Team FinanceLast Update - 25 juin 2020 at 13:20
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6561 - 125 $ - 6 314 - 96,24%
Level 2: 5000 - 80 $ - 4 895 - 97,89%
Level 3: 2000 - 60 $ - 1 977 - 98,84%
Level 4: 5556 - 45 $ - 4 785 - 86,12%
Luxury : 1389 - 220 $ - 1 177 - 84,73%
Total Capacity :20506
Farm
Farm Level 1: 2000 - 250 $ - 1 299 - 64,95%
Farm Level 2: 1000 - 200 $ - 628 - 62,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 147 - 93,37%
Average Income per Game2 152 335 $
Year to Date Revenue30 132 692 $
Farm
Home Games Left0
Average Attendance - %1 927 - 64,23%
Average Income per Game671 022 $
Year to Date Revenue1 342 044 $

Expense

Pro Players Total Salaries65 153 000 $
Pro Players Total Average Salaries64 703 000 $
Farm Players Total Salaries1 395 300 $
Farm Players Total Average Salaries1 395 300 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 507 500 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account55 128 362 $
Projected Bank Account55 128 362 $

Pro Players Salaries

Justin Williams (1 Way Contract) 7 233 000 $ (2)
-Salary Remaining : 0 $
Mika Zibanejad (1 Way Contract) 6 750 000 $ (4)
-Salary Remaining : 0 $
John Tavares (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Gabriel Landeskog (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Alex Goligoski (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Tyler Toffoli (1 Way Contract) 5 450 000 $ (3)
-Salary Remaining : 0 $
Dougie Hamilton (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Duncan Keith (1 Way Contract) 3 850 000 $ (1)
-Salary Remaining : 0 $
Pavel Datsyuk (1 Way Contract) 3 300 000 $ (1)
-Salary Remaining : 0 $
Rasmus Ristolainen (Out of Payroll) 2 800 000 $ (2)
-Salary Remaining : 0 $
Brent Seabrook (1 Way Contract) 2 100 000 $ (3)
-Salary Remaining : 0 $
Maxime Talbot (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Pekka Rinne (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
Michael Hutchinson (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
Luca Sbisa (1 Way Contract) 1 010 000 $ (2)
-Salary Remaining : 0 $
Brian Gibbons (1 Way Contract) 960 000 $ (3)
-Salary Remaining : 0 $
Johan Larsson (1 Way Contract) 950 000 $ (3)
-Salary Remaining : 0 $
Mikko Rantanen 900 000 $ (2)
-Salary Remaining : 0 $
Travis Konecny 900 000 $ (2)
-Salary Remaining : 0 $
Brandon Davidson (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
Mike Green 550 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 17 : 65 153 000 $
Year 18 : 34 103 000 $
Year 19 : 21 260 000 $
Year 20 : 6 750 000 $
Salary Average Commitment
Year 17 : 64 703 000 $
Year 18 : 33 653 000 $
Year 19 : 20 810 000 $
Year 20 : 6 750 000 $
Salary Cap with 1 Way Contract
Year 17 : 64 703 000 $
Year 18 : 33 653 000 $
Year 19 : 20 810 000 $
Year 20 : 6 750 000 $

Farm Players Salaries

T.J. Hensick 112 000 $ (1)
Salary Remaining : 0 $
Ryan Hamilton 97 800 $ (1)
Salary Remaining : 0 $
Tuomo Ruutu 97 600 $ (1)
Salary Remaining : 0 $
Kris Versteeg 95 500 $ (2)
Salary Remaining : 0 $
Lance Bouma 95 500 $ (1)
Salary Remaining : 0 $
Viktor Stalberg 95 500 $ (3)
Salary Remaining : 0 $
James Wisniewski 85 500 $ (1)
Salary Remaining : 0 $
Bill Thomas 75 900 $ (1)
Salary Remaining : 0 $
Luke Adam 65 000 $ (1)
Salary Remaining : 0 $
Blake Geoffrion 60 000 $ (1)
Salary Remaining : 0 $
Pat Maroon 55 000 $ (3)
Salary Remaining : 0 $
Cam Barker 55 000 $ (1)
Salary Remaining : 0 $
Mikko Koskinen 55 000 $ (3)
Salary Remaining : 0 $
Igor Ozhiganov 50 000 $ (1)
Salary Remaining : 0 $
Casey DeSmith 50 000 $ (1)
Salary Remaining : 0 $
Colton Sceviour 50 000 $ (3)
Salary Remaining : 0 $
Nick Seeler 50 000 $ (1)
Salary Remaining : 0 $
Benoit Pouliot 50 000 $ (1)
Salary Remaining : 0 $
Jamie McBain 50 000 $ (3)
Salary Remaining : 0 $
Markus Nutivaara 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 17 : 1 395 300 $
Year 18 : 401 000 $
Year 19 : 305 500 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 395 300 $
Year 18 : 401 000 $
Year 19 : 305 500 $
Year 20 : 0 $

Arizona



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 87 $ - 6 000 - 100,00%
Level 2: 5000 - 56 $ - 5 000 - 100,00%
Level 3: 2000 - 43 $ - 2 000 - 100,00%
Level 4: 4000 - 32 $ - 3 981 - 99,51%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 1 357 - 67,83%
Farm Level 2: 1000 - 200 $ - 622 - 62,15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 981 - 99,89%
Average Income per Game1 690 334 $
Year to Date Revenue3 380 668 $
Farm
Home Games Left0
Average Attendance - %1 978 - 65,93%
Average Income per Game690 504 $
Year to Date Revenue1 381 007 $

Expense

Pro Players Total Salaries69 677 000 $
Pro Players Total Average Salaries70 157 000 $
Farm Players Total Salaries1 842 000 $
Farm Players Total Average Salaries1 842 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account36 338 772 $
Projected Bank Account36 338 772 $

Pro Players Salaries

Brent Burns (1 Way Contract) 8 110 000 $ (2)
-Salary Remaining : 0 $
Jeff Carter (1 Way Contract) 7 850 000 $ (2)
-Salary Remaining : 0 $
Filip Forsberg (1 Way Contract) 7 600 000 $ (3)
-Salary Remaining : 0 $
Jonathan Huberdeau (1 Way Contract) 7 520 000 $ (1)
-Salary Remaining : 0 $
Jack Eichel (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Torey Krug (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Niklas Hjalmarsson (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Devin Setoguchi (1 Way Contract) 4 125 000 $ (2)
-1 Way Contract Salary Cap : 41 250 $
-Salary Remaining : 0 $
Mikko Koivu (1 Way Contract) 2 850 000 $ (1)
-1 Way Contract Salary Cap : 28 500 $
-Salary Remaining : 0 $
Ryan Suter (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Jori Lehtera (1 Way Contract) 2 300 000 $ (1)
-1 Way Contract Salary Cap : 23 000 $
-Salary Remaining : 0 $
Mikhail Grabovski 1 470 000 $ (2)
-Salary Remaining : 0 $
Casey Cizikas (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Darnell Nurse 900 000 $ (2)
-Salary Remaining : 0 $
Mathew Barzal 900 000 $ (2)
-Salary Remaining : 0 $
Kyle Connor 900 000 $ (2)
-Salary Remaining : 0 $
Timo Meier 900 000 $ (3)
-Salary Remaining : 0 $
Nicolas Deslauriers 700 000 $ (2)
-Salary Remaining : 0 $
Louis Domingue (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
Mattias Ritola 700 000 $ (2)
-Salary Remaining : 0 $
Frans Nielsen (1 Way Contract) 552 000 $ (3)
-Salary Remaining : 0 $
Marc Staal (1 Way Contract) 550 000 $ (3)
-Salary Remaining : 0 $
Magnus Paajarvi (1 Way Contract) 550 000 $ (3)
-Salary Remaining : 0 $
Alexandar Georgiyev 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 17 : 69 677 000 $
Year 18 : 39 807 000 $
Year 19 : 10 152 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 70 157 000 $
Year 18 : 39 807 000 $
Year 19 : 10 152 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 60 974 750 $
Year 18 : 35 723 250 $
Year 19 : 10 152 000 $
Year 20 : 0 $

Farm Players Salaries

Matt Lashoff 144 000 $ (2)
Salary Remaining : 0 $
Cody McLeod 142 000 $ (1)
Salary Remaining : 0 $
Shane O'Brien 142 000 $ (2)
Salary Remaining : 0 $
Joel Ward 142 000 $ (2)
Salary Remaining : 0 $
Gregory Campbell 137 000 $ (2)
Salary Remaining : 0 $
Jason Pominville 137 000 $ (2)
Salary Remaining : 0 $
Matt Carle 127 000 $ (1)
Salary Remaining : 0 $
Alexei Emelin 122 000 $ (1)
Salary Remaining : 0 $
Matt Stajan 122 000 $ (2)
Salary Remaining : 0 $
Bobby Butler 117 000 $ (2)
Salary Remaining : 0 $
Matt Read 110 000 $ (2)
Salary Remaining : 0 $
Riley Sheahan 90 000 $ (1)
Salary Remaining : 0 $
Mark Arcobello 85 000 $ (2)
Salary Remaining : 0 $
Alex Petrovic 75 000 $ (3)
Salary Remaining : 0 $
Andreas Borgman 50 000 $ (2)
Salary Remaining : 0 $
Viktor Antipin 50 000 $ (1)
Salary Remaining : 0 $
Charlie Lindgren 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 17 : 1 842 000 $
Year 18 : 1 311 000 $
Year 19 : 75 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 842 000 $
Year 18 : 1 311 000 $
Year 19 : 75 000 $
Year 20 : 0 $

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 150 $ - 0 - 0,00%
Farm Level 2: 1000 - 100 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 875 000 $
Pro Players Total Average Salaries57 775 000 $
Farm Players Total Salaries1 127 000 $
Farm Players Total Average Salaries1 127 000 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 800 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account25 439 587 $
Projected Bank Account25 439 587 $

Pro Players Salaries

Kyle Turris (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Colton Parayko (1 Way Contract) 4 650 000 $ (4)
-Salary Remaining : 0 $
P.K. Subban (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 0 $
Brock Nelson (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Nikita Filatov (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Jack Johnson (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Adam Henrique (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Jean Gabriel Pageau (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Joonas Korpisalo (1 Way Contract) 3 000 000 $ (4)
-1 Way Contract Salary Cap : 30 000 $
-Salary Remaining : 0 $
Cody Franson (1 Way Contract) 2 900 000 $ (3)
-Salary Remaining : 0 $
Matt Niskanen (1 Way Contract) 2 750 000 $ (1)
-1 Way Contract Salary Cap : 27 500 $
-Salary Remaining : 0 $
Mike Cammalleri (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Jon Merrill (1 Way Contract) 2 000 000 $ (2)
-1 Way Contract Salary Cap : 20 000 $
-Salary Remaining : 0 $
Jack Campbell (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Adam Lowry (1 Way Contract) 1 500 000 $ (2)
-1 Way Contract Salary Cap : 15 000 $
-Salary Remaining : 0 $
Jonathan Cheechoo 1 400 000 $ (2)
-Salary Remaining : 0 $
Michael Bournival (1 Way Contract) 1 250 000 $ (2)
-1 Way Contract Salary Cap : 12 500 $
-Salary Remaining : 0 $
Fedor Tyutin (1 Way Contract) 1 025 000 $ (1)
-Salary Remaining : 0 $
Chris VandeVelde 1 000 000 $ (2)
-Salary Remaining : 0 $
Pierre-Luc Dubois 900 000 $ (3)
-Salary Remaining : 0 $
Erik Haula 900 000 $ (1)
-Salary Remaining : 0 $
Oscar Klefbom 900 000 $ (1)
-Salary Remaining : 0 $
Jaroslav Halak (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
Artturi Lehkonen 700 000 $ (2)
-Salary Remaining : 0 $
J.T. Compher 700 000 $ (2)
-Salary Remaining : 0 $
Phillip Di Giuseppe 600 000 $ (2)
-Salary Remaining : 0 $
Paul Carey 500 000 $ (1)
-Salary Remaining : 0 $
Jake Guentzel 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 17 : 60 875 000 $
Year 18 : 33 100 000 $
Year 19 : 15 950 000 $
Year 20 : 12 150 000 $
Salary Average Commitment
Year 17 : 57 775 000 $
Year 18 : 33 100 000 $
Year 19 : 15 950 000 $
Year 20 : 12 150 000 $
Salary Cap with 1 Way Contract
Year 17 : 47 380 000 $
Year 18 : 25 427 500 $
Year 19 : 12 980 000 $
Year 20 : 9 180 000 $

Farm Players Salaries

Drew Stafford 150 000 $ (1)
Salary Remaining : 0 $
Dustin Tokarski 150 000 $ (2)
Salary Remaining : 0 $
David Moss 140 000 $ (2)
Salary Remaining : 0 $
Trevor Lewis 130 000 $ (1)
Salary Remaining : 0 $
Nikita Nikitin 110 000 $ (2)
Salary Remaining : 0 $
Scottie Upshall 97 000 $ (1)
Salary Remaining : 0 $
Rostislav Klesla 95 000 $ (1)
Salary Remaining : 0 $
Yannick Weber 95 000 $ (2)
Salary Remaining : 0 $
Mattias Janmark 90 000 $ (3)
Salary Remaining : 0 $
Cameron Gaunce 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 17 : 1 127 000 $
Year 18 : 585 000 $
Year 19 : 90 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 127 000 $
Year 18 : 585 000 $
Year 19 : 90 000 $
Year 20 : 0 $

