 $ (3)
Salary Left :	(9 615 $)
Wade Redden	500 000 $ (2)
Salary Left :	(9 615 $)
Salary Commitment
Year 8 : 42 770 000,00 $
Year 9 : 26 270 000,00 $
Year 10 : 7 600 000,00 $
Year 11 : 4 300 000,00 $

Farm Players
Chris Kelly	212 500 $ (2)
Salary Left :	1 328 $
Mike Smith	180 000 $ (1)
Salary Left :	1 125 $
Greg Zanon	150 000 $ (2)
Salary Left :	938 $
Jason Smith	140 000 $ (2)
Salary Left :	875 $
Brian Elliott	115 000 $ (1)
Salary Left :	719 $
Josh Hennessy	75 000 $ (1)
Salary Left :	469 $
Mikael Samuelsson	70 300 $ (3)
Salary Left :	439 $
Christoph Schubert	60 000 $ (2)
Salary Left :	375 $
Ryan Shannon	60 000 $ (3)
Salary Left :	375 $
Brad Larsen	45 000 $ (3)
Salary Left :	281 $
Mike York	45 000 $ (3)
Salary Left :	281 $
Theo Peckam	45 000 $ (2)
Salary Left :	281 $
Jamie Rivers	45 000 $ (3)
Salary Left :	281 $
Shane Hnidy	45 000 $ (3)
Salary Left :	281 $
Mike Weaver	45 000 $ (3)
Salary Left :	281 $
Peter Olvecky	45 000 $ (2)
Salary Left :	281 $
Dean Mcammond	45 000 $ (3)
Salary Left :	281 $
Richard Zednik	45 000 $ (3)
Salary Left :	281 $
Derek Armstrong	45 000 $ (3)
Salary Left :	281 $
Salary Commitment
Year 8 : 1 512 800,00 $
Year 9 : 1 142 800,00 $
Year 10 : 490 300,00 $
Year 11 : 0,00 $

Philadelphie

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	6000 - 88 $ - 4 763 - 79,39%
Level 2:	5000 - 51 $ - 3 858 - 77,16%
Level 3:	2000 - 30 $ - 1 589 - 79,46%
Level 4:	4000 - 19 $ - 3 319 - 82,96%
Luxury:	1000 - 179 $ - 778 - 77,80%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	14 307 - 79,48%
Average Income per Game	1 341 966 $
Year to Date Revenue	55 020 602 $
Expense
Pro Players Total Salaries	53 303 332 $
Farm Players Total Salaries	1 189 400 $
Coaches Total Salaries	1 900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 012 780 $
Farm Year To Date Expenses	1 220 968 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	341 688 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	7 434 $
Farm Estimated Expenses	7 434 $
Estimated Season Expenses	7 434 $
Current Funds	(1 533 928 $)
Projected Bank Account	(1 541 362 $)

Pro Players
Kimmo Timonen	6 333 333 $ (3)
Salary Left :	(121 795 $)
Mike Richards	5 750 000 $ (10)
Salary Left :	(110 577 $)
Braydon Coburn	5 100 000 $ (4)
Salary Left :	(98 077 $)
Jeff Carter	5 000 000 $ (1)
Salary Left :	(96 154 $)
Jean-Pierre Dumont	4 000 000 $ (2)
Salary Left :	(76 923 $)
Danny Syvret	3 750 000 $ (4)
Salary Left :	(72 115 $)
Ryan Suter	3 500 000 $ (2)
Salary Left :	(67 308 $)
Andrei Kostitsyn	3 250 000 $ (1)
Salary Left :	(62 500 $)
Jose Theodore	2 200 000 $ (2)
Salary Left :	(42 308 $)
Drew Stafford	2 000 000 $ (3)
Salary Left :	(38 462 $)
Jordin Tootoo	1 900 000 $ (3)
Salary Left :	(36 538 $)
Jason Chimera	1 875 000 $ (2)
Salary Left :	(36 058 $)
Jaroslav Halak	1 850 000 $ (2)
Salary Left :	(35 577 $)
Ryan Parent	1 500 000 $ (2)
Salary Left :	(28 846 $)
Steve Begin	1 300 000 $ (3)
Salary Left :	(25 000 $)
Claude Giroux	950 000 $ (1)
Salary Left :	(18 269 $)
Mike Modano	800 000 $ (1)
Salary Left :	(15 385 $)
Andreas Nodl	795 000 $ (1)
Salary Left :	(15 288 $)
Tomas Fleischmann	750 000 $ (2)
Salary Left :	(14 423 $)
Roman Polak	700 000 $ (2)
Salary Left :	(13 462 $)
Salary Commitment
Year 8 : 53 303 333,00 $
Year 9 : 42 508 333,00 $
Year 10 : 26 133 333,00 $
Year 11 : 14 600 000,00 $

