FHSW - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - 72 $ - 5 053 - 84,21%
Level 2:	5000 - 45 $ - 4 032 - 80,64%
Level 3:	2000 - 25 $ - 1 910 - 95,50%
Level 4:	4000 - 15 $ - 3 901 - 97,52%
Luxury :	1000 - 147 $ - 796 - 79,59%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 40 $ - 1 503 - 75,16%
Farm Level 2:	1000 - 20 $ - 751 - 75,08%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 692 - 87,18%
Average Income per Game	1 183 406 $
Year to Date Revenue	48 519 628 $
Farm
Home Games Left	0
Average Attendance - %	2 254 - 75,13%
Average Income per Game	111 962 $
Year to Date Revenue	4 366 531 $
Expense
Pro Players Total Salaries	65 894 000 $
Pro Players Total Average Salaries	65 894 000 $
Farm Players Total Salaries	1 052 467 $
Farm Players Total Average Salaries	1 052 467 $
Coaches Total Salaries	2 770 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 720 993 $
Farm Year To Date Expenses	1 703 828 $
Pro Salary Cap Per Days	325 376 $
Pro Salary Cap To Date	59 451 027 $
Farm Salary Cap Per Days	5 720 $
Farm Salary Cap To Date	1 203 769 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	337 261 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	8 437 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	59 451 027 $
Estimate Under Maximum Salary Cap of 60 000 000 $	548 973 $
Estimate Over Minimum Salary Cap of 0 $	59 451 027 $
Current Bank Account	(5 687 109 $)
Projected Bank Account	(5 687 109 $)

Pro Players Salaries
Jay Bouwmeester (1 Way Contract)	9 750 000 $ (3)
-Salary Remaining :	0 $
Dustin Byfuglien (1 Way Contract)	6 750 000 $ (3)
-Salary Remaining :	0 $
Scott Gomez (1 Way Contract)	5 600 000 $ (1)
-Salary Remaining :	0 $
Ryan McDonagh (1 Way Contract)	4 750 000 $ (3)
-Salary Remaining :	0 $
Jonathan Quick (1 Way Contract)	4 650 000 $ (4)
-Salary Remaining :	0 $
Justin Schultz (1 Way Contract)	4 000 000 $ (4)
-Salary Remaining :	0 $
Boyd Gordon (1 Way Contract)	3 550 000 $ (1)
-Salary Remaining :	0 $
Rob Schremp (1 Way Contract)	3 500 000 $ (4)
-Salary Remaining :	0 $
Joe Thornton (1 Way Contract)	3 200 000 $ (1)
-Salary Remaining :	0 $
T.J. Galiardi (Out of Payroll)	2 800 000 $ (1)
-Salary Remaining :	0 $
Jamie Benn (1 Way Contract)	2 750 000 $ (1)
-Salary Remaining :	0 $
Shane O'Brien (1 Way Contract)	2 100 000 $ (2)
-Salary Remaining :	0 $
Pekka Rinne (1 Way Contract)	2 000 000 $ (1)
-Salary Remaining :	0 $
Chris Stewart (1 Way Contract)	1 850 000 $ (1)
-Salary Remaining :	0 $
Marc Savard (1 Way Contract)	1 590 000 $ (1)
-Salary Remaining :	0 $
Martin Hanzal (1 Way Contract)	1 560 000 $ (1)
-Salary Remaining :	0 $
Erik Gustafsson (1 Way Contract)	985 000 $ (1)
-1 Way Contract Salary Cap :	9 850 $
-Salary Remaining :	0 $
Boone Jenner	894 000 $ (3)
-Salary Remaining :	0 $
Victor Rask	863 000 $ (3)
-Salary Remaining :	0 $
Zenon Konopka (1 Way Contract)	752 000 $ (1)
-Salary Remaining :	0 $
Klas Dahlbeck	750 000 $ (3)
-Salary Remaining :	0 $
Torrey Mitchell (1 Way Contract)	650 000 $ (1)
-Salary Remaining :	0 $
Brandon Prust (1 Way Contract)	600 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 14 : 65 894 000 $
Year 15 : 38 007 000 $
Year 16 : 35 907 000 $
Year 17 : 12 150 000 $
Salary Average Commitment
Year 14 : 65 894 000 $
Year 15 : 38 007 000 $
Year 16 : 35 907 000 $
Year 17 : 12 150 000 $
Salary Cap with 1 Way Contract
Year 14 : 64 918 850 $
Year 15 : 38 007 000 $
Year 16 : 35 907 000 $
Year 17 : 12 150 000 $

Farm Players Salaries
Cam Ward	150 000 $ (3)
Salary Remaining :	0 $
Mark Mancari	98 700 $ (2)
Salary Remaining :	0 $
Kamil Kreps	96 700 $ (1)
Salary Remaining :	0 $
Alexander Auld	96 700 $ (1)
Salary Remaining :	0 $
Bill Thomas	96 500 $ (1)
Salary Remaining :	0 $
Daniel Paille	85 100 $ (2)
Salary Remaining :	0 $
Adam Cracknell	85 100 $ (2)
Salary Remaining :	0 $
Stu Bickel	75 000 $ (2)
Salary Remaining :	0 $
Michael Frolik	75 000 $ (2)
Salary Remaining :	0 $
Joni Pitkanen	70 000 $ (2)
Salary Remaining :	0 $
Luke Adam	65 000 $ (1)
Salary Remaining :	0 $
Anton Khudobin	58 667 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Total Farm Players	13
Salary Commitment
Year 14 : 1 052 467 $
Year 15 : 638 900 $
Year 16 : 150 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 052 467 $
Year 15 : 638 900 $
Year 16 : 150 000 $
Year 17 : 0 $

Arizona

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	6000 - 71 $ - 5 022 - 83,71%
Level 2:	5000 - 40 $ - 4 131 - 82,62%
Level 3:	2000 - 24 $ - 1 767 - 88,37%
Level 4:	4000 - 16 $ - 3 405 - 85,11%
Luxury :	1000 - 145 $ - 796 - 79,59%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 100 $ - 1 501 - 75,06%
Farm Level 2:	1000 - 50 $ - 759 - 75,87%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 121 - 84,01%
Average Income per Game	1 192 509 $
Year to Date Revenue	48 892 887 $
Farm
Home Games Left	0
Average Attendance - %	2 260 - 75,33%
Average Income per Game	193 529 $
Year to Date Revenue	7 547 633 $
Expense
Pro Players Total Salaries	54 394 000 $
Pro Players Total Average Salaries	54 269 000 $
Farm Players Total Salaries	1 648 700 $
Farm Players Total Average Salaries	1 601 200 $
Coaches Total Salaries	3 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	55 137 921 $
Farm Year To Date Expenses	2 273 854 $
Pro Salary Cap Per Days	280 503 $
Pro Salary Cap To Date	52 368 160 $
Farm Salary Cap Per Days	8 702 $
Farm Salary Cap To Date	1 543 889 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	294 246 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 765 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	52 368 160 $
Estimate Under Maximum Salary Cap of 60 000 000 $	7 631 840 $
Estimate Over Minimum Salary Cap of 0 $	52 368 160 $
Current Bank Account	5 672 369 $
Projected Bank Account	5 672 369 $

Pro Players Salaries
Brent Burns (1 Way Contract)	8 102 000 $ (1)
-Salary Remaining :	0 $
Ryan Getzlaf (1 Way Contract)	6 250 000 $ (2)
-Salary Remaining :	0 $
Keith Ballard (1 Way Contract)	5 250 000 $ (2)
-Salary Remaining :	0 $
Casey Borer (1 Way Contract)	5 250 000 $ (3)
-Salary Remaining :	0 $
Bobby Ryan (1 Way Contract)	5 100 000 $ (1)
-Salary Remaining :	0 $
Niklas Hjalmarsson (1 Way Contract)	4 800 000 $ (1)
-Salary Remaining :	0 $
Logan Couture (1 Way Contract)	4 250 000 $ (2)
-Salary Remaining :	0 $
Jussi Jokinen (1 Way Contract)	2 500 000 $ (3)
-Salary Remaining :	0 $
Joe Vitale (1 Way Contract)	1 600 000 $ (3)
-Salary Remaining :	0 $
Martin Biron (1 Way Contract)	1 252 000 $ (1)
-Salary Remaining :	0 $
Casey Cizikas (1 Way Contract)	1 000 000 $ (1)
-Salary Remaining :	0 $
Tobias Rieder	925 000 $ (3)
-Salary Remaining :	0 $
Cody Ceci	925 000 $ (3)
-Salary Remaining :	0 $
Filip Forsberg	900 000 $ (2)
-Salary Remaining :	0 $
Pierre-Edouard Bellemare (1 Way Contract)	900 000 $ (3)
-Salary Remaining :	0 $
Nino Niederreiter	900 000 $ (2)
-Salary Remaining :	0 $
Bo Horvat	900 000 $ (3)
-Salary Remaining :	0 $
Cam Atkinson	875 000 $ (2)
-Salary Remaining :	0 $
Justin Faulk	840 000 $ (1)
-Salary Remaining :	0 $
Petteri Nokelainen (1 Way Contract)	700 000 $ (3)
-1 Way Contract Salary Cap :	7 000 $
-Salary Remaining :	0 $
Mark Arcobello	600 000 $ (2)
-Salary Remaining :	0 $
Michael Hutchinson	575 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 14 : 54 394 000 $
Year 15 : 33 850 000 $
Year 16 : 13 700 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 54 269 000 $
Year 15 : 33 175 000 $
Year 16 : 13 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 53 576 000 $
Year 15 : 32 482 000 $
Year 16 : 12 607 000 $
Year 17 : 0 $

Farm Players Salaries
Brad Winchester	125 000 $ (1)
Salary Remaining :	0 $
Trent Hunter	120 000 $ (1)
Salary Remaining :	0 $
Nathan Paetsch	117 000 $ (1)
Salary Remaining :	0 $
Anders Lindback	100 000 $ (1)
Salary Remaining :	0 $
Nathan Horton	97 500 $ (3)
Salary Remaining :	0 $
Josh Harding	95 000 $ (2)
Salary Remaining :	0 $
Mattias Ritola	95 000 $ (1)
Salary Remaining :	0 $
Sven Baertschi	92 500 $ (3)
Salary Remaining :	0 $
Riley Sheahan	90 000 $ (2)
Salary Remaining :	0 $
Nate Prosser	90 000 $ (1)
Salary Remaining :	0 $
Ian Cole	87 500 $ (3)
Salary Remaining :	0 $
Staffan Kronwall	85 000 $ (2)
Salary Remaining :	0 $
James Wisniewski	80 000 $ (2)
Salary Remaining :	0 $
Nicolas Deslauriers	71 700 $ (2)
Salary Remaining :	0 $
David Jones	70 000 $ (2)
Salary Remaining :	0 $
Benn Ferriero	65 000 $ (1)
Salary Remaining :	0 $
Barrett Jackman	60 000 $ (1)
Salary Remaining :	0 $
Cody McCormick	55 000 $ (1)
Salary Remaining :	0 $
Colton Sceviour	52 500 $ (2)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 14 : 1 648 700 $
Year 15 : 821 700 $
Year 16 : 277 500 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 601 200 $
Year 15 : 774 200 $
Year 16 : 230 000 $
Year 17 : 0 $

Boston

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - 75 $ - 4 760 - 79,34%
Level 2:	5000 - 42 $ - 4 779 - 95,58%
Level 3:	2000 - 26 $ - 1 974 - 98,71%
Level 4:	4000 - 18 $ - 3 431 - 85,77%
Luxury :	1000 - 150 $ - 834 - 83,40%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 22 $ - 1 495 - 74,77%
Farm Level 2:	1000 - 10 $ - 744 - 74,37%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 778 - 87,66%
Average Income per Game	1 195 423 $
Year to Date Revenue	49 012 346 $
Farm
Home Games Left	0
Average Attendance - %	2 239 - 74,64%
Average Income per Game	60 103 $
Year to Date Revenue	2 344 003 $
Expense
Pro Players Total Salaries	43 358 000 $
Pro Players Total Average Salaries	43 533 000 $
Farm Players Total Salaries	1 362 200 $
Farm Players Total Average Salaries	1 362 200 $
Coaches Total Salaries	3 150 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	45 878 838 $
Farm Year To Date Expenses	1 928 113 $
Pro Salary Cap Per Days	214 963 $
Pro Salary Cap To Date	43 453 846 $
Farm Salary Cap Per Days	7 403 $
Farm Salary Cap To Date	1 378 132 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	227 660 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 392 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	43 453 846 $
Estimate Under Maximum Salary Cap of 60 000 000 $	16 546 154 $
Estimate Over Minimum Salary Cap of 0 $	43 453 846 $
Current Bank Account	3 916 525 $
Projected Bank Account	3 916 525 $

Pro Players Salaries
Phil Kessel (1 Way Contract)	6 000 000 $ (2)
-Salary Remaining :	0 $
Luke Schenn (1 Way Contract)	4 250 000 $ (2)
-Salary Remaining :	0 $
Nikita Filatov (1 Way Contract)	3 500 000 $ (1)
-Salary Remaining :	0 $
Mike Fisher (1 Way Contract)	3 500 000 $ (2)
-Salary Remaining :	0 $
Kyle Turris (1 Way Contract)	2 800 000 $ (2)
-Salary Remaining :	0 $
Nail Yakupov (1 Way Contract)	2 800 000 $ (2)
-Salary Remaining :	0 $
Matt Niskanen (1 Way Contract)	2 750 000 $ (4)
-Salary Remaining :	0 $
Alex Kovalev (1 Way Contract)	2 500 000 $ (1)
-1 Way Contract Salary Cap :	25 000 $
-Salary Remaining :	0 $
Ryan Callahan (1 Way Contract)	2 250 000 $ (2)
-Salary Remaining :	0 $
Andrew MacDonald (1 Way Contract)	1 900 000 $ (3)
-Salary Remaining :	0 $
Chris Kelly (1 Way Contract)	1 200 000 $ (1)
-Salary Remaining :	0 $
Jerred Smithson (1 Way Contract)	1 180 000 $ (2)
-Salary Remaining :	0 $
Rostislav Klesla	1 000 000 $ (1)
-Salary Remaining :	0 $
Radek Martinek	1 000 000 $ (1)
-Salary Remaining :	0 $
Craig Anderson	1 000 000 $ (1)
-Salary Remaining :	0 $
Joonas Korpisalo	925 000 $ (3)
-Salary Remaining :	0 $
Adam Lowry	900 000 $ (2)
-Salary Remaining :	0 $
Brock Nelson	900 000 $ (2)
-Salary Remaining :	0 $
Jean Gabriel Pageau	850 000 $ (2)
-Salary Remaining :	0 $
Matt Nieto	793 000 $ (3)
-Salary Remaining :	0 $
Corey Potter (1 Way Contract)	700 000 $ (2)
-Salary Remaining :	0 $
Michael Bournival	660 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 14 : 43 358 000 $
Year 15 : 32 848 000 $
Year 16 : 6 368 000 $
Year 17 : 2 750 000 $
Salary Average Commitment
Year 14 : 43 533 000 $
Year 15 : 32 673 000 $
Year 16 : 6 368 000 $
Year 17 : 2 750 000 $
Salary Cap with 1 Way Contract
Year 14 : 41 058 000 $
Year 15 : 32 673 000 $
Year 16 : 6 368 000 $
Year 17 : 2 750 000 $

Farm Players Salaries
Nolan Schaefer	140 000 $ (3)
Salary Remaining :	0 $
Matt Carkner	120 000 $ (2)
Salary Remaining :	0 $
Ales Kotalik	115 000 $ (1)
Salary Remaining :	0 $
Ryan Stone	110 500 $ (1)
Salary Remaining :	0 $
Garnet Exelby	99 000 $ (1)
Salary Remaining :	0 $
Henrik Karlsson	95 000 $ (2)
Salary Remaining :	0 $
Dane Byers (Out of Payroll)	95 000 $ (3)
Salary Remaining :	0 $
Christian Backman	90 000 $ (1)
Salary Remaining :	0 $
Erik Haula	90 000 $ (1)
Salary Remaining :	0 $
Joel Perrault	87 500 $ (2)
Salary Remaining :	0 $
Dustin Penner	85 200 $ (1)
Salary Remaining :	0 $
Matt Cooke	85 000 $ (1)
Salary Remaining :	0 $
Alexei Semenov	85 000 $ (1)
Salary Remaining :	0 $
Brad Richardson	80 000 $ (2)
Salary Remaining :	0 $
Michael Rupp	80 000 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Total Farm Players	16
Salary Commitment
Year 14 : 1 457 200 $
Year 15 : 617 500 $
Year 16 : 235 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 457 200 $
Year 15 : 617 500 $
Year 16 : 235 000 $
Year 17 : 0 $

Buffalo

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	6000 - 73 $ - 5 217 - 86,95%
Level 2:	5000 - 39 $ - 4 856 - 97,11%
Level 3:	2000 - 23 $ - 1 984 - 99,20%
Level 4:	4000 - 13 $ - 3 989 - 99,73%
Luxury :	1000 - 150 $ - 830 - 82,97%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 25 $ - 1 487 - 74,36%
Farm Level 2:	1000 - 10 $ - 750 - 75,04%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 876 - 93,75%
Average Income per Game	1 180 315 $
Year to Date Revenue	48 392 908 $
Farm
Home Games Left	0
Average Attendance - %	2 238 - 74,58%
Average Income per Game	66 576 $
Year to Date Revenue	2 596 450 $
Expense
Pro Players Total Salaries	54 796 500 $
Pro Players Total Average Salaries	54 796 500 $
Farm Players Total Salaries	1 179 700 $
Farm Players Total Average Salaries	1 179 700 $
Coaches Total Salaries	1 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	51 097 883 $
Farm Year To Date Expenses	1 708 158 $
Pro Salary Cap Per Days	241 539 $
Pro Salary Cap To Date	50 297 855 $
Farm Salary Cap Per Days	6 411 $
Farm Salary Cap To Date	1 208 138 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	245 728 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	9 129 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	50 297 855 $
Estimate Under Maximum Salary Cap of 60 000 000 $	9 702 145 $
Estimate Over Minimum Salary Cap of 0 $	50 297 855 $
Current Bank Account	919 173 $
Projected Bank Account	919 173 $