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - 75 $ - 6 000 - 100,00%
Level 2: 5000 - 46 $ - 5 000 - 100,00%
Level 3: 2000 - 28 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 152 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 1 399 - 69,93%
Farm Level 2: 1000 - 150 $ - 782 - 78,20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 374 560 $
Year to Date Revenue4 123 680 $
Farm
Home Games Left0
Average Attendance - %2 181 - 72,69%
Average Income per Game695 780 $
Year to Date Revenue2 087 341 $

Expense

Pro Players Total Salaries63 270 000 $
Pro Players Total Average Salaries63 270 000 $
Farm Players Total Salaries1 315 000 $
Farm Players Total Average Salaries1 315 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account44 110 993 $
Projected Bank Account44 110 993 $

Pro Players Salaries

Nicklas Bergfors (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Strome (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
James Van Riemsdyk (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 0 $
Patrick Kane (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 0 $
Jannik Hansen (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Quick (1 Way Contract) 4 650 000 $ (1)
-Salary Remaining : 0 $
Kevin Hayes (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Dan Girardi (1 Way Contract) 3 750 000 $ (3)
-Salary Remaining : 0 $
Travis Hamonic (1 Way Contract) 3 250 000 $ (4)
-Salary Remaining : 0 $
Patrick Marleau (1 Way Contract) 2 800 000 $ (1)
-1 Way Contract Salary Cap : 28 000 $
-Salary Remaining : 0 $
Michael Sauer (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Mats Zuccarello (1 Way Contract) 2 300 000 $ (2)
-Salary Remaining : 0 $
Robin Lehner (1 Way Contract) 2 000 000 $ (1)
-1 Way Contract Salary Cap : 20 000 $
-Salary Remaining : 0 $
Tobias Rieder (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Andrew Shaw (1 Way Contract) 1 300 000 $ (1)
-1 Way Contract Salary Cap : 13 000 $
-Salary Remaining : 0 $
John Moore (1 Way Contract) 1 250 000 $ (1)
-1 Way Contract Salary Cap : 12 500 $
-Salary Remaining : 0 $
Josh Morrissey 900 000 $ (2)
-Salary Remaining : 0 $
Sven Baertschi 900 000 $ (1)
-Salary Remaining : 0 $
Jared McCann 800 000 $ (3)
-Salary Remaining : 0 $
Vinnie Hinostroza 600 000 $ (1)
-Salary Remaining : 0 $
Erik Cernak 600 000 $ (3)
-Salary Remaining : 0 $
Oskar Sundqvist 600 000 $ (2)
-Salary Remaining : 0 $
Jonas Hiller (1 Way Contract) 570 000 $ (1)
-Salary Remaining : 0 $
Pascal Leclaire (1 Way Contract) 500 000 $ (3)
-Salary Remaining : 0 $
Matt Grzelcyk 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 17 : 63 270 000 $
Year 18 : 42 200 000 $
Year 19 : 19 900 000 $
Year 20 : 8 750 000 $
Salary Average Commitment
Year 17 : 63 270 000 $
Year 18 : 42 200 000 $
Year 19 : 19 900 000 $
Year 20 : 8 750 000 $
Salary Cap with 1 Way Contract
Year 17 : 55 993 500 $
Year 18 : 42 200 000 $
Year 19 : 19 900 000 $
Year 20 : 8 750 000 $

Farm Players Salaries

Peter Harrold 120 000 $ (1)
Salary Remaining : 0 $
Mikko Lehtonen 95 000 $ (2)
Salary Remaining : 0 $
Slater Koekkoek 90 000 $ (1)
Salary Remaining : 0 $
Teemu Pulkkinen 85 000 $ (2)
Salary Remaining : 0 $
Julian Melchiori 85 000 $ (2)
Salary Remaining : 0 $
Rocco Grimaldi 80 000 $ (1)
Salary Remaining : 0 $
Dalton Prout 80 000 $ (1)
Salary Remaining : 0 $
Chris Tierney 80 000 $ (1)
Salary Remaining : 0 $
Devante Smith-Pelly 75 000 $ (1)
Salary Remaining : 0 $
Eric Gelinas 70 000 $ (1)
Salary Remaining : 0 $
Martin Frk 70 000 $ (1)
Salary Remaining : 0 $
Miikka Salomaki 70 000 $ (3)
Salary Remaining : 0 $
Michael Latta 65 000 $ (3)
Salary Remaining : 0 $
Jhonas Enroth 65 000 $ (2)
Salary Remaining : 0 $
Greg McKegg 65 000 $ (3)
Salary Remaining : 0 $
Lucas Lessio 60 000 $ (3)
Salary Remaining : 0 $
Joseph Cramarossa 60 000 $ (3)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 17 : 1 315 000 $
Year 18 : 650 000 $
Year 19 : 320 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 315 000 $
Year 18 : 650 000 $
Year 19 : 320 000 $
Year 20 : 0 $

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5635 - 61 $ - 0 - 0,00%
Level 3: 2778 - 50 $ - 0 - 0,00%
Level 4: 5556 - 30 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :20969
Farm
Farm Level 1: 2000 - 151 $ - 0 - 0,00%
Farm Level 2: 1000 - 100 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 085 000 $
Pro Players Total Average Salaries60 085 000 $
Farm Players Total Salaries970 400 $
Farm Players Total Average Salaries970 400 $
Coaches Total Salaries3 490 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account16 620 593 $
Projected Bank Account16 620 593 $

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 0 $
Leon Draisaitl (1 Way Contract) 6 100 000 $ (4)
-Salary Remaining : 0 $
Jonathan Marchessault (1 Way Contract) 5 700 000 $ (2)
-Salary Remaining : 0 $
Patrik Berglund (1 Way Contract) 5 250 000 $ (2)
-Salary Remaining : 0 $
Aaron Ekblad (1 Way Contract) 5 250 000 $ (3)
-Salary Remaining : 0 $
Mikael Granlund (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Jacob Trouba (1 Way Contract) 3 600 000 $ (1)
-Salary Remaining : 0 $
Boone Jenner (1 Way Contract) 3 550 000 $ (2)
-Salary Remaining : 0 $
Evander Kane (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Cory Schneider (1 Way Contract) 2 100 000 $ (3)
-Salary Remaining : 0 $
Dion Phaneuf (1 Way Contract) 1 375 000 $ (2)
-Salary Remaining : 0 $
Mark Barberio 1 350 000 $ (2)
-Salary Remaining : 0 $
Ryan Miller (1 Way Contract) 1 310 000 $ (2)
-Salary Remaining : 0 $
Andrew Cogliano (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Johnny Oduya (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Zdeno Chara (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
David Leneveu (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 10 000 $
-Salary Remaining : 0 $
Joakim Nordstrom 950 000 $ (3)
-Salary Remaining : 0 $
Michal Kempny 900 000 $ (1)
-Salary Remaining : 0 $
Jonathan Drouin 900 000 $ (1)
-Salary Remaining : 0 $
Mitchell Marner 900 000 $ (1)
-Salary Remaining : 0 $
Bryan Rust (1 Way Contract) 750 000 $ (3)
-Salary Remaining : 0 $
Scott Wilson 700 000 $ (3)
-Salary Remaining : 0 $
Andrew Copp 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 17 : 60 085 000 $
Year 18 : 40 085 000 $
Year 19 : 18 850 000 $
Year 20 : 6 100 000 $
Salary Average Commitment
Year 17 : 60 085 000 $
Year 18 : 40 085 000 $
Year 19 : 18 850 000 $
Year 20 : 6 100 000 $
Salary Cap with 1 Way Contract
Year 17 : 59 095 000 $
Year 18 : 40 085 000 $
Year 19 : 18 850 000 $
Year 20 : 6 100 000 $

Farm Players Salaries

Erik Reitz 125 000 $ (2)
Salary Remaining : 0 $
Anton Stralman 100 000 $ (2)
Salary Remaining : 0 $
Stephane Da Costa 90 000 $ (1)
Salary Remaining : 0 $
Jayson Megna 90 000 $ (2)
Salary Remaining : 0 $
Gabriel Bourque 85 000 $ (2)
Salary Remaining : 0 $
Steve Mason 80 000 $ (2)
Salary Remaining : 0 $
Nathan Beaulieu 65 000 $ (2)
Salary Remaining : 0 $
Anthony Bitetto 62 500 $ (2)
Salary Remaining : 0 $
Matt Martin 60 000 $ (3)
Salary Remaining : 0 $
Sergei Kalinin 60 000 $ (2)
Salary Remaining : 0 $
Brett Sutter 52 900 $ (1)
Salary Remaining : 0 $
Jakub Jerabek 50 000 $ (1)
Salary Remaining : 0 $
Dan Lacosta 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 17 : 970 400 $
Year 18 : 727 500 $
Year 19 : 60 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 970 400 $
Year 18 : 727 500 $
Year 19 : 60 000 $
Year 20 : 0 $

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6200 - 98 $ - 5 704 - 92,01%
Level 2: 5100 - 79 $ - 4 613 - 90,44%
Level 3: 2000 - 60 $ - 1 865 - 93,25%
Level 4: 4000 - 45 $ - 3 601 - 90,01%
Luxury : 1389 - 188 $ - 1 125 - 80,99%
Total Capacity :18689
Farm
Farm Level 1: 2000 - 250 $ - 1 365 - 68,24%
Farm Level 2: 1000 - 200 $ - 614 - 61,35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 908 - 90,47%
Average Income per Game1 940 621 $
Year to Date Revenue15 524 964 $
Farm
Home Games Left0
Average Attendance - %1 978 - 65,94%
Average Income per Game691 193 $
Year to Date Revenue2 764 770 $

Expense

Pro Players Total Salaries57 253 000 $
Pro Players Total Average Salaries57 503 000 $
Farm Players Total Salaries1 423 800 $
Farm Players Total Average Salaries1 423 800 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account34 180 661 $
Projected Bank Account34 180 661 $

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) 6 900 000 $ (1)
-Salary Remaining : 0 $
Tyler Seguin (1 Way Contract) 6 900 000 $ (1)
-Salary Remaining : 0 $
Patrice Bergeron (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Ennis (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Michael Del Zotto (1 Way Contract) 4 250 000 $ (1)
-Salary Remaining : 0 $
Thomas Hickey (1 Way Contract) 3 400 000 $ (2)
-Salary Remaining : 0 $
J.T. Miller (1 Way Contract) 3 200 000 $ (1)
-Salary Remaining : 0 $
Keith Yandle (1 Way Contract) 2 650 000 $ (2)
-Salary Remaining : 0 $
Dan Hamhuis (1 Way Contract) 2 510 000 $ (1)
-Salary Remaining : 0 $
Aaron Dell (1 Way Contract) 2 050 000 $ (2)
-Salary Remaining : 0 $
Craig Anderson (1 Way Contract) 2 000 000 $ (1)
-1 Way Contract Salary Cap : 20 000 $
-Salary Remaining : 0 $
Deryk Engelland (1 Way Contract) 1 717 000 $ (2)
-Salary Remaining : 0 $
Troy Brouwer (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 0 $
Nick Foligno (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Alexander Steen (1 Way Contract) 966 000 $ (1)
-Salary Remaining : 0 $
Marc-Andre Fleury (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 0 $
Ales Hemsky (1 Way Contract) 900 000 $ (3)
-Salary Remaining : 0 $
Brett Connolly 900 000 $ (1)
-Salary Remaining : 0 $
Joel Armia 900 000 $ (1)
-Salary Remaining : 0 $
Craig Smith (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 8 000 $
-Salary Remaining : 0 $
Radek Faksa 800 000 $ (1)
-Salary Remaining : 0 $
Colin Wilson (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
Kevan Miller (1 Way Contract) 710 000 $ (2)
-Salary Remaining : 0 $
Maxime Macenauer 700 000 $ (1)
-Salary Remaining : 0 $
Frank Vatrano 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 17 : 57 253 000 $
Year 18 : 18 577 000 $
Year 19 : 5 400 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 57 503 000 $
Year 18 : 18 577 000 $
Year 19 : 5 400 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 54 731 000 $
Year 18 : 18 577 000 $
Year 19 : 5 400 000 $
Year 20 : 0 $