Farm Players
Scottie Upshall	170 000 $ (1)
Salary Left :	1 063 $
Ossi Vaananen	117 500 $ (2)
Salary Left :	734 $
Dean Arsene	80 100 $ (2)
Salary Left :	501 $
Andrew Hutchinson	80 100 $ (1)
Salary Left :	501 $
Philippe Boucher	80 000 $ (1)
Salary Left :	500 $
Brad Lukowich	80 000 $ (1)
Salary Left :	500 $
Mike Knuble	80 000 $ (1)
Salary Left :	500 $
Karri Ramo	70 000 $ (3)
Salary Left :	438 $
Randy Jones	70 000 $ (1)
Salary Left :	438 $
Jonathon Kalinski	67 700 $ (1)
Salary Left :	423 $
Andrew Alberts	67 500 $ (1)
Salary Left :	422 $
Josh Gratton	65 500 $ (1)
Salary Left :	409 $
Ryan Johnson	56 000 $ (1)
Salary Left :	350 $
David Laliberte	55 000 $ (3)
Salary Left :	344 $
André Roy	50 000 $ (1)
Salary Left :	313 $
Salary Commitment
Year 8 : 1 189 400,00 $
Year 9 : 322 600,00 $
Year 10 : 125 000,00 $
Year 11 : 0,00 $

Phoenix

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jobing.com Arena
Level 1:	6000 - 91 $ - 5 268 - 87,81%
Level 2:	5000 - 54 $ - 4 517 - 90,33%
Level 3:	2000 - 31 $ - 1 776 - 88,79%
Level 4:	4000 - 18 $ - 3 671 - 91,78%
Luxury:	1000 - 180 $ - 895 - 89,51%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 127 - 89,60%
Average Income per Game	1 467 496 $
Year to Date Revenue	60 167 353 $
Expense
Pro Players Total Salaries	61 495 000 $
Farm Players Total Salaries	569 133 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 101 285 $
Farm Year To Date Expenses	746 838 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	394 199 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	3 557 $
Farm Estimated Expenses	3 557 $
Estimated Season Expenses	3 557 $
Current Funds	1 434 736 $
Projected Bank Account	1 431 179 $