Pro Players Salaries
Andrei Kostitsyn (1 Way Contract)	7 000 000 $ (2)
-Salary Remaining :	0 $
Nicklas Bergfors (1 Way Contract)	6 000 000 $ (1)
-Salary Remaining :	0 $
Keith Yandle (1 Way Contract)	5 250 000 $ (3)
-Salary Remaining :	0 $
James Van Riemsdyk (1 Way Contract)	5 000 000 $ (3)
-Salary Remaining :	0 $
Anssi Salmela (1 Way Contract)	4 400 000 $ (1)
-1 Way Contract Salary Cap :	44 000 $
-Salary Remaining :	0 $
Robin Lehner (1 Way Contract)	4 000 000 $ (2)
-Salary Remaining :	0 $
Robert Nilsson (1 Way Contract)	3 750 000 $ (3)
-Salary Remaining :	0 $
Dmitry Kulikov (Out of Payroll)	3 250 000 $ (2)
-Salary Remaining :	0 $
Derek Roy (1 Way Contract)	1 840 000 $ (1)
-Salary Remaining :	0 $
Robyn Regehr	1 500 000 $ (2)
-Salary Remaining :	0 $
Kristian Huselius (1 Way Contract)	1 400 000 $ (1)
-Salary Remaining :	0 $
Michael Sauer (1 Way Contract)	1 300 000 $ (1)
-Salary Remaining :	0 $
Jonathan Bernier (1 Way Contract)	1 250 000 $ (1)
-Salary Remaining :	0 $
Brett Lebda	1 200 000 $ (1)
-Salary Remaining :	0 $
Michael Funk (1 Way Contract)	1 100 000 $ (1)
-1 Way Contract Salary Cap :	11 000 $
-Salary Remaining :	0 $
Erik Condra (1 Way Contract)	1 000 000 $ (1)
-Salary Remaining :	0 $
Dougie Hamilton	900 000 $ (2)
-Salary Remaining :	0 $
Zemgus Girgensons	900 000 $ (2)
-Salary Remaining :	0 $
Vincent Trocheck	894 000 $ (3)
-Salary Remaining :	0 $
Devante Smith-Pelly	870 000 $ (2)
-Salary Remaining :	0 $
John Moore	840 000 $ (1)
-Salary Remaining :	0 $
Paul Byron	585 000 $ (2)
-Salary Remaining :	0 $
Andrew Shaw	567 500 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 14 : 54 796 500 $
Year 15 : 33 899 000 $
Year 16 : 14 894 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 54 796 500 $
Year 15 : 33 899 000 $
Year 16 : 14 894 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 351 500 $
Year 15 : 33 899 000 $
Year 16 : 14 894 000 $
Year 17 : 0 $

Farm Players Salaries
Marc-Antoine Pouliot	140 000 $ (2)
Salary Remaining :	0 $
Thomas Greiss	100 000 $ (1)
Salary Remaining :	0 $
Miikka Salomaki	92 500 $ (3)
Salary Remaining :	0 $
Kaspar Daugavins	85 000 $ (2)
Salary Remaining :	0 $
Bryan Allen	80 000 $ (1)
Salary Remaining :	0 $
Mike Weber	80 000 $ (1)
Salary Remaining :	0 $
Michael Latta	78 200 $ (3)
Salary Remaining :	0 $
Rob Klinkhammer	75 000 $ (2)
Salary Remaining :	0 $
Patrick Kaleta	75 000 $ (1)
Salary Remaining :	0 $
Mike Card	70 000 $ (1)
Salary Remaining :	0 $
Teemu Pulkkinen	69 000 $ (3)
Salary Remaining :	0 $
Vladimir Zharkov	65 000 $ (3)
Salary Remaining :	0 $
Lucas Lessio	60 000 $ (3)
Salary Remaining :	0 $
Oskar Osala	60 000 $ (2)
Salary Remaining :	0 $
Evgeny Artyukhin	50 000 $ (2)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 14 : 1 179 700 $
Year 15 : 774 700 $
Year 16 : 364 700 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 179 700 $
Year 15 : 774 700 $
Year 16 : 364 700 $
Year 17 : 0 $

Calgary

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6000 - 70 $ - 5 735 - 95,58%
Level 2:	5000 - 42 $ - 4 852 - 97,05%
Level 3:	2000 - 23 $ - 1 983 - 99,13%
Level 4:	4000 - 16 $ - 3 949 - 98,72%
Luxury :	1000 - 137 $ - 969 - 96,93%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 11 $ - 1 485 - 74,26%
Farm Level 2:	1000 - 6 $ - 741 - 74,15%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 488 - 97,15%
Average Income per Game	1 251 529 $
Year to Date Revenue	51 312 682 $
Farm
Home Games Left	0
Average Attendance - %	2 227 - 74,22%
Average Income per Game	35 080 $
Year to Date Revenue	1 368 104 $
Expense
Pro Players Total Salaries	57 279 166 $
Pro Players Total Average Salaries	57 279 166 $
Farm Players Total Salaries	1 503 133 $
Farm Players Total Average Salaries	1 503 133 $
Coaches Total Salaries	2 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	54 007 267 $
Farm Year To Date Expenses	1 861 900 $
Pro Salary Cap Per Days	283 045 $
Pro Salary Cap To Date	52 257 236 $
Farm Salary Cap Per Days	8 169 $
Farm Salary Cap To Date	1 361 881 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	292 208 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 887 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	52 257 236 $
Estimate Under Maximum Salary Cap of 60 000 000 $	7 742 764 $
Estimate Over Minimum Salary Cap of 0 $	52 257 236 $
Current Bank Account	2 153 060 $
Projected Bank Account	2 153 060 $

Pro Players Salaries
Corey Perry (1 Way Contract)	6 350 000 $ (3)
-Salary Remaining :	0 $
Kari Lehtonen (1 Way Contract)	5 500 000 $ (1)
-Salary Remaining :	0 $
Nick Foligno (1 Way Contract)	5 000 000 $ (1)
-Salary Remaining :	0 $
Anton Stralman (1 Way Contract)	4 300 000 $ (1)
-Salary Remaining :	0 $
T.J. Oshie (1 Way Contract)	4 250 000 $ (3)
-Salary Remaining :	0 $
Evander Kane (1 Way Contract)	3 750 000 $ (3)
-Salary Remaining :	0 $
Karl Alzner (1 Way Contract)	3 500 000 $ (1)
-Salary Remaining :	0 $
Roberto Luongo (1 Way Contract)	3 250 000 $ (1)
-1 Way Contract Salary Cap :	32 500 $
-Salary Remaining :	0 $
Dennis Seidenberg (1 Way Contract)	3 000 000 $ (3)
-Salary Remaining :	0 $
Dalton Prout (1 Way Contract)	2 650 000 $ (1)
-Salary Remaining :	0 $
Blake Wheeler (1 Way Contract)	2 600 000 $ (1)
-Salary Remaining :	0 $
Andrew Cogliano (1 Way Contract)	2 500 000 $ (1)
-Salary Remaining :	0 $
Gabriel Bourque (1 Way Contract)	2 000 000 $ (3)
-Salary Remaining :	0 $
Brian Elliott (1 Way Contract)	1 500 000 $ (2)
-Salary Remaining :	0 $
Dave Bolland (1 Way Contract)	1 275 000 $ (3)
-Salary Remaining :	0 $
Tomas Plekanec (1 Way Contract)	1 200 000 $ (3)
-Salary Remaining :	0 $
Jonathan Ericsson (1 Way Contract)	1 200 000 $ (1)
-Salary Remaining :	0 $
R.J. Umberger (1 Way Contract)	1 000 000 $ (2)
-Salary Remaining :	0 $
Leon Draisaitl	925 000 $ (3)
-Salary Remaining :	0 $
Aaron Ekblad	925 000 $ (3)
-Salary Remaining :	0 $
Andrei Loktionov	604 166 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 14 : 57 279 166 $
Year 15 : 26 175 000 $
Year 16 : 23 675 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 57 279 166 $
Year 15 : 26 175 000 $
Year 16 : 23 675 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 54 061 666 $
Year 15 : 26 175 000 $
Year 16 : 23 675 000 $
Year 17 : 0 $

Farm Players Salaries
Colby Armstrong	97 500 $ (2)
Salary Remaining :	0 $
David Hale	90 000 $ (1)
Salary Remaining :	0 $
Ryan Shannon	90 000 $ (1)
Salary Remaining :	0 $
Kurtis Foster	90 000 $ (3)
Salary Remaining :	0 $
Stephane Da Costa	90 000 $ (1)
Salary Remaining :	0 $
Colton Orr	87 500 $ (2)
Salary Remaining :	0 $
Matt Pelech	85 000 $ (1)
Salary Remaining :	0 $
Greg Moore	80 000 $ (1)
Salary Remaining :	0 $
Mikko Lehtonen	75 000 $ (1)
Salary Remaining :	0 $
Derek Mackenzie	75 000 $ (2)
Salary Remaining :	0 $
Brett Carson	73 300 $ (2)
Salary Remaining :	0 $
Colin Greening	70 000 $ (1)
Salary Remaining :	0 $
Joakim Nordstrom	70 000 $ (3)
Salary Remaining :	0 $
Matt Martin	65 000 $ (2)
Salary Remaining :	0 $
Justin Peters	62 000 $ (1)
Salary Remaining :	0 $
Brett Sutter	52 833 $ (1)
Salary Remaining :	0 $
Ben Lovejoy	50 000 $ (3)
Salary Remaining :	0 $
Tobias Enstrom	50 000 $ (3)
Salary Remaining :	0 $
Andrew Wozniewski	50 000 $ (3)
Salary Remaining :	0 $
Sergei Kalinin	50 000 $ (3)
Salary Remaining :	0 $
Tim Kennedy	50 000 $ (3)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 14 : 1 503 133 $
Year 15 : 808 300 $
Year 16 : 410 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 503 133 $
Year 15 : 808 300 $
Year 16 : 410 000 $
Year 17 : 0 $

Chicago

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 70 $ - 5 436 - 90,60%
Level 2:	5000 - 44 $ - 3 933 - 78,67%
Level 3:	2000 - 30 $ - 1 409 - 70,44%
Level 4:	4000 - 18 $ - 3 072 - 76,79%
Luxury :	1000 - 140 $ - 835 - 83,46%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 521 - 76,05%
Farm Level 2:	1000 - 16 $ - 755 - 75,45%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 685 - 81,58%
Average Income per Game	1 203 766 $
Year to Date Revenue	49 354 392 $
Farm
Home Games Left	0
Average Attendance - %	2 276 - 75,85%
Average Income per Game	107 461 $
Year to Date Revenue	4 190 975 $
Expense
Pro Players Total Salaries	46 665 000 $
Pro Players Total Average Salaries	46 665 000 $
Farm Players Total Salaries	1 695 967 $
Farm Players Total Average Salaries	1 695 967 $
Coaches Total Salaries	1 105 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	49 030 356 $
Farm Year To Date Expenses	2 118 978 $
Pro Salary Cap Per Days	244 319 $
Pro Salary Cap To Date	48 480 309 $
Farm Salary Cap Per Days	9 217 $
Farm Salary Cap To Date	1 563 994 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	247 199 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 234 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	48 480 309 $
Estimate Under Maximum Salary Cap of 60 000 000 $	11 519 691 $
Estimate Over Minimum Salary Cap of 0 $	48 480 309 $
Current Bank Account	21 572 862 $
Projected Bank Account	21 572 862 $

Pro Players Salaries
Oliver Ekman-Larsson (1 Way Contract)	7 000 000 $ (1)
-Salary Remaining :	0 $
Michael Del Zotto (1 Way Contract)	5 550 000 $ (1)
-Salary Remaining :	0 $
P.K. Subban (1 Way Contract)	4 500 000 $ (3)
-Salary Remaining :	0 $
Alexander Semin (1 Way Contract)	4 500 000 $ (1)
-Salary Remaining :	0 $
Tyler Seguin (1 Way Contract)	4 000 000 $ (1)
-Salary Remaining :	0 $
Sergei Bobrovsky (1 Way Contract)	3 700 000 $ (1)
-Salary Remaining :	0 $
Tyler Ennis (1 Way Contract)	2 500 000 $ (1)
-Salary Remaining :	0 $
Nick Spaling (1 Way Contract)	1 750 000 $ (2)
-Salary Remaining :	0 $
Blake Comeau (1 Way Contract)	1 750 000 $ (1)
-Salary Remaining :	0 $
Brandon Dubinsky (1 Way Contract)	1 550 000 $ (3)
-Salary Remaining :	0 $
Ladislav Smid (1 Way Contract)	1 500 000 $ (1)
-Salary Remaining :	0 $
Mikael Backlund (1 Way Contract)	1 250 000 $ (1)
-Salary Remaining :	0 $
Pascal Dupuis (1 Way Contract)	1 200 000 $ (1)
-Salary Remaining :	0 $
Antti Niemi	1 200 000 $ (3)
-Salary Remaining :	0 $
Matt Read (1 Way Contract)	1 100 000 $ (3)
-Salary Remaining :	0 $
Brendan Smith	875 000 $ (3)
-Salary Remaining :	0 $
Tomas Tatar	840 000 $ (2)
-Salary Remaining :	0 $
Blair Jones (1 Way Contract)	700 000 $ (1)
-Salary Remaining :	0 $
Drew Miller (1 Way Contract)	650 000 $ (2)
-Salary Remaining :	0 $
Steven Kampfer	550 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 14 : 46 665 000 $
Year 15 : 13 015 000 $
Year 16 : 9 225 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 46 665 000 $
Year 15 : 13 015 000 $
Year 16 : 9 225 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 46 665 000 $
Year 15 : 13 015 000 $
Year 16 : 9 225 000 $
Year 17 : 0 $

Farm Players Salaries
Ryan Jones	125 000 $ (2)
Salary Remaining :	0 $
Petr Prucha	120 000 $ (1)
Salary Remaining :	0 $
Tomas Fleischmann	115 000 $ (1)
Salary Remaining :	0 $
Marek Zidlicky	105 000 $ (1)
Salary Remaining :	0 $
Joey Mormina	97 500 $ (2)
Salary Remaining :	0 $
Greg Mauldin	96 000 $ (2)
Salary Remaining :	0 $
J.T. Miller	92 500 $ (3)
Salary Remaining :	0 $
Jonas Gustavsson	90 000 $ (2)
Salary Remaining :	0 $
Joey Hishon	90 000 $ (3)
Salary Remaining :	0 $
Riku Helenius	85 000 $ (1)
Salary Remaining :	0 $
Jonathon Blum	81 667 $ (1)
Salary Remaining :	0 $
Tanner Glass	80 000 $ (1)
Salary Remaining :	0 $
Andreas Nodl	75 000 $ (1)
Salary Remaining :	0 $
Patrik Nemeth	70 000 $ (3)
Salary Remaining :	0 $
Kevin Connauton	68 300 $ (2)
Salary Remaining :	0 $
Bob Sanguinetti	65 000 $ (2)
Salary Remaining :	0 $
Maxime Macenauer	65 000 $ (1)
Salary Remaining :	0 $
Jeremy Colliton	60 000 $ (2)
Salary Remaining :	0 $
Connor Brickley	60 000 $ (3)
Salary Remaining :	0 $
Patrick Maroon	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 14 : 1 695 967 $
Year 15 : 914 300 $
Year 16 : 312 500 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 695 967 $
Year 15 : 914 300 $
Year 16 : 312 500 $
Year 17 : 0 $

Colorado

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 125 $ - 5 678 - 94,63%
Level 2:	5000 - 80 $ - 3 950 - 78,99%
Level 3:	2000 - 60 $ - 1 532 - 76,58%
Level 4:	4000 - 45 $ - 3 800 - 95,00%
Luxury :	1000 - 220 $ - 885 - 88,48%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 20 $ - 1 495 - 74,75%
Farm Level 2:	1000 - 10 $ - 752 - 75,23%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 844 - 88,02%
Average Income per Game	1 236 489 $
Year to Date Revenue	50 696 058 $
Farm
Home Games Left	0
Average Attendance - %	2 247 - 74,91%
Average Income per Game	57 804 $
Year to Date Revenue	2 254 338 $
Expense
Pro Players Total Salaries	60 864 000 $
Pro Players Total Average Salaries	60 864 000 $
Farm Players Total Salaries	1 399 300 $
Farm Players Total Average Salaries	1 399 300 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	60 948 080 $
Farm Year To Date Expenses	2 044 270 $
Pro Salary Cap Per Days	313 466 $
Pro Salary Cap To Date	57 948 109 $
Farm Salary Cap Per Days	7 605 $
Farm Salary Cap To Date	1 544 265 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	329 173 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 322 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	57 948 109 $
Estimate Under Maximum Salary Cap of 60 000 000 $	2 051 891 $
Estimate Over Minimum Salary Cap of 0 $	57 948 109 $
Current Bank Account	(1 047 376 $)
Projected Bank Account	(1 047 376 $)