Farm Players Salaries

Antti Pihlstrom 122 000 $ (1)
Salary Remaining : 0 $
Zbynek Michalek 122 000 $ (1)
Salary Remaining : 0 $
Torrey Mitchell 110 000 $ (1)
Salary Remaining : 0 $
Derek Grant 90 000 $ (1)
Salary Remaining : 0 $
Bryan Bickell 88 800 $ (2)
Salary Remaining : 0 $
Brendan Smith 85 000 $ (3)
Salary Remaining : 0 $
Joey Hishon 85 000 $ (3)
Salary Remaining : 0 $
Lukas Sedlak 85 000 $ (1)
Salary Remaining : 0 $
Radim Vrbata 80 000 $ (2)
Salary Remaining : 0 $
Connor Brickley 75 000 $ (3)
Salary Remaining : 0 $
Kevin Connauton 75 000 $ (1)
Salary Remaining : 0 $
Patrik Nemeth 70 000 $ (3)
Salary Remaining : 0 $
Brandon Bollig 66 000 $ (2)
Salary Remaining : 0 $
Juho Lammikko 60 000 $ (2)
Salary Remaining : 0 $
Steven Kampfer 60 000 $ (3)
Salary Remaining : 0 $
Daniel Brickley 50 000 $ (2)
Salary Remaining : 0 $
Christian Djoos 50 000 $ (1)
Salary Remaining : 0 $
Linus Ullmark 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 17 : 1 423 800 $
Year 18 : 719 800 $
Year 19 : 375 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 423 800 $
Year 18 : 719 800 $
Year 19 : 375 000 $
Year 20 : 0 $

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6100 - 125 $ - 4 333 - 71,03%
Level 2: 6944 - 80 $ - 3 826 - 55,10%
Level 3: 2778 - 60 $ - 1 644 - 59,18%
Level 4: 5556 - 45 $ - 2 923 - 52,60%
Luxury : 1389 - 220 $ - 802 - 57,74%
Total Capacity :22767
Farm
Farm Level 1: 2000 - 250 $ - 1 368 - 68,40%
Farm Level 2: 1000 - 200 $ - 673 - 67,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 528 - 59,42%
Average Income per Game1 781 092 $
Year to Date Revenue5 343 275 $
Farm
Home Games Left0
Average Attendance - %2 041 - 68,02%
Average Income per Game709 985 $
Year to Date Revenue1 419 970 $

Expense

Pro Players Total Salaries62 929 000 $
Pro Players Total Average Salaries62 929 000 $
Farm Players Total Salaries1 415 910 $
Farm Players Total Average Salaries1 415 910 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 185 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account31 736 029 $
Projected Bank Account31 736 029 $

Pro Players Salaries

Ryan Kesler (1 Way Contract) 6 751 000 $ (2)
-Salary Remaining : 0 $
Jeff Petry (1 Way Contract) 6 350 000 $ (3)
-Salary Remaining : 0 $
Ryan Ellis (1 Way Contract) 5 800 000 $ (1)
-Salary Remaining : 0 $
Nail Yakupov (1 Way Contract) 5 400 000 $ (1)
-Salary Remaining : 0 $
Paul Stastny (1 Way Contract) 5 151 000 $ (2)
-Salary Remaining : 0 $
Marc-André Cliche (1 Way Contract) 4 800 000 $ (2)
-Salary Remaining : 0 $
Victor Rask (1 Way Contract) 3 600 000 $ (1)
-Salary Remaining : 0 $
Erik Gudbranson (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Wayne Simmonds (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Artem Anisimov (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 0 $
Nick Bjugstad (1 Way Contract) 2 600 000 $ (1)
-Salary Remaining : 0 $
Loui Eriksson (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Dzingel (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 0 $
Braydon Coburn (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Josh Gorges 1 375 000 $ (2)
-Salary Remaining : 0 $
Antti Niemi 1 151 000 $ (3)
-Salary Remaining : 0 $
William Nylander 900 000 $ (1)
-Salary Remaining : 0 $
Jakub Kindl (1 Way Contract) 851 000 $ (2)
-Salary Remaining : 0 $
Brian Elliott (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 0 $
Laurent Brossoit 500 000 $ (1)
-Salary Remaining : 0 $
Jimmy Hayes (1 Way Contract) 500 000 $ (1)
-1 Way Contract Salary Cap : 5 000 $
-Salary Remaining : 0 $
Francois Beauchemin 500 000 $ (3)
-Salary Remaining : 0 $
Jeff Schultz 500 000 $ (3)
-Salary Remaining : 0 $
Derek MacKenzie (1 Way Contract) 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 17 : 62 929 000 $
Year 18 : 41 379 000 $
Year 19 : 8 501 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 62 929 000 $
Year 18 : 41 379 000 $
Year 19 : 8 501 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 62 434 000 $
Year 18 : 41 379 000 $
Year 19 : 8 501 000 $
Year 20 : 0 $

Farm Players Salaries

Derek Meech 125 500 $ (2)
Salary Remaining : 0 $
Clay Wilson 120 500 $ (2)
Salary Remaining : 0 $
Dustin Boyd 115 100 $ (2)
Salary Remaining : 0 $
Christian Ehrhoff 105 100 $ (3)
Salary Remaining : 0 $
P-A Parenteau 96 100 $ (1)
Salary Remaining : 0 $
Brett Sterling 95 510 $ (3)
Salary Remaining : 0 $
Anthony Stewart 85 100 $ (3)
Salary Remaining : 0 $
Scott Harrington 85 000 $ (1)
Salary Remaining : 0 $
Cory Emmerton 75 000 $ (3)
Salary Remaining : 0 $
Jordan Szwarz 70 000 $ (2)
Salary Remaining : 0 $
Kyle Rau 70 000 $ (1)
Salary Remaining : 0 $
Roman Polak 60 000 $ (1)
Salary Remaining : 0 $
Eric Wellwood 58 000 $ (1)
Salary Remaining : 0 $
Brad Malone 55 000 $ (4)
Salary Remaining : 0 $
Chris Mueller 50 000 $ (1)
Salary Remaining : 0 $
Linus Omark 50 000 $ (2)
Salary Remaining : 0 $
Chris Higgins 50 000 $ (2)
Salary Remaining : 0 $
Karri Ramo 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 17 : 1 415 910 $
Year 18 : 996 810 $
Year 19 : 415 710 $
Year 20 : 55 000 $
Salary Average Commitment
Year 17 : 1 415 910 $
Year 18 : 996 810 $
Year 19 : 415 710 $
Year 20 : 55 000 $

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 5 475 - 91,26%
Level 2: 5000 - 70 $ - 4 483 - 89,67%
Level 3: 2778 - 38 $ - 2 543 - 91,53%
Level 4: 5556 - 26 $ - 4 761 - 85,69%
Luxury : 1000 - 200 $ - 962 - 96,23%
Total Capacity :20334
Farm
Farm Level 1: 2000 - 200 $ - 1 785 - 89,25%
Farm Level 2: 1000 - 150 $ - 865 - 86,52%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 225 - 89,63%
Average Income per Game1 758 200 $
Year to Date Revenue5 274 600 $
Farm
Home Games Left0
Average Attendance - %2 650 - 88,34%
Average Income per Game680 602 $
Year to Date Revenue3 403 011 $

Expense

Pro Players Total Salaries51 324 000 $
Pro Players Total Average Salaries51 324 000 $
Farm Players Total Salaries1 567 000 $
Farm Players Total Average Salaries1 567 000 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account33 564 770 $
Projected Bank Account33 564 770 $

Pro Players Salaries

Cam Fowler (1 Way Contract) 6 900 000 $ (2)
-Salary Remaining : 0 $
Ryan O'Reilly (1 Way Contract) 6 300 000 $ (2)
-Salary Remaining : 0 $
Evgenii Dadonov (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 0 $
Jeff Skinner (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Murray (1 Way Contract) 4 350 000 $ (2)
-Salary Remaining : 0 $
Luke Schenn (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Calle Jarnkrok (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Mark Pysyk (1 Way Contract) 2 100 000 $ (1)
-Salary Remaining : 0 $
Brandon Dubinsky (1 Way Contract) 1 999 000 $ (3)
-Salary Remaining : 0 $
Antero Niittymaki (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 0 $
Mikkel Boedker (1 Way Contract) 1 250 000 $ (3)
-1 Way Contract Salary Cap : 12 500 $
-Salary Remaining : 0 $
Peter Holland (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Nikita Zadorov 900 000 $ (2)
-Salary Remaining : 0 $
Auston Matthews 900 000 $ (1)
-Salary Remaining : 0 $
Kevin Fiala 900 000 $ (2)
-Salary Remaining : 0 $
Pavel Buchnevich 900 000 $ (2)
-Salary Remaining : 0 $
Malcom Subban 900 000 $ (1)
-Salary Remaining : 0 $
Rob Schremp (1 Way Contract) 875 000 $ (2)
-Salary Remaining : 0 $
Andrej Nestrasil (1 Way Contract) 850 000 $ (3)
-1 Way Contract Salary Cap : 8 500 $
-Salary Remaining : 0 $
Damon Severson 800 000 $ (2)
-Salary Remaining : 0 $
Ryan Hartman 800 000 $ (1)
-Salary Remaining : 0 $
Connor Brown 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 17 : 51 324 000 $
Year 18 : 33 274 000 $
Year 19 : 4 099 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 51 324 000 $
Year 18 : 33 274 000 $
Year 19 : 4 099 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 49 245 000 $
Year 18 : 31 195 000 $
Year 19 : 2 020 000 $
Year 20 : 0 $

Farm Players Salaries

Chad Johnson 140 000 $ (2)
Salary Remaining : 0 $
Michal Neuvirth 140 000 $ (3)
Salary Remaining : 0 $
Dave Bolland 122 000 $ (3)
Salary Remaining : 0 $
Fabian Brunnstrom 110 000 $ (1)
Salary Remaining : 0 $
Peter Regin 101 000 $ (1)
Salary Remaining : 0 $
Jeremy Williams 98 900 $ (1)
Salary Remaining : 0 $
Ville Koistinen 95 100 $ (1)
Salary Remaining : 0 $
Robert Earl 90 000 $ (2)
Salary Remaining : 0 $
Ryan White 90 000 $ (3)
Salary Remaining : 0 $
Byron Froese 80 000 $ (2)
Salary Remaining : 0 $
Cody Goloubef 75 000 $ (1)
Salary Remaining : 0 $
Matt Taormina 75 000 $ (1)
Salary Remaining : 0 $
Jacob Josefson 75 000 $ (2)
Salary Remaining : 0 $
Bob Sanguinetti 70 000 $ (2)
Salary Remaining : 0 $
Michal Jordan 55 000 $ (3)
Salary Remaining : 0 $
Zach Sanford 50 000 $ (2)
Salary Remaining : 0 $
Lucas Wallmark 50 000 $ (2)
Salary Remaining : 0 $
Matthew Benning 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 17 : 1 567 000 $
Year 18 : 962 000 $
Year 19 : 407 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 567 000 $
Year 18 : 962 000 $
Year 19 : 407 000 $
Year 20 : 0 $

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 103 $ - 5 194 - 86,56%
Level 2: 5000 - 80 $ - 4 109 - 82,19%
Level 3: 2000 - 60 $ - 1 770 - 88,51%
Level 4: 4000 - 40 $ - 3 617 - 90,43%
Luxury : 1000 - 220 $ - 911 - 91,12%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 75 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 50 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 602 - 86,68%
Average Income per Game1 867 377 $
Year to Date Revenue11 204 264 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game298 000 $
Year to Date Revenue596 000 $

Expense

Pro Players Total Salaries57 200 000 $
Pro Players Total Average Salaries57 800 000 $
Farm Players Total Salaries862 100 $
Farm Players Total Average Salaries862 100 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 800 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account13 935 826 $
Projected Bank Account13 935 826 $

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) 8 100 000 $ (2)
-Salary Remaining : 0 $
Bo Horvat (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 0 $
Anze Kopitar (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Nino Niederreiter (1 Way Contract) 5 200 000 $ (1)
-Salary Remaining : 0 $
Nate Schmidt (1 Way Contract) 4 150 000 $ (2)
-Salary Remaining : 0 $
Nikita Zaitsev (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 0 $
Frederik Andersen (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 0 $
Carey Price (1 Way Contract) 3 200 000 $ (3)
-Salary Remaining : 0 $
Cody Ceci (1 Way Contract) 3 200 000 $ (4)
-Salary Remaining : 0 $
Josh Manson (1 Way Contract) 2 700 000 $ (3)
-Salary Remaining : 0 $
Conor Sheary (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
Gregory Stewart (1 Way Contract) 1 800 000 $ (1)
-1 Way Contract Salary Cap : 24 000 $
-Salary Remaining : 0 $
Samuel Morin 900 000 $ (2)
-Salary Remaining : 0 $
Marcus Kruger (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 0 $
Oliver Bjorkstrand 800 000 $ (2)
-Salary Remaining : 0 $
Devin Shore 700 000 $ (2)
-Salary Remaining : 0 $
Zac Rinaldo 650 000 $ (1)
-Salary Remaining : 0 $
Trevor Carrick 600 000 $ (2)
-Salary Remaining : 0 $
Jake Dotchin 600 000 $ (1)
-Salary Remaining : 0 $
Oscar Fantenberg 500 000 $ (1)
-Salary Remaining : 0 $
Tyler Lewington 500 000 $ (2)
-Salary Remaining : 0 $
Joseph Blandisi 500 000 $ (2)
-Salary Remaining : 0 $
David Kampf 500 000 $ (2)
-Salary Remaining : 0 $
Josh Anderson 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 17 : 57 200 000 $
Year 18 : 39 200 000 $
Year 19 : 21 100 000 $
Year 20 : 9 200 000 $
Salary Average Commitment
Year 17 : 57 800 000 $
Year 18 : 39 200 000 $
Year 19 : 21 100 000 $
Year 20 : 9 200 000 $
Salary Cap with 1 Way Contract
Year 17 : 55 424 000 $
Year 18 : 39 200 000 $
Year 19 : 21 100 000 $
Year 20 : 9 200 000 $