Pro Players
Eric Staal	7 845 000 $ (6)
Salary Left :	(150 865 $)
Zdeno Chara	7 500 000 $ (1)
Salary Left :	(144 231 $)
Chris Drury	7 050 000 $ (2)
Salary Left :	(135 577 $)
Shane Doan	4 550 000 $ (2)
Salary Left :	(87 500 $)
Ryan Malone	4 500 000 $ (5)
Salary Left :	(86 538 $)
Pascal Leclaire	3 800 000 $ (1)
Salary Left :	(73 077 $)
Ilya Zubov	3 750 000 $ (1)
Salary Left :	(72 115 $)
Vaclav Prospal	3 500 000 $ (2)
Salary Left :	(67 308 $)
Keith Yandle	3 500 000 $ (5)
Salary Left :	(67 308 $)
Andrew Wozniewski	2 100 000 $ (3)
Salary Left :	(40 385 $)
Cody Franson	2 000 000 $ (4)
Salary Left :	(38 462 $)
Kurt Sauer	1 750 000 $ (2)
Salary Left :	(33 654 $)
Steven Goertzen	1 700 000 $ (3)
Salary Left :	(32 692 $)
Radek Martinek	1 500 000 $ (1)
Salary Left :	(28 846 $)
Mikael Tellqvist	1 400 000 $ (2)
Salary Left :	(26 923 $)
Matt Hendricks	1 400 000 $ (1)
Salary Left :	(26 923 $)
Jeff Halpern	1 000 000 $ (1)
Salary Left :	(19 231 $)
Antti Pihlstrom	950 000 $ (2)
Salary Left :	(18 269 $)
Joel Perrault	850 000 $ (1)
Salary Left :	(16 346 $)
Alexander Nikulin	850 000 $ (2)
Salary Left :	(16 346 $)
Salary Commitment
Year 8 : 61 495 000,00 $
Year 9 : 41 695 000,00 $
Year 10 : 21 645 000,00 $
Year 11 : 17 845 000,00 $

Farm Players
Todd Fedoruk	105 800 $ (1)
Salary Left :	661 $
Jamal Mayers	100 000 $ (1)
Salary Left :	625 $
Al Montoya	75 000 $ (3)
Salary Left :	469 $
Frederick Meyer	65 000 $ (1)
Salary Left :	406 $
Daniel Winnik	63 333 $ (2)
Salary Left :	396 $
Ville Peltonen	55 000 $ (2)
Salary Left :	344 $
Mike Sillinger	55 000 $ (1)
Salary Left :	344 $
Bryce Salvador	50 000 $ (2)
Salary Left :	313 $
Salary Commitment
Year 8 : 569 133,00 $
Year 9 : 243 333,00 $
Year 10 : 75 000,00 $
Year 11 : 0,00 $

Pittsburgh

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6000 - 97 $ - 4 608 - 76,80%
Level 2:	5000 - 58 $ - 3 750 - 75,00%
Level 3:	2000 - 33 $ - 1 539 - 76,93%
Level 4:	4000 - 20 $ - 3 159 - 78,99%
Luxury:	1000 - 192 $ - 751 - 75,11%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	13 807 - 76,71%
Average Income per Game	1 313 605 $
Year to Date Revenue	53 857 790 $
Expense
Pro Players Total Salaries	55 175 000 $
Farm Players Total Salaries	1 378 250 $
Coaches Total Salaries	700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 233 785 $
Farm Year To Date Expenses	1 279 698 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	353 686 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	8 614 $
Farm Estimated Expenses	8 614 $
Estimated Season Expenses	8 614 $
Current Funds	(5 620 696 $)
Projected Bank Account	(5 629 310 $)

Pro Players
Sidney Crosby	8 700 000 $ (3)
Salary Left :	(167 308 $)
Lubomir Visnovsky	5 600 000 $ (3)
Salary Left :	(107 692 $)
Marc-Andre Fleury	5 000 000 $ (5)
Salary Left :	(96 154 $)
Scott Hartnell	4 200 000 $ (3)
Salary Left :	(80 769 $)
Mark Streit	4 100 000 $ (3)
Salary Left :	(78 846 $)
Nick Schultz	3 350 000 $ (4)
Salary Left :	(64 423 $)
Guillaume Latendresse	3 000 000 $ (3)
Salary Left :	(57 692 $)
Niklas Hagman	3 000 000 $ (2)
Salary Left :	(57 692 $)
David Booth	2 750 000 $ (2)
Salary Left :	(52 885 $)
Jordan Staal	2 500 000 $ (2)
Salary Left :	(48 077 $)
Markus Naslund	2 300 000 $ (1)
Salary Left :	(44 231 $)
Kristopher Letang	1 750 000 $ (3)
Salary Left :	(33 654 $)
Matt Stajan	1 750 000 $ (2)
Salary Left :	(33 654 $)
Gilbert Brule	1 400 000 $ (3)
Salary Left :	(26 923 $)
Joey Mormina	1 250 000 $ (2)
Salary Left :	(24 038 $)
David Perron	1 200 000 $ (2)
Salary Left :	(23 077 $)
Michael Del Zotto	875 000 $ (3)
Salary Left :	(16 827 $)
Kyle Okposo	850 000 $ (1)
Salary Left :	(16 346 $)
Dany Sabourin	800 000 $ (3)
Salary Left :	(15 385 $)
Matthew Lombardi	800 000 $ (2)
Salary Left :	(15 385 $)
Salary Commitment
Year 8 : 55 175 000,00 $
Year 9 : 52 025 000,00 $
Year 10 : 38 775 000,00 $
Year 11 : 8 350 000,00 $