Pro Players Salaries
Rick Nash (1 Way Contract)	7 500 000 $ (2)
-Salary Remaining :	0 $
Henrik Sedin (1 Way Contract)	7 200 000 $ (1)
-Salary Remaining :	0 $
Andrew Ladd (1 Way Contract)	6 000 000 $ (2)
-Salary Remaining :	0 $
Marc Methot (1 Way Contract)	5 499 000 $ (3)
-Salary Remaining :	0 $
Ben Bishop (1 Way Contract)	5 000 000 $ (1)
-Salary Remaining :	0 $
David Backes (1 Way Contract)	3 650 000 $ (2)
-Salary Remaining :	0 $
Brendan Gallagher (1 Way Contract)	3 550 000 $ (2)
-Salary Remaining :	0 $
Jeff Petry (1 Way Contract)	3 500 000 $ (2)
-Salary Remaining :	0 $
Mathieu Perreault (1 Way Contract)	3 000 000 $ (2)
-Salary Remaining :	0 $
Jack Johnson (1 Way Contract)	2 800 000 $ (1)
-Salary Remaining :	0 $
Jakub Voracek (1 Way Contract)	2 000 000 $ (1)
-Salary Remaining :	0 $
Jonathan Cheechoo (1 Way Contract)	1 900 000 $ (3)
-Salary Remaining :	0 $
Kevan Miller (1 Way Contract)	1 300 000 $ (2)
-Salary Remaining :	0 $
Andrew Raycroft (1 Way Contract)	1 110 000 $ (3)
-Salary Remaining :	0 $
Tim Brent	1 000 000 $ (1)
-Salary Remaining :	0 $
Antti Raanta	925 000 $ (1)
-Salary Remaining :	0 $
Kyle Palmieri	900 000 $ (1)
-Salary Remaining :	0 $
Ryan Ellis	900 000 $ (2)
-Salary Remaining :	0 $
Adam McQuaid (1 Way Contract)	800 000 $ (1)
-Salary Remaining :	0 $
Marcus Kruger	735 000 $ (1)
-Salary Remaining :	0 $
Andrej Nestrasil	593 000 $ (2)
-Salary Remaining :	0 $
Kyle Calder (1 Way Contract)	501 000 $ (1)
-1 Way Contract Salary Cap :	5 010 $
-Salary Remaining :	0 $
Eric Nystrom (1 Way Contract)	501 000 $ (1)
-1 Way Contract Salary Cap :	5 010 $
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 14 : 60 864 000 $
Year 15 : 38 502 000 $
Year 16 : 8 509 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 60 864 000 $
Year 15 : 38 502 000 $
Year 16 : 8 509 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 59 872 020 $
Year 15 : 38 502 000 $
Year 16 : 8 509 000 $
Year 17 : 0 $

Farm Players Salaries
Antti Miettinen	125 100 $ (3)
Salary Remaining :	0 $
Johan Franzen	101 000 $ (1)
Salary Remaining :	0 $
Karri Ramo	100 000 $ (1)
Salary Remaining :	0 $
Clay Wilson	100 000 $ (2)
Salary Remaining :	0 $
Junior Lessard	95 100 $ (1)
Salary Remaining :	0 $
Chris Tanev	90 000 $ (1)
Salary Remaining :	0 $
Derek Meech	90 000 $ (2)
Salary Remaining :	0 $
Tom Gilbert	85 100 $ (1)
Salary Remaining :	0 $
Steve Eminger	85 100 $ (1)
Salary Remaining :	0 $
Cam Paddock	75 100 $ (3)
Salary Remaining :	0 $
Brooks Laich	75 100 $ (1)
Salary Remaining :	0 $
Daniel Winnik	75 000 $ (2)
Salary Remaining :	0 $
Brad Malone	70 000 $ (2)
Salary Remaining :	0 $
Kevin Bieksa	65 100 $ (1)
Salary Remaining :	0 $
Corey Tropp	62 500 $ (2)
Salary Remaining :	0 $
Jamie Lundmark	55 100 $ (1)
Salary Remaining :	0 $
Chris Mueller	50 000 $ (4)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 14 : 1 399 300 $
Year 15 : 647 700 $
Year 16 : 250 200 $
Year 17 : 50 000 $
Salary Average Commitment
Year 14 : 1 399 300 $
Year 15 : 647 700 $
Year 16 : 250 200 $
Year 17 : 50 000 $

Columbus

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - 72 $ - 5 109 - 85,16%
Level 2:	5000 - 46 $ - 4 049 - 80,98%
Level 3:	2000 - 27 $ - 1 847 - 92,34%
Level 4:	4000 - 16 $ - 3 853 - 96,33%
Luxury :	1000 - 145 $ - 860 - 86,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 20 $ - 1 501 - 75,05%
Farm Level 2:	1000 - 10 $ - 772 - 77,17%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 718 - 87,32%
Average Income per Game	1 205 647 $
Year to Date Revenue	49 431 536 $
Farm
Home Games Left	0
Average Attendance - %	2 273 - 75,76%
Average Income per Game	56 228 $
Year to Date Revenue	2 192 909 $
Expense
Pro Players Total Salaries	32 094 000 $
Pro Players Total Average Salaries	32 094 000 $
Farm Players Total Salaries	1 738 984 $
Farm Players Total Average Salaries	1 738 984 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	43 762 689 $
Farm Year To Date Expenses	2 028 124 $
Pro Salary Cap Per Days	162 770 $
Pro Salary Cap To Date	40 762 688 $
Farm Salary Cap Per Days	9 451 $
Farm Salary Cap To Date	1 528 115 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	178 477 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 168 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	40 762 688 $
Estimate Under Maximum Salary Cap of 60 000 000 $	19 237 312 $
Estimate Over Minimum Salary Cap of 0 $	40 762 688 $
Current Bank Account	7 135 832 $
Projected Bank Account	7 135 832 $

Pro Players Salaries
Cam Fowler (1 Way Contract)	6 000 000 $ (1)
-Salary Remaining :	0 $
Jake Gardiner (1 Way Contract)	4 000 000 $ (1)
-Salary Remaining :	0 $
Marc Staal (1 Way Contract)	2 800 000 $ (1)
-Salary Remaining :	0 $
Carey Price (1 Way Contract)	2 500 000 $ (1)
-Salary Remaining :	0 $
Derek Stepan (1 Way Contract)	2 000 000 $ (1)
-Salary Remaining :	0 $
Chris Kunitz (1 Way Contract)	1 750 000 $ (1)
-1 Way Contract Salary Cap :	17 500 $
-Salary Remaining :	0 $
Patrick Sharp (1 Way Contract)	1 401 000 $ (3)
-Salary Remaining :	0 $
Antero Niittymaki (1 Way Contract)	1 200 000 $ (1)
-Salary Remaining :	0 $
Martin Havlat (1 Way Contract)	1 151 000 $ (1)
-1 Way Contract Salary Cap :	11 510 $
-Salary Remaining :	0 $
Ville Koistinen (1 Way Contract)	1 150 000 $ (1)
-Salary Remaining :	0 $
Vernon Fiddler (1 Way Contract)	1 015 000 $ (1)
-1 Way Contract Salary Cap :	10 150 $
-Salary Remaining :	0 $
Michal Handzus (1 Way Contract)	951 000 $ (1)
-Salary Remaining :	0 $
Calle Jarnkrok	900 000 $ (3)
-Salary Remaining :	0 $
David Schlemko (1 Way Contract)	900 000 $ (1)
-Salary Remaining :	0 $
Erik Gudbranson	900 000 $ (1)
-Salary Remaining :	0 $
Brian Mcgrattan	850 000 $ (1)
-Salary Remaining :	0 $
Steve Ott	801 000 $ (1)
-Salary Remaining :	0 $
Damian Brunner (1 Way Contract)	800 000 $ (1)
-Salary Remaining :	0 $
Travis Moen (1 Way Contract)	750 000 $ (1)
-Salary Remaining :	0 $
Derek Dorsett (1 Way Contract)	750 000 $ (1)
-Salary Remaining :	0 $
Nick Bonino	700 000 $ (1)
-Salary Remaining :	0 $
Mats Zuccarello	650 000 $ (1)
-Salary Remaining :	0 $
Scottie Upshall (1 Way Contract)	575 000 $ (1)
-Salary Remaining :	0 $
Ryan Craig	501 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 14 : 34 995 000 $
Year 15 : 2 301 000 $
Year 16 : 2 301 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 34 995 000 $
Year 15 : 2 301 000 $
Year 16 : 2 301 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 31 118 160 $
Year 15 : 2 301 000 $
Year 16 : 2 301 000 $
Year 17 : 0 $

Farm Players Salaries
Patrick O'Sullivan	150 000 $ (2)
Salary Remaining :	0 $
Christian Ehrhoff	145 000 $ (3)
Salary Remaining :	0 $
Scott Hannan	140 000 $ (3)
Salary Remaining :	0 $
John Mitchell	140 000 $ (3)
Salary Remaining :	0 $
Tomas Kopecky	130 000 $ (3)
Salary Remaining :	0 $
Dany Sabourin	110 000 $ (2)
Salary Remaining :	0 $
Kurt Sauer	90 100 $ (2)
Salary Remaining :	0 $
Jimmy Hayes	86 700 $ (2)
Salary Remaining :	0 $
Benoit Pouliot	85 000 $ (1)
Salary Remaining :	0 $
Justin Falk	80 000 $ (1)
Salary Remaining :	0 $
Sheldon Brookbank	80 000 $ (1)
Salary Remaining :	0 $
Matt Taormina	75 000 $ (1)
Salary Remaining :	0 $
Mikkel Boedker	70 000 $ (1)
Salary Remaining :	0 $
Alexander Frolov	65 100 $ (1)
Salary Remaining :	0 $
David Clarkson	65 000 $ (2)
Salary Remaining :	0 $
Kevin Poulin	60 417 $ (1)
Salary Remaining :	0 $
Radko Gudas	60 000 $ (1)
Salary Remaining :	0 $
Dwight King	56 667 $ (1)
Salary Remaining :	0 $
Michal Jordan	50 000 $ (3)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 14 : 1 738 984 $
Year 15 : 1 106 800 $
Year 16 : 605 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 738 984 $
Year 15 : 1 106 800 $
Year 16 : 605 000 $
Year 17 : 0 $

Detroit

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 76 $ - 4 637 - 77,29%
Level 2:	5000 - 46 $ - 4 004 - 80,07%
Level 3:	2000 - 28 $ - 1 646 - 82,28%
Level 4:	4000 - 25 $ - 2 306 - 57,66%
Luxury :	1000 - 150 $ - 790 - 78,96%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 494 - 74,71%
Farm Level 2:	1000 - 20 $ - 752 - 75,17%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	13 382 - 74,35%
Average Income per Game	1 148 267 $
Year to Date Revenue	47 078 967 $
Farm
Home Games Left	0
Average Attendance - %	2 246 - 74,86%
Average Income per Game	100 324 $
Year to Date Revenue	3 912 628 $
Expense
Pro Players Total Salaries	51 594 166 $
Pro Players Total Average Salaries	51 594 166 $
Farm Players Total Salaries	1 127 750 $
Farm Players Total Average Salaries	1 127 750 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	51 463 655 $
Farm Year To Date Expenses	1 883 243 $
Pro Salary Cap Per Days	270 127 $
Pro Salary Cap To Date	49 463 694 $
Farm Salary Cap Per Days	6 129 $
Farm Salary Cap To Date	1 383 257 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	280 598 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	8 846 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	49 463 694 $
Estimate Under Maximum Salary Cap of 60 000 000 $	10 536 306 $
Estimate Over Minimum Salary Cap of 0 $	49 463 694 $
Current Bank Account	8 600 272 $
Projected Bank Account	8 600 272 $

Pro Players Salaries
Joe Pavelski (1 Way Contract)	7 760 000 $ (3)
-Salary Remaining :	0 $
Nathan Gerbe (1 Way Contract)	7 000 000 $ (2)
-Salary Remaining :	0 $
Marc-André Cliche (1 Way Contract)	6 000 000 $ (1)
-Salary Remaining :	0 $
Brayden Schenn (1 Way Contract)	6 000 000 $ (4)
-Salary Remaining :	0 $
Chris Campoli (1 Way Contract)	3 500 000 $ (1)
-Salary Remaining :	0 $
Carl Hagelin (1 Way Contract)	3 200 000 $ (3)
-Salary Remaining :	0 $
Magnus Paajarvi (1 Way Contract)	2 000 000 $ (3)
-Salary Remaining :	0 $
Wojtek Wolski (1 Way Contract)	2 000 000 $ (3)
-Salary Remaining :	0 $
Daniel Girardi (1 Way Contract)	1 760 000 $ (2)
-Salary Remaining :	0 $
Jakub Kindl (1 Way Contract)	1 750 000 $ (2)
-Salary Remaining :	0 $
Pascal Leclaire (1 Way Contract)	1 120 000 $ (3)
-Salary Remaining :	0 $
Yannick Weber (1 Way Contract)	1 101 000 $ (1)
-Salary Remaining :	0 $
Miikka Kiprusoff (1 Way Contract)	1 000 000 $ (1)
-Salary Remaining :	0 $
Jim Slater (1 Way Contract)	976 000 $ (3)
-Salary Remaining :	0 $
J.T. Brown	925 000 $ (1)
-Salary Remaining :	0 $
Matt Dumba	925 000 $ (3)
-Salary Remaining :	0 $
Andrej Sustr	900 000 $ (2)
-Salary Remaining :	0 $
Brandon Saad	894 000 $ (2)
-Salary Remaining :	0 $
Jesse Winchester (1 Way Contract)	877 000 $ (3)
-Salary Remaining :	0 $
Tuomo Ruutu (1 Way Contract)	702 000 $ (1)
-Salary Remaining :	0 $
Joakim Andersson	612 500 $ (1)
-Salary Remaining :	0 $
Michael Stone	591 666 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 14 : 51 594 166 $
Year 15 : 37 162 000 $
Year 16 : 24 858 000 $
Year 17 : 6 000 000 $
Salary Average Commitment
Year 14 : 51 594 166 $
Year 15 : 37 162 000 $
Year 16 : 24 858 000 $
Year 17 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 51 594 166 $
Year 15 : 37 162 000 $
Year 16 : 24 858 000 $
Year 17 : 6 000 000 $

Farm Players Salaries
Curtis McElhinney	152 000 $ (2)
Salary Remaining :	0 $
Derek Morris	136 000 $ (2)
Salary Remaining :	0 $
Joe Piskula (Out of Payroll)	116 000 $ (2)
Salary Remaining :	0 $
Zac Rinaldo	100 050 $ (1)
Salary Remaining :	0 $
Alexei Ponikarovsky (Out of Payroll)	98 500 $ (1)
Salary Remaining :	0 $
Marek Malik	91 300 $ (1)
Salary Remaining :	0 $
Danny Syvret	87 500 $ (1)
Salary Remaining :	0 $
Bracken Kearns	86 700 $ (1)
Salary Remaining :	0 $
Janis Sprukts	85 600 $ (2)
Salary Remaining :	0 $
Cory Emmerton	85 000 $ (1)
Salary Remaining :	0 $
Marek Schwarz	85 000 $ (4)
Salary Remaining :	0 $
Anthony Peluso	75 000 $ (1)
Salary Remaining :	0 $
Richard Panik	73 500 $ (2)
Salary Remaining :	0 $
Jochen Hecht	70 100 $ (1)
Salary Remaining :	0 $
Total Farm Players	14
Salary Commitment
Year 14 : 1 342 250 $
Year 15 : 648 100 $
Year 16 : 85 000 $
Year 17 : 85 000 $
Salary Average Commitment
Year 14 : 1 342 250 $
Year 15 : 648 100 $
Year 16 : 85 000 $
Year 17 : 85 000 $

Edmonton

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - 66 $ - 5 573 - 92,88%
Level 2:	5166 - 42 $ - 4 608 - 89,21%
Level 3:	2778 - 22 $ - 2 134 - 76,83%
Level 4:	5556 - 12 $ - 4 207 - 75,72%
Luxury :	1389 - 134 $ - 985 - 70,93%
Total Capacity :	20889
Farm
Farm Level 1:	2000 - 30 $ - 1 502 - 75,08%
Farm Level 2:	1000 - 10 $ - 747 - 74,71%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 507 - 83,81%
Average Income per Game	1 251 146 $
Year to Date Revenue	51 296 980 $
Farm
Home Games Left	0
Average Attendance - %	2 249 - 74,96%
Average Income per Game	82 062 $
Year to Date Revenue	3 200 423 $
Expense
Pro Players Total Salaries	63 361 000 $
Pro Players Total Average Salaries	63 310 000 $
Farm Players Total Salaries	1 592 956 $
Farm Players Total Average Salaries	1 592 956 $
Coaches Total Salaries	3 660 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 794 352 $
Farm Year To Date Expenses	2 610 825 $
Pro Salary Cap Per Days	331 466 $
Pro Salary Cap To Date	56 113 343 $
Farm Salary Cap Per Days	8 657 $
Farm Salary Cap To Date	1 600 839 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	345 607 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 146 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	56 113 343 $
Estimate Under Maximum Salary Cap of 60 000 000 $	3 886 657 $
Estimate Over Minimum Salary Cap of 0 $	56 113 343 $
Current Bank Account	14 765 817 $
Projected Bank Account	14 765 817 $