Farm Players Salaries

Matt Keetley 100 000 $ (2)
Salary Remaining : 0 $
Steve Oleksy 97 100 $ (1)
Salary Remaining : 0 $
J.T. Brown 90 000 $ (1)
Salary Remaining : 0 $
Marek Schwarz 85 000 $ (1)
Salary Remaining : 0 $
Stefan Elliott 80 000 $ (1)
Salary Remaining : 0 $
Enver Lisin 70 000 $ (1)
Salary Remaining : 0 $
Justin Bailey 70 000 $ (2)
Salary Remaining : 0 $
Taylor Leier 60 000 $ (1)
Salary Remaining : 0 $
Nicolas Kerdiles 60 000 $ (1)
Salary Remaining : 0 $
Anthony Peluso 50 000 $ (1)
Salary Remaining : 0 $
Boo Nieves 50 000 $ (2)
Salary Remaining : 0 $
Hudson Fasching 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 17 : 862 100 $
Year 18 : 270 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 862 100 $
Year 18 : 270 000 $
Year 19 : 0 $
Year 20 : 0 $

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 8333 - 70 $ - 7 225 - 86,70%
Level 2: 6944 - 50 $ - 6 060 - 87,27%
Level 3: 2778 - 40 $ - 2 637 - 94,91%
Level 4: 5556 - 35 $ - 4 609 - 82,96%
Luxury : 1389 - 160 $ - 1 277 - 91,96%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 250 $ - 1 969 - 98,46%
Farm Level 2: 1000 - 200 $ - 978 - 97,79%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 808 - 87,23%
Average Income per Game1 713 854 $
Year to Date Revenue10 283 125 $
Farm
Home Games Left0
Average Attendance - %2 947 - 98,24%
Average Income per Game677 279 $
Year to Date Revenue6 095 515 $

Expense

Pro Players Total Salaries67 600 000 $
Pro Players Total Average Salaries67 600 000 $
Farm Players Total Salaries1 280 800 $
Farm Players Total Average Salaries1 280 800 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account77 572 107 $
Projected Bank Account77 572 107 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 8 700 000 $ (3)
-Salary Remaining : 0 $
Nathan MacKinnon (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
Victor Hedman (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 0 $
Drew Doughty (1 Way Contract) 6 100 000 $ (1)
-Salary Remaining : 0 $
Derick Brassard (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Johansen (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 0 $
Johnny Gaudreau (1 Way Contract) 5 700 000 $ (1)
-Salary Remaining : 0 $
Kevin Shattenkirk (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 0 $
Sami Vatanen (1 Way Contract) 3 400 000 $ (2)
-Salary Remaining : 0 $
Paul Byron (1 Way Contract) 2 500 000 $ (4)
-Salary Remaining : 0 $
Josh Bailey (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
Jake Gardiner (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Jamie McGinn (1 Way Contract) 2 000 000 $ (3)
-1 Way Contract Salary Cap : 20 000 $
-Salary Remaining : 0 $
Calvin Pickard (1 Way Contract) 950 000 $ (3)
-Salary Remaining : 0 $
Matthew Tkachuk 900 000 $ (3)
-Salary Remaining : 0 $
Clayton Keller 900 000 $ (2)
-Salary Remaining : 0 $
Mark Jankowski 800 000 $ (1)
-Salary Remaining : 0 $
Connor Hellebuyck 800 000 $ (1)
-Salary Remaining : 0 $
Jordan Martinook (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 0 $
Esa Lindell 600 000 $ (2)
-Salary Remaining : 0 $
Thomas Vanek (1 Way Contract) 600 000 $ (2)
-Salary Remaining : 0 $
Riley Nash (1 Way Contract) 600 000 $ (4)
-Salary Remaining : 0 $
Brett Pesce 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 17 : 70 100 000 $
Year 18 : 41 200 000 $
Year 19 : 22 150 000 $
Year 20 : 7 100 000 $
Salary Average Commitment
Year 17 : 70 100 000 $
Year 18 : 41 200 000 $
Year 19 : 22 150 000 $
Year 20 : 7 100 000 $
Salary Cap with 1 Way Contract
Year 17 : 68 120 000 $
Year 18 : 39 220 000 $
Year 19 : 20 170 000 $
Year 20 : 7 100 000 $

Farm Players Salaries

Chris Campoli (Out of Payroll) 151 000 $ (1)
Salary Remaining : 0 $
Karl Alzner 110 000 $ (3)
Salary Remaining : 0 $
Clarke MacArthur 99 800 $ (3)
Salary Remaining : 0 $
Oscar Lindberg 95 000 $ (1)
Salary Remaining : 0 $
David Rundblad 85 000 $ (2)
Salary Remaining : 0 $
Joakim Andersson 80 000 $ (4)
Salary Remaining : 0 $
Anton Belov 70 000 $ (2)
Salary Remaining : 0 $
Michael Sgarbossa 70 000 $ (2)
Salary Remaining : 0 $
Jon Gillies 70 000 $ (2)
Salary Remaining : 0 $
Dmitrij Jaskin 70 000 $ (1)
Salary Remaining : 0 $
Tyler Graovac 65 000 $ (2)
Salary Remaining : 0 $
Daniel Catenacci 60 000 $ (1)
Salary Remaining : 0 $
Emerson Etem 55 000 $ (2)
Salary Remaining : 0 $
Austin Czarnik 50 000 $ (1)
Salary Remaining : 0 $
Alex Stalock 50 000 $ (3)
Salary Remaining : 0 $
Joakim Ryan 50 000 $ (1)
Salary Remaining : 0 $
Tomas Nosek 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 17 : 1 280 800 $
Year 18 : 754 800 $
Year 19 : 339 800 $
Year 20 : 80 000 $
Salary Average Commitment
Year 17 : 1 280 800 $
Year 18 : 754 800 $
Year 19 : 339 800 $
Year 20 : 80 000 $

Floride



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 92 $ - 5 862 - 97,71%
Level 2: 5100 - 80 $ - 4 323 - 84,76%
Level 3: 2778 - 60 $ - 1 876 - 67,52%
Level 4: 5556 - 30 $ - 5 153 - 92,74%
Luxury : 1000 - 150 $ - 1 000 - 100,00%
Total Capacity :20434
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 214 - 89,13%
Average Income per Game1 849 255 $
Year to Date Revenue14 794 041 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 955 000 $
Pro Players Total Average Salaries54 815 000 $
Farm Players Total Salaries1 626 000 $
Farm Players Total Average Salaries1 626 000 $
Coaches Total Salaries6 010 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account32 879 696 $
Projected Bank Account32 879 696 $

Pro Players Salaries

Tyler Johnson (1 Way Contract) 7 200 000 $ (1)
-Salary Remaining : 0 $
Dmitry Kulikov (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
Alexander Edler (1 Way Contract) 4 650 000 $ (1)
-Salary Remaining : 0 $
Mike Hoffman (1 Way Contract) 4 590 000 $ (1)
-Salary Remaining : 0 $
Viktor Arvidsson (1 Way Contract) 3 850 000 $ (4)
-Salary Remaining : 0 $
Eric Staal (1 Way Contract) 3 050 000 $ (2)
-Salary Remaining : 0 $
Petr Mrazek (1 Way Contract) 2 850 000 $ (4)
-Salary Remaining : 0 $
David Perron (1 Way Contract) 2 815 000 $ (3)
-Salary Remaining : 0 $
Chris Tanev (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 0 $
Ilya Kovalchuk (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Corey Perry (1 Way Contract) 1 900 000 $ (3)
-Salary Remaining : 0 $
Nick Holden (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Marian Gaborik (1 Way Contract) 1 350 000 $ (1)
-1 Way Contract Salary Cap : 13 500 $
-Salary Remaining : 0 $
Matt Hunwick (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
Nick Spaling (1 Way Contract) 1 200 000 $ (1)
-1 Way Contract Salary Cap : 12 000 $
-Salary Remaining : 0 $
Shawn Matthias 900 000 $ (1)
-Salary Remaining : 0 $
Patrik Laine 900 000 $ (1)
-Salary Remaining : 0 $
Tanner Kero (1 Way Contract) 850 000 $ (3)
-Salary Remaining : 0 $
Nick Schmaltz 800 000 $ (2)
-Salary Remaining : 0 $
Shea Theodore 800 000 $ (3)
-Salary Remaining : 0 $
Brandon Carlo 800 000 $ (1)
-Salary Remaining : 0 $
Peter Budaj 700 000 $ (2)
-Salary Remaining : 0 $
Robert Hagg 700 000 $ (2)
-Salary Remaining : 0 $
Brandon Montour 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 17 : 53 955 000 $
Year 18 : 27 965 000 $
Year 19 : 12 765 000 $
Year 20 : 6 700 000 $
Salary Average Commitment
Year 17 : 54 815 000 $
Year 18 : 28 015 000 $
Year 19 : 13 015 000 $
Year 20 : 6 700 000 $
Salary Cap with 1 Way Contract
Year 17 : 52 290 500 $
Year 18 : 28 015 000 $
Year 19 : 13 015 000 $
Year 20 : 6 700 000 $

Farm Players Salaries

Mike Santorelli 150 500 $ (1)
Salary Remaining : 0 $
Brandon Prust 122 000 $ (1)
Salary Remaining : 0 $
Nigel Dawes 122 000 $ (1)
Salary Remaining : 0 $
Colin Greening 122 000 $ (1)
Salary Remaining : 0 $
Brandon Yip 100 000 $ (3)
Salary Remaining : 0 $
Joakim Lindstrom 100 000 $ (3)
Salary Remaining : 0 $
Jeff Zatkoff 99 500 $ (1)
Salary Remaining : 0 $
Corey Potter 90 000 $ (1)
Salary Remaining : 0 $
Derek Smith 90 000 $ (1)
Salary Remaining : 0 $
Dennis Seidenberg 90 000 $ (2)
Salary Remaining : 0 $
Adam Erne 80 000 $ (2)
Salary Remaining : 0 $
Pheonix Copley 70 000 $ (4)
Salary Remaining : 0 $
Connor Carrick 70 000 $ (1)
Salary Remaining : 0 $
Evan Rodrigues 70 000 $ (1)
Salary Remaining : 0 $
Patrick Wiercioch 65 000 $ (3)
Salary Remaining : 0 $
Adam Clendening 65 000 $ (3)
Salary Remaining : 0 $
Christian Thomas 60 000 $ (2)
Salary Remaining : 0 $
Matt D'Agostini 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 17 : 1 626 000 $
Year 18 : 630 000 $
Year 19 : 400 000 $
Year 20 : 70 000 $
Salary Average Commitment
Year 17 : 1 626 000 $
Year 18 : 630 000 $
Year 19 : 400 000 $
Year 20 : 70 000 $

LosAngeles



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 72 $ - 6 000 - 100,00%
Level 2: 5000 - 46 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 21 $ - 4 000 - 100,00%
Luxury : 1000 - 157 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 100 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 50 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 381 660 $
Year to Date Revenue2 763 320 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game372 500 $
Year to Date Revenue1 490 000 $

Expense

Pro Players Total Salaries59 410 000 $
Pro Players Total Average Salaries59 010 000 $
Farm Players Total Salaries1 400 000 $
Farm Players Total Average Salaries1 400 000 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account19 882 440 $
Projected Bank Account19 882 440 $

Pro Players Salaries

Aleksander Barkov (1 Way Contract) 7 500 000 $ (4)
-Salary Remaining : 0 $
Artem Panarin (1 Way Contract) 5 850 000 $ (3)
-Salary Remaining : 0 $
Matt Dumba (1 Way Contract) 5 400 000 $ (4)
-Salary Remaining : 0 $
Jordan Staal (1 Way Contract) 4 250 000 $ (3)
-Salary Remaining : 0 $
Vladimir Tarasenko (1 Way Contract) 4 100 000 $ (1)
-Salary Remaining : 0 $
Justin Faulk (1 Way Contract) 3 850 000 $ (1)
-Salary Remaining : 0 $
Michael Stone (1 Way Contract) 3 300 000 $ (1)
-Salary Remaining : 0 $
Travis Zajac (1 Way Contract) 3 110 000 $ (2)
-Salary Remaining : 0 $
Reilly Smith (1 Way Contract) 2 550 000 $ (2)
-Salary Remaining : 0 $
Marco Scandella (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Keith Kinkaid (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Nikita Kucherov (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Justin Schultz (1 Way Contract) 1 850 000 $ (3)
-Salary Remaining : 0 $
Dustin Byfuglien (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 0 $
Sergei Bobrovsky (1 Way Contract) 1 500 000 $ (2)
-1 Way Contract Salary Cap : 15 000 $
-Salary Remaining : 0 $
Mikael Backlund (1 Way Contract) 1 150 000 $ (3)
-Salary Remaining : 0 $
Jakob Markstrom (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 0 $
Alex DeBrincat 900 000 $ (3)
-Salary Remaining : 0 $
Anthony Mantha 900 000 $ (1)
-Salary Remaining : 0 $
Cal Clutterbuck (1 Way Contract) 800 000 $ (2)
-1 Way Contract Salary Cap : 8 000 $
-Salary Remaining : 0 $
Paul Gaustad (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 8 000 $
-Salary Remaining : 0 $
Tyler Motte 700 000 $ (2)
-Salary Remaining : 0 $
Darren Helm (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 17 : 59 410 000 $
Year 18 : 40 760 000 $
Year 19 : 26 900 000 $
Year 20 : 12 900 000 $
Salary Average Commitment
Year 17 : 59 010 000 $
Year 18 : 40 360 000 $
Year 19 : 26 900 000 $
Year 20 : 12 900 000 $
Salary Cap with 1 Way Contract
Year 17 : 55 941 000 $
Year 18 : 38 083 000 $
Year 19 : 26 900 000 $
Year 20 : 12 900 000 $

Farm Players Salaries

Joe Colborne 200 000 $ (1)
Salary Remaining : 0 $
Jonas Gustavsson 125 000 $ (1)
Salary Remaining : 0 $
Slava Voynov 95 000 $ (3)
Salary Remaining : 0 $
Sven Andrighetto 95 000 $ (2)
Salary Remaining : 0 $
Jordan Oesterle 90 000 $ (2)
Salary Remaining : 0 $
Jiri Sekac 85 000 $ (2)
Salary Remaining : 0 $
Nick Shore 85 000 $ (2)
Salary Remaining : 0 $
Jesper Fast 80 000 $ (2)
Salary Remaining : 0 $
Drayson Bowman 75 000 $ (3)
Salary Remaining : 0 $
Dylan DeMelo 75 000 $ (3)
Salary Remaining : 0 $
Marc-Andre Bourdon 70 000 $ (1)
Salary Remaining : 0 $
Ben Hutton 70 000 $ (3)
Salary Remaining : 0 $
Jordan Schroeder 70 000 $ (1)
Salary Remaining : 0 $
Curtis McKenzie 65 000 $ (1)
Salary Remaining : 0 $
Ryan Sproul 60 000 $ (3)
Salary Remaining : 0 $
Tim Heed 60 000 $ (2)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 17 : 1 400 000 $
Year 18 : 870 000 $
Year 19 : 375 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 400 000 $
Year 18 : 870 000 $
Year 19 : 375 000 $
Year 20 : 0 $

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 80 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 50 $ - 1 990 - 99,52%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 990 - 99,95%
Average Income per Game1 594 657 $
Year to Date Revenue11 162 599 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 225 000 $
Pro Players Total Average Salaries59 308 333 $
Farm Players Total Salaries938 000 $
Farm Players Total Average Salaries938 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 875 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account19 197 144 $
Projected Bank Account19 197 144 $

Pro Players Salaries

Vincent Trocheck (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 0 $
Elias Lindholm (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 0 $
Mike Richards (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 0 $
Roman Josi (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 0 $
Brandon Sutter (1 Way Contract) 5 400 000 $ (2)
-Salary Remaining : 0 $
Mark Scheifele (1 Way Contract) 4 375 000 $ (4)
-Salary Remaining : 0 $
Tomas Tatar (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Philipp Grubauer (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 0 $
Zack Smith (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 0 $
Derek Stepan (1 Way Contract) 2 150 000 $ (1)
-Salary Remaining : 0 $
Brian Dumoulin (1 Way Contract) 1 850 000 $ (3)
-Salary Remaining : 0 $
Brad Richards (1 Way Contract) 1 450 000 $ (1)
-1 Way Contract Salary Cap : 14 500 $
-Salary Remaining : 0 $
Andrei Loktionov (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 0 $
Mike Ribeiro (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 0 $
Sebastian Aho 900 000 $ (1)
-Salary Remaining : 0 $
Andre Burakovsky 900 000 $ (1)
-Salary Remaining : 0 $
Olli Maatta 900 000 $ (2)
-Salary Remaining : 0 $
Nikita Nesterov 800 000 $ (1)
-Salary Remaining : 0 $
Ryan Stanton (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 7 500 $
-Salary Remaining : 0 $
Adam Pelech 700 000 $ (2)
-Salary Remaining : 0 $
Brady Skjei 700 000 $ (1)
-Salary Remaining : 0 $
Danton Heinen 500 000 $ (3)
-Salary Remaining : 0 $
Jaccob Slavin 500 000 $ (1)
-Salary Remaining : 0 $
Jimmy Vesey 500 000 $ (1)
-Salary Remaining : 0 $
Miika Wiikman (1 Way Contract) 500 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 17 : 59 225 000 $
Year 18 : 37 475 000 $
Year 19 : 22 725 000 $
Year 20 : 16 375 000 $
Salary Average Commitment
Year 17 : 59 308 333 $
Year 18 : 37 808 333 $
Year 19 : 22 725 000 $
Year 20 : 16 375 000 $
Salary Cap with 1 Way Contract
Year 17 : 57 130 333 $
Year 18 : 37 808 333 $
Year 19 : 22 725 000 $
Year 20 : 16 375 000 $

Farm Players Salaries

Andrew Hammond 185 000 $ (2)
Salary Remaining : 0 $
Derek Dorsett 110 000 $ (2)
Salary Remaining : 0 $
Nate Prosser 103 000 $ (1)
Salary Remaining : 0 $
Nick Ritchie 90 000 $ (2)
Salary Remaining : 0 $
Andrej Sustr 80 000 $ (2)
Salary Remaining : 0 $
Dwight King 75 000 $ (1)
Salary Remaining : 0 $
Marcus Foligno 70 000 $ (2)
Salary Remaining : 0 $
Kevin Poulin 65 000 $ (1)
Salary Remaining : 0 $
Justin Falk 60 000 $ (1)
Salary Remaining : 0 $
Philip Larsen 50 000 $ (1)
Salary Remaining : 0 $
Justin Holl 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 17 : 938 000 $
Year 18 : 535 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 938 000 $
Year 18 : 535 000 $
Year 19 : 0 $
Year 20 : 0 $

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6300 - 90 $ - 6 209 - 98,55%
Level 2: 5870 - 65 $ - 5 019 - 85,50%
Level 3: 2778 - 50 $ - 2 314 - 83,28%
Level 4: 5556 - 20 $ - 4 878 - 87,79%
Luxury : 1145 - 220 $ - 880 - 76,83%
Total Capacity :21649
Farm
Farm Level 1: 2000 - 150 $ - 0 - 0,00%
Farm Level 2: 1000 - 100 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 298 - 89,14%
Average Income per Game1 757 406 $
Year to Date Revenue7 029 625 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 625 000 $
Pro Players Total Average Salaries61 625 000 $
Farm Players Total Salaries1 421 600 $
Farm Players Total Average Salaries1 421 600 $
Coaches Total Salaries3 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account45 122 262 $
Projected Bank Account45 122 262 $

Pro Players Salaries

Matt Duchene (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 0 $
Steven Stamkos (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 0 $
Nick Leddy (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Brayden Schenn (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Gustav Nyqvist (1 Way Contract) 5 800 000 $ (1)
-Salary Remaining : 0 $
Alexander Ovechkin (1 Way Contract) 5 600 000 $ (1)
-Salary Remaining : 0 $
Hampus Lindholm (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Connor Murphy (1 Way Contract) 2 500 000 $ (4)
-Salary Remaining : 0 $
Jason Demers (1 Way Contract) 1 850 000 $ (3)
-Salary Remaining : 0 $
Tanner Pearson (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
Drew Larman (1 Way Contract) 1 250 000 $ (3)
-Salary Remaining : 0 $
Tyler Bozak (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 0 $
Zach Parise (1 Way Contract) 1 200 000 $ (3)
-Salary Remaining : 0 $
Pierre-Marc Bouchard (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Cody Hodgson (1 Way Contract) 1 100 000 $ (3)
-1 Way Contract Salary Cap : 11 000 $
-Salary Remaining : 0 $
Markus Granlund (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Justin Pogge (1 Way Contract) 975 000 $ (3)
-Salary Remaining : 0 $
Zac Dalpe (1 Way Contract) 900 000 $ (1)
-1 Way Contract Salary Cap : 9 000 $
-Salary Remaining : 0 $
Tristan Jarry 700 000 $ (2)
-Salary Remaining : 0 $
Will Butcher 500 000 $ (2)
-Salary Remaining : 0 $
Ian White (1 Way Contract) 500 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 17 : 61 625 000 $
Year 18 : 29 325 000 $
Year 19 : 16 875 000 $
Year 20 : 2 500 000 $
Salary Average Commitment
Year 17 : 61 625 000 $
Year 18 : 29 325 000 $
Year 19 : 16 875 000 $
Year 20 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 17 : 59 645 000 $
Year 18 : 28 236 000 $
Year 19 : 15 786 000 $
Year 20 : 2 500 000 $

Farm Players Salaries

Andrew Raycroft 92 500 $ (2)
Salary Remaining : 0 $
Brett Lebda 90 000 $ (1)
Salary Remaining : 0 $
Clayton Stoner 87 500 $ (2)
Salary Remaining : 0 $
Gilbert Brule 80 800 $ (2)
Salary Remaining : 0 $
Nathan Horton 80 800 $ (3)
Salary Remaining : 0 $
Brandon McMillan 80 000 $ (1)
Salary Remaining : 0 $
Michael Raffl 77 500 $ (4)
Salary Remaining : 0 $
Alexander Burmistrov 75 000 $ (3)
Salary Remaining : 0 $
Ben Chiarot 75 000 $ (2)
Salary Remaining : 0 $
Steve Bernier 75 000 $ (2)
Salary Remaining : 0 $
Matt Calvert 72 500 $ (1)
Salary Remaining : 0 $
Boris Valabik 70 000 $ (1)
Salary Remaining : 0 $
Zack Trotman 70 000 $ (2)
Salary Remaining : 0 $
Scott Mayfield 70 000 $ (1)
Salary Remaining : 0 $
Chris Terry 65 000 $ (4)
Salary Remaining : 0 $
Daniel Carr 55 000 $ (1)
Salary Remaining : 0 $
Ben Maxwell 55 000 $ (2)
Salary Remaining : 0 $
Shane Prince 50 000 $ (1)
Salary Remaining : 0 $
Tyler Strachan 50 000 $ (2)
Salary Remaining : 0 $
J.T. Wyman 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 17 : 1 421 600 $
Year 18 : 884 100 $
Year 19 : 298 300 $
Year 20 : 142 500 $
Salary Average Commitment
Year 17 : 1 421 600 $
Year 18 : 884 100 $
Year 19 : 298 300 $
Year 20 : 142 500 $

Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6100 - 87 $ - 0 - 0,00%
Level 2: 5100 - 60 $ - 0 - 0,00%
Level 3: 2289 - 40 $ - 0 - 0,00%
Level 4: 5556 - 25 $ - 0 - 0,00%
Luxury : 1100 - 180 $ - 0 - 0,00%
Total Capacity :20145
Farm
Farm Level 1: 2000 - 42 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 25 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game162 410 $
Year to Date Revenue812 050 $

Expense

Pro Players Total Salaries59 817 000 $
Pro Players Total Average Salaries59 817 000 $
Farm Players Total Salaries1 328 600 $
Farm Players Total Average Salaries1 293 600 $
Coaches Total Salaries1 075 000 $
Luxury Taxe Total0 $
Special Salary Cap Value975 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account16 737 858 $
Projected Bank Account16 737 858 $

Pro Players Salaries

Jason Spezza (1 Way Contract) 6 175 000 $ (2)
-Salary Remaining : 0 $
Max Domi (1 Way Contract) 5 300 000 $ (4)
-Salary Remaining : 0 $
Anthony Duclair (1 Way Contract) 5 150 000 $ (2)
-Salary Remaining : 0 $
T.J. Galiardi (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
Brayden McNabb (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Ben Bishop (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
David Savard (1 Way Contract) 3 350 000 $ (2)
-Salary Remaining : 0 $
Lars Eller (1 Way Contract) 3 350 000 $ (4)
-Salary Remaining : 0 $
Keith Aulie (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Patric Hornqvist (1 Way Contract) 2 300 000 $ (2)
-1 Way Contract Salary Cap : 23 000 $
-Salary Remaining : 0 $
Dennis Wideman (1 Way Contract) 2 155 000 $ (2)
-Salary Remaining : 0 $
Kari Lehtonen (1 Way Contract) 1 600 000 $ (1)
-Salary Remaining : 0 $
Keith Ballard (1 Way Contract) 1 510 000 $ (2)
-Salary Remaining : 0 $
Cody Eakin (1 Way Contract) 1 350 000 $ (2)
-Salary Remaining : 0 $
Nick Bonino 1 250 000 $ (2)
-Salary Remaining : 0 $
Blake Coleman (1 Way Contract) 1 100 000 $ (3)
-Salary Remaining : 0 $
Jonathan Ericsson (1 Way Contract) 1 051 000 $ (1)
-1 Way Contract Salary Cap : 10 510 $
-Salary Remaining : 0 $
Jared Cowen (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Micheal Ferland 950 000 $ (3)
-Salary Remaining : 0 $
Linden Vey (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 0 $
Taylor Beck (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 0 $
Alex Chiasson (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 0 $
Valtteri Filppula (1 Way Contract) 826 000 $ (1)
-1 Way Contract Salary Cap : 8 260 $
-Salary Remaining : 0 $
Jonathan Bernier (1 Way Contract) 750 000 $ (4)
-1 Way Contract Salary Cap : 7 500 $
-Salary Remaining : 0 $
Kevin Labanc 600 000 $ (3)
-Salary Remaining : 0 $
Colin Miller 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 17 : 59 817 000 $
Year 18 : 52 290 000 $
Year 19 : 20 050 000 $
Year 20 : 9 400 000 $
Salary Average Commitment
Year 17 : 59 817 000 $
Year 18 : 52 290 000 $
Year 19 : 20 050 000 $
Year 20 : 9 400 000 $
Salary Cap with 1 Way Contract
Year 17 : 54 939 270 $
Year 18 : 49 270 500 $
Year 19 : 19 307 500 $
Year 20 : 8 657 500 $

Farm Players Salaries

Derek Roy 125 100 $ (2)
Salary Remaining : 0 $
Pierre-Edouard Bellemare 125 000 $ (3)
Salary Remaining : 0 $
Petr Prucha 117 000 $ (1)
Salary Remaining : 0 $
Lukas Krajicek 116 500 $ (1)
Salary Remaining : 0 $
Matt Frattin 105 000 $ (2)
Salary Remaining : 0 $
Joe Morrow 90 000 $ (1)
Salary Remaining : 0 $
Trevor van Riemsdyk 85 000 $ (3)
Salary Remaining : 0 $
Nick Cousins 85 000 $ (2)
Salary Remaining : 0 $
Darcy Kuemper 80 000 $ (1)
Salary Remaining : 0 $
Jake McCabe 80 000 $ (1)
Salary Remaining : 0 $
Alan Quine 80 000 $ (4)
Salary Remaining : 0 $
Antoine Roussel 70 000 $ (4)
Salary Remaining : 0 $
Jordan Nolan 60 000 $ (4)
Salary Remaining : 0 $
Dominik Simon 60 000 $ (2)
Salary Remaining : 0 $
Brett Kulak 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 17 : 1 328 600 $
Year 18 : 845 100 $
Year 19 : 420 000 $
Year 20 : 210 000 $
Salary Average Commitment
Year 17 : 1 293 600 $
Year 18 : 810 100 $
Year 19 : 420 000 $
Year 20 : 210 000 $

New Jersey



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 84 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2778 - 26 $ - 0 - 0,00%
Level 4: 5556 - 18 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :20334
Farm
Farm Level 1: 2000 - 42 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 25 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game162 410 $
Year to Date Revenue974 460 $

Expense

Pro Players Total Salaries58 061 000 $
Pro Players Total Average Salaries60 011 000 $
Farm Players Total Salaries1 514 500 $
Farm Players Total Average Salaries1 514 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account12 982 033 $
Projected Bank Account12 982 033 $

Pro Players Salaries

Jaden Schwartz (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 0 $
Jamie Benn (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 0 $
Yanni Gourde (1 Way Contract) 5 650 000 $ (3)
-Salary Remaining : 0 $
Cory Conacher (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 0 $
Marc-Edouard Vlasic (1 Way Contract) 4 700 000 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher (1 Way Contract) 4 550 000 $ (2)
-Salary Remaining : 0 $
Danny DeKeyser (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Joe Pavelski (1 Way Contract) 2 310 000 $ (3)
-Salary Remaining : 0 $
Marc Methot (1 Way Contract) 2 200 000 $ (3)
-Salary Remaining : 0 $
Zach Hyman (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Martin Hanzal (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Jordie Benn (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 0 $
Jan Rutta (1 Way Contract) 1 700 000 $ (2)
-Salary Remaining : 0 $
Brenden Dillon (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Justin Abdelkader (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Tuukka Rask (1 Way Contract) 1 401 000 $ (3)
-Salary Remaining : 0 $
Josh Jooris (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 0 $
Dylan Larkin 900 000 $ (2)
-Salary Remaining : 0 $
Vince Dunn 800 000 $ (2)
-Salary Remaining : 0 $
Juuse Saros 600 000 $ (2)
-Salary Remaining : 0 $
Benn Ferriero (1 Way Contract) 500 000 $ (2)
-Salary Remaining : 0 $
Joshua Leivo 500 000 $ (1)
-Salary Remaining : 0 $
Alex Iafallo 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 17 : 58 061 000 $
Year 18 : 41 761 000 $
Year 19 : 21 561 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 60 011 000 $
Year 18 : 43 711 000 $
Year 19 : 21 561 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 60 011 000 $
Year 18 : 43 711 000 $
Year 19 : 21 561 000 $
Year 20 : 0 $

Farm Players Salaries

David Desharnais 115 000 $ (2)
Salary Remaining : 0 $
Tommy Wingels 110 000 $ (2)
Salary Remaining : 0 $
R.J. Umberger 110 000 $ (1)
Salary Remaining : 0 $
Matt Moulson 110 000 $ (2)
Salary Remaining : 0 $
Patrick Sharp 110 000 $ (2)
Salary Remaining : 0 $
Jim Slater 98 500 $ (2)
Salary Remaining : 0 $
Kyle Wellwood 98 500 $ (2)
Salary Remaining : 0 $
Alexey Marchenko 95 000 $ (2)
Salary Remaining : 0 $
Matt Irwin 90 000 $ (2)
Salary Remaining : 0 $
Melker Karlsson 90 000 $ (1)
Salary Remaining : 0 $
Mark Fraser 87 500 $ (1)
Salary Remaining : 0 $
Matt Halischuk 80 000 $ (1)
Salary Remaining : 0 $
Zach Kassian 80 000 $ (2)
Salary Remaining : 0 $
Kevin Gravel 70 000 $ (3)
Salary Remaining : 0 $
Christian Folin 60 000 $ (2)
Salary Remaining : 0 $
Garrett Wilson 60 000 $ (1)
Salary Remaining : 0 $
Mike Smith 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 17 : 1 514 500 $
Year 18 : 1 087 000 $
Year 19 : 70 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 514 500 $
Year 18 : 1 087 000 $
Year 19 : 70 000 $
Year 20 : 0 $

NYRangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 125 $ - 4 964 - 82,73%
Level 2: 5000 - 80 $ - 4 345 - 86,91%
Level 3: 2778 - 60 $ - 2 009 - 72,31%
Level 4: 5556 - 45 $ - 3 953 - 71,15%
Luxury : 1389 - 220 $ - 1 057 - 76,07%
Total Capacity :20723
Farm
Farm Level 1: 2000 - 250 $ - 1 560 - 77,98%
Farm Level 2: 1000 - 150 $ - 900 - 90,04%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 328 - 78,79%
Average Income per Game2 084 238 $
Year to Date Revenue22 926 617 $
Farm
Home Games Left0
Average Attendance - %2 460 - 82,00%
Average Income per Game782 225 $
Year to Date Revenue7 040 026 $

Expense

Pro Players Total Salaries65 571 000 $
Pro Players Total Average Salaries65 571 000 $
Farm Players Total Salaries1 737 300 $
Farm Players Total Average Salaries1 737 300 $
Coaches Total Salaries5 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account55 068 124 $
Projected Bank Account55 068 124 $

Pro Players Salaries

Sean Monahan (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 0 $
Claude Giroux (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 0 $
Kris Letang (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 0 $
Mathieu Perreault (1 Way Contract) 5 940 000 $ (3)
-Salary Remaining : 0 $
Andrei Kostitsyn (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Brad Marchand (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Calvin De Haan (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Ilya Zubov (1 Way Contract) 3 510 000 $ (2)
-Salary Remaining : 0 $
Ian Cole (1 Way Contract) 2 800 000 $ (4)
-Salary Remaining : 0 $
Vladimir Sobotka (1 Way Contract) 2 510 000 $ (2)
-Salary Remaining : 0 $
Stephen Johns (1 Way Contract) 2 250 000 $ (2)
-Salary Remaining : 0 $
Zemgus Girgensons (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Derek Forbort (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Cody Bass 1 400 000 $ (2)
-Salary Remaining : 0 $
Ron Hainsey (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 0 $
Henrik Lundqvist (1 Way Contract) 1 150 000 $ (2)
-Salary Remaining : 0 $
Tom Pyatt (1 Way Contract) 1 010 000 $ (1)
-1 Way Contract Salary Cap : 10 100 $
-Salary Remaining : 0 $
Stefan Noesen 800 000 $ (1)
-Salary Remaining : 0 $
Alex Tuch 800 000 $ (2)
-Salary Remaining : 0 $
Andrei Vasilevskiy 800 000 $ (1)
-Salary Remaining : 0 $
Tyler Bertuzzi 700 000 $ (2)
-Salary Remaining : 0 $
Colton Sissons 700 000 $ (1)
-Salary Remaining : 0 $
Alexandre Burrows (1 Way Contract) 551 000 $ (1)
-1 Way Contract Salary Cap : 5 510 $
-Salary Remaining : 0 $
Dustin Brown (1 Way Contract) 550 000 $ (2)
-Salary Remaining : 0 $
Ben Harpur 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 17 : 65 571 000 $
Year 18 : 49 860 000 $
Year 19 : 23 740 000 $
Year 20 : 2 800 000 $
Salary Average Commitment
Year 17 : 65 571 000 $
Year 18 : 49 860 000 $
Year 19 : 23 740 000 $
Year 20 : 2 800 000 $
Salary Cap with 1 Way Contract
Year 17 : 64 025 610 $
Year 18 : 49 860 000 $
Year 19 : 23 740 000 $
Year 20 : 2 800 000 $

Farm Players Salaries

Michael Chaput 130 000 $ (2)
Salary Remaining : 0 $
Riku Helenius 130 000 $ (2)
Salary Remaining : 0 $
Tyler Kennedy 125 000 $ (1)
Salary Remaining : 0 $
Milan Lucic 111 000 $ (3)
Salary Remaining : 0 $
Paul Ranger 110 000 $ (1)
Salary Remaining : 0 $
Matt Smaby 110 000 $ (1)
Salary Remaining : 0 $
David Booth 110 000 $ (2)
Salary Remaining : 0 $
Wojtek Wolski 110 000 $ (1)
Salary Remaining : 0 $
Grant Clitsome 101 000 $ (3)
Salary Remaining : 0 $
Nate Guenin 95 000 $ (3)
Salary Remaining : 0 $
Cody McCormick 75 100 $ (3)
Salary Remaining : 0 $
Dylan Olsen 75 000 $ (1)
Salary Remaining : 0 $
Damian Brunner 75 000 $ (3)
Salary Remaining : 0 $
Quinton Howden 75 000 $ (3)
Salary Remaining : 0 $
James Wright 70 000 $ (1)
Salary Remaining : 0 $
Leland Irving 65 000 $ (3)
Salary Remaining : 0 $
Robert Nilsson 65 000 $ (2)
Salary Remaining : 0 $
Cam Ward 55 100 $ (3)
Salary Remaining : 0 $
Danny Richmond 50 100 $ (3)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 17 : 1 737 300 $
Year 18 : 1 137 300 $
Year 19 : 702 300 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 737 300 $
Year 18 : 1 137 300 $
Year 19 : 702 300 $
Year 20 : 0 $

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 37 $ - 0 - 0,00%
Level 4: 4000 - 26 $ - 0 - 0,00%
Luxury : 1000 - 170 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 1 370 - 68,50%
Farm Level 2: 1000 - 200 $ - 609 - 60,90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %1 979 - 65,97%
Average Income per Game691 807 $
Year to Date Revenue1 383 614 $

Expense

Pro Players Total Salaries50 315 000 $
Pro Players Total Average Salaries50 315 000 $
Farm Players Total Salaries1 520 500 $
Farm Players Total Average Salaries1 520 500 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 966 500 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account34 763 630 $
Projected Bank Account34 763 630 $

Pro Players Salaries

Taylor Hall (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Morgan Rielly (1 Way Contract) 5 750 000 $ (3)
-Salary Remaining : 0 $
Jared Spurgeon 5 070 000 $ (1)
-Salary Remaining : 0 $
Phil Kessel (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Jordan Eberle (1 Way Contract) 4 200 000 $ (1)
-Salary Remaining : 0 $
Charlie Coyle (1 Way Contract) 3 900 000 $ (1)
-Salary Remaining : 0 $
James Neal (1 Way Contract) 3 900 000 $ (2)
-Salary Remaining : 0 $
Jason Garrison (1 Way Contract) 3 210 000 $ (2)
-Salary Remaining : 0 $
Jason Zucker (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Johnny Boychuk (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Chris Stewart (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Mason Raymond 995 000 $ (2)
-Salary Remaining : 0 $
Raymond Macias 990 000 $ (2)
-Salary Remaining : 0 $
Dmitry Orlov 900 000 $ (3)
-Salary Remaining : 0 $
Marc-Antoine Pouliot 900 000 $ (1)
-Salary Remaining : 0 $
Matt Beleskey (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 0 $
Mirco Mueller 800 000 $ (2)
-Salary Remaining : 0 $
Anthony Stolarz 700 000 $ (2)
-Salary Remaining : 0 $
Matt Murray 700 000 $ (1)
-Salary Remaining : 0 $
Cedric Paquette 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 17 : 50 315 000 $
Year 18 : 29 045 000 $
Year 19 : 11 150 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 50 315 000 $
Year 18 : 29 045 000 $
Year 19 : 11 150 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 50 315 000 $
Year 18 : 29 045 000 $
Year 19 : 11 150 000 $
Year 20 : 0 $

Farm Players Salaries

Ryan Jones 99 500 $ (2)
Salary Remaining : 0 $
Paul Postma 99 000 $ (2)
Salary Remaining : 0 $
Andrew MacDonald 99 000 $ (2)
Salary Remaining : 0 $
Nick Schultz 99 000 $ (2)
Salary Remaining : 0 $
Dan Fritsche 99 000 $ (2)
Salary Remaining : 0 $
Mark Letestu 99 000 $ (2)
Salary Remaining : 0 $
Kyle Chipchura 97 500 $ (1)
Salary Remaining : 0 $
Brooks Orpik 90 000 $ (1)
Salary Remaining : 0 $
Stephen Gionta 90 000 $ (2)
Salary Remaining : 0 $
Brett Bellemore 88 500 $ (1)
Salary Remaining : 0 $
Scott Darling 85 000 $ (3)
Salary Remaining : 0 $
Ryan Garbutt 80 000 $ (1)
Salary Remaining : 0 $
David Laliberte 80 000 $ (1)
Salary Remaining : 0 $
Devan Dubnyk 80 000 $ (3)
Salary Remaining : 0 $
Jonathon Kalinski 70 000 $ (1)
Salary Remaining : 0 $
Jack Skille 65 000 $ (1)
Salary Remaining : 0 $
Anssi Salmela 50 000 $ (1)
Salary Remaining : 0 $
Ryan Graves 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 17 : 1 520 500 $
Year 18 : 899 500 $
Year 19 : 165 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 520 500 $
Year 18 : 899 500 $
Year 19 : 165 000 $
Year 20 : 0 $

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 155 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries41 740 000 $
Pro Players Total Average Salaries41 740 000 $
Farm Players Total Salaries1 398 000 $
Farm Players Total Average Salaries1 398 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 580 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account36 870 999 $
Projected Bank Account36 870 999 $

Pro Players Salaries

Nazem Kadri (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Bryan Little (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Michael Grabner (1 Way Contract) 4 680 000 $ (3)
-Salary Remaining : 0 $
Shayne Gostisbehere (1 Way Contract) 4 400 000 $ (4)
-Salary Remaining : 0 $
Corey Crawford (1 Way Contract) 2 850 000 $ (2)
-Salary Remaining : 0 $
Jake Muzzin (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 0 $
Jiri Tlusty (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
Carl Hagelin (1 Way Contract) 1 560 000 $ (3)
-Salary Remaining : 0 $
Paul Martin (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Tomas Plekanec (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 0 $
Daniel Sedin (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
Joe Thornton (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 0 $
Jamie Oleksiak 900 000 $ (1)
-Salary Remaining : 0 $
Nikolaj Ehlers 900 000 $ (1)
-Salary Remaining : 0 $
Noah Hanifin 900 000 $ (3)
-Salary Remaining : 0 $
Tyler Pitlick 900 000 $ (3)
-Salary Remaining : 0 $
Brock Boeser 900 000 $ (2)
-Salary Remaining : 0 $
Jakub Vrana 900 000 $ (2)
-Salary Remaining : 0 $
Mike Matheson 800 000 $ (1)
-Salary Remaining : 0 $
John Gibson 800 000 $ (1)
-Salary Remaining : 0 $
Nikolay Kulemin (1 Way Contract) 550 000 $ (1)
-Salary Remaining : 0 $
Andreas Athanasiou 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 17 : 41 740 000 $
Year 18 : 25 390 000 $
Year 19 : 12 440 000 $
Year 20 : 4 400 000 $
Salary Average Commitment
Year 17 : 41 740 000 $
Year 18 : 25 390 000 $
Year 19 : 12 440 000 $
Year 20 : 4 400 000 $
Salary Cap with 1 Way Contract
Year 17 : 41 740 000 $
Year 18 : 25 390 000 $
Year 19 : 12 440 000 $
Year 20 : 4 400 000 $

Farm Players Salaries

Chris Kelly 130 000 $ (1)
Salary Remaining : 0 $
Blake Comeau 120 000 $ (1)
Salary Remaining : 0 $
Eddie Lack 110 000 $ (2)
Salary Remaining : 0 $
Jesse Joensuu 97 500 $ (2)
Salary Remaining : 0 $
Curtis Lazar 90 000 $ (2)
Salary Remaining : 0 $
Anders Lindback 90 000 $ (3)
Salary Remaining : 0 $
Niklas Grossman 85 500 $ (1)
Salary Remaining : 0 $
Vladimir Mihalik 85 000 $ (1)
Salary Remaining : 0 $
Lauri Tukonen 85 000 $ (1)
Salary Remaining : 0 $
Jon Matsumoto 85 000 $ (1)
Salary Remaining : 0 $
Kerby Rychel 80 000 $ (2)
Salary Remaining : 0 $
Chris Butler 75 000 $ (1)
Salary Remaining : 0 $
Drew Shore 70 000 $ (2)
Salary Remaining : 0 $
Ian McCoshen 70 000 $ (3)
Salary Remaining : 0 $
Keaton Ellerby 65 000 $ (4)
Salary Remaining : 0 $
Dana Tyrell 60 000 $ (4)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 17 : 1 398 000 $
Year 18 : 732 500 $
Year 19 : 285 000 $
Year 20 : 125 000 $
Salary Average Commitment
Year 17 : 1 398 000 $
Year 18 : 732 500 $
Year 19 : 285 000 $
Year 20 : 125 000 $

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 910 000 $
Pro Players Total Average Salaries55 910 000 $
Farm Players Total Salaries1 753 200 $
Farm Players Total Average Salaries1 753 200 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account17 748 185 $
Projected Bank Account17 748 185 $

Pro Players Salaries

Ryan Nugent-Hopkins (1 Way Contract) 6 800 000 $ (2)
-Salary Remaining : 0 $
Cam Atkinson (1 Way Contract) 6 750 000 $ (3)
-Salary Remaining : 0 $
Alex Pietrangelo (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
John Klingberg (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
Rickard Rakell (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Nathan Gerbe (1 Way Contract) 4 400 000 $ (3)
-Salary Remaining : 0 $
Marcus Johansson (1 Way Contract) 3 700 000 $ (1)
-Salary Remaining : 0 $
Tyler Myers (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
T.J. Brodie (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Semyon Varlamov (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Mattias Ekholm (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 15 000 $
-Salary Remaining : 0 $
David Backes (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Joel Edmundson (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Trevor Daley (1 Way Contract) 1 010 000 $ (1)
-Salary Remaining : 0 $
Leo Komarov 975 000 $ (2)
-Salary Remaining : 0 $
Michael Blunden 900 000 $ (2)
-Salary Remaining : 0 $
Connor McDavid 900 000 $ (1)
-Salary Remaining : 0 $
Richard Panik (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 0 $
Jakub Voracek (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 0 $
Eric Tangradi 775 000 $ (3)
-Salary Remaining : 0 $
Jordan Binnington 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 17 : 55 910 000 $
Year 18 : 34 800 000 $
Year 19 : 16 925 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 55 910 000 $
Year 18 : 34 800 000 $
Year 19 : 16 925 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 54 425 000 $
Year 18 : 34 800 000 $
Year 19 : 16 925 000 $
Year 20 : 0 $

Farm Players Salaries

Mark Mancari 98 000 $ (2)
Salary Remaining : 0 $
Brendan Mikkelson 97 700 $ (1)
Salary Remaining : 0 $
Alexandre Picard 97 500 $ (2)
Salary Remaining : 0 $
Blair Jones 97 500 $ (2)
Salary Remaining : 0 $
Raphael Diaz 97 500 $ (2)
Salary Remaining : 0 $
Andreas Nodl 97 500 $ (2)
Salary Remaining : 0 $
Kevin Porter 97 500 $ (2)
Salary Remaining : 0 $
Anton Khudobin 97 500 $ (2)
Salary Remaining : 0 $
Zack Stortini 95 000 $ (2)
Salary Remaining : 0 $
Anders Nilsson 95 000 $ (2)
Salary Remaining : 0 $
Ben Smith 95 000 $ (2)
Salary Remaining : 0 $
Adam McQuaid 95 000 $ (2)
Salary Remaining : 0 $
Chris Kunitz 95 000 $ (2)
Salary Remaining : 0 $
Justin Braun 95 000 $ (2)
Salary Remaining : 0 $
James Sheppard 90 000 $ (1)
Salary Remaining : 0 $
Theo Peckam 90 000 $ (1)
Salary Remaining : 0 $
Beau Bennett 87 500 $ (2)
Salary Remaining : 0 $
Justin Fontaine 70 000 $ (2)
Salary Remaining : 0 $
Freddie Hamilton 65 000 $ (3)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 17 : 1 753 200 $
Year 18 : 1 475 500 $
Year 19 : 65 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 753 200 $
Year 18 : 1 475 500 $
Year 19 : 65 000 $
Year 20 : 0 $

St. Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6400 - 69 $ - 0 - 0,00%
Level 2: 5810 - 45 $ - 0 - 0,00%
Level 3: 2778 - 30 $ - 0 - 0,00%
Level 4: 5200 - 16 $ - 0 - 0,00%
Luxury : 1210 - 146 $ - 0 - 0,00%
Total Capacity :21398
Farm
Farm Level 1: 2000 - 250 $ - 1 586 - 79,32%
Farm Level 2: 1000 - 200 $ - 716 - 71,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 302 - 76,75%
Average Income per Game804 293 $
Year to Date Revenue6 434 342 $

Expense

Pro Players Total Salaries24 801 075 $
Pro Players Total Average Salaries24 801 075 $
Farm Players Total Salaries1 616 000 $
Farm Players Total Average Salaries1 616 000 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 655 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account59 580 775 $
Projected Bank Account59 580 775 $

Pro Players Salaries

Tyson Barrie (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Mike Condon (1 Way Contract) 1 900 000 $ (1)
-Salary Remaining : 0 $
Brian Lashoff (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Nikolai Zherdev (1 Way Contract) 1 450 000 $ (2)
-Salary Remaining : 0 $
David Schlemko (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Kyle Palmieri (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Matt Nieto (1 Way Contract) 1 150 000 $ (3)
-Salary Remaining : 0 $
Kyle Okposo (1 Way Contract) 1 130 000 $ (2)
-Salary Remaining : 0 $
Matthew Peca (1 Way Contract) 1 100 000 $ (2)
-Salary Remaining : 0 $
Andrew Ladd (1 Way Contract) 1 100 000 $ (2)
-Salary Remaining : 0 $
Carter Hutton (1 Way Contract) 900 075 $ (3)
-Salary Remaining : 0 $
Tim Kennedy 896 000 $ (2)
-Salary Remaining : 0 $
Aaron Ness 875 000 $ (2)
-Salary Remaining : 0 $
Antti Raanta (1 Way Contract) 850 000 $ (2)
-1 Way Contract Salary Cap : 8 500 $
-Salary Remaining : 0 $
Joe Vitale (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 0 $
Zach Redmond 700 000 $ (2)
-Salary Remaining : 0 $
Brian Flynn (1 Way Contract) 700 000 $ (3)
-Salary Remaining : 0 $
Tanner Glass 650 000 $ (1)
-Salary Remaining : 0 $
Jim O'Brien (1 Way Contract) 600 000 $ (2)
-Salary Remaining : 0 $
Aaron Palushaj 600 000 $ (3)
-Salary Remaining : 0 $
Philip Samuelsson 550 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 17 : 24 801 075 $
Year 18 : 20 751 075 $
Year 19 : 3 350 075 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 24 801 075 $
Year 18 : 20 751 075 $
Year 19 : 3 350 075 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 23 959 575 $
Year 18 : 19 909 575 $
Year 19 : 3 350 075 $
Year 20 : 0 $

Farm Players Salaries

Viktor Fasth 150 000 $ (1)
Salary Remaining : 0 $
Manny Malhotra 149 000 $ (2)
Salary Remaining : 0 $
Eric Nystrom 100 000 $ (3)
Salary Remaining : 0 $
Patrick O'Sullivan 97 500 $ (2)
Salary Remaining : 0 $
Vernon Fiddler 92 500 $ (1)
Salary Remaining : 0 $
Roman Cervenka 90 000 $ (3)
Salary Remaining : 0 $
Denis Grebeshkov 90 000 $ (1)
Salary Remaining : 0 $
Alex Picard 90 000 $ (2)
Salary Remaining : 0 $
Kevin Klein 89 500 $ (2)
Salary Remaining : 0 $
Ladislav Smid 87 500 $ (2)
Salary Remaining : 0 $
Lauri Korpikoski 85 000 $ (2)
Salary Remaining : 0 $
Brendan Gaunce 80 000 $ (1)
Salary Remaining : 0 $
Jyrki Jokipakka 75 000 $ (2)
Salary Remaining : 0 $
Sam Gagner 65 000 $ (2)
Salary Remaining : 0 $
Nick Drazenovic 60 000 $ (1)
Salary Remaining : 0 $
Brandon Pirri 60 000 $ (1)
Salary Remaining : 0 $
Jonathon Blum 55 000 $ (2)
Salary Remaining : 0 $
MacKenzie Weegar 50 000 $ (2)
Salary Remaining : 0 $
Mike Reilly 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 17 : 1 616 000 $
Year 18 : 1 083 500 $
Year 19 : 190 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 616 000 $
Year 18 : 1 083 500 $
Year 19 : 190 000 $
Year 20 : 0 $

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centrer
Level 1: 6200 - 125 $ - 4 212 - 67,94%
Level 2: 5300 - 80 $ - 3 755 - 70,85%
Level 3: 2200 - 60 $ - 1 607 - 73,06%
Level 4: 4200 - 45 $ - 3 033 - 72,22%
Luxury : 1389 - 220 $ - 814 - 58,58%
Total Capacity :19289
Farm
Farm Level 1: 2000 - 250 $ - 1 856 - 92,80%
Farm Level 2: 1000 - 200 $ - 899 - 89,86%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 422 - 69,58%
Average Income per Game1 759 221 $
Year to Date Revenue5 277 664 $
Farm
Home Games Left0
Average Attendance - %2 755 - 91,82%
Average Income per Game817 941 $
Year to Date Revenue10 633 234 $

Expense

Pro Players Total Salaries64 140 000 $
Pro Players Total Average Salaries64 140 000 $
Farm Players Total Salaries1 636 700 $
Farm Players Total Average Salaries1 636 700 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account47 214 463 $
Projected Bank Account47 214 463 $

Pro Players Salaries

Oscar Moller (1 Way Contract) 7 200 000 $ (4)
-Salary Remaining : 0 $
Erik Karlsson (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 0 $
Evgeni Malkin (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Rick Nash (1 Way Contract) 5 600 000 $ (2)
-Salary Remaining : 0 $
Ondrej Palat (1 Way Contract) 5 525 000 $ (2)
-Salary Remaining : 0 $
Martin Jones (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Andrej Meszaros (1 Way Contract) 4 802 500 $ (1)
-Salary Remaining : 0 $
Mark Giordano (1 Way Contract) 3 493 500 $ (2)
-Salary Remaining : 0 $
John Carlson (1 Way Contract) 3 150 000 $ (1)
-Salary Remaining : 0 $
Jonas Brodin (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Tomas Hertl (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 0 $
Casey Borer (1 Way Contract) 1 999 000 $ (3)
-Salary Remaining : 0 $
Vladislav Namestnikov (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Braden Holtby (1 Way Contract) 1 350 000 $ (3)
-Salary Remaining : 0 $
Jussi Jokinen (1 Way Contract) 1 120 000 $ (1)
-Salary Remaining : 0 $
Brayden Point 900 000 $ (2)
-Salary Remaining : 0 $
Zach Werenski 900 000 $ (1)
-Salary Remaining : 0 $
Elias Pettersson 900 000 $ (3)
-Salary Remaining : 0 $
Alexander Radulov 900 000 $ (1)
-Salary Remaining : 0 $
Mikhail Grigorenko 900 000 $ (1)
-Salary Remaining : 0 $
William Karlsson 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 17 : 64 140 000 $
Year 18 : 36 667 500 $
Year 19 : 11 449 000 $
Year 20 : 7 200 000 $
Salary Average Commitment
Year 17 : 64 140 000 $
Year 18 : 36 667 500 $
Year 19 : 11 449 000 $
Year 20 : 7 200 000 $
Salary Cap with 1 Way Contract
Year 17 : 64 140 000 $
Year 18 : 36 667 500 $
Year 19 : 11 449 000 $
Year 20 : 7 200 000 $

Farm Players Salaries

Thomas Greiss 120 100 $ (1)
Salary Remaining : 0 $
Jimmy Howard 115 500 $ (3)
Salary Remaining : 0 $
Bobby Ryan 112 500 $ (3)
Salary Remaining : 0 $
Henrik Zetterberg 110 100 $ (3)
Salary Remaining : 0 $
Niklas Kronwall 100 000 $ (2)
Salary Remaining : 0 $
Kyle Wilson 100 000 $ (2)
Salary Remaining : 0 $
Vladimir Zharkov 99 000 $ (2)
Salary Remaining : 0 $
John Mitchell 98 500 $ (3)
Salary Remaining : 0 $
Andrew Desjardins 98 500 $ (3)
Salary Remaining : 0 $
Tomas Jurco 80 000 $ (1)
Salary Remaining : 0 $
Brian Strait 80 000 $ (3)
Salary Remaining : 0 $
Andy Andreoff 80 000 $ (2)
Salary Remaining : 0 $
Darren Archibald 70 000 $ (1)
Salary Remaining : 0 $
Mark Borowiecki 70 000 $ (1)
Salary Remaining : 0 $
Victor Bartley 67 500 $ (3)
Salary Remaining : 0 $
Ryan Reaves 67 500 $ (2)
Salary Remaining : 0 $
Andrej Sekera 60 000 $ (3)
Salary Remaining : 0 $
Alex Killorn 57 500 $ (2)
Salary Remaining : 0 $
Nikita Tryamkin 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 17 : 1 636 700 $
Year 18 : 1 246 600 $
Year 19 : 742 600 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 636 700 $
Year 18 : 1 246 600 $
Year 19 : 742 600 $
Year 20 : 0 $

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 125 $ - 4 740 - 78,99%
Level 2: 5326 - 80 $ - 4 029 - 75,64%
Level 3: 2778 - 60 $ - 1 833 - 65,99%
Level 4: 5556 - 45 $ - 3 246 - 58,43%
Luxury : 1000 - 220 $ - 887 - 88,72%
Total Capacity :20660
Farm
Farm Level 1: 2000 - 250 $ - 1 297 - 64,85%
Farm Level 2: 1000 - 200 $ - 632 - 63,17%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 735 - 71,32%
Average Income per Game1 922 214 $
Year to Date Revenue11 533 283 $
Farm
Home Games Left0
Average Attendance - %1 929 - 64,29%
Average Income per Game671 369 $
Year to Date Revenue2 014 107 $

Expense

Pro Players Total Salaries61 621 000 $
Pro Players Total Average Salaries61 621 000 $
Farm Players Total Salaries1 274 000 $
Farm Players Total Average Salaries1 274 000 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value300 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account34 996 537 $
Projected Bank Account34 996 537 $

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 0 $
Guillaume Latendresse (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 0 $
Max Pacioretty (1 Way Contract) 6 800 000 $ (3)
-Salary Remaining : 0 $
Jay Bouwmeester (1 Way Contract) 6 300 000 $ (3)
-Salary Remaining : 0 $
David Krejci (1 Way Contract) 6 250 000 $ (1)
-Salary Remaining : 0 $
Ryan McDonagh (1 Way Contract) 5 150 000 $ (4)
-Salary Remaining : 0 $
Brandon Saad (1 Way Contract) 5 100 000 $ (2)
-Salary Remaining : 0 $
Shea Weber (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Klas Dahlbeck (1 Way Contract) 2 300 000 $ (3)
-Salary Remaining : 0 $
Michael Frolik (1 Way Contract) 985 000 $ (3)
-Salary Remaining : 0 $
Al Montoya (1 Way Contract) 975 000 $ (3)
-Salary Remaining : 0 $
T.J. Oshie (1 Way Contract) 926 000 $ (3)
-Salary Remaining : 0 $
Teuvo Teravainen 900 000 $ (1)
-Salary Remaining : 0 $
David Pastrnak 900 000 $ (1)
-Salary Remaining : 0 $
Alexander Wennberg 900 000 $ (1)
-Salary Remaining : 0 $
Ivan Provorov 900 000 $ (2)
-Salary Remaining : 0 $
Milan Michalek (1 Way Contract) 875 000 $ (1)
-Salary Remaining : 0 $
Dale Weise 850 000 $ (3)
-Salary Remaining : 0 $
Ryan Pulock 800 000 $ (2)
-Salary Remaining : 0 $
Roberto Luongo (1 Way Contract) 710 000 $ (2)
-Salary Remaining : 0 $
Andy Greene 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 17 : 61 621 000 $
Year 18 : 40 296 000 $
Year 19 : 32 286 000 $
Year 20 : 5 150 000 $
Salary Average Commitment
Year 17 : 61 621 000 $
Year 18 : 40 296 000 $
Year 19 : 32 286 000 $
Year 20 : 5 150 000 $
Salary Cap with 1 Way Contract
Year 17 : 61 621 000 $
Year 18 : 40 296 000 $
Year 19 : 32 286 000 $
Year 20 : 5 150 000 $

Farm Players Salaries

Carl Soderberg 151 000 $ (2)
Salary Remaining : 0 $
Ben Scrivens 140 000 $ (2)
Salary Remaining : 0 $
Brian Gionta 135 000 $ (1)
Salary Remaining : 0 $
Lee Stempniak 131 000 $ (2)
Salary Remaining : 0 $
Radko Gudas 110 000 $ (2)
Salary Remaining : 0 $
Ryan O'Byrne 97 500 $ (2)
Salary Remaining : 0 $
Alexander Semin 97 000 $ (2)
Salary Remaining : 0 $
Ryan Callahan 95 000 $ (2)
Salary Remaining : 0 $
Ryan Parent 90 000 $ (3)
Salary Remaining : 0 $
Ville Leino 90 000 $ (2)
Salary Remaining : 0 $
Alec Martinez 87 500 $ (3)
Salary Remaining : 0 $
Nolan Schaefer 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 17 : 1 274 000 $
Year 18 : 1 089 000 $
Year 19 : 177 500 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 274 000 $
Year 18 : 1 089 000 $
Year 19 : 177 500 $
Year 20 : 0 $

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 100 $ - 5 027 - 83,79%
Level 2: 5000 - 75 $ - 3 820 - 76,41%
Level 3: 2000 - 55 $ - 1 758 - 87,88%
Level 4: 4000 - 40 $ - 3 318 - 82,94%
Luxury : 1000 - 210 $ - 897 - 89,70%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 820 - 82,33%
Average Income per Game1 713 949 $
Year to Date Revenue5 141 848 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 700 000 $
Pro Players Total Average Salaries59 700 000 $
Farm Players Total Salaries1 435 500 $
Farm Players Total Average Salaries1 435 500 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account17 287 746 $
Projected Bank Account17 287 746 $

Pro Players Salaries

Logan Couture (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 0 $
Seth Jones (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 0 $
Jonathan Toews (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 0 $
Mark Stone (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 0 $
Jakob Silfverberg (1 Way Contract) 5 700 000 $ (2)
-Salary Remaining : 0 $
Jake Allen (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Erik Johnson (1 Way Contract) 4 850 000 $ (3)
-Salary Remaining : 0 $
Adam Larsson (1 Way Contract) 4 600 000 $ (1)
-Salary Remaining : 0 $
Alex Galchenyuk (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Spooner (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Chris Kreider (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Ondrej Pavelec (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Sam Reinhart 900 000 $ (1)
-Salary Remaining : 0 $
Jake DeBrusk 800 000 $ (2)
-Salary Remaining : 0 $
Duncan Siemens 800 000 $ (1)
-Salary Remaining : 0 $
Boyd Gordon (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 0 $
Anton Slepyshev 700 000 $ (1)
-Salary Remaining : 0 $
Zach Bogosian (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
Miles Wood 600 000 $ (2)
-Salary Remaining : 0 $
Troy Stecher 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 17 : 59 700 000 $
Year 18 : 47 000 000 $
Year 19 : 25 850 000 $
Year 20 : 14 000 000 $
Salary Average Commitment
Year 17 : 59 700 000 $
Year 18 : 47 000 000 $
Year 19 : 25 850 000 $
Year 20 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 17 : 59 700 000 $
Year 18 : 47 000 000 $
Year 19 : 25 850 000 $
Year 20 : 14 000 000 $

Farm Players Salaries

Tim Brent 100 000 $ (1)
Salary Remaining : 0 $
Adam Dennis 100 000 $ (1)
Salary Remaining : 0 $
Kevin Bieksa 100 000 $ (1)
Salary Remaining : 0 $
Erik Condra 99 900 $ (3)
Salary Remaining : 0 $
Ryan Shannon 99 900 $ (3)
Salary Remaining : 0 $
Matt Greene 99 900 $ (3)
Salary Remaining : 0 $
Anton Babchuk 99 900 $ (3)
Salary Remaining : 0 $
Petteri Nokelainen 99 900 $ (3)
Salary Remaining : 0 $
Steve Downie 99 900 $ (3)
Salary Remaining : 0 $
Petr Vrana 99 900 $ (3)
Salary Remaining : 0 $
Ryan Stone 98 700 $ (1)
Salary Remaining : 0 $
Joe Piskula 92 500 $ (1)
Salary Remaining : 0 $
Nick Tarnasky 90 000 $ (1)
Salary Remaining : 0 $
Magnus Hellberg 85 000 $ (1)
Salary Remaining : 0 $
Peter Mueller 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 17 : 1 435 500 $
Year 18 : 769 300 $
Year 19 : 769 300 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 435 500 $
Year 18 : 769 300 $
Year 19 : 769 300 $
Year 20 : 0 $