Farm Players
Ruslan Fedotenko	200 000 $ (1)
Salary Left :	1 250 $
Rostislav Klesla	160 000 $ (1)
Salary Left :	1 000 $
Pascal Dupuis	140 000 $ (1)
Salary Left :	875 $
Tyler Kennedy	125 000 $ (2)
Salary Left :	781 $
Tanner Glass	95 000 $ (1)
Salary Left :	594 $
Robert Scuderi	85 000 $ (2)
Salary Left :	531 $
Ryan Stone	85 000 $ (2)
Salary Left :	531 $
Eric Godard	75 000 $ (1)
Salary Left :	469 $
Bill Thomas	70 000 $ (1)
Salary Left :	438 $
Chris Minard	70 000 $ (2)
Salary Left :	438 $
Mike Lundin	65 000 $ (1)
Salary Left :	406 $
Jeff Tambellini	60 000 $ (2)
Salary Left :	375 $
Paul Bissonnette	50 000 $ (1)
Salary Left :	313 $
John Curry	50 000 $ (2)
Salary Left :	313 $
Colin Stuart	48 250 $ (1)
Salary Left :	302 $
Salary Commitment
Year 8 : 1 378 250,00 $
Year 9 : 475 000,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $

San Jose

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	6000 - 85 $ - 4 801 - 80,02%
Level 2:	5000 - 55 $ - 3 727 - 74,54%
Level 3:	2000 - 30 $ - 1 598 - 79,92%
Level 4:	4000 - 17 $ - 3 162 - 79,04%
Luxury:	1000 - 178 $ - 779 - 77,88%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	14 067 - 78,15%
Average Income per Game	1 319 418 $
Year to Date Revenue	54 096 148 $
Expense
Pro Players Total Salaries	56 624 664 $
Farm Players Total Salaries	834 800 $
Coaches Total Salaries	2 450 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 382 908 $
Farm Year To Date Expenses	817 390 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	362 979 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	5 218 $
Farm Estimated Expenses	5 218 $
Estimated Season Expenses	5 218 $
Current Funds	(4 669 247 $)
Projected Bank Account	(4 674 465 $)