Pro Players Salaries
Sidney Crosby (1 Way Contract)	7 300 000 $ (2)
-Salary Remaining :	0 $
Drew Doughty (1 Way Contract)	7 000 000 $ (2)
-Salary Remaining :	0 $
Evgeni Malkin (1 Way Contract)	7 000 000 $ (1)
-Salary Remaining :	0 $
Pavel Datsyuk (1 Way Contract)	6 700 000 $ (1)
-Salary Remaining :	0 $
Ryan Suter (1 Way Contract)	6 200 000 $ (1)
-Salary Remaining :	0 $
Kevin Shattenkirk (1 Way Contract)	5 250 000 $ (1)
-Salary Remaining :	0 $
Loui Eriksson (1 Way Contract)	5 102 000 $ (1)
-Salary Remaining :	0 $
Trevor Daley (1 Way Contract)	4 750 000 $ (1)
-Salary Remaining :	0 $
Marc-Edouard Vlasic (1 Way Contract)	3 500 000 $ (1)
-Salary Remaining :	0 $
Jean-Sebastien Giguere (1 Way Contract)	1 010 000 $ (1)
-Salary Remaining :	0 $
Colin Wilson (1 Way Contract)	950 000 $ (1)
-Salary Remaining :	0 $
Marcus Foligno (1 Way Contract)	950 000 $ (1)
-Salary Remaining :	0 $
Johnny Gaudreau	925 000 $ (3)
-Salary Remaining :	0 $
Nathan MacKinnon	925 000 $ (1)
-Salary Remaining :	0 $
Sean Couturier	925 000 $ (1)
-Salary Remaining :	0 $
Ryan Johansen	900 000 $ (2)
-Salary Remaining :	0 $
Vladimir Tarasenko	900 000 $ (2)
-Salary Remaining :	0 $
Evgeny Kuznetsov	900 000 $ (3)
-Salary Remaining :	0 $
Sami Vatanen	900 000 $ (3)
-Salary Remaining :	0 $
Niklas Backstrom (1 Way Contract)	723 000 $ (1)
-Salary Remaining :	0 $
Steve Mason (1 Way Contract)	551 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 14 : 63 361 000 $
Year 15 : 18 825 000 $
Year 16 : 2 725 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 63 310 000 $
Year 15 : 18 825 000 $
Year 16 : 2 725 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 63 310 000 $
Year 15 : 18 825 000 $
Year 16 : 2 725 000 $
Year 17 : 0 $

Farm Players Salaries
Jiri Hudler	129 100 $ (3)
Salary Remaining :	0 $
Clarke MacArthur	122 000 $ (3)
Salary Remaining :	0 $
Anton Belov	92 500 $ (1)
Salary Remaining :	0 $
Stefan Elliott	90 000 $ (3)
Salary Remaining :	0 $
David Rundblad	90 000 $ (2)
Salary Remaining :	0 $
Vladislav Namestnikov	90 000 $ (3)
Salary Remaining :	0 $
Grant Clitsome	90 000 $ (3)
Salary Remaining :	0 $
Riley Nash	87 500 $ (2)
Salary Remaining :	0 $
Chris VandeVelde	85 000 $ (2)
Salary Remaining :	0 $
Jordan Martinook	84 100 $ (3)
Salary Remaining :	0 $
Alexey Marchenko	79 200 $ (3)
Salary Remaining :	0 $
Oscar Lindberg	76 000 $ (3)
Salary Remaining :	0 $
Ryan Potulny	70 000 $ (3)
Salary Remaining :	0 $
Enver Lisin	70 000 $ (4)
Salary Remaining :	0 $
Patrick Dwyer	60 000 $ (1)
Salary Remaining :	0 $
Mark Letestu	60 000 $ (3)
Salary Remaining :	0 $
Ben Smith	60 000 $ (3)
Salary Remaining :	0 $
Zack Stortini	55 000 $ (3)
Salary Remaining :	0 $
Martin Jones	52 556 $ (1)
Salary Remaining :	0 $
Al Montoya	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 14 : 1 592 956 $
Year 15 : 1 387 900 $
Year 16 : 1 125 400 $
Year 17 : 70 000 $
Salary Average Commitment
Year 14 : 1 592 956 $
Year 15 : 1 387 900 $
Year 16 : 1 125 400 $
Year 17 : 70 000 $

Floride

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	6000 - 85 $ - 4 004 - 66,73%
Level 2:	5000 - 55 $ - 3 197 - 63,94%
Level 3:	2500 - 30 $ - 1 411 - 56,46%
Level 4:	5000 - 20 $ - 2 546 - 50,93%
Luxury :	1000 - 150 $ - 823 - 82,34%
Total Capacity :	19500
Farm
Farm Level 1:	2000 - 20 $ - 1 510 - 75,52%
Farm Level 2:	1000 - 8 $ - 748 - 74,78%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	11 982 - 61,45%
Average Income per Game	1 140 832 $
Year to Date Revenue	46 774 124 $
Farm
Home Games Left	0
Average Attendance - %	2 258 - 75,28%
Average Income per Game	53 927 $
Year to Date Revenue	2 103 146 $
Expense
Pro Players Total Salaries	51 497 000 $
Pro Players Total Average Salaries	50 897 000 $
Farm Players Total Salaries	1 881 500 $
Farm Players Total Average Salaries	1 881 500 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 225 432 $
Farm Year To Date Expenses	2 111 101 $
Pro Salary Cap Per Days	262 558 $
Pro Salary Cap To Date	55 074 650 $
Farm Salary Cap Per Days	10 226 $
Farm Salary Cap To Date	1 611 171 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	270 935 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 943 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	55 074 650 $
Estimate Under Maximum Salary Cap of 60 000 000 $	4 925 350 $
Estimate Over Minimum Salary Cap of 0 $	55 074 650 $
Current Bank Account	(7 639 334 $)
Projected Bank Account	(7 639 334 $)

Pro Players Salaries
Mikhail Grabovski (1 Way Contract)	6 000 000 $ (1)
-Salary Remaining :	0 $
Paul Martin (1 Way Contract)	5 760 000 $ (1)
-Salary Remaining :	0 $
Antti Pihlstrom (1 Way Contract)	4 650 000 $ (1)
-Salary Remaining :	0 $
Alexander Edler (1 Way Contract)	4 650 000 $ (4)
-Salary Remaining :	0 $
Patric Hornqvist (1 Way Contract)	4 500 000 $ (1)
-Salary Remaining :	0 $
Eric Fehr (1 Way Contract)	3 350 000 $ (4)
-Salary Remaining :	0 $
James Neal (1 Way Contract)	3 000 000 $ (1)
-Salary Remaining :	0 $
Gabriel Landeskog (1 Way Contract)	3 000 000 $ (1)
-Salary Remaining :	0 $
Gregory Stewart (1 Way Contract)	3 000 000 $ (4)
-Salary Remaining :	0 $
Jamie McBain (1 Way Contract)	2 650 000 $ (2)
-Salary Remaining :	0 $
Shawn Matthias (1 Way Contract)	1 300 000 $ (2)
-Salary Remaining :	0 $
Matt Keetley (1 Way Contract)	1 000 000 $ (3)
-Salary Remaining :	0 $
Alex Galchenyuk	925 000 $ (3)
-Salary Remaining :	0 $
Adam Clendening	925 000 $ (3)
-Salary Remaining :	0 $
Colton Parayko	925 000 $ (3)
-Salary Remaining :	0 $
Mattias Ohlund	900 000 $ (3)
-Salary Remaining :	0 $
Seth Jones	900 000 $ (2)
-Salary Remaining :	0 $
Tyler Johnson	900 000 $ (2)
-Salary Remaining :	0 $
Mark Stone	873 000 $ (2)
-Salary Remaining :	0 $
Mattias Janmark	800 000 $ (3)
-Salary Remaining :	0 $
Brett Festerling (1 Way Contract)	756 000 $ (1)
-1 Way Contract Salary Cap :	7 560 $
-Salary Remaining :	0 $
Petr Mrazek	733 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 14 : 51 497 000 $
Year 15 : 23 431 000 $
Year 16 : 16 408 000 $
Year 17 : 9 800 000 $
Salary Average Commitment
Year 14 : 50 897 000 $
Year 15 : 23 231 000 $
Year 16 : 16 608 000 $
Year 17 : 10 400 000 $
Salary Cap with 1 Way Contract
Year 14 : 50 148 560 $
Year 15 : 23 231 000 $
Year 16 : 16 608 000 $
Year 17 : 10 400 000 $

Farm Players Salaries
Gregory Campbell	150 000 $ (2)
Salary Remaining :	0 $
Deryk Engelland	149 100 $ (2)
Salary Remaining :	0 $
Martin Skoula	116 900 $ (2)
Salary Remaining :	0 $
Brandon Bochenski	103 000 $ (1)
Salary Remaining :	0 $
Dainius Zubrus	100 000 $ (1)
Salary Remaining :	0 $
Kyle Chipchura	100 000 $ (1)
Salary Remaining :	0 $
Fredrik Sjostrom	100 000 $ (1)
Salary Remaining :	0 $
Adam Hall	100 000 $ (1)
Salary Remaining :	0 $
Grant Stevenson	100 000 $ (1)
Salary Remaining :	0 $
Curtis Sanford	100 000 $ (1)
Salary Remaining :	0 $
Michel Ouellet	100 000 $ (1)
Salary Remaining :	0 $
John-Michael Liles	97 500 $ (2)
Salary Remaining :	0 $
Tanner Kero	92 500 $ (3)
Salary Remaining :	0 $
Christian Thomas	92 500 $ (3)
Salary Remaining :	0 $
David Liffiton	90 000 $ (3)
Salary Remaining :	0 $
Jordin Tootoo	90 000 $ (3)
Salary Remaining :	0 $
Ben Walter	75 000 $ (3)
Salary Remaining :	0 $
Viktor Arvidsson	65 000 $ (3)
Salary Remaining :	0 $
Matt D'Agostini	60 000 $ (4)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 14 : 1 881 500 $
Year 15 : 1 078 500 $
Year 16 : 565 000 $
Year 17 : 60 000 $
Salary Average Commitment
Year 14 : 1 881 500 $
Year 15 : 1 078 500 $
Year 16 : 565 000 $
Year 17 : 60 000 $

LosAngeles

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 65 $ - 5 149 - 85,82%
Level 2:	5000 - 35 $ - 4 343 - 86,86%
Level 3:	2000 - 28 $ - 1 767 - 88,33%
Level 4:	4000 - 14 $ - 3 496 - 87,40%
Luxury :	1000 - 130 $ - 836 - 83,58%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 100 $ - 1 494 - 74,68%
Farm Level 2:	1000 - 50 $ - 741 - 74,07%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 591 - 86,61%
Average Income per Game	1 193 603 $
Year to Date Revenue	48 937 714 $
Farm
Home Games Left	0
Average Attendance - %	2 234 - 74,48%
Average Income per Game	267 508 $
Year to Date Revenue	10 432 829 $
Expense
Pro Players Total Salaries	53 387 667 $
Pro Players Total Average Salaries	53 387 667 $
Farm Players Total Salaries	1 488 417 $
Farm Players Total Average Salaries	1 488 417 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 057 018 $
Farm Year To Date Expenses	2 075 363 $
Pro Salary Cap Per Days	272 778 $
Pro Salary Cap To Date	51 057 030 $
Farm Salary Cap Per Days	8 089 $
Farm Salary Cap To Date	1 575 332 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	283 250 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 807 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	51 057 030 $
Estimate Under Maximum Salary Cap of 60 000 000 $	8 942 970 $
Estimate Over Minimum Salary Cap of 0 $	51 057 030 $
Current Bank Account	4 309 734 $
Projected Bank Account	4 309 734 $

Pro Players Salaries
Pierre-Marc Bouchard (1 Way Contract)	7 500 000 $ (1)
-Salary Remaining :	0 $
Derick Brassard (1 Way Contract)	6 000 000 $ (4)
-Salary Remaining :	0 $
Mike Richards (1 Way Contract)	5 750 000 $ (4)
-Salary Remaining :	0 $
Jonathan Huberdeau (1 Way Contract)	4 300 000 $ (2)
-Salary Remaining :	0 $
Jason Garrison (1 Way Contract)	4 100 000 $ (2)
-Salary Remaining :	0 $
Victor Hedman (1 Way Contract)	3 500 000 $ (1)
-Salary Remaining :	0 $
Brian Gionta (1 Way Contract)	3 051 000 $ (1)
-Salary Remaining :	0 $
Ryan O'Reilly (1 Way Contract)	2 500 000 $ (1)
-Salary Remaining :	0 $
Jeremy Williams (1 Way Contract)	2 100 000 $ (2)
-Salary Remaining :	0 $
Cal Clutterbuck (1 Way Contract)	1 800 000 $ (1)
-Salary Remaining :	0 $
Corey Crawford (1 Way Contract)	1 701 000 $ (1)
-Salary Remaining :	0 $
Jared Spurgeon (1 Way Contract)	1 300 000 $ (1)
-Salary Remaining :	0 $
Slava Voynov	1 000 000 $ (1)
-Salary Remaining :	0 $
Trevor Lewis	925 000 $ (1)
-Salary Remaining :	0 $
Ben Hutton	925 000 $ (3)
-Salary Remaining :	0 $
Aleksander Barkov	925 000 $ (3)
-Salary Remaining :	0 $
Torey Krug	916 667 $ (1)
-Salary Remaining :	0 $
Rickard Rakell	894 000 $ (2)
-Salary Remaining :	0 $
Artem Panarin	815 000 $ (3)
-Salary Remaining :	0 $
Drayson Bowman	750 000 $ (1)
-Salary Remaining :	0 $
Andrew Hammond	720 000 $ (2)
-Salary Remaining :	0 $
Johnny Boychuk (1 Way Contract)	700 000 $ (1)
-1 Way Contract Salary Cap :	7 000 $
-Salary Remaining :	0 $
Brandon Davidson	615 000 $ (3)
-Salary Remaining :	0 $
Viktor Fasth (1 Way Contract)	600 000 $ (1)
-1 Way Contract Salary Cap :	6 000 $
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 14 : 53 387 667 $
Year 15 : 27 144 000 $
Year 16 : 15 030 000 $
Year 17 : 11 750 000 $
Salary Average Commitment
Year 14 : 53 387 667 $
Year 15 : 27 144 000 $
Year 16 : 15 030 000 $
Year 17 : 11 750 000 $
Salary Cap with 1 Way Contract
Year 14 : 52 100 667 $
Year 15 : 27 144 000 $
Year 16 : 15 030 000 $
Year 17 : 11 750 000 $

Farm Players Salaries
Darroll Powe	126 000 $ (2)
Salary Remaining :	0 $
Anton Babchuk	125 000 $ (1)
Salary Remaining :	0 $
Jason Williams	120 000 $ (2)
Salary Remaining :	0 $
Patrick Coulombe	120 000 $ (2)
Salary Remaining :	0 $
Shane Doan	95 000 $ (1)
Salary Remaining :	0 $
Gilbert Brule	92 500 $ (1)
Salary Remaining :	0 $
Jiri Sekac	90 000 $ (2)
Salary Remaining :	0 $
Jarret Stoll	90 000 $ (1)
Salary Remaining :	0 $
Jesper Fast	90 000 $ (3)
Salary Remaining :	0 $
Marc-Andre Bourdon	85 000 $ (2)
Salary Remaining :	0 $
Robert Earl	70 000 $ (1)
Salary Remaining :	0 $
Rich Clune	70 000 $ (1)
Salary Remaining :	0 $
Viktor Tikhonov	70 000 $ (2)
Salary Remaining :	0 $
Tommy Wingels	68 750 $ (1)
Salary Remaining :	0 $
Sven Andrighetto	62 500 $ (3)
Salary Remaining :	0 $
Jeff Zatkoff	60 167 $ (1)
Salary Remaining :	0 $
Robert Bortuzzo	53 500 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 14 : 1 488 417 $
Year 15 : 763 500 $
Year 16 : 152 500 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 488 417 $
Year 15 : 763 500 $
Year 16 : 152 500 $
Year 17 : 0 $

Minnesota

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 70 $ - 5 752 - 95,87%
Level 2:	5000 - 41 $ - 4 796 - 95,92%
Level 3:	2000 - 30 $ - 1 552 - 77,62%
Level 4:	4000 - 19 $ - 3 062 - 76,54%
Luxury :	1000 - 160 $ - 745 - 74,47%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 30 $ - 1 499 - 74,93%
Farm Level 2:	1000 - 20 $ - 752 - 75,19%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 907 - 88,37%
Average Income per Game	1 226 559 $
Year to Date Revenue	50 288 925 $
Farm
Home Games Left	0
Average Attendance - %	2 251 - 75,02%
Average Income per Game	89 396 $
Year to Date Revenue	3 486 452 $
Expense
Pro Players Total Salaries	60 842 500 $
Pro Players Total Average Salaries	60 842 500 $
Farm Players Total Salaries	775 000 $
Farm Players Total Average Salaries	775 000 $
Coaches Total Salaries	3 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	60 761 972 $
Farm Year To Date Expenses	1 304 629 $
Pro Salary Cap Per Days	300 406 $
Pro Salary Cap To Date	57 761 950 $
Farm Salary Cap Per Days	4 212 $
Farm Salary Cap To Date	754 566 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	316 113 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	7 201 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	57 761 950 $
Estimate Under Maximum Salary Cap of 60 000 000 $	2 238 050 $
Estimate Over Minimum Salary Cap of 0 $	57 761 950 $
Current Bank Account	(4 892 953 $)
Projected Bank Account	(4 892 953 $)

Pro Players Salaries
Drew Larman (1 Way Contract)	7 650 000 $ (1)
-Salary Remaining :	0 $
Guillaume Latendresse (1 Way Contract)	7 000 000 $ (4)
-Salary Remaining :	0 $
Jordan Staal (1 Way Contract)	5 500 000 $ (3)
-Salary Remaining :	0 $
Alex Goligoski (1 Way Contract)	5 500 000 $ (4)
-Salary Remaining :	0 $
Mike Ribeiro (1 Way Contract)	5 500 000 $ (1)
-Salary Remaining :	0 $
Justin Williams (1 Way Contract)	5 100 000 $ (2)
-Salary Remaining :	0 $
Francois Beauchemin (1 Way Contract)	4 500 000 $ (2)
-Salary Remaining :	0 $
Shea Weber (1 Way Contract)	4 500 000 $ (4)
-Salary Remaining :	0 $
Jason Labarbera (1 Way Contract)	3 500 000 $ (1)
-1 Way Contract Salary Cap :	35 000 $
-Salary Remaining :	0 $
Danny Richmond	2 000 000 $ (1)
-Salary Remaining :	0 $
Steve Downie (1 Way Contract)	1 500 000 $ (3)
-Salary Remaining :	0 $
Matt Moulson (1 Way Contract)	1 500 000 $ (3)
-Salary Remaining :	0 $
Peter Budaj	1 100 000 $ (3)
-Salary Remaining :	0 $
Greg Zanon (1 Way Contract)	1 000 000 $ (1)
-Salary Remaining :	0 $
Mark Scheifele	925 000 $ (3)
-Salary Remaining :	0 $
Frederik Andersen	900 000 $ (2)
-Salary Remaining :	0 $
Matt Frattin	850 000 $ (2)
-Salary Remaining :	0 $
Kevin Porter	600 000 $ (1)
-Salary Remaining :	0 $
Ryan Stanton	592 500 $ (1)
-Salary Remaining :	0 $
Jack Skille	575 000 $ (1)
-Salary Remaining :	0 $
Kyle Wilson (1 Way Contract)	550 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 14 : 60 842 500 $
Year 15 : 39 425 000 $
Year 16 : 27 525 000 $
Year 17 : 17 000 000 $
Salary Average Commitment
Year 14 : 60 842 500 $
Year 15 : 39 425 000 $
Year 16 : 27 525 000 $
Year 17 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 57 377 500 $
Year 15 : 39 425 000 $
Year 16 : 27 525 000 $
Year 17 : 17 000 000 $

Farm Players Salaries
Peter Schaefer	80 000 $ (3)
Salary Remaining :	0 $
Jesse Schultz	75 000 $ (1)
Salary Remaining :	0 $
Matt Kassian	70 000 $ (3)
Salary Remaining :	0 $
Adam Pardy	50 000 $ (3)
Salary Remaining :	0 $
Brad Mills	50 000 $ (3)
Salary Remaining :	0 $
Andrew Alberts	50 000 $ (3)
Salary Remaining :	0 $
Martin St.Pierre	50 000 $ (3)
Salary Remaining :	0 $
Patrik Elias	50 000 $ (3)
Salary Remaining :	0 $
Matt Walker	50 000 $ (3)
Salary Remaining :	0 $
Lawrence Nycholat	50 000 $ (3)
Salary Remaining :	0 $
Mike McKenna	50 000 $ (3)
Salary Remaining :	0 $
Marcel Goc	50 000 $ (3)
Salary Remaining :	0 $
Aaron Rome	50 000 $ (3)
Salary Remaining :	0 $
Todd Fedoruk	50 000 $ (3)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Total Farm Players	15
Salary Commitment
Year 14 : 775 000 $
Year 15 : 700 000 $
Year 16 : 700 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 775 000 $
Year 15 : 700 000 $
Year 16 : 700 000 $
Year 17 : 0 $

Montreal

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 75 $ - 5 527 - 92,11%
Level 2:	5000 - 42 $ - 3 935 - 78,70%
Level 3:	2000 - 26 $ - 1 825 - 91,23%
Level 4:	4000 - 16 $ - 3 490 - 87,24%
Luxury :	1000 - 180 $ - 852 - 85,24%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 80 $ - 1 504 - 75,21%
Farm Level 2:	1000 - 50 $ - 743 - 74,32%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 629 - 86,83%
Average Income per Game	1 239 474 $
Year to Date Revenue	50 818 418 $
Farm
Home Games Left	0
Average Attendance - %	2 247 - 74,92%
Average Income per Game	185 343 $
Year to Date Revenue	7 228 384 $
Expense
Pro Players Total Salaries	55 734 000 $
Pro Players Total Average Salaries	55 984 000 $
Farm Players Total Salaries	1 507 250 $
Farm Players Total Average Salaries	1 507 250 $
Coaches Total Salaries	4 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 594 531 $
Farm Year To Date Expenses	2 925 055 $
Pro Salary Cap Per Days	293 110 $
Pro Salary Cap To Date	57 094 532 $
Farm Salary Cap Per Days	8 192 $
Farm Salary Cap To Date	1 425 037 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	306 199 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	16 344 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	57 094 532 $
Estimate Under Maximum Salary Cap of 60 000 000 $	2 905 468 $
Estimate Over Minimum Salary Cap of 0 $	57 094 532 $
Current Bank Account	(375 877 $)
Projected Bank Account	(375 877 $)

Pro Players Salaries
Steven Stamkos	6 750 000 $ (1)
-Salary Remaining :	0 $
Matt Duchene (1 Way Contract)	6 750 000 $ (2)
-Salary Remaining :	0 $
Marian Hossa (1 Way Contract)	6 700 000 $ (1)
-Salary Remaining :	0 $
Braydon Coburn (1 Way Contract)	6 000 000 $ (2)
-Salary Remaining :	0 $
Paul Stastny (1 Way Contract)	6 000 000 $ (3)
-Salary Remaining :	0 $
Braden Holtby (1 Way Contract)	5 250 000 $ (2)
-Salary Remaining :	0 $
Nick Leddy (1 Way Contract)	4 300 000 $ (2)
-Salary Remaining :	0 $
Mikko Koivu (1 Way Contract)	3 000 000 $ (1)
-Salary Remaining :	0 $
Brad Richards (1 Way Contract)	2 103 000 $ (1)
-Salary Remaining :	0 $
Marian Gaborik (1 Way Contract)	1 600 000 $ (1)
-Salary Remaining :	0 $
Hampus Lindholm	900 000 $ (2)
-Salary Remaining :	0 $
Alexander Burmistrov	900 000 $ (3)
-Salary Remaining :	0 $
Gustav Nyqvist	875 000 $ (1)
-Salary Remaining :	0 $
Alexei Emelin (1 Way Contract)	850 000 $ (1)
-Salary Remaining :	0 $
Brandon McMillan (1 Way Contract)	800 000 $ (1)
-Salary Remaining :	0 $
David Savard	725 000 $ (2)
-Salary Remaining :	0 $
Shayne Gostisbehere	600 000 $ (3)
-Salary Remaining :	0 $
Louis Domingue	580 000 $ (3)
-Salary Remaining :	0 $
Petr Vrana (1 Way Contract)	550 000 $ (3)
-Salary Remaining :	0 $
Mike Comrie (1 Way Contract)	501 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 14 : 55 734 000 $
Year 15 : 33 055 000 $
Year 16 : 8 630 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 55 984 000 $
Year 15 : 32 805 000 $
Year 16 : 8 630 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 55 984 000 $
Year 15 : 32 805 000 $
Year 16 : 8 630 000 $
Year 17 : 0 $

Farm Players Salaries
Clayton Stoner	150 000 $ (3)
Salary Remaining :	0 $
Tom Wilson	92 500 $ (3)
Salary Remaining :	0 $
Michael Raffl	92 500 $ (3)
Salary Remaining :	0 $
Mike Brodeur	90 000 $ (3)
Salary Remaining :	0 $
Linus Omark	85 000 $ (1)
Salary Remaining :	0 $
Shawn Belle	85 000 $ (3)
Salary Remaining :	0 $
Mark Stuart	85 000 $ (1)
Salary Remaining :	0 $
Sergei Kostitsyn	80 000 $ (1)
Salary Remaining :	0 $
Kyle Clifford	75 000 $ (2)
Salary Remaining :	0 $
Matt Calvert	71 250 $ (1)
Salary Remaining :	0 $
Zac Dalpe (Out of Payroll)	70 417 $ (1)
Salary Remaining :	0 $
Boris Valabik	70 000 $ (4)
Salary Remaining :	0 $
Cedrick Desjardins	65 000 $ (2)
Salary Remaining :	0 $
Tom Sestito	65 000 $ (2)
Salary Remaining :	0 $
Zack Trotman	65 000 $ (3)
Salary Remaining :	0 $
Ben Chiarot	61 000 $ (3)
Salary Remaining :	0 $
Dan Sexton	60 000 $ (2)
Salary Remaining :	0 $
Ryan Russell	60 000 $ (1)
Salary Remaining :	0 $
Ben Maxwell	52 500 $ (1)
Salary Remaining :	0 $
Chris Terry	52 500 $ (3)
Salary Remaining :	0 $
J.T. Wyman	50 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 14 : 1 577 667 $
Year 15 : 1 073 500 $
Year 16 : 808 500 $
Year 17 : 120 000 $
Salary Average Commitment
Year 14 : 1 577 667 $
Year 15 : 1 073 500 $
Year 16 : 808 500 $
Year 17 : 120 000 $

Nashville

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6100 - 73 $ - 5 172 - 84,79%
Level 2:	5100 - 43 $ - 4 693 - 92,02%
Level 3:	2100 - 26 $ - 1 985 - 94,52%
Level 4:	5556 - 11 $ - 4 346 - 78,23%
Luxury :	1100 - 146 $ - 871 - 79,20%
Total Capacity :	19956
Farm
Farm Level 1:	2000 - 40 $ - 1 508 - 75,41%
Farm Level 2:	1000 - 20 $ - 748 - 74,79%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 067 - 85,52%
Average Income per Game	1 217 451 $
Year to Date Revenue	49 915 509 $
Farm
Home Games Left	0
Average Attendance - %	2 256 - 75,21%
Average Income per Game	114 696 $
Year to Date Revenue	4 473 150 $
Expense
Pro Players Total Salaries	66 598 167 $
Pro Players Total Average Salaries	66 598 167 $
Farm Players Total Salaries	1 258 500 $
Farm Players Total Average Salaries	1 258 500 $
Coaches Total Salaries	2 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 456 501 $
Farm Year To Date Expenses	1 788 838 $
Pro Salary Cap Per Days	320 433 $
Pro Salary Cap To Date	56 356 471 $
Farm Salary Cap Per Days	6 840 $
Farm Salary Cap To Date	1 288 906 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	331 428 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	9 557 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	56 356 471 $
Estimate Under Maximum Salary Cap of 60 000 000 $	3 643 529 $
Estimate Over Minimum Salary Cap of 0 $	56 356 471 $
Current Bank Account	9 913 342 $
Projected Bank Account	9 913 342 $

Pro Players Salaries
Oscar Moller (1 Way Contract)	7 000 000 $ (3)
-Salary Remaining :	0 $
Jason Spezza (1 Way Contract)	6 260 000 $ (2)
-Salary Remaining :	0 $
Dany Heatley (1 Way Contract)	5 750 000 $ (1)
-Salary Remaining :	0 $
Patrik Berglund (1 Way Contract)	5 000 000 $ (2)
-Salary Remaining :	0 $
Ian White (1 Way Contract)	5 000 000 $ (1)
-Salary Remaining :	0 $
Jeff Schultz (1 Way Contract)	5 000 000 $ (4)
-Salary Remaining :	0 $
Marc-Andre Fleury (1 Way Contract)	4 200 000 $ (1)
-Salary Remaining :	0 $
Dennis Wideman (1 Way Contract)	4 100 000 $ (3)
-Salary Remaining :	0 $
David Legwand (1 Way Contract)	3 450 000 $ (2)
-Salary Remaining :	0 $
Alexandre Picard (1 Way Contract)	3 000 000 $ (4)
-1 Way Contract Salary Cap :	30 000 $
-Salary Remaining :	0 $
Simon Gagne (1 Way Contract)	1 660 000 $ (1)
-Salary Remaining :	0 $
Cody Eakin (1 Way Contract)	1 500 000 $ (2)
-Salary Remaining :	0 $
Keith Aulie (1 Way Contract)	1 400 000 $ (2)
-Salary Remaining :	0 $
Jason Pominville (1 Way Contract)	1 350 000 $ (2)
-Salary Remaining :	0 $
Brad Stuart (1 Way Contract)	1 260 000 $ (1)
-Salary Remaining :	0 $
Craig Adams (1 Way Contract)	1 250 000 $ (1)
-1 Way Contract Salary Cap :	12 500 $
-Salary Remaining :	0 $
Ryan Miller (1 Way Contract)	1 220 000 $ (1)
-Salary Remaining :	0 $
Niklas Grossman (1 Way Contract)	1 200 000 $ (1)
-1 Way Contract Salary Cap :	12 000 $
-Salary Remaining :	0 $
Manny Malhotra (1 Way Contract)	1 100 000 $ (2)
-Salary Remaining :	0 $
Alexander Sulzer (1 Way Contract)	999 000 $ (2)
-Salary Remaining :	0 $
Ryan Strome	900 000 $ (2)
-Salary Remaining :	0 $
Brayden McNabb	900 000 $ (2)
-Salary Remaining :	0 $
Alex Chiasson	900 000 $ (2)
-Salary Remaining :	0 $
Tyler Toffoli	870 000 $ (3)
-Salary Remaining :	0 $
Joffrey Lupul (1 Way Contract)	750 000 $ (2)
-Salary Remaining :	0 $
Ondrej Palat	579 167 $ (1)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 14 : 66 598 167 $
Year 15 : 44 479 000 $
Year 16 : 19 970 000 $
Year 17 : 8 000 000 $
Salary Average Commitment
Year 14 : 66 598 167 $
Year 15 : 44 479 000 $
Year 16 : 19 970 000 $
Year 17 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 61 202 667 $
Year 15 : 41 509 000 $
Year 16 : 17 000 000 $
Year 17 : 5 030 000 $

Farm Players Salaries
David Moss	123 000 $ (1)
Salary Remaining :	0 $
Miika Wiikman	123 000 $ (3)
Salary Remaining :	0 $
Kevin Klein	120 000 $ (1)
Salary Remaining :	0 $
Peter Harrold	110 000 $ (1)
Salary Remaining :	0 $
Linden Vey	90 000 $ (2)
Salary Remaining :	0 $
Tomas Hertl	90 000 $ (3)
Salary Remaining :	0 $
Taylor Beck	87 500 $ (2)
Salary Remaining :	0 $
Jhonas Enroth	85 000 $ (2)
Salary Remaining :	0 $
Antoine Roussel	80 000 $ (1)
Salary Remaining :	0 $
Curtis Glencross	77 000 $ (1)
Salary Remaining :	0 $
Triston Grant	75 000 $ (1)
Salary Remaining :	0 $
Alex Foster	70 000 $ (1)
Salary Remaining :	0 $
Raymond Macias	70 000 $ (1)
Salary Remaining :	0 $
Mark Barberio	58 000 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 14 : 1 258 500 $
Year 15 : 475 500 $
Year 16 : 213 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 258 500 $
Year 15 : 475 500 $
Year 16 : 213 000 $
Year 17 : 0 $

New Jersey

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - 71 $ - 5 226 - 87,10%
Level 2:	5000 - 42 $ - 4 137 - 82,74%
Level 3:	2000 - 26 $ - 1 853 - 92,65%
Level 4:	4000 - 15 $ - 3 863 - 96,57%
Luxury :	1000 - 143 $ - 860 - 86,02%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 29 $ - 1 485 - 74,24%
Farm Level 2:	1000 - 16 $ - 748 - 74,83%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 939 - 88,55%
Average Income per Game	1 226 810 $
Year to Date Revenue	50 299 194 $
Farm
Home Games Left	0
Average Attendance - %	2 233 - 74,44%
Average Income per Game	82 002 $
Year to Date Revenue	3 198 061 $
Expense
Pro Players Total Salaries	58 613 333 $
Pro Players Total Average Salaries	58 513 333 $
Farm Players Total Salaries	1 639 500 $
Farm Players Total Average Salaries	1 639 500 $
Coaches Total Salaries	3 425 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 485 488 $
Farm Year To Date Expenses	2 401 037 $
Pro Salary Cap Per Days	306 353 $
Pro Salary Cap To Date	58 785 486 $
Farm Salary Cap Per Days	8 910 $
Farm Salary Cap To Date	1 576 017 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	320 489 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 394 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	58 785 486 $
Estimate Under Maximum Salary Cap of 60 000 000 $	1 214 514 $
Estimate Over Minimum Salary Cap of 0 $	58 785 486 $
Current Bank Account	(9 334 818 $)
Projected Bank Account	(9 334 818 $)

Pro Players Salaries
Nikolai Zherdev (1 Way Contract)	6 500 000 $ (1)
-Salary Remaining :	0 $
David Krejci (1 Way Contract)	6 250 000 $ (4)
-Salary Remaining :	0 $
Eric Staal (1 Way Contract)	5 760 000 $ (3)
-Salary Remaining :	0 $
Justin Pogge (1 Way Contract)	5 500 000 $ (4)
-Salary Remaining :	0 $
Ales Hemsky (1 Way Contract)	5 450 000 $ (3)
-Salary Remaining :	0 $
Brent Seabrook (1 Way Contract)	5 000 000 $ (3)
-Salary Remaining :	0 $
Dion Phaneuf (1 Way Contract)	4 500 000 $ (3)
-Salary Remaining :	0 $
Andrei Markov (1 Way Contract)	4 100 000 $ (1)
-Salary Remaining :	0 $
Cory Conacher (1 Way Contract)	3 250 000 $ (2)
-Salary Remaining :	0 $
Cody McLeod (1 Way Contract)	2 600 000 $ (2)
-Salary Remaining :	0 $
Zack Smith (1 Way Contract)	1 500 000 $ (1)
-Salary Remaining :	0 $
Justin Abdelkader (1 Way Contract)	1 500 000 $ (1)
-Salary Remaining :	0 $
Jimmy Howard (1 Way Contract)	1 250 000 $ (1)
-Salary Remaining :	0 $
Danny DeKeyser	900 000 $ (2)
-Salary Remaining :	0 $
Jaden Schwartz	900 000 $ (2)
-Salary Remaining :	0 $
Nigel Dawes (1 Way Contract)	900 000 $ (1)
-Salary Remaining :	0 $
Matt Halischuk (1 Way Contract)	800 000 $ (1)
-Salary Remaining :	0 $
Brenden Dillon	743 333 $ (1)
-Salary Remaining :	0 $
Mike Hoffman	660 000 $ (2)
-Salary Remaining :	0 $
Jordie Benn	550 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 14 : 58 613 333 $
Year 15 : 40 570 000 $
Year 16 : 32 460 000 $
Year 17 : 11 750 000 $
Salary Average Commitment
Year 14 : 58 513 333 $
Year 15 : 40 670 000 $
Year 16 : 32 460 000 $
Year 17 : 11 750 000 $
Salary Cap with 1 Way Contract
Year 14 : 58 513 333 $
Year 15 : 40 670 000 $
Year 16 : 32 460 000 $
Year 17 : 11 750 000 $

Farm Players Salaries
Mike Weaver	135 000 $ (1)
Salary Remaining :	0 $
Mike Smith	126 000 $ (3)
Salary Remaining :	0 $
Ville Leino	125 000 $ (2)
Salary Remaining :	0 $
Eric Brewer	105 000 $ (1)
Salary Remaining :	0 $
Eddie Lack	95 500 $ (2)
Salary Remaining :	0 $
Mark Fraser	95 000 $ (1)
Salary Remaining :	0 $
David Van der Gulik	92 500 $ (2)
Salary Remaining :	0 $
Christian Folin	92 500 $ (3)
Salary Remaining :	0 $
Josh Jooris	92 500 $ (3)
Salary Remaining :	0 $
Zach Kassian	87 000 $ (1)
Salary Remaining :	0 $
B.J. Crombeen	85 000 $ (2)
Salary Remaining :	0 $
Josh Hennessy	82 500 $ (2)
Salary Remaining :	0 $
Petri Kontiola	80 000 $ (1)
Salary Remaining :	0 $
Mark Fayne	80 000 $ (3)
Salary Remaining :	0 $
Matt Foy	77 500 $ (1)
Salary Remaining :	0 $
Matt Irwin	74 000 $ (1)
Salary Remaining :	0 $
Marco Scandella	60 000 $ (1)
Salary Remaining :	0 $
Brandon Bollig	54 500 $ (1)
Salary Remaining :	0 $
Total Farm Players	18
Salary Commitment
Year 14 : 1 639 500 $
Year 15 : 871 500 $
Year 16 : 391 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 639 500 $
Year 15 : 871 500 $
Year 16 : 391 000 $
Year 17 : 0 $

NYRangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 70 $ - 5 620 - 93,67%
Level 2:	5000 - 44 $ - 4 474 - 89,48%
Level 3:	2000 - 26 $ - 1 747 - 87,35%
Level 4:	4000 - 15 $ - 3 309 - 82,72%
Luxury :	1000 - 143 $ - 913 - 91,25%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 25 $ - 1 517 - 75,87%
Farm Level 2:	1000 - 10 $ - 750 - 74,97%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 062 - 89,24%
Average Income per Game	1 266 762 $
Year to Date Revenue	51 937 254 $
Farm
Home Games Left	0
Average Attendance - %	2 267 - 75,57%
Average Income per Game	80 758 $
Year to Date Revenue	3 149 581 $
Expense
Pro Players Total Salaries	44 751 555 $
Pro Players Total Average Salaries	44 801 555 $
Farm Players Total Salaries	1 642 167 $
Farm Players Total Average Salaries	1 642 167 $
Coaches Total Salaries	3 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 237 835 $
Farm Year To Date Expenses	2 301 793 $
Pro Salary Cap Per Days	234 563 $
Pro Salary Cap To Date	54 287 840 $
Farm Salary Cap Per Days	8 925 $
Farm Salary Cap To Date	1 601 837 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	250 008 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 729 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	54 287 840 $
Estimate Under Maximum Salary Cap of 60 000 000 $	5 712 160 $
Estimate Over Minimum Salary Cap of 0 $	54 287 840 $
Current Bank Account	1 483 070 $
Projected Bank Account	1 483 070 $

Pro Players Salaries
Claude Giroux (1 Way Contract)	10 330 000 $ (1)
-Salary Remaining :	0 $
Duncan Keith (1 Way Contract)	5 850 000 $ (2)
-Salary Remaining :	0 $
Mark Giordano (1 Way Contract)	5 700 000 $ (2)
-Salary Remaining :	0 $
Ilya Zubov (1 Way Contract)	5 250 000 $ (3)
-Salary Remaining :	0 $
Lars Eller (1 Way Contract)	3 400 000 $ (3)
-Salary Remaining :	0 $
Ondrej Pavelec (1 Way Contract)	2 000 000 $ (2)
-Salary Remaining :	0 $
Travis Hamonic (1 Way Contract)	1 900 000 $ (2)
-Salary Remaining :	0 $
Dustin Brown (1 Way Contract)	1 050 000 $ (3)
-Salary Remaining :	0 $
Anders Lee	900 000 $ (2)
-Salary Remaining :	0 $
Peter Holland	900 000 $ (2)
-Salary Remaining :	0 $
Sean Monahan	900 000 $ (2)
-Salary Remaining :	0 $
Jori Lehtera	900 000 $ (2)
-Salary Remaining :	0 $
Joe Colborne	875 000 $ (2)
-Salary Remaining :	0 $
Jared Cowen	870 000 $ (1)
-Salary Remaining :	0 $
Dylan Olsen	870 000 $ (1)
-Salary Remaining :	0 $
Alex Stalock	750 000 $ (1)
-Salary Remaining :	0 $
Jamie McGinn	681 667 $ (1)
-Salary Remaining :	0 $
Jay Mcclement	600 000 $ (1)
-Salary Remaining :	0 $
Brian Lashoff	523 888 $ (1)
-Salary Remaining :	0 $
P-A Parenteau (1 Way Contract)	501 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 14 : 44 751 555 $
Year 15 : 29 725 000 $
Year 16 : 9 700 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 44 801 555 $
Year 15 : 29 675 000 $
Year 16 : 9 700 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 44 801 555 $
Year 15 : 29 675 000 $
Year 16 : 9 700 000 $
Year 17 : 0 $

Farm Players Salaries
Nate Guenin	151 000 $ (1)
Salary Remaining :	0 $
Mikael Tellqvist	135 000 $ (2)
Salary Remaining :	0 $
Henrik Tallinder	120 000 $ (1)
Salary Remaining :	0 $
Stephane Veilleux	116 000 $ (2)
Salary Remaining :	0 $
Paul Ranger	100 000 $ (1)
Salary Remaining :	0 $
Cody Bass	95 000 $ (1)
Salary Remaining :	0 $
Mike Komisarek	85 200 $ (1)
Salary Remaining :	0 $
Kyle Wellwood	85 000 $ (1)
Salary Remaining :	0 $
Quinton Howden	80 000 $ (3)
Salary Remaining :	0 $
Martin Erat	75 100 $ (1)
Salary Remaining :	0 $
Mike Santorelli	75 000 $ (2)
Salary Remaining :	0 $
Joonas Donskoi	70 000 $ (3)
Salary Remaining :	0 $
Andrew Murray	70 000 $ (2)
Salary Remaining :	0 $
Steve Bernier	65 100 $ (3)
Salary Remaining :	0 $
Brandon Yip	65 100 $ (3)
Salary Remaining :	0 $
Leland Irving	65 000 $ (3)
Salary Remaining :	0 $
Petteri Wirtanen	65 000 $ (3)
Salary Remaining :	0 $
James Wright	64 667 $ (1)
Salary Remaining :	0 $
Ryan Wilson	60 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 14 : 1 642 167 $
Year 15 : 806 200 $
Year 16 : 410 200 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 642 167 $
Year 15 : 806 200 $
Year 16 : 410 200 $
Year 17 : 0 $

Philadelphie

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - 73 $ - 4 760 - 79,33%
Level 2:	5000 - 46 $ - 4 489 - 89,78%
Level 3:	2000 - 27 $ - 1 875 - 93,74%
Level 4:	4000 - 16 $ - 3 675 - 91,89%
Luxury :	1000 - 141 $ - 973 - 97,29%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 15 $ - 1 521 - 76,03%
Farm Level 2:	1000 - 2 $ - 744 - 74,45%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 772 - 87,62%
Average Income per Game	1 200 254 $
Year to Date Revenue	49 210 418 $
Farm
Home Games Left	0
Average Attendance - %	2 265 - 75,51%
Average Income per Game	43 783 $
Year to Date Revenue	1 707 542 $
Expense
Pro Players Total Salaries	67 765 333 $
Pro Players Total Average Salaries	67 765 333 $
Farm Players Total Salaries	1 724 200 $
Farm Players Total Average Salaries	1 724 200 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 168 171 $
Farm Year To Date Expenses	2 030 504 $
Pro Salary Cap Per Days	336 641 $
Pro Salary Cap To Date	59 168 178 $
Farm Salary Cap Per Days	9 371 $
Farm Salary Cap To Date	1 530 453 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	352 347 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 088 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	59 168 178 $
Estimate Under Maximum Salary Cap of 60 000 000 $	831 822 $
Estimate Over Minimum Salary Cap of 0 $	59 168 178 $
Current Bank Account	(8 789 811 $)
Projected Bank Account	(8 789 811 $)

Pro Players Salaries
Travis Zajac (1 Way Contract)	6 250 000 $ (2)
-Salary Remaining :	0 $
Jannik Hansen (1 Way Contract)	6 000 000 $ (3)
-Salary Remaining :	0 $
Zach Parise (1 Way Contract)	6 000 000 $ (1)
-Salary Remaining :	0 $
Jarome Iginla (1 Way Contract)	5 900 000 $ (1)
-Salary Remaining :	0 $
Patrick Kane (1 Way Contract)	5 500 000 $ (3)
-Salary Remaining :	0 $
Alec Martinez (1 Way Contract)	4 520 000 $ (1)
-Salary Remaining :	0 $
Milan Lucic (1 Way Contract)	4 000 000 $ (1)
-Salary Remaining :	0 $
Taylor Hall (1 Way Contract)	4 000 000 $ (2)
-Salary Remaining :	0 $
John Carlson (1 Way Contract)	3 750 000 $ (2)
-Salary Remaining :	0 $
Cody Hodgson (1 Way Contract)	3 500 000 $ (2)
-Salary Remaining :	0 $
Dan Ellis (1 Way Contract)	2 750 000 $ (1)
-1 Way Contract Salary Cap :	27 500 $
-Salary Remaining :	0 $
Jordan Eberle	2 700 000 $ (1)
-Salary Remaining :	0 $
Brooks Orpik (1 Way Contract)	2 300 000 $ (1)
-Salary Remaining :	0 $
Luca Sbisa (1 Way Contract)	2 000 000 $ (1)
-Salary Remaining :	0 $
Matt Beleskey (1 Way Contract)	1 700 000 $ (2)
-Salary Remaining :	0 $
Henrik Lundqvist (1 Way Contract)	1 360 000 $ (2)
-Salary Remaining :	0 $
Jonas Hiller	1 200 000 $ (1)
-Salary Remaining :	0 $
Carl Soderberg	1 008 333 $ (1)
-Salary Remaining :	0 $
Morgan Rielly	925 000 $ (3)
-Salary Remaining :	0 $
Dmitry Orlov	900 000 $ (3)
-Salary Remaining :	0 $
Jason Jaffray (1 Way Contract)	752 000 $ (2)
-1 Way Contract Salary Cap :	7 520 $
-Salary Remaining :	0 $
Tom Pyatt (1 Way Contract)	750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 14 : 67 765 333 $
Year 15 : 34 637 000 $
Year 16 : 13 325 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 67 765 333 $
Year 15 : 34 637 000 $
Year 16 : 13 325 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 64 298 353 $
Year 15 : 33 892 520 $
Year 16 : 13 325 000 $
Year 17 : 0 $

Farm Players Salaries
Mark Streit	131 000 $ (2)
Salary Remaining :	0 $
Nick Schultz	129 000 $ (3)
Salary Remaining :	0 $
Stephane Robidas	127 000 $ (1)
Salary Remaining :	0 $
Brian Boyle	126 100 $ (3)
Salary Remaining :	0 $
Derek Smith	126 000 $ (2)
Salary Remaining :	0 $
Nick Tarnasky	110 000 $ (2)
Salary Remaining :	0 $
Andrew Ference	96 000 $ (2)
Salary Remaining :	0 $
Michael Zigomanis	85 200 $ (1)
Salary Remaining :	0 $
Jason Zucker	83 300 $ (3)
Salary Remaining :	0 $
Ryan Garbutt	80 000 $ (4)
Salary Remaining :	0 $
David Laliberte	80 000 $ (4)
Salary Remaining :	0 $
Kevin Westgarth	79 000 $ (2)
Salary Remaining :	0 $
Krys Kolanos	79 000 $ (2)
Salary Remaining :	0 $
Garth Murray	75 100 $ (1)
Salary Remaining :	0 $
Sean Avery	75 000 $ (2)
Salary Remaining :	0 $
Jonathon Kalinski	70 000 $ (4)
Salary Remaining :	0 $
Roman Polak	60 000 $ (4)
Salary Remaining :	0 $
Yann Danis	57 500 $ (1)
Salary Remaining :	0 $
Nathan Oystrick	55 000 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 14 : 1 724 200 $
Year 15 : 1 324 400 $
Year 16 : 628 400 $
Year 17 : 290 000 $
Salary Average Commitment
Year 14 : 1 724 200 $
Year 15 : 1 324 400 $
Year 16 : 628 400 $
Year 17 : 290 000 $

Pittsburgh

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6000 - 60 $ - 5 733 - 95,55%
Level 2:	5000 - 36 $ - 4 873 - 97,46%
Level 3:	2000 - 24 $ - 1 978 - 98,92%
Level 4:	4000 - 14 $ - 3 957 - 98,92%
Luxury :	1000 - 135 $ - 970 - 97,01%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 26 $ - 1 476 - 73,79%
Farm Level 2:	1000 - 9 $ - 752 - 75,19%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 511 - 97,28%
Average Income per Game	1 208 122 $
Year to Date Revenue	49 533 004 $
Farm
Home Games Left	0
Average Attendance - %	2 228 - 74,26%
Average Income per Game	77 179 $
Year to Date Revenue	3 009 972 $
Expense
Pro Players Total Salaries	52 588 000 $
Pro Players Total Average Salaries	52 588 000 $
Farm Players Total Salaries	1 107 600 $
Farm Players Total Average Salaries	1 107 600 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	45 346 306 $
Farm Year To Date Expenses	1 589 056 $
Pro Salary Cap Per Days	235 548 $
Pro Salary Cap To Date	44 396 058 $
Farm Salary Cap Per Days	6 020 $
Farm Salary Cap To Date	1 089 112 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	238 166 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	8 737 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	44 396 058 $
Estimate Under Maximum Salary Cap of 60 000 000 $	15 603 942 $
Estimate Over Minimum Salary Cap of 0 $	44 396 058 $
Current Bank Account	3 831 510 $
Projected Bank Account	3 831 510 $

Pro Players Salaries
Vincent Lecavalier (1 Way Contract)	7 700 000 $ (3)
-Salary Remaining :	0 $
Michal Neuvirth (1 Way Contract)	6 000 000 $ (2)
-Salary Remaining :	0 $
Alex Tanguay (1 Way Contract)	4 900 000 $ (2)
-1 Way Contract Salary Cap :	49 000 $
-Salary Remaining :	0 $
Valtteri Filppula (1 Way Contract)	3 500 000 $ (1)
-Salary Remaining :	0 $
Eric Gryba (1 Way Contract)	2 950 000 $ (2)
-Salary Remaining :	0 $
Ryan Parent (1 Way Contract)	2 550 000 $ (3)
-Salary Remaining :	0 $
Nik Antropov (1 Way Contract)	2 500 000 $ (1)
-Salary Remaining :	0 $
Corey Locke (1 Way Contract)	2 000 000 $ (1)
-1 Way Contract Salary Cap :	20 000 $
-Salary Remaining :	0 $
Paul Gaustad (1 Way Contract)	1 875 000 $ (2)
-Salary Remaining :	0 $
James Reimer (1 Way Contract)	1 800 000 $ (1)
-Salary Remaining :	0 $
Kris Versteeg (1 Way Contract)	1 780 000 $ (3)
-Salary Remaining :	0 $
Matt Stajan (1 Way Contract)	1 700 000 $ (2)
-Salary Remaining :	0 $
Ryan O'Byrne (1 Way Contract)	1 500 000 $ (2)
-Salary Remaining :	0 $
Maxime Talbot (1 Way Contract)	1 400 000 $ (1)
-Salary Remaining :	0 $
Jiri Tlusty (1 Way Contract)	1 130 000 $ (1)
-Salary Remaining :	0 $
Jeff Deslauriers	950 000 $ (1)
-Salary Remaining :	0 $
Max Domi	925 000 $ (3)
-Salary Remaining :	0 $
Jonas Brodin	925 000 $ (1)
-Salary Remaining :	0 $
Keaton Ellerby	900 000 $ (1)
-Salary Remaining :	0 $
Alex Picard (1 Way Contract)	900 000 $ (2)
-Salary Remaining :	0 $
Elias Lindholm	900 000 $ (3)
-Salary Remaining :	0 $
Jacob Trouba	900 000 $ (2)
-Salary Remaining :	0 $
Nick Bjugstad	800 000 $ (3)
-Salary Remaining :	0 $
Kyle Brodziak (1 Way Contract)	775 000 $ (2)
-1 Way Contract Salary Cap :	7 750 $
-Salary Remaining :	0 $
Tanner Pearson	728 000 $ (3)
-Salary Remaining :	0 $
Jesse Joensuu (1 Way Contract)	600 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 14 : 52 588 000 $
Year 15 : 36 883 000 $
Year 16 : 15 383 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 52 588 000 $
Year 15 : 36 883 000 $
Year 16 : 15 383 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 44 989 750 $
Year 15 : 31 264 750 $
Year 16 : 15 383 000 $
Year 17 : 0 $

Farm Players Salaries
Jason Chimera	90 100 $ (1)
Salary Remaining :	0 $
Doug Janik	90 000 $ (2)
Salary Remaining :	0 $
Mike Commodore	90 000 $ (2)
Salary Remaining :	0 $
Willie Mitchell	90 000 $ (1)
Salary Remaining :	0 $
Jon Matsumoto	85 000 $ (1)
Salary Remaining :	0 $
Dustin Jeffrey	85 000 $ (2)
Salary Remaining :	0 $
Lauri Tukonen	85 000 $ (4)
Salary Remaining :	0 $
Dana Tyrell	80 000 $ (3)
Salary Remaining :	0 $
Tyler Kennedy	80 000 $ (1)
Salary Remaining :	0 $
Lauri Korpikoski	80 000 $ (1)
Salary Remaining :	0 $
Chris Butler	75 000 $ (4)
Salary Remaining :	0 $
Colby Robak	67 500 $ (2)
Salary Remaining :	0 $
Tyler Strachan	60 000 $ (2)
Salary Remaining :	0 $
Dan Lacosta	50 000 $ (4)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 14 : 1 107 600 $
Year 15 : 682 500 $
Year 16 : 290 000 $
Year 17 : 210 000 $
Salary Average Commitment
Year 14 : 1 107 600 $
Year 15 : 682 500 $
Year 16 : 290 000 $
Year 17 : 210 000 $

San Jose

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - 70 $ - 5 677 - 94,61%
Level 2:	5000 - 45 $ - 4 415 - 88,31%
Level 3:	2000 - 25 $ - 1 948 - 97,42%
Level 4:	4000 - 15 $ - 3 957 - 98,93%
Luxury :	1000 - 145 $ - 899 - 89,89%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 60 $ - 1 482 - 74,10%
Farm Level 2:	1000 - 30 $ - 762 - 76,20%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 897 - 93,87%
Average Income per Game	1 244 629 $
Year to Date Revenue	51 029 796 $
Farm
Home Games Left	0
Average Attendance - %	2 244 - 74,80%
Average Income per Game	188 136 $
Year to Date Revenue	7 337 316 $
Expense
Pro Players Total Salaries	68 340 000 $
Pro Players Total Average Salaries	68 340 000 $
Farm Players Total Salaries	1 732 500 $
Farm Players Total Average Salaries	1 732 500 $
Coaches Total Salaries	1 650 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 426 426 $
Farm Year To Date Expenses	2 466 795 $
Pro Salary Cap Per Days	337 068 $
Pro Salary Cap To Date	58 576 416 $
Farm Salary Cap Per Days	9 416 $
Farm Salary Cap To Date	1 666 786 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	341 518 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 764 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	58 576 416 $
Estimate Under Maximum Salary Cap of 60 000 000 $	1 423 584 $
Estimate Over Minimum Salary Cap of 0 $	58 576 416 $
Current Bank Account	(879 601 $)
Projected Bank Account	(879 601 $)

Pro Players Salaries
Nicklas Backstrom (1 Way Contract)	6 750 000 $ (2)
-Salary Remaining :	0 $
Kyle Okposo (1 Way Contract)	6 200 000 $ (1)
-Salary Remaining :	0 $
Milan Michalek (1 Way Contract)	5 250 000 $ (2)
-Salary Remaining :	0 $
Mason Raymond (1 Way Contract)	4 600 000 $ (4)
-Salary Remaining :	0 $
Bryan Little (1 Way Contract)	4 250 000 $ (2)
-Salary Remaining :	0 $
Fabian Brunnstrom (1 Way Contract)	4 150 000 $ (2)
-Salary Remaining :	0 $
Alex Pietrangelo (1 Way Contract)	4 150 000 $ (1)
-Salary Remaining :	0 $
Semyon Varlamov (1 Way Contract)	3 800 000 $ (2)
-Salary Remaining :	0 $
Josh Gorges (1 Way Contract)	3 390 000 $ (1)
-Salary Remaining :	0 $
Jeff Skinner (1 Way Contract)	3 250 000 $ (1)
-Salary Remaining :	0 $
Ryan Nugent-Hopkins (1 Way Contract)	3 000 000 $ (1)
-Salary Remaining :	0 $
Tyler Myers (1 Way Contract)	2 500 000 $ (3)
-Salary Remaining :	0 $
David Booth (1 Way Contract)	2 000 000 $ (2)
-1 Way Contract Salary Cap :	20 000 $
-Salary Remaining :	0 $
Michael Blunden (1 Way Contract)	2 000 000 $ (1)
-1 Way Contract Salary Cap :	20 000 $
-Salary Remaining :	0 $
Raffi Torres (1 Way Contract)	1 750 000 $ (2)
-Salary Remaining :	0 $
Marcus Johansson (1 Way Contract)	1 700 000 $ (1)
-Salary Remaining :	0 $
Wayne Simmonds (1 Way Contract)	1 650 000 $ (1)
-Salary Remaining :	0 $
Leo Komarov (1 Way Contract)	1 600 000 $ (1)
-Salary Remaining :	0 $
Devan Dubnyk (1 Way Contract)	1 500 000 $ (4)
-Salary Remaining :	0 $
Tim Gleason (1 Way Contract)	1 450 000 $ (1)
-Salary Remaining :	0 $
Nick Holden (1 Way Contract)	1 350 000 $ (1)
-Salary Remaining :	0 $
Artem Anisimov (1 Way Contract)	1 200 000 $ (2)
-Salary Remaining :	0 $
Justin Braun	850 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 14 : 68 340 000 $
Year 15 : 38 600 000 $
Year 16 : 8 600 000 $
Year 17 : 6 100 000 $
Salary Average Commitment
Year 14 : 68 340 000 $
Year 15 : 38 600 000 $
Year 16 : 8 600 000 $
Year 17 : 6 100 000 $
Salary Cap with 1 Way Contract
Year 14 : 64 380 000 $
Year 15 : 36 620 000 $
Year 16 : 8 600 000 $
Year 17 : 6 100 000 $

Farm Players Salaries
Douglas Murray	145 000 $ (1)
Salary Remaining :	0 $
Anton Volchenkov	100 000 $ (2)
Salary Remaining :	0 $
Carter Hutton	97 500 $ (3)
Salary Remaining :	0 $
Raphael Diaz	92 500 $ (3)
Salary Remaining :	0 $
Davis Drewiske	90 000 $ (3)
Salary Remaining :	0 $
Joey MacDonald	87 500 $ (3)
Salary Remaining :	0 $
Erik Christensen	87 500 $ (3)
Salary Remaining :	0 $
Theo Peckam	87 500 $ (2)
Salary Remaining :	0 $
Alexander Nikulin	87 500 $ (3)
Salary Remaining :	0 $
Chad Larose	87 500 $ (3)
Salary Remaining :	0 $
Matt Greene	85 000 $ (3)
Salary Remaining :	0 $
Brian Flynn	82 500 $ (1)
Salary Remaining :	0 $
Jonathan Filewich	82 500 $ (2)
Salary Remaining :	0 $
Andrew Desjardins	80 000 $ (1)
Salary Remaining :	0 $
James Sheppard	77 500 $ (2)
Salary Remaining :	0 $
Eric Tangradi	72 500 $ (2)
Salary Remaining :	0 $
David Ullstrom	70 000 $ (3)
Salary Remaining :	0 $
Justin Fontaine	60 000 $ (2)
Salary Remaining :	0 $
Derek Joslin	57 500 $ (1)
Salary Remaining :	0 $
Jared Boll	52 500 $ (2)
Salary Remaining :	0 $
Brad Staubitz	50 000 $ (2)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 14 : 1 732 500 $
Year 15 : 1 367 500 $
Year 16 : 785 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 732 500 $
Year 15 : 1 367 500 $
Year 16 : 785 000 $
Year 17 : 0 $

St. Louis

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - 70 $ - 5 483 - 91,38%
Level 2:	5000 - 42 $ - 4 793 - 95,85%
Level 3:	2000 - 23 $ - 1 978 - 98,88%
Level 4:	4000 - 11 $ - 4 000 - 100,00%
Luxury :	1000 - 95 $ - 989 - 98,85%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 25 $ - 1 515 - 75,77%
Farm Level 2:	1000 - 10 $ - 751 - 75,13%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 242 - 95,79%
Average Income per Game	1 162 882 $
Year to Date Revenue	47 678 163 $
Farm
Home Games Left	0
Average Attendance - %	2 267 - 75,56%
Average Income per Game	67 646 $
Year to Date Revenue	2 638 181 $
Expense
Pro Players Total Salaries	54 711 000 $
Pro Players Total Average Salaries	54 711 000 $
Farm Players Total Salaries	1 876 033 $
Farm Players Total Average Salaries	1 876 033 $
Coaches Total Salaries	2 655 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	54 334 703 $
Farm Year To Date Expenses	2 585 501 $
Pro Salary Cap Per Days	276 338 $
Pro Salary Cap To Date	52 434 744 $
Farm Salary Cap Per Days	10 196 $
Farm Salary Cap To Date	1 830 549 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	286 285 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 299 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	52 434 744 $
Estimate Under Maximum Salary Cap of 60 000 000 $	7 565 256 $
Estimate Over Minimum Salary Cap of 0 $	52 434 744 $
Current Bank Account	(5 831 483 $)
Projected Bank Account	(5 831 483 $)

Pro Players Salaries
Ilya Kovalchuk (1 Way Contract)	7 210 000 $ (3)
-Salary Remaining :	0 $
Dan Hamhuis (1 Way Contract)	5 650 000 $ (1)
-Salary Remaining :	0 $
Andrej Meszaros (1 Way Contract)	5 650 000 $ (4)
-Salary Remaining :	0 $
Thomas Vanek (1 Way Contract)	5 500 000 $ (2)
-Salary Remaining :	0 $
Andy Greene (1 Way Contract)	4 425 000 $ (3)
-Salary Remaining :	0 $
Alexandre Burrows (1 Way Contract)	3 500 000 $ (1)
-Salary Remaining :	0 $
Ryan Kesler (1 Way Contract)	3 000 000 $ (3)
-Salary Remaining :	0 $
Adam Henrique (1 Way Contract)	2 250 000 $ (2)
-Salary Remaining :	0 $
Mike Cammalleri (1 Way Contract)	2 105 000 $ (1)
-Salary Remaining :	0 $
Jaroslav Halak (1 Way Contract)	2 000 000 $ (1)
-Salary Remaining :	0 $
Joakim Lindstrom (1 Way Contract)	1 900 000 $ (3)
-Salary Remaining :	0 $
Brandon Sutter (1 Way Contract)	1 800 000 $ (1)
-Salary Remaining :	0 $
Viktor Stalberg (1 Way Contract)	926 000 $ (3)
-Salary Remaining :	0 $
Jack Eichel	925 000 $ (3)
-Salary Remaining :	0 $
Mika Zibanejad	925 000 $ (3)
-Salary Remaining :	0 $
Trevor van Riemsdyk	925 000 $ (3)
-Salary Remaining :	0 $
Anders Nilsson	900 000 $ (3)
-Salary Remaining :	0 $
Mattias Ekholm	900 000 $ (2)
-Salary Remaining :	0 $
Reilly Smith	900 000 $ (1)
-Salary Remaining :	0 $
John Klingberg	870 000 $ (2)
-Salary Remaining :	0 $
Roman Cervenka (1 Way Contract)	750 000 $ (3)
-1 Way Contract Salary Cap :	7 500 $
-Salary Remaining :	0 $
Anthony Stewart (1 Way Contract)	650 000 $ (3)
-1 Way Contract Salary Cap :	6 500 $
-Salary Remaining :	0 $
T.J. Hensick (1 Way Contract)	550 000 $ (1)
-1 Way Contract Salary Cap :	5 500 $
-Salary Remaining :	0 $
Brett Bellemore (1 Way Contract)	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 14 : 54 711 000 $
Year 15 : 37 706 000 $
Year 16 : 28 186 000 $
Year 17 : 5 650 000 $
Salary Average Commitment
Year 14 : 54 711 000 $
Year 15 : 37 706 000 $
Year 16 : 28 186 000 $
Year 17 : 5 650 000 $
Salary Cap with 1 Way Contract
Year 14 : 52 780 500 $
Year 15 : 36 320 000 $
Year 16 : 26 800 000 $
Year 17 : 5 650 000 $

Farm Players Salaries
Adam Dennis	190 000 $ (2)
Salary Remaining :	0 $
Chris Neil	150 100 $ (1)
Salary Remaining :	0 $
Toni Lydman	150 000 $ (1)
Salary Remaining :	0 $
Lee Stempniak	145 000 $ (1)
Salary Remaining :	0 $
Cam Janssen	122 200 $ (2)
Salary Remaining :	0 $
Patrick Wiercioch	120 000 $ (3)
Salary Remaining :	0 $
Denis Grebeshkov	110 000 $ (1)
Salary Remaining :	0 $
Kris Russell	99 500 $ (2)
Salary Remaining :	0 $
Jared Ross	99 000 $ (2)
Salary Remaining :	0 $
Blake Geoffrion	94 000 $ (1)
Salary Remaining :	0 $
Evgeny Medvedev	92 500 $ (3)
Salary Remaining :	0 $
Aaron Palushaj	91 000 $ (3)
Salary Remaining :	0 $
Philip Samuelsson	90 800 $ (3)
Salary Remaining :	0 $
Sam Gagner	80 000 $ (3)
Salary Remaining :	0 $
Rostislav Olesz	75 600 $ (1)
Salary Remaining :	0 $
Vladimir Mihalik	65 000 $ (1)
Salary Remaining :	0 $
Nick Drazenovic	51 333 $ (1)
Salary Remaining :	0 $
Cam Talbot	50 000 $ (3)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 14 : 1 876 033 $
Year 15 : 1 035 000 $
Year 16 : 524 300 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 876 033 $
Year 15 : 1 035 000 $
Year 16 : 524 300 $
Year 17 : 0 $

Toronto

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centrer
Level 1:	6000 - 71 $ - 5 495 - 91,58%
Level 2:	5200 - 46 $ - 4 596 - 88,39%
Level 3:	2200 - 27 $ - 2 052 - 93,26%
Level 4:	4200 - 16 $ - 4 080 - 97,15%
Luxury :	1000 - 147 $ - 820 - 81,98%
Total Capacity :	18600
Farm
Farm Level 1:	2000 - 75 $ - 1 502 - 75,10%
Farm Level 2:	1000 - 50 $ - 753 - 75,28%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 043 - 91,63%
Average Income per Game	1 173 156 $
Year to Date Revenue	48 099 406 $
Farm
Home Games Left	0
Average Attendance - %	2 255 - 75,16%
Average Income per Game	189 560 $
Year to Date Revenue	7 392 824 $
Expense
Pro Players Total Salaries	67 906 667 $
Pro Players Total Average Salaries	67 756 667 $
Farm Players Total Salaries	1 530 750 $
Farm Players Total Average Salaries	1 530 750 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 550 116 $
Farm Year To Date Expenses	2 053 223 $
Pro Salary Cap Per Days	345 676 $
Pro Salary Cap To Date	59 600 093 $
Farm Salary Cap Per Days	8 319 $
Farm Salary Cap To Date	1 553 225 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	355 886 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 037 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	59 600 093 $
Estimate Under Maximum Salary Cap of 60 000 000 $	399 907 $
Estimate Over Minimum Salary Cap of 0 $	59 600 093 $
Current Bank Account	(6 701 582 $)
Projected Bank Account	(6 701 582 $)

Pro Players Salaries
Patrick Marleau (1 Way Contract)	7 001 000 $ (1)
-Salary Remaining :	0 $
Jeff Carter (1 Way Contract)	7 000 000 $ (2)
-Salary Remaining :	0 $
Erik Karlsson (1 Way Contract)	6 500 000 $ (4)
-Salary Remaining :	0 $
Jonathan Toews (1 Way Contract)	6 250 000 $ (2)
-Salary Remaining :	0 $
Brad Marchand (1 Way Contract)	5 500 000 $ (2)
-Salary Remaining :	0 $
Vladimir Sobotka (1 Way Contract)	5 500 000 $ (1)
-Salary Remaining :	0 $
Devin Setoguchi (1 Way Contract)	5 000 000 $ (1)
-Salary Remaining :	0 $
Tuukka Rask (1 Way Contract)	4 000 000 $ (1)
-Salary Remaining :	0 $
Matt Carle (1 Way Contract)	4 000 000 $ (3)
-Salary Remaining :	0 $
Cody Franson (1 Way Contract)	2 750 000 $ (2)
-Salary Remaining :	0 $
Andrej Sekera (1 Way Contract)	2 100 000 $ (4)
-Salary Remaining :	0 $
Jakob Markstrom (1 Way Contract)	2 000 000 $ (1)
-Salary Remaining :	0 $
Daniel Sedin (1 Way Contract)	1 400 000 $ (1)
-Salary Remaining :	0 $
Chris Higgins (1 Way Contract)	1 400 000 $ (3)
-Salary Remaining :	0 $
Jose Theodore (1 Way Contract)	1 000 000 $ (1)
-1 Way Contract Salary Cap :	10 000 $
-Salary Remaining :	0 $
Charlie Coyle	900 000 $ (2)
-Salary Remaining :	0 $
Darren Helm (1 Way Contract)	900 000 $ (2)
-Salary Remaining :	0 $
Anthony Duclair	894 000 $ (3)
-Salary Remaining :	0 $
Roman Josi	875 000 $ (1)
-Salary Remaining :	0 $
Ryan Spooner	870 000 $ (3)
-Salary Remaining :	0 $
Thomas Hickey	816 667 $ (1)
-Salary Remaining :	0 $
Steven Goertzen (1 Way Contract)	750 000 $ (2)
-1 Way Contract Salary Cap :	7 500 $
-Salary Remaining :	0 $
Stephen Gionta (1 Way Contract)	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 14 : 67 906 667 $
Year 15 : 39 714 000 $
Year 16 : 15 564 000 $
Year 17 : 8 300 000 $
Salary Average Commitment
Year 14 : 67 756 667 $
Year 15 : 39 664 000 $
Year 16 : 15 614 000 $
Year 17 : 8 450 000 $
Salary Cap with 1 Way Contract
Year 14 : 66 024 167 $
Year 15 : 38 921 500 $
Year 16 : 15 614 000 $
Year 17 : 8 450 000 $

Farm Players Salaries
Tim Connolly	100 000 $ (2)
Salary Remaining :	0 $
Ryan Malone	99 000 $ (2)
Salary Remaining :	0 $
Blair Betts	99 000 $ (2)
Salary Remaining :	0 $
Patrick Eaves	99 000 $ (2)
Salary Remaining :	0 $
Ryane Clowe	99 000 $ (2)
Salary Remaining :	0 $
Erik Reitz	98 500 $ (2)
Salary Remaining :	0 $
Aaron Ness	87 500 $ (3)
Salary Remaining :	0 $
Tom Kostopoulos	86 500 $ (2)
Salary Remaining :	0 $
Colin Stuart	86 500 $ (2)
Salary Remaining :	0 $
Nate Thompson	80 000 $ (2)
Salary Remaining :	0 $
Matt Bartkowski	66 000 $ (1)
Salary Remaining :	0 $
Michael Chaput	65 000 $ (2)
Salary Remaining :	0 $
Jim O'Brien	62 083 $ (1)
Salary Remaining :	0 $
Brian Strait	60 167 $ (1)
Salary Remaining :	0 $
Victor Bartley	60 000 $ (2)
Salary Remaining :	0 $
Mark Borowiecki	60 000 $ (2)
Salary Remaining :	0 $
Andy Andreoff	60 000 $ (2)
Salary Remaining :	0 $
Cam Barker	55 000 $ (4)
Salary Remaining :	0 $
Dustin Tokarski	55 000 $ (2)
Salary Remaining :	0 $
Ryan Reaves	52 500 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 14 : 1 530 750 $
Year 15 : 1 290 000 $
Year 16 : 142 500 $
Year 17 : 55 000 $
Salary Average Commitment
Year 14 : 1 530 750 $
Year 15 : 1 290 000 $
Year 16 : 142 500 $
Year 17 : 55 000 $

Washington

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - 80 $ - 4 492 - 74,87%
Level 2:	5166 - 55 $ - 3 307 - 64,01%
Level 3:	2778 - 35 $ - 1 309 - 47,12%
Level 4:	5556 - 25 $ - 2 338 - 42,07%
Luxury :	1000 - 175 $ - 680 - 68,04%
Total Capacity :	20500
Farm
Farm Level 1:	2000 - 100 $ - 1 501 - 75,06%
Farm Level 2:	1000 - 50 $ - 748 - 74,76%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	12 126 - 59,15%
Average Income per Game	1 139 225 $
Year to Date Revenue	46 708 244 $
Farm
Home Games Left	0
Average Attendance - %	2 249 - 74,96%
Average Income per Game	219 255 $
Year to Date Revenue	8 550 961 $
Expense
Pro Players Total Salaries	59 464 333 $
Pro Players Total Average Salaries	59 464 333 $
Farm Players Total Salaries	1 369 500 $
Farm Players Total Average Salaries	1 369 500 $
Coaches Total Salaries	1 150 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	51 177 482 $
Farm Year To Date Expenses	1 752 884 $
Pro Salary Cap Per Days	311 332 $
Pro Salary Cap To Date	50 527 487 $
Farm Salary Cap Per Days	7 443 $
Farm Salary Cap To Date	1 252 890 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	314 735 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 160 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	50 527 487 $
Estimate Under Maximum Salary Cap of 60 000 000 $	9 472 513 $
Estimate Over Minimum Salary Cap of 0 $	50 527 487 $
Current Bank Account	4 690 605 $
Projected Bank Account	4 690 605 $

Pro Players Salaries
Max Pacioretty (1 Way Contract)	9 200 000 $ (3)
-Salary Remaining :	0 $
Alexander Ovechkin (1 Way Contract)	8 000 000 $ (4)
-Salary Remaining :	0 $
Henrik Zetterberg (1 Way Contract)	7 476 000 $ (1)
-Salary Remaining :	0 $
Michael Grabner (1 Way Contract)	6 500 000 $ (1)
-Salary Remaining :	0 $
Patrice Bergeron (1 Way Contract)	6 000 000 $ (4)
-Salary Remaining :	0 $
John Tavares (1 Way Contract)	5 750 000 $ (3)
-Salary Remaining :	0 $
Matt Lashoff (1 Way Contract)	3 900 000 $ (2)
-Salary Remaining :	0 $
Craig Smith (1 Way Contract)	1 750 000 $ (1)
-Salary Remaining :	0 $
Lukas Krajicek	1 300 000 $ (1)
-Salary Remaining :	0 $
Nate Schmidt	925 000 $ (3)
-Salary Remaining :	0 $
Rasmus Ristolainen	925 000 $ (3)
-Salary Remaining :	0 $
Ryan Murray	925 000 $ (3)
-Salary Remaining :	0 $
Josh Bailey	900 000 $ (1)
-Salary Remaining :	0 $
Alex Killorn	875 000 $ (1)
-Salary Remaining :	0 $
Tyson Barrie	715 000 $ (1)
-Salary Remaining :	0 $
Bryan Bickell	700 000 $ (2)
-Salary Remaining :	0 $
Ben Scrivens	690 000 $ (1)
-Salary Remaining :	0 $
Chad Johnson	660 000 $ (1)
-Salary Remaining :	0 $
Steve Oleksy (1 Way Contract)	600 000 $ (1)
-Salary Remaining :	0 $
Dale Weise	578 333 $ (1)
-Salary Remaining :	0 $
Lance Bouma	563 333 $ (1)
-Salary Remaining :	0 $
Jordan Nolan	531 667 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 14 : 59 464 333 $
Year 15 : 36 325 000 $
Year 16 : 31 725 000 $
Year 17 : 14 000 000 $
Salary Average Commitment
Year 14 : 59 464 333 $
Year 15 : 36 325 000 $
Year 16 : 31 725 000 $
Year 17 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 59 464 333 $
Year 15 : 36 325 000 $
Year 16 : 31 725 000 $
Year 17 : 14 000 000 $

Farm Players Salaries
Jaromir Jagr	130 000 $ (1)
Salary Remaining :	0 $
Scott Darling	130 000 $ (1)
Salary Remaining :	0 $
Erik Ersberg	110 000 $ (1)
Salary Remaining :	0 $
Carl Gunnarsson	95 000 $ (1)
Salary Remaining :	0 $
Ron Hainsey	90 000 $ (1)
Salary Remaining :	0 $
Rob Scuderi	90 000 $ (1)
Salary Remaining :	0 $
Chris Summers	85 000 $ (2)
Salary Remaining :	0 $
Colin McDonald	80 000 $ (1)
Salary Remaining :	0 $
Jonas Holos	80 000 $ (1)
Salary Remaining :	0 $
Marco Sturm	70 000 $ (1)
Salary Remaining :	0 $
Patrick Rissmiller	70 000 $ (1)
Salary Remaining :	0 $
Matt Smaby	62 000 $ (1)
Salary Remaining :	0 $
Steve Regier	60 000 $ (1)
Salary Remaining :	0 $
Colton Gillies	55 000 $ (2)
Salary Remaining :	0 $
Connor James	55 000 $ (1)
Salary Remaining :	0 $
Tom Wandell	55 000 $ (1)
Salary Remaining :	0 $
Patrick Bordeleau	52 500 $ (3)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 14 : 1 369 500 $
Year 15 : 192 500 $
Year 16 : 52 500 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 369 500 $
Year 15 : 192 500 $
Year 16 : 52 500 $
Year 17 : 0 $

Winnipeg

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - 71 $ - 4 840 - 80,67%
Level 2:	5000 - 51 $ - 3 152 - 63,03%
Level 3:	2000 - 41 $ - 1 041 - 52,06%
Level 4:	4000 - 15 $ - 2 987 - 74,67%
Luxury :	1000 - 140 $ - 794 - 79,38%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 32 $ - 1 498 - 74,92%
Farm Level 2:	1000 - 12 $ - 746 - 74,61%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	12 814 - 71,19%
Average Income per Game	1 203 361 $
Year to Date Revenue	49 337 817 $
Farm
Home Games Left	0
Average Attendance - %	2 245 - 74,82%
Average Income per Game	71 476 $
Year to Date Revenue	2 787 578 $
Expense
Pro Players Total Salaries	52 662 333 $
Pro Players Total Average Salaries	53 162 333 $
Farm Players Total Salaries	852 183 $
Farm Players Total Average Salaries	852 183 $
Coaches Total Salaries	1 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 866 510 $
Farm Year To Date Expenses	1 669 133 $
Pro Salary Cap Per Days	266 675 $
Pro Salary Cap To Date	53 677 389 $
Farm Salary Cap Per Days	4 169 $
Farm Salary Cap To Date	1 169 074 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	268 245 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 887 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	53 677 389 $
Estimate Under Maximum Salary Cap of 60 000 000 $	6 322 611 $
Estimate Over Minimum Salary Cap of 0 $	53 677 389 $
Current Bank Account	(1 715 248 $)
Projected Bank Account	(1 715 248 $)

Pro Players Salaries
Nazem Kadri (1 Way Contract)	6 000 000 $ (4)
-Salary Remaining :	0 $
Anze Kopitar (1 Way Contract)	6 000 000 $ (4)
-Salary Remaining :	0 $
Cory Schneider (1 Way Contract)	5 000 000 $ (3)
-Salary Remaining :	0 $
Kris Letang (1 Way Contract)	4 400 000 $ (1)
-Salary Remaining :	0 $
Erik Johnson (1 Way Contract)	4 000 000 $ (2)
-Salary Remaining :	0 $
David Desharnais (1 Way Contract)	3 510 000 $ (1)
-Salary Remaining :	0 $
Olli Jokinen (1 Way Contract)	3 100 000 $ (2)
-Salary Remaining :	0 $
Brendan Mikkelson (1 Way Contract)	3 000 000 $ (2)
-Salary Remaining :	0 $
Brendan Bell (1 Way Contract)	2 250 000 $ (1)
-1 Way Contract Salary Cap :	22 500 $
-Salary Remaining :	0 $
Brett Sterling	1 770 000 $ (3)
-Salary Remaining :	0 $
Niklas Kronwall (1 Way Contract)	1 700 000 $ (3)
-Salary Remaining :	0 $
Rick Dipietro	1 500 000 $ (1)
-Salary Remaining :	0 $
Bobby Butler (1 Way Contract)	1 400 000 $ (1)
-Salary Remaining :	0 $
Chris Phillips	1 280 000 $ (2)
-Salary Remaining :	0 $
Rene Bourque	1 180 000 $ (2)
-Salary Remaining :	0 $
Craig Weller	989 000 $ (1)
-Salary Remaining :	0 $
Nikita Kucherov	900 000 $ (2)
-Salary Remaining :	0 $
Adam Larsson	900 000 $ (2)
-Salary Remaining :	0 $
Chris Kreider	900 000 $ (2)
-Salary Remaining :	0 $
Jakob Silfverberg	863 333 $ (1)
-Salary Remaining :	0 $
David Leneveu (1 Way Contract)	840 000 $ (1)
-Salary Remaining :	0 $
Peter Regin (1 Way Contract)	600 000 $ (2)
-Salary Remaining :	0 $
Eric Wellwood	580 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 14 : 52 662 333 $
Year 15 : 37 910 000 $
Year 16 : 21 050 000 $
Year 17 : 12 580 000 $
Salary Average Commitment
Year 14 : 53 162 333 $
Year 15 : 37 410 000 $
Year 16 : 21 050 000 $
Year 17 : 12 580 000 $
Salary Cap with 1 Way Contract
Year 14 : 50 934 833 $
Year 15 : 37 410 000 $
Year 16 : 21 050 000 $
Year 17 : 12 580 000 $

Farm Players Salaries
Michael Ryder	118 000 $ (2)
Salary Remaining :	0 $
Aaron Johnson	108 000 $ (2)
Salary Remaining :	0 $
Dustin Boyd	100 000 $ (1)
Salary Remaining :	0 $
Peter Mueller	89 000 $ (2)
Salary Remaining :	0 $
Mathieu Roy (Out of Payroll)	85 000 $ (1)
Salary Remaining :	0 $
Paul Postma	67 083 $ (3)
Salary Remaining :	0 $
Nikita Nikitin	65 000 $ (2)
Salary Remaining :	0 $
Dan Fritsche	65 000 $ (1)
Salary Remaining :	0 $
Ilja Bryzgalov	55 100 $ (1)
Salary Remaining :	0 $
Michael Ryan	50 000 $ (1)
Salary Remaining :	0 $
Ryan Hamilton	50 000 $ (1)
Salary Remaining :	0 $
Unknown Player	0 $ (1)
Salary Remaining :	0 $
Total Farm Players	12
Salary Commitment
Year 14 : 852 183 $
Year 15 : 447 083 $
Year 16 : 67 083 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 852 183 $
Year 15 : 447 083 $
Year 16 : 67 083 $
Year 17 : 0 $

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 60 000 000 $	Over Minimum of 0 $	Pro Players	Farm Players	Total Players
Anaheim	(5 687 109 $)	59 451 027 $	548 973 $	59 451 027 $	23	13	36
Arizona	5 672 369 $	52 368 160 $	7 631 840 $	52 368 160 $	22	20	42
Boston	3 916 525 $	43 453 846 $	16 546 154 $	43 453 846 $	22	16	38
Buffalo	919 173 $	50 297 855 $	9 702 145 $	50 297 855 $	23	17	40
Calgary	2 153 060 $	52 257 236 $	7 742 764 $	52 257 236 $	21	22	43
Chicago	21 572 862 $	48 480 309 $	11 519 691 $	48 480 309 $	20	20	40
Colorado	(1 047 376 $)	57 948 109 $	2 051 891 $	57 948 109 $	23	19	42
Columbus	7 135 832 $	40 762 688 $	19 237 312 $	40 762 688 $	24	22	46
Detroit	8 600 272 $	49 463 694 $	10 536 306 $	49 463 694 $	22	14	36
Edmonton	14 765 817 $	56 113 343 $	3 886 657 $	56 113 343 $	21	20	41
Floride	(7 639 334 $)	55 074 650 $	4 925 350 $	55 074 650 $	22	20	42
LosAngeles	4 309 734 $	51 057 030 $	8 942 970 $	51 057 030 $	24	19	43
Minnesota	(4 892 953 $)	57 761 950 $	2 238 050 $	57 761 950 $	21	15	36
Montreal	(375 877 $)	57 094 532 $	2 905 468 $	57 094 532 $	20	21	41
Nashville	9 913 342 $	56 356 471 $	3 643 529 $	56 356 471 $	26	17	43
New Jersey	(9 334 818 $)	58 785 486 $	1 214 514 $	58 785 486 $	20	18	38
NYRangers	1 483 070 $	54 287 840 $	5 712 160 $	54 287 840 $	20	19	39
Philadelphie	(8 789 811 $)	59 168 178 $	831 822 $	59 168 178 $	22	21	43
Pittsburgh	3 831 510 $	44 396 058 $	15 603 942 $	44 396 058 $	26	17	43
San Jose	(879 601 $)	58 576 416 $	1 423 584 $	58 576 416 $	23	23	46
St. Louis	(5 831 483 $)	52 434 744 $	7 565 256 $	52 434 744 $	24	21	45
Toronto	(6 701 582 $)	59 600 093 $	399 907 $	59 600 093 $	23	22	45
Washington	4 690 605 $	50 527 487 $	9 472 513 $	50 527 487 $	22	17	39
Winnipeg	(1 715 248 $)	53 677 389 $	6 322 611 $	53 677 389 $	23	12	35

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %