Arena Capacity - Ticket Price Attendance - % |
Arena Name | Honda Center |
Level 1: | 6000 - 75 $ - 5 015 - 83,59% |
Level 2: | 5000 - 44 $ - 4 164 - 83,28% |
Level 3: | 2000 - 25 $ - 1 919 - 95,95% |
Level 4: | 4000 - 15 $ - 3 787 - 94,67% |
Luxury: | 1000 - 152 $ - 795 - 79,52% |
Total Attendance : | 18000 |
Farm |
Farm Level 1: | 2000 - 20 $ - 1 498 - 74,88% |
Farm Level 2: | 1000 - 6 $ - 753 - 75,33% |
Farm Total Attendance : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 15 680 - 87,11% |
Average Income per Game | 1 216 574 $ |
Year to Date Revenue | 49 879 553 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2 251 - 75,03% |
Average Income per Game | 51 703 $ |
Year to Date Revenue | 2 119 827 $ |
Expense |
Pro Players Total Salaries | 65 723 334 $ |
Farm Players Total Salaries | 1 294 350 $ |
Coaches Total Salaries | 2 270 000 $ |
Luxury Taxe Total | 0 $ |
Pro Year To Date Expenses | 61 501 871 $ |
Farm Year To Date Expenses | 1 814 689 $ |
Pro Salary Cap To Date | 59 731 875 $ |
Farm Salary Cap To Date | 1 314 697 $ |
Estimate |
Pro Estimated Season Revenue | 0 $ |
Farm Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 387 751 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 7 797 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 59 731 875 $ |
Estimate Under Maximum Salary Cap of 60 000 000 $ | 268 125 $ |
Estimate Over Minimum Salary Cap of 0 $ | 59 731 875 $ |
Current Bank Account | (6 357 671 $) |
Projected Bank Account | (6 357 671 $) |
|
Pro Players Salaries |
Vladimir Sobotka (1 Way Contract) |
7 950 000 $ (2) |
Salary Remaining : |
0 $ |
Ryan Getzlaf (1 Way Contract) |
7 950 000 $ (1) |
Salary Remaining : |
0 $ |
Corey Perry (1 Way Contract) |
7 950 000 $ (1) |
Salary Remaining : |
0 $ |
Jonathan Quick (1 Way Contract) |
5 800 000 $ (2) |
Salary Remaining : |
0 $ |
Paul Martin (1 Way Contract) |
5 760 000 $ (3) |
Salary Remaining : |
0 $ |
Jason Pominville (1 Way Contract) |
5 400 000 $ (1) |
Salary Remaining : |
0 $ |
Jonathan Cheechoo (1 Way Contract) |
4 500 000 $ (1) |
Salary Remaining : |
0 $ |
Marc Savard (1 Way Contract) |
3 950 000 $ (1) |
Salary Remaining : |
0 $ |
Nick Schultz (1 Way Contract) |
3 500 000 $ (2) |
Salary Remaining : |
0 $ |
Brandon Sutter (1 Way Contract) |
1 500 000 $ (3) |
Salary Remaining : |
0 $ |
David Schlemko (1 Way Contract) |
1 100 000 $ (1) |
Salary Remaining : |
0 $ |
Justin Schultz |
925 000 $ (2) |
Salary Remaining : |
0 $ |
Marek Svatos (1 Way Contract) |
856 000 $ (3) |
Salary Remaining : |
0 $ |
Justin Faulk |
840 000 $ (3) |
Salary Remaining : |
0 $ |
Bryan Allen (1 Way Contract) |
800 000 $ (1) |
Salary Remaining : |
0 $ |
Lubomir Visnovsky (1 Way Contract) |
775 000 $ (2) |
Salary Remaining : |
0 $ |
Colin Stuart (1 Way Contract) |
755 000 $ (3) |
Salary Remaining : |
0 $ |
Zenon Konopka (1 Way Contract) |
752 000 $ (3) |
Salary Remaining : |
0 $ |
Steven Goertzen (1 Way Contract) |
750 000 $ (4) |
Salary Remaining : |
0 $ |
Torrey Mitchell (1 Way Contract) |
750 000 $ (1) |
Salary Remaining : |
0 $ |
Adam Pardy (1 Way Contract) |
742 000 $ (1) |
Salary Remaining : |
0 $ |
Chad Larose (1 Way Contract) |
620 000 $ (2) |
Salary Remaining : |
0 $ |
Jake Muzzin |
606 667 $ (2) |
Salary Remaining : |
0 $ |
Justin Falk |
605 000 $ (1) |
Salary Remaining : |
0 $ |
Anton Khudobin |
586 667 $ (3) |
Salary Remaining : |
0 $ |
Total Pro Players | 25 |
Salary Commitment |
Year 12 : 65 723 334,00 $ |
Year 13 : 32 076 334,00 $ |
Year 14 : 12 099 667,00 $ |
Year 15 : 750 000,00 $ |
Salary Average Commitment |
Year 12 : 27 353 334,00 $ |
Year 13 : 18 611 334,00 $ |
Year 14 : 10 549 667,00 $ |
Year 15 : 500 000,00 $ |
|
Farm Players Salaries |
Jimmy Howard |
100 000 $ (1) |
Salary Remaining : |
0 $ |
Matt Cullen |
95 100 $ (1) |
Salary Remaining : |
0 $ |
Todd Fedoruk |
95 100 $ (2) |
Salary Remaining : |
0 $ |
Evgeny Artyukhin |
95 100 $ (2) |
Salary Remaining : |
0 $ |
Luke Adam |
87 500 $ (1) |
Salary Remaining : |
0 $ |
Dustin Penner |
85 200 $ (3) |
Salary Remaining : |
0 $ |
David Desharnais |
75 000 $ (1) |
Salary Remaining : |
0 $ |
Michael Frolik |
75 000 $ (4) |
Salary Remaining : |
0 $ |
Petr Prucha |
75 000 $ (1) |
Salary Remaining : |
0 $ |
Marco Sturm |
75 000 $ (2) |
Salary Remaining : |
0 $ |
Patrick Rissmiller |
75 000 $ (2) |
Salary Remaining : |
0 $ |
Joni Pitkanen |
70 000 $ (4) |
Salary Remaining : |
0 $ |
Carl Hagelin |
66 250 $ (2) |
Salary Remaining : |
0 $ |
Bob Sanguinetti |
65 000 $ (4) |
Salary Remaining : |
0 $ |
Ilja Bryzgalov |
55 100 $ (3) |
Salary Remaining : |
0 $ |
Nathan Oystrick |
55 000 $ (3) |
Salary Remaining : |
0 $ |
Bryan Young |
50 000 $ (2) |
Salary Remaining : |
0 $ |
Unknown Player |
0 $ (1) |
Salary Remaining : |
0 $ |
Unknown Player |
0 $ (1) |
Salary Remaining : |
0 $ |
Unknown Player |
0 $ (1) |
Salary Remaining : |
0 $ |
Unknown Player |
0 $ (1) |
Salary Remaining : |
0 $ |
Total Farm Players | 21 |
Salary Commitment |
Year 12 : 1 294 350,00 $ |
Year 13 : 861 750,00 $ |
Year 14 : 405 300,00 $ |
Year 15 : 210 000,00 $ |
Salary Average Commitment |
Year 12 : 802 150,00 $ |
Year 13 : 752 150,00 $ |
Year 14 : 335 200,00 $ |
Year 15 : 150 000,00 $ |
|