Pro Players
Nicklas Lidstrom	7 750 000 $ (2)
Salary Left :	(149 038 $)
Nicklas Backstrom	5 500 000 $ (2)
Salary Left :	(105 769 $)
Evgeni Nabokov	5 500 000 $ (2)
Salary Left :	(105 769 $)
Mattias Ohlund	4 750 000 $ (1)
Salary Left :	(91 346 $)
Milan Michalek	4 333 000 $ (4)
Salary Left :	(83 327 $)
Mikhail Grabovski	3 750 000 $ (1)
Salary Left :	(72 115 $)
Zach Parise	3 125 000 $ (2)
Salary Left :	(60 096 $)
Christian Ehrhoff	3 100 000 $ (1)
Salary Left :	(59 615 $)
Alexander Frolov	2 900 000 $ (3)
Salary Left :	(55 769 $)
Marc-Edouard Vlasic	2 700 000 $ (3)
Salary Left :	(51 923 $)
Matt Greene	2 666 666 $ (4)
Salary Left :	(51 282 $)
Ryane Clowe	2 250 000 $ (1)
Salary Left :	(43 269 $)
Ben Walter	1 500 000 $ (2)
Salary Left :	(28 846 $)
Ty Conklin	1 200 000 $ (1)
Salary Left :	(23 077 $)
Kamil Kreps	1 000 000 $ (1)
Salary Left :	(19 231 $)
Thomas Greiss	900 000 $ (2)
Salary Left :	(17 308 $)
Sean Bergenheim	850 000 $ (1)
Salary Left :	(16 346 $)
Lukas Kaspar	750 000 $ (1)
Salary Left :	(14 423 $)
Tomas Plihal	750 000 $ (1)
Salary Left :	(14 423 $)
Michael Ryan	700 000 $ (1)
Salary Left :	(13 462 $)
Nathan McIver	650 000 $ (2)
Salary Left :	(12 500 $)
Salary Commitment
Year 8 : 56 624 666,00 $
Year 9 : 37 524 666,00 $
Year 10 : 12 599 666,00 $
Year 11 : 6 999 666,00 $

Farm Players
Andrew Brunette	233 300 $ (1)
Salary Left :	1 458 $
Doug Murray	214 000 $ (3)
Salary Left :	1 338 $
Marcel Goc	85 000 $ (2)
Salary Left :	531 $
Mike Grier	75 000 $ (1)
Salary Left :	469 $
Alexei Semenov	75 000 $ (1)
Salary Left :	469 $
Frans Nielsen	52 500 $ (2)
Salary Left :	328 $
Jean-Sebastien Aubin	50 000 $ (1)
Salary Left :	313 $
Tom Cavanagh	50 000 $ (2)
Salary Left :	313 $
Salary Commitment
Year 8 : 834 800,00 $
Year 9 : 401 500,00 $
Year 10 : 214 000,00 $
Year 11 : 0,00 $

St. Louis

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - 79 $ - 5 788 - 96,47%
Level 2:	5000 - 39 $ - 4 965 - 99,31%
Level 3:	2000 - 27 $ - 1 959 - 97,93%
Level 4:	4000 - 18 $ - 3 863 - 96,56%
Luxury:	1000 - 165 $ - 971 - 97,06%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	17 545 - 97,47%
Average Income per Game	1 316 758 $
Year to Date Revenue	53 987 075 $
Expense
Pro Players Total Salaries	58 463 304 $
Farm Players Total Salaries	2 030 800 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	55 642 890 $
Farm Year To Date Expenses	1 728 266 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	374 765 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	12 692 $
Farm Estimated Expenses	12 692 $
Estimated Season Expenses	12 692 $
Current Funds	2 983 917 $
Projected Bank Account	2 971 225 $

Pro Players
Dion Phaneuf	6 500 000 $ (4)
Salary Left :	(125 000 $)
Brian Rafalski	6 000 000 $ (2)
Salary Left :	(115 385 $)
Miikka Kiprusoff	5 833 300 $ (4)
Salary Left :	(112 179 $)
Erik Cole	4 200 000 $ (3)
Salary Left :	(80 769 $)
Brad Boyes	4 000 000 $ (2)
Salary Left :	(76 923 $)
Mike Commodore	3 750 000 $ (3)
Salary Left :	(72 115 $)
Jarret Stoll	3 600 000 $ (2)
Salary Left :	(69 231 $)
Mike Comrie	3 400 000 $ (1)
Salary Left :	(65 385 $)
Henrik Tallinder	3 000 000 $ (2)
Salary Left :	(57 692 $)
Radim Vrbata	3 000 000 $ (1)
Salary Left :	(57 692 $)
Trevor Daley	2 300 000 $ (1)
Salary Left :	(44 231 $)
Ryan Kesler	2 250 000 $ (2)
Salary Left :	(43 269 $)
Jussi Jokinen	2 000 000 $ (2)
Salary Left :	(38 462 $)
Pavel Kubina	1 955 005 $ (1)
Salary Left :	(37 596 $)
Rene Bourque	1 600 000 $ (2)
Salary Left :	(30 769 $)
Kyle Chipchura	1 500 000 $ (2)
Salary Left :	(28 846 $)
Zach Bogosian	875 000 $ (3)
Salary Left :	(16 827 $)
Ben Bishop	850 000 $ (1)
Salary Left :	(16 346 $)
Dustin Byfuglien	800 000 $ (1)
Salary Left :	(15 385 $)
Yann Danis	600 000 $ (1)
Salary Left :	(11 538 $)
Mark Giordano	450 000 $ (2)
Salary Left :	(8 654 $)
Salary Commitment
Year 8 : 58 463 305,00 $
Year 9 : 45 558 300,00 $
Year 10 : 21 158 300,00 $
Year 11 : 12 333 300,00 $

Farm Players
Marco Sturm	350 000 $ (1)
Salary Left :	2 188 $
Jamie Langenbrunner	280 000 $ (1)
Salary Left :	1 750 $
Dan Fritsche	175 000 $ (3)
Salary Left :	1 094 $
Matt Foy	125 000 $ (2)
Salary Left :	781 $
Sergei Kostitsyn	125 000 $ (2)
Salary Left :	781 $
Josh Gorges	110 000 $ (1)
Salary Left :	688 $
Shaone Morrisonn	100 000 $ (3)
Salary Left :	625 $
Nikita Filatov	85 000 $ (2)
Salary Left :	531 $
T.J. Oshie	85 000 $ (1)
Salary Left :	531 $
O.K. Tollefsen	75 000 $ (2)
Salary Left :	469 $
Cam Janssen	75 000 $ (2)
Salary Left :	469 $
B.J. Crombeen	72 500 $ (1)
Salary Left :	453 $
Jeff Woywitka	72 500 $ (1)
Salary Left :	453 $
George Parros	55 000 $ (2)
Salary Left :	344 $
D.J. King	53 300 $ (2)
Salary Left :	333 $
Cam Paddock	50 000 $ (2)
Salary Left :	313 $
Yan Stastny	50 000 $ (2)
Salary Left :	313 $
Brad Winchester	47 500 $ (1)
Salary Left :	297 $
Steve Regier	45 000 $ (1)
Salary Left :	281 $
Salary Commitment
Year 8 : 2 030 800,00 $
Year 9 : 968 300,00 $
Year 10 : 275 000,00 $
Year 11 : 0,00 $

Vancouver

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	6000 - 100 $ - 4 418 - 73,64%
Level 2:	5000 - 60 $ - 3 699 - 73,98%
Level 3:	2000 - 35 $ - 1 462 - 73,11%
Level 4:	4000 - 20 $ - 3 214 - 80,35%
Luxury:	1000 - 200 $ - 732 - 73,23%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	13 526 - 75,14%
Average Income per Game	1 304 232 $
Year to Date Revenue	53 473 511 $
Expense
Pro Players Total Salaries	56 778 000 $
Farm Players Total Salaries	1 803 300 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 045 536 $
Farm Year To Date Expenses	1 667 350 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	363 962 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	11 271 $
Farm Estimated Expenses	11 271 $
Estimated Season Expenses	11 271 $
Current Funds	1 865 451 $
Projected Bank Account	1 854 180 $

Pro Players
Jarome Iginla	7 000 000 $ (3)
Salary Left :	(134 615 $)
Roberto Luongo	6 750 000 $ (4)
Salary Left :	(129 808 $)
Marc Savard	5 850 000 $ (2)
Salary Left :	(112 500 $)
Brandon Prust	4 500 000 $ (2)
Salary Left :	(86 538 $)
Patrick Coulombe	4 000 000 $ (2)
Salary Left :	(76 923 $)
Kevin Bieksa	3 750 000 $ (1)
Salary Left :	(72 115 $)
Travis Zajac	3 250 000 $ (5)
Salary Left :	(62 500 $)
Lawrence Nycholat	3 000 000 $ (4)
Salary Left :	(57 692 $)
Shane O'Brien	3 000 000 $ (1)
Salary Left :	(57 692 $)
Jannik Hansen	2 400 000 $ (3)
Salary Left :	(46 154 $)
Kevin Klein	2 200 000 $ (2)
Salary Left :	(42 308 $)
Petr Sykora	2 150 000 $ (2)
Salary Left :	(41 346 $)
Ian White	2 000 000 $ (2)
Salary Left :	(38 462 $)
Dane Byers	1 600 000 $ (4)
Salary Left :	(30 769 $)
Jason Williams	1 600 000 $ (2)
Salary Left :	(30 769 $)
Cory Schneider	828 000 $ (1)
Salary Left :	(15 923 $)
Kyle Wellwood	800 000 $ (3)
Salary Left :	(15 385 $)
Michel Ouellet	800 000 $ (3)
Salary Left :	(15 385 $)
Jeremy Williams	700 000 $ (3)
Salary Left :	(13 462 $)
P-A Parenteau	600 000 $ (1)
Salary Left :	(11 538 $)
Salary Commitment
Year 8 : 56 778 000,00 $
Year 9 : 48 600 000,00 $
Year 10 : 26 300 000,00 $
Year 11 : 14 600 000,00 $

Farm Players
Sami Salo	350 000 $ (1)
Salary Left :	2 188 $
Brendan Witt	300 000 $ (1)
Salary Left :	1 875 $
Antti Miettinen	233 300 $ (1)
Salary Left :	1 458 $
Alexandre Burrows	150 000 $ (2)
Salary Left :	938 $
Marek Malik	85 000 $ (3)
Salary Left :	531 $
Jaroslav Spacek	85 000 $ (3)
Salary Left :	531 $
Steve Montador	80 000 $ (2)
Salary Left :	500 $
Brian Boucher	75 000 $ (3)
Salary Left :	469 $
Darcy Hordichuk	75 000 $ (1)
Salary Left :	469 $
Rick Rypien	70 000 $ (2)
Salary Left :	438 $
Drew Larman	50 000 $ (3)
Salary Left :	313 $
Boyd Devereaux	50 000 $ (3)
Salary Left :	313 $
Josh Green	50 000 $ (1)
Salary Left :	313 $
Jason Jaffray	50 000 $ (3)
Salary Left :	313 $
Mark Cullen	50 000 $ (2)
Salary Left :	313 $
Scott Walker	50 000 $ (1)
Salary Left :	313 $
Salary Commitment
Year 8 : 1 803 300,00 $
Year 9 : 745 000,00 $
Year 10 : 395 000,00 $
Year 11 : 0,00 $

Washington

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - 90 $ - 5 551 - 92,52%
Level 2:	5000 - 50 $ - 4 670 - 93,41%
Level 3:	2000 - 30 $ - 1 821 - 91,05%
Level 4:	4000 - 15 $ - 3 785 - 94,62%
Luxury:	1000 - 180 $ - 900 - 90,02%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 727 - 92,93%
Average Income per Game	1 491 622 $
Year to Date Revenue	61 156 512 $
Expense
Pro Players Total Salaries	54 282 000 $
Farm Players Total Salaries	1 641 300 $
Coaches Total Salaries	1 535 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 139 980 $
Farm Year To Date Expenses	1 577 197 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	347 962 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	10 258 $
Farm Estimated Expenses	10 258 $
Estimated Season Expenses	10 258 $
Current Funds	1 368 396 $
Projected Bank Account	1 358 138 $

Pro Players
Patrick Marleau	6 750 000 $ (4)
Salary Left :	(129 808 $)
Bryan Mccabe	5 750 000 $ (1)
Salary Left :	(110 577 $)
Mike Green	5 250 000 $ (2)
Salary Left :	(100 962 $)
Michael Nylander	4 875 000 $ (1)
Salary Left :	(93 750 $)
Jeff Schultz	4 000 000 $ (3)
Salary Left :	(76 923 $)
Brent Burns	3 550 000 $ (2)
Salary Left :	(68 269 $)
Cam Barker	3 500 000 $ (5)
Salary Left :	(67 308 $)
Bobby Ryan	3 200 000 $ (3)
Salary Left :	(61 538 $)
Martin Karsums	2 250 000 $ (3)
Salary Left :	(43 269 $)
Boyd Gordon	2 150 000 $ (3)
Salary Left :	(41 346 $)
Richard Park	1 802 000 $ (2)
Salary Left :	(34 654 $)
Rob Niedermayer	1 752 000 $ (2)
Salary Left :	(33 692 $)
Niclas Wallin	1 500 000 $ (2)
Salary Left :	(28 846 $)
Alexei Ponikarovsky	1 500 000 $ (4)
Salary Left :	(28 846 $)
Chad Larose	1 100 000 $ (3)
Salary Left :	(21 154 $)
Tomas Kopecky	1 000 000 $ (3)
Salary Left :	(19 231 $)
Carl Corazzini	999 000 $ (1)
Salary Left :	(19 212 $)
Mathieu Schneider	852 000 $ (1)
Salary Left :	(16 385 $)
Adam Mair	801 000 $ (2)
Salary Left :	(15 404 $)
Jody Shelley	801 000 $ (2)
Salary Left :	(15 404 $)
Matt Climie	450 000 $ (2)
Salary Left :	(8 654 $)
Riku Helenius	450 000 $ (2)
Salary Left :	(8 654 $)
Salary Commitment
Year 8 : 54 282 000,00 $
Year 9 : 41 806 000,00 $
Year 10 : 25 450 000,00 $
Year 11 : 11 750 000,00 $

Farm Players
Vladimir Sobotka	270 000 $ (1)
Salary Left :	1 688 $
David Schlemko	156 600 $ (3)
Salary Left :	979 $
Colton Gillies	104 200 $ (1)
Salary Left :	651 $
Tyler Bozak	87 500 $ (3)
Salary Left :	547 $
Jonas Gustavsson	87 500 $ (3)
Salary Left :	547 $
Milan Jurcina	87 500 $ (3)
Salary Left :	547 $
Jiri Tlusty	87 500 $ (2)
Salary Left :	547 $
Josh Bailey	87 500 $ (3)
Salary Left :	547 $
Semen Varlamov	85 000 $ (1)
Salary Left :	531 $
Sami Lepisto	75 000 $ (2)
Salary Left :	469 $
David Steckel	70 000 $ (3)
Salary Left :	438 $
Carl Gunnarsson	63 000 $ (3)
Salary Left :	394 $
Bryan Rodney	50 000 $ (3)
Salary Left :	313 $
Jerome Samson	50 000 $ (3)
Salary Left :	313 $
Tom Wandell	50 000 $ (3)
Salary Left :	313 $
Byron Bitz	50 000 $ (3)
Salary Left :	313 $
Oskar Osala	45 000 $ (2)
Salary Left :	281 $
Jakub Petruzalek	45 000 $ (2)
Salary Left :	281 $
Kevin Quick	45 000 $ (2)
Salary Left :	281 $
Phil Oreskovic	45 000 $ (2)
Salary Left :	281 $
Salary Commitment
Year 8 : 1 641 300,00 $
Year 9 : 1 182 100,00 $
Year 10 : 839 600,00 $
Year 11 : 0,00 $

Team Finance for Fédération de Hockey Simulé du Web

Update - 28 septembre 2011 at 19:51

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %