FHSW - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - 87 $ - 5 469 - 91,15%
Level 2:	5000 - 49 $ - 4 777 - 95,53%
Level 3:	2000 - 30 $ - 1 865 - 93,27%
Level 4:	4000 - 17 $ - 3 755 - 93,87%
Luxury:	1000 - 175 $ - 880 - 87,97%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 745 - 93,03%
Average Income per Game	1 428 189 $
Year to Date Revenue	58 555 753 $
Expense
Pro Players Total Salaries	59 935 000 $
Farm Players Total Salaries	2 185 500 $
Coaches Total Salaries	1 945 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 671 687 $
Farm Year To Date Expenses	1 657 430 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	301 181 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 766 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	57 671 687 $
Estimate Under Maximum Payroll of 58 000 000 $	328 313 $
Estimate Over Minimum Payroll of 0 $	57 671 687 $
Current Funds	1 654 368 $
Projected Bank Account	1 654 368 $

Pro Players
Scott Niedermayer	8 200 000 $ (1)
Salary Left :	0 $
Marc Savard	5 850 000 $ (1)
Salary Left :	0 $
Cam Ward	5 500 000 $ (2)
Salary Left :	0 $
Corey Perry	5 325 000 $ (2)
Salary Left :	0 $
Ryan Getzlaf	5 325 000 $ (2)
Salary Left :	0 $
Paul Kariya	5 000 000 $ (1)
Salary Left :	0 $
Andrej Meszaros	4 000 000 $ (3)
Salary Left :	0 $
Nathan Gerbe	4 000 000 $ (2)
Salary Left :	0 $
Alex Goligoski	2 500 000 $ (1)
Salary Left :	0 $
Jannik Hansen	2 400 000 $ (2)
Salary Left :	0 $
Paul Gaustad	2 300 000 $ (1)
Salary Left :	0 $
Sergei Gonchar	2 260 000 $ (1)
Salary Left :	0 $
Steve Ott	1 550 000 $ (1)
Salary Left :	0 $
Robert Lang	1 300 000 $ (1)
Salary Left :	0 $
Jeremy Colliton	1 000 000 $ (2)
Salary Left :	0 $
Jonathan Filewich	825 000 $ (1)
Salary Left :	0 $
Michael Sauer	750 000 $ (3)
Salary Left :	0 $
Brendan Mikkelson	700 000 $ (1)
Salary Left :	0 $
Mark Mancari	700 000 $ (1)
Salary Left :	0 $
Riku Helenius	450 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 59 935 000,00 $
Year 10 : 28 300 000,00 $
Year 11 : 4 750 000,00 $
Year 12 : 0,00 $

Farm Players
Jack Johnson	440 000 $ (1)
Salary Left :	0 $
Rod Brind'Amour	310 000 $ (1)
Salary Left :	0 $
Michael Nylander	135 000 $ (1)
Salary Left :	0 $
Lauri Korpikoski	110 000 $ (1)
Salary Left :	0 $
Marek Schwarz	90 000 $ (1)
Salary Left :	0 $
Patrick Rissmiller	85 000 $ (2)
Salary Left :	0 $
Mikko Lehtonen	85 000 $ (1)
Salary Left :	0 $
Andreas Lilja	84 900 $ (2)
Salary Left :	0 $
Corey Crawford	80 000 $ (3)
Salary Left :	0 $
Petr Prucha	75 000 $ (1)
Salary Left :	0 $
Filip Kuba	72 500 $ (1)
Salary Left :	0 $
Mike Grier	67 500 $ (1)
Salary Left :	0 $
Krys Barch	65 000 $ (2)
Salary Left :	0 $
Aaron Voros	65 000 $ (3)
Salary Left :	0 $
Drew Miller	60 000 $ (3)
Salary Left :	0 $
Jason Demers	58 000 $ (2)
Salary Left :	0 $
Sheldon Brookbank	52 500 $ (1)
Salary Left :	0 $
Mathieu Darche	50 100 $ (2)
Salary Left :	0 $
Gabe Gauthier	50 000 $ (1)
Salary Left :	0 $
Brent Sopel	50 000 $ (1)
Salary Left :	0 $
Troy Bodie	50 000 $ (2)
Salary Left :	0 $
Jarkko Ruutu	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 2 185 500,00 $
Year 10 : 598 000,00 $
Year 11 : 205 000,00 $
Year 12 : 0,00 $

Boston

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	6000 - 97 $ - 4 347 - 72,45%
Level 2:	5000 - 55 $ - 3 728 - 74,55%
Level 3:	2000 - 35 $ - 1 550 - 77,49%
Level 4:	4000 - 18 $ - 3 791 - 94,77%
Luxury:	1000 - 192 $ - 736 - 73,61%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	14 151 - 78,62%
Average Income per Game	1 296 453 $
Year to Date Revenue	53 154 582 $
Expense
Pro Players Total Salaries	52 201 000 $
Farm Players Total Salaries	1 505 600 $
Coaches Total Salaries	2 375 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 036 258 $
Farm Year To Date Expenses	1 602 923 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	262 317 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	7 417 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	53 036 258 $
Estimate Under Maximum Payroll of 58 000 000 $	4 963 742 $
Estimate Over Minimum Payroll of 0 $	53 036 258 $
Current Funds	(5 380 923 $)
Projected Bank Account	(5 380 923 $)

Pro Players
Vincent Lecavalier	7 700 000 $ (9)
Salary Left :	0 $
Dion Phaneuf	6 500 000 $ (3)
Salary Left :	0 $
Shane Doan	4 550 000 $ (1)
Salary Left :	0 $
Ryan Whitney	4 000 000 $ (2)
Salary Left :	0 $
Brooks Orpik	3 750 000 $ (3)
Salary Left :	0 $
Derek Dorsett	3 200 000 $ (2)
Salary Left :	0 $
Stephen Weiss	3 100 000 $ (2)
Salary Left :	0 $
Tim Gleason	2 750 000 $ (1)
Salary Left :	0 $
Matt Jones	2 600 000 $ (2)
Salary Left :	0 $
Jack Skille	1 700 000 $ (1)
Salary Left :	0 $
Marty Turco	1 650 000 $ (2)
Salary Left :	0 $
Bob Sanguinetti	1 500 000 $ (1)
Salary Left :	0 $
Tuukka Rask	1 500 000 $ (1)
Salary Left :	0 $
Cal Clutterbuck	1 250 000 $ (2)
Salary Left :	0 $
Brad Richardson	1 100 000 $ (2)
Salary Left :	0 $
Patric Hornqvist	900 000 $ (1)
Salary Left :	0 $
Nikolai Khabibulin	849 000 $ (2)
Salary Left :	0 $
Craig Conroy	801 000 $ (2)
Salary Left :	0 $
Michael Peca	801 000 $ (1)
Salary Left :	0 $
Jared Boll	750 000 $ (3)
Salary Left :	0 $
Ian Laperriere	650 000 $ (2)
Salary Left :	0 $
Adam McQuaid	600 000 $ (3)
Salary Left :	0 $
Salary Commitment
Year 9 : 52 201 000,00 $
Year 10 : 38 500 000,00 $
Year 11 : 19 300 000,00 $
Year 12 : 7 700 000,00 $

Farm Players
Karlis Skrastins	110 000 $ (1)
Salary Left :	0 $
Mark Eaton	84 900 $ (2)
Salary Left :	0 $
Adam Foote	84 900 $ (2)
Salary Left :	0 $
Andy Sutton	84 900 $ (1)
Salary Left :	0 $
Fernando Pisani	84 900 $ (2)
Salary Left :	0 $
Rory Fitzpatrick	80 100 $ (2)
Salary Left :	0 $
Darcy Tucker	80 100 $ (2)
Salary Left :	0 $
Jeremy Reich	80 100 $ (1)
Salary Left :	0 $
Marty Reasoner	80 100 $ (1)
Salary Left :	0 $
Owen Nolan	80 100 $ (1)
Salary Left :	0 $
Patrick Traverse	80 100 $ (1)
Salary Left :	0 $
Patrick Lalime	80 100 $ (1)
Salary Left :	0 $
Matt Cooke	80 100 $ (1)
Salary Left :	0 $
Shean Donovan	80 100 $ (1)
Salary Left :	0 $
Arron Asham	80 100 $ (2)
Salary Left :	0 $
Milan Lucic	80 000 $ (1)
Salary Left :	0 $
Petteri Nokelainen	75 000 $ (2)
Salary Left :	0 $
David Koci	50 000 $ (1)
Salary Left :	0 $
Tim Ramholt	50 000 $ (3)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 505 600,00 $
Year 10 : 620 000,00 $
Year 11 : 50 000,00 $
Year 12 : 0,00 $

Buffalo

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	6000 - 90 $ - 4 121 - 68,69%
Level 2:	5000 - 50 $ - 3 719 - 74,39%
Level 3:	2000 - 30 $ - 1 507 - 75,36%
Level 4:	4000 - 18 $ - 3 053 - 76,34%
Luxury:	1000 - 180 $ - 778 - 77,77%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	13 179 - 73,22%
Average Income per Game	1 475 322 $
Year to Date Revenue	60 488 182 $
Expense
Pro Players Total Salaries	50 351 000 $
Farm Players Total Salaries	1 380 000 $
Coaches Total Salaries	1 950 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	54 731 901 $
Farm Year To Date Expenses	1 260 458 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	253 020 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 798 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	54 731 901 $
Estimate Under Maximum Payroll of 58 000 000 $	3 268 099 $
Estimate Over Minimum Payroll of 0 $	54 731 901 $
Current Funds	(3 342 764 $)
Projected Bank Account	(3 342 764 $)

Pro Players
Alexander Ovechkin	9 538 000 $ (10)
Salary Left :	0 $
Thomas Vanek	7 143 000 $ (3)
Salary Left :	0 $
Ryan Miller	5 800 000 $ (3)
Salary Left :	0 $
Jason Pominville	4 650 000 $ (3)
Salary Left :	0 $
Derek Roy	4 000 000 $ (2)
Salary Left :	0 $
Patrick Sharp	3 900 000 $ (1)
Salary Left :	0 $
Keith Yandle	3 500 000 $ (4)
Salary Left :	0 $
Steve Sullivan	1 700 000 $ (2)
Salary Left :	0 $
Chris Neil	1 250 000 $ (2)
Salary Left :	0 $
David Perron	1 200 000 $ (1)
Salary Left :	0 $
Mike Weber	1 000 000 $ (1)
Salary Left :	0 $
P-A Parenteau	975 000 $ (2)
Salary Left :	0 $
Dmitry Kulikov	900 000 $ (3)
Salary Left :	0 $
Francis Bouillon	860 000 $ (2)
Salary Left :	0 $
Patrick Kaleta	800 000 $ (1)
Salary Left :	0 $
Brian Boyle	800 000 $ (2)
Salary Left :	0 $
Carlo Colaiacovo	700 000 $ (1)
Salary Left :	0 $
Chris Butler	585 000 $ (2)
Salary Left :	0 $
Tim Kennedy	550 000 $ (2)
Salary Left :	0 $
Marc Denis	500 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 50 351 000,00 $
Year 10 : 42 251 000,00 $
Year 11 : 31 531 000,00 $
Year 12 : 13 038 000,00 $

Farm Players
Jochen Hecht	352 500 $ (1)
Salary Left :	0 $
Maxim Afinogenov	250 000 $ (1)
Salary Left :	0 $
Marc-Andre Gragnani	110 000 $ (2)
Salary Left :	0 $
Colin Wilson	87 500 $ (3)
Salary Left :	0 $
Michael Funk	80 000 $ (1)
Salary Left :	0 $
Adam Dennis	80 000 $ (1)
Salary Left :	0 $
Mike Card	60 000 $ (1)
Salary Left :	0 $
Nathan Paetsch	60 000 $ (1)
Salary Left :	0 $
Matt Ellis	50 000 $ (2)
Salary Left :	0 $
Andrew Peters	50 000 $ (1)
Salary Left :	0 $
Bill Guerin	50 000 $ (1)
Salary Left :	0 $
Ethan Moreau	50 000 $ (1)
Salary Left :	0 $
Chris Osgood	50 000 $ (1)
Salary Left :	0 $
Kyle Mclaren	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 380 000,00 $
Year 10 : 247 500,00 $
Year 11 : 87 500,00 $
Year 12 : 0,00 $

Calgary

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	6000 - 88 $ - 4 949 - 82,49%
Level 2:	5000 - 49 $ - 4 564 - 91,28%
Level 3:	2000 - 34 $ - 1 667 - 83,34%
Level 4:	4000 - 19 $ - 3 407 - 85,17%
Luxury:	1000 - 175 $ - 808 - 80,78%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	15 395 - 85,53%
Average Income per Game	1 349 776 $
Year to Date Revenue	55 340 801 $
Expense
Pro Players Total Salaries	49 455 000 $
Farm Players Total Salaries	1 200 100 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	44 828 581 $
Farm Year To Date Expenses	1 056 370 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	248 518 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	5 912 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	44 828 581 $
Estimate Under Maximum Payroll of 58 000 000 $	13 171 419 $
Estimate Over Minimum Payroll of 0 $	44 828 581 $
Current Funds	13 783 438 $
Projected Bank Account	13 783 438 $

Pro Players
Martin St. Louis	5 555 000 $ (1)
Salary Left :	0 $
Erik Johnson	4 100 000 $ (3)
Salary Left :	0 $
Patrick Coulombe	4 000 000 $ (1)
Salary Left :	0 $
Jason Blake	4 000 000 $ (1)
Salary Left :	0 $
Mason Raymond	3 950 000 $ (1)
Salary Left :	0 $
Toni Lydman	3 425 000 $ (1)
Salary Left :	0 $
Nick Schultz	3 350 000 $ (3)
Salary Left :	0 $
David Booth	2 750 000 $ (1)
Salary Left :	0 $
Marc-Antoine Pouliot	2 750 000 $ (2)
Salary Left :	0 $
Brandon Dubinsky	2 400 000 $ (4)
Salary Left :	0 $
Kevin Klein	2 200 000 $ (1)
Salary Left :	0 $
Nick Foligno	1 850 000 $ (1)
Salary Left :	0 $
James Sheppard	1 800 000 $ (1)
Salary Left :	0 $
Brian Elliott	1 775 000 $ (2)
Salary Left :	0 $
Andrew Raycroft	1 600 000 $ (2)
Salary Left :	0 $
Sergei Fedorov	1 100 000 $ (1)
Salary Left :	0 $
Petr Vrana	800 000 $ (1)
Salary Left :	0 $
Matt Moulson	800 000 $ (1)
Salary Left :	0 $
Jamie Lundmark	700 000 $ (1)
Salary Left :	0 $
Erik Reitz	550 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 49 455 000,00 $
Year 10 : 15 975 000,00 $
Year 11 : 9 850 000,00 $
Year 12 : 2 400 000,00 $

Farm Players
Steven Goertzen	170 000 $ (2)
Salary Left :	0 $
Blake Wheeler	170 000 $ (1)
Salary Left :	0 $
Steve Eminger	160 000 $ (1)
Salary Left :	0 $
Brendan Witt	100 000 $ (3)
Salary Left :	0 $
Kyle Greentree	90 000 $ (2)
Salary Left :	0 $
Mark Recchi	85 100 $ (2)
Salary Left :	0 $
Alexander Nikulin	85 000 $ (1)
Salary Left :	0 $
Chris Bourque	75 000 $ (1)
Salary Left :	0 $
Staffan Kronwall	70 000 $ (1)
Salary Left :	0 $
Eric Nystrom	50 000 $ (3)
Salary Left :	0 $
Matt Keetley	50 000 $ (1)
Salary Left :	0 $
Chris Beckford-Tseu	50 000 $ (1)
Salary Left :	0 $
Theo Peckam	45 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 200 100,00 $
Year 10 : 495 100,00 $
Year 11 : 150 000,00 $
Year 12 : 0,00 $

Chicago

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 75 $ - 5 927 - 98,79%
Level 2:	5000 - 52 $ - 4 396 - 87,92%
Level 3:	2000 - 32 $ - 1 783 - 89,17%
Level 4:	4000 - 18 $ - 3 866 - 96,64%
Luxury:	1000 - 150 $ - 981 - 98,13%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 954 - 94,19%
Average Income per Game	1 343 046 $
Year to Date Revenue	55 064 901 $
Expense
Pro Players Total Salaries	58 577 000 $
Farm Players Total Salaries	1 675 700 $
Coaches Total Salaries	1 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 242 405 $
Farm Year To Date Expenses	1 577 646 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	294 357 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	8 255 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	57 242 405 $
Estimate Under Maximum Payroll of 58 000 000 $	757 595 $
Estimate Over Minimum Payroll of 0 $	57 242 405 $
Current Funds	(2 739 023 $)
Projected Bank Account	(2 739 023 $)

Pro Players
Brian Campbell	7 140 000 $ (5)
Salary Left :	0 $
Ilya Kovalchuk	7 000 000 $ (2)
Salary Left :	0 $
Jonathan Toews	5 675 000 $ (2)
Salary Left :	0 $
Jean-Sebastien Giguere	5 500 000 $ (2)
Salary Left :	0 $
Paul Martin	4 250 000 $ (3)
Salary Left :	0 $
Teemu Selanne	3 900 000 $ (1)
Salary Left :	0 $
Matt Lashoff	3 600 000 $ (1)
Salary Left :	0 $
Matthew Carle	3 438 000 $ (1)
Salary Left :	0 $
Joe Pavelski	2 700 000 $ (1)
Salary Left :	0 $
Joni Pitkanen	2 500 000 $ (1)
Salary Left :	0 $
Steve Downie	2 200 000 $ (1)
Salary Left :	0 $
John Mitchell	2 000 000 $ (1)
Salary Left :	0 $
Loui Erikson	2 000 000 $ (1)
Salary Left :	0 $
Greg Zanon	1 500 000 $ (1)
Salary Left :	0 $
Aaron Johnson	1 100 000 $ (2)
Salary Left :	0 $
Sergei Bobrovsky	900 000 $ (3)
Salary Left :	0 $
David Bolland (Out of Payroll)	850 000 $ (2)
Salary Left :	0 $
Trent Whitfield	849 000 $ (2)
Salary Left :	0 $
Michael Zigomanis	675 000 $ (1)
Salary Left :	0 $
Mike Brown	650 000 $ (2)
Salary Left :	0 $
Jason Jaffray	500 000 $ (2)
Salary Left :	0 $
Yan Stastny	500 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 59 427 000,00 $
Year 10 : 34 414 000,00 $
Year 11 : 12 290 000,00 $
Year 12 : 7 140 000,00 $

Farm Players
Steve Bernier	240 000 $ (2)
Salary Left :	0 $
Steve Mason	150 000 $ (1)
Salary Left :	0 $
Nathan Oystrick	100 000 $ (1)
Salary Left :	0 $
Erik Ersberg	100 000 $ (1)
Salary Left :	0 $
Greg Mauldin	95 500 $ (2)
Salary Left :	0 $
Brett Mclean	84 900 $ (2)
Salary Left :	0 $
Deryk Engelland	84 900 $ (1)
Salary Left :	0 $
Mathieu Dandenault	80 100 $ (1)
Salary Left :	0 $
Darryl Boyce	80 000 $ (1)
Salary Left :	0 $
Barret Jackman	75 100 $ (2)
Salary Left :	0 $
Doug Weight	70 100 $ (1)
Salary Left :	0 $
Warren Peters	65 000 $ (1)
Salary Left :	0 $
John Madden	55 100 $ (2)
Salary Left :	0 $
Rob Davison	55 000 $ (2)
Salary Left :	0 $
Jeff Taffe	50 000 $ (1)
Salary Left :	0 $
Brian Fahey	50 000 $ (2)
Salary Left :	0 $
Matt Bradley	50 000 $ (2)
Salary Left :	0 $
Brad Lukowich	50 000 $ (1)
Salary Left :	0 $
Brandon Segal	50 000 $ (2)
Salary Left :	0 $
Pascal Pelletier	45 000 $ (2)
Salary Left :	0 $
Adam Berti	45 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 675 700,00 $
Year 10 : 845 600,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Colorado

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 100 $ - 4 334 - 72,24%
Level 2:	5000 - 60 $ - 3 551 - 71,03%
Level 3:	2000 - 35 $ - 1 584 - 79,18%
Level 4:	4000 - 20 $ - 3 306 - 82,64%
Luxury:	1000 - 200 $ - 722 - 72,19%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	13 497 - 74,98%
Average Income per Game	1 296 540 $
Year to Date Revenue	53 158 159 $
Expense
Pro Players Total Salaries	53 987 500 $
Farm Players Total Salaries	980 100 $
Coaches Total Salaries	1 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	52 195 805 $
Farm Year To Date Expenses	1 228 875 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	271 294 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	4 828 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	52 195 805 $
Estimate Under Maximum Payroll of 58 000 000 $	5 804 195 $
Estimate Over Minimum Payroll of 0 $	52 195 805 $
Current Funds	880 543 $
Projected Bank Account	880 543 $

Pro Players
Ryan Smyth	6 250 000 $ (1)
Salary Left :	0 $
Paul Stastny	5 650 000 $ (3)
Salary Left :	0 $
Daymond Langkow	4 500 000 $ (1)
Salary Left :	0 $
Eric Fehr	4 500 000 $ (3)
Salary Left :	0 $
John-Michael Liles	4 200 000 $ (1)
Salary Left :	0 $
Michael Cammalleri	4 000 000 $ (1)
Salary Left :	0 $
Antoine Vermette	3 000 000 $ (3)
Salary Left :	0 $
Denis Grebeshkov	2 500 000 $ (2)
Salary Left :	0 $
Jaromir Jagr	2 250 000 $ (2)
Salary Left :	0 $
T.J. Hensick	2 000 000 $ (1)
Salary Left :	0 $
Colby Armstrong	2 000 000 $ (2)
Salary Left :	0 $
Vesa Toskala	1 800 000 $ (1)
Salary Left :	0 $
Aaron Ward	1 750 000 $ (2)
Salary Left :	0 $
David Jones	1 600 000 $ (2)
Salary Left :	0 $
Boris Valabik	1 600 000 $ (1)
Salary Left :	0 $
Jordan Leopold	1 500 000 $ (2)
Salary Left :	0 $
Peter Budaj	1 400 000 $ (1)
Salary Left :	0 $
Blake Comeau	1 300 000 $ (1)
Salary Left :	0 $
Drew Doughty	875 000 $ (2)
Salary Left :	0 $
Chris Stewart	875 000 $ (2)
Salary Left :	0 $
Jason Bacashihua	750 000 $ (1)
Salary Left :	0 $
T.J. Galiardi	637 500 $ (2)
Salary Left :	0 $
Anders Eriksson	450 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 55 387 500,00 $
Year 10 : 27 137 500,00 $
Year 11 : 13 150 000,00 $
Year 12 : 0,00 $

Farm Players
Dmitri Kalinin	200 000 $ (2)
Salary Left :	0 $
Lee Stempniak	125 000 $ (1)
Salary Left :	0 $
Ben Guite	90 000 $ (2)
Salary Left :	0 $
Kyle Brodziak	90 000 $ (2)
Salary Left :	0 $
Jeff Halpern	84 900 $ (1)
Salary Left :	0 $
Nathan Lawson	80 100 $ (1)
Salary Left :	0 $
Alex Henry	80 100 $ (2)
Salary Left :	0 $
Cody McCormick	70 000 $ (2)
Salary Left :	0 $
Nathan Smith	70 000 $ (1)
Salary Left :	0 $
Derek Peltier	45 000 $ (1)
Salary Left :	0 $
Raymond Macias	45 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 980 100,00 $
Year 10 : 530 100,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Columbus

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - 95 $ - 4 426 - 73,77%
Level 2:	5000 - 55 $ - 3 847 - 76,94%
Level 3:	2000 - 34 $ - 1 592 - 79,62%
Level 4:	4000 - 20 $ - 3 288 - 82,20%
Luxury:	1000 - 195 $ - 735 - 73,46%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	13 888 - 77,16%
Average Income per Game	1 314 410 $
Year to Date Revenue	53 890 796 $
Expense
Pro Players Total Salaries	53 526 000 $
Farm Players Total Salaries	1 620 200 $
Coaches Total Salaries	2 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	55 817 807 $
Farm Year To Date Expenses	1 373 984 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	268 975 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	7 981 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	55 817 807 $
Estimate Under Maximum Payroll of 58 000 000 $	2 182 193 $
Estimate Over Minimum Payroll of 0 $	55 817 807 $
Current Funds	(1 722 851 $)
Projected Bank Account	(1 722 851 $)

Pro Players
Rick Nash	7 000 000 $ (3)
Salary Left :	0 $
Joe Sakic	5 000 001 $ (1)
Salary Left :	0 $
Justin Williams	5 000 000 $ (4)
Salary Left :	0 $
Mike Ribeiro	5 000 000 $ (2)
Salary Left :	0 $
Daniel Girardi	5 000 000 $ (2)
Salary Left :	0 $
Tomas Kaberle	4 200 000 $ (1)
Salary Left :	0 $
Roman Hamrlik	3 400 000 $ (2)
Salary Left :	0 $
Dan Ellis	3 000 000 $ (3)
Salary Left :	0 $
Michael Frolik	2 250 000 $ (2)
Salary Left :	0 $
Devan Dubnyk	2 150 000 $ (1)
Salary Left :	0 $
Anton Volchenkov	2 000 000 $ (1)
Salary Left :	0 $
Sergei Samsonov	1 450 000 $ (1)
Salary Left :	0 $
Willie Mitchell	1 300 000 $ (2)
Salary Left :	0 $
Brooks Laich	1 200 000 $ (1)
Salary Left :	0 $
Niklas Grossman	1 100 000 $ (2)
Salary Left :	0 $
Kris Versteeg	950 000 $ (1)
Salary Left :	0 $
Kris Russell	900 000 $ (1)
Salary Left :	0 $
Tyler Ennis	875 000 $ (3)
Salary Left :	0 $
Mike Knuble	801 000 $ (1)
Salary Left :	0 $
Stephen Gionta	500 000 $ (2)
Salary Left :	0 $
Radek Dvorak	450 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 53 526 001,00 $
Year 10 : 34 425 000,00 $
Year 11 : 15 875 000,00 $
Year 12 : 5 000 000,00 $

Farm Players
Dustin Penner	425 000 $ (1)
Salary Left :	0 $
Colin White	300 000 $ (1)
Salary Left :	0 $
Jiri Hudler	200 000 $ (2)
Salary Left :	0 $
Denis Gauthier	80 100 $ (1)
Salary Left :	0 $
Steve Wagner	80 100 $ (1)
Salary Left :	0 $
Mikkel Boedker	70 000 $ (1)
Salary Left :	0 $
Ryan Craig	60 000 $ (3)
Salary Left :	0 $
Derek Mackenzie	60 000 $ (2)
Salary Left :	0 $
Jordan Hendry	50 000 $ (1)
Salary Left :	0 $
Dan Lacosta	50 000 $ (2)
Salary Left :	0 $
Jay Rosehill	50 000 $ (1)
Salary Left :	0 $
Olivier Magnan-Grenier	50 000 $ (2)
Salary Left :	0 $
David Backes	50 000 $ (1)
Salary Left :	0 $
Riley Cote	50 000 $ (2)
Salary Left :	0 $
Radek Smolenak	45 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 620 200,00 $
Year 10 : 470 000,00 $
Year 11 : 60 000,00 $
Year 12 : 0,00 $

Detroit

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 90 $ - 5 224 - 87,07%
Level 2:	5000 - 60 $ - 3 921 - 78,41%
Level 3:	2000 - 33 $ - 1 803 - 90,17%
Level 4:	4000 - 25 $ - 3 030 - 75,76%
Luxury:	1000 - 182 $ - 861 - 86,08%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	14 840 - 82,44%
Average Income per Game	1 403 847 $
Year to Date Revenue	57 557 725 $
Expense
Pro Players Total Salaries	57 344 000 $
Farm Players Total Salaries	1 385 800 $
Coaches Total Salaries	3 150 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 048 702 $
Farm Year To Date Expenses	1 491 572 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	288 161 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 827 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	56 048 702 $
Estimate Under Maximum Payroll of 58 000 000 $	1 951 298 $
Estimate Over Minimum Payroll of 0 $	56 048 702 $
Current Funds	7 437 008 $
Projected Bank Account	7 437 008 $

Pro Players
Henrik Zetterberg	7 000 000 $ (3)
Salary Left :	0 $
Ilja Bryzgalov	5 000 000 $ (4)
Salary Left :	0 $
Kristian Huselius	4 750 000 $ (1)
Salary Left :	0 $
Derick Brassard	4 300 000 $ (2)
Salary Left :	0 $
Pierre-Marc Bouchard	4 080 000 $ (2)
Salary Left :	0 $
Niklas Hjalmarsson	4 000 000 $ (2)
Salary Left :	0 $
Raffi Torres	4 000 000 $ (4)
Salary Left :	0 $
Travis Zajac	3 250 000 $ (4)
Salary Left :	0 $
Chris Campoli	3 000 000 $ (2)
Salary Left :	0 $
Andrej Sekera	3 000 000 $ (2)
Salary Left :	0 $
Adrian Aucoin	2 800 000 $ (2)
Salary Left :	0 $
Alexander Edler	2 710 000 $ (2)
Salary Left :	0 $
Patrik Berglund	1 500 000 $ (2)
Salary Left :	0 $
Martin Skoula	1 250 000 $ (3)
Salary Left :	0 $
Jimmy Howard	1 250 000 $ (2)
Salary Left :	0 $
Jason Arnott	1 100 000 $ (2)
Salary Left :	0 $
Antti Pihlstrom	950 000 $ (1)
Salary Left :	0 $
Josh Green	801 000 $ (2)
Salary Left :	0 $
Brendan Morrison	753 000 $ (2)
Salary Left :	0 $
Jeremy Williams	700 000 $ (2)
Salary Left :	0 $
Anssi Salmela	650 000 $ (2)
Salary Left :	0 $
Brayden Irwin	500 000 $ (4)
Salary Left :	0 $
Salary Commitment
Year 9 : 57 344 000,00 $
Year 10 : 51 644 000,00 $
Year 11 : 21 000 000,00 $
Year 12 : 12 750 000,00 $

Farm Players
Fredrik Modin	395 000 $ (1)
Salary Left :	0 $
Darren Haydar	90 000 $ (2)
Salary Left :	0 $
Aaron Rome	80 100 $ (2)
Salary Left :	0 $
Ryan Keller	80 100 $ (2)
Salary Left :	0 $
Joseph Corvo	80 100 $ (1)
Salary Left :	0 $
Johan Hedberg	80 100 $ (2)
Salary Left :	0 $
Tyson Strachan	80 100 $ (2)
Salary Left :	0 $
Manny Malhotra	75 000 $ (3)
Salary Left :	0 $
Martin St.Pierre	60 000 $ (1)
Salary Left :	0 $
Brandon Bochenski	60 000 $ (3)
Salary Left :	0 $
David Leneveu	60 000 $ (1)
Salary Left :	0 $
Brad Mills	55 200 $ (1)
Salary Left :	0 $
Nolan Baumgartner	50 100 $ (1)
Salary Left :	0 $
Trevor Smith	50 000 $ (3)
Salary Left :	0 $
Craig Adams	45 000 $ (2)
Salary Left :	0 $
Jason Strudwick	45 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 385 800,00 $
Year 10 : 640 400,00 $
Year 11 : 185 000,00 $
Year 12 : 0,00 $

Edmonton

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - 86 $ - 5 365 - 89,42%
Level 2:	5000 - 50 $ - 4 417 - 88,34%
Level 3:	2000 - 30 $ - 1 881 - 94,07%
Level 4:	4000 - 18 $ - 3 826 - 95,66%
Luxury:	1000 - 174 $ - 857 - 85,67%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 347 - 90,81%
Average Income per Game	1 402 416 $
Year to Date Revenue	57 499 049 $
Expense
Pro Players Total Salaries	50 813 500 $
Farm Players Total Salaries	1 627 200 $
Coaches Total Salaries	1 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	50 679 376 $
Farm Year To Date Expenses	1 750 148 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	255 344 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	8 016 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	50 679 376 $
Estimate Under Maximum Payroll of 58 000 000 $	7 320 624 $
Estimate Over Minimum Payroll of 0 $	50 679 376 $
Current Funds	11 135 819 $
Projected Bank Account	11 135 819 $

Pro Players
Evgeni Malkin	7 400 000 $ (2)
Salary Left :	0 $
Andrei Markov	6 500 000 $ (2)
Salary Left :	0 $
Shane O'Brien	5 000 000 $ (4)
Salary Left :	0 $
Paul Ranger	4 300 000 $ (2)
Salary Left :	0 $
Danny Syvret	3 750 000 $ (3)
Salary Left :	0 $
Kari Lehtonen	3 750 000 $ (2)
Salary Left :	0 $
Patrick Kane	3 650 000 $ (1)
Salary Left :	0 $
Devin Setoguchi	3 200 000 $ (1)
Salary Left :	0 $
Niklas Kronwall	3 000 000 $ (1)
Salary Left :	0 $
Enver Lisin	1 500 000 $ (1)
Salary Left :	0 $
Danny Richmond	1 350 000 $ (2)
Salary Left :	0 $
Ryan Potulny	975 000 $ (1)
Salary Left :	0 $
Artem Anisimov	900 000 $ (1)
Salary Left :	0 $
Kevin Shattenkirk	875 000 $ (3)
Salary Left :	0 $
Steven Stamkos	875 000 $ (2)
Salary Left :	0 $
Zack Stortini	800 000 $ (1)
Salary Left :	0 $
Logan Couture	787 500 $ (3)
Salary Left :	0 $
P.J. Axelsson	751 000 $ (1)
Salary Left :	0 $
Garth Murray	750 000 $ (1)
Salary Left :	0 $
Karri Ramo	700 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 9 : 50 813 500,00 $
Year 10 : 35 287 500,00 $
Year 11 : 10 412 500,00 $
Year 12 : 5 000 000,00 $

Farm Players
Radek Martinek	153 000 $ (3)
Salary Left :	0 $
Ondrej Pavelec	150 000 $ (1)
Salary Left :	0 $
Claude Giroux	130 000 $ (1)
Salary Left :	0 $
Daniel Carcillo	100 000 $ (2)
Salary Left :	0 $
Mats Zuccarello	90 000 $ (3)
Salary Left :	0 $
Linus Omark	87 500 $ (3)
Salary Left :	0 $
Grant Clitsome	85 000 $ (1)
Salary Left :	0 $
Matt Cullen	80 100 $ (1)
Salary Left :	0 $
Mike McKenna	80 100 $ (2)
Salary Left :	0 $
Vladimir Mihalik	80 000 $ (2)
Salary Left :	0 $
Patrick Dwyer	80 000 $ (2)
Salary Left :	0 $
David Liffiton	75 000 $ (3)
Salary Left :	0 $
Zenon Konopka	65 000 $ (3)
Salary Left :	0 $
Mark Letestu	65 000 $ (3)
Salary Left :	0 $
J-F Jacques	61 500 $ (2)
Salary Left :	0 $
Craig Weller	60 000 $ (1)
Salary Left :	0 $
Bryan Young	50 000 $ (1)
Salary Left :	0 $
Darryl Sydor	45 000 $ (1)
Salary Left :	0 $
Tom Sestito	45 000 $ (1)
Salary Left :	0 $
Liam Reddox	45 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 627 200,00 $
Year 10 : 937 100,00 $
Year 11 : 535 500,00 $
Year 12 : 0,00 $

Floride

Arena Capacity - Ticket Price Attendance - %
Arena Name	BankAtlantic Center
Level 1:	6000 - 90 $ - 5 240 - 87,33%
Level 2:	5000 - 50 $ - 4 650 - 92,99%
Level 3:	2500 - 30 $ - 2 040 - 81,61%
Level 4:	5000 - 20 $ - 3 650 - 73,01%
Luxury:	1000 - 170 $ - 949 - 94,90%
Total Attendance :	19500
Income
Home Games Left	0
Average Attendance - %	16 529 - 84,76%
Average Income per Game	1 661 302 $
Year to Date Revenue	68 113 376 $
Expense
Pro Players Total Salaries	58 774 000 $
Farm Players Total Salaries	1 395 730 $
Coaches Total Salaries	900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	55 374 450 $
Farm Year To Date Expenses	1 761 161 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	295 347 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 876 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	55 374 450 $
Estimate Under Maximum Payroll of 58 000 000 $	2 625 550 $
Estimate Over Minimum Payroll of 0 $	55 374 450 $
Current Funds	2 941 512 $
Projected Bank Account	2 941 512 $

Pro Players
Marian Hossa	8 100 000 $ (2)
Salary Left :	0 $
Jason Spezza	7 000 000 $ (4)
Salary Left :	0 $
Jay Bouwmeester	6 000 000 $ (2)
Salary Left :	0 $
Olli Jokinen	4 650 000 $ (1)
Salary Left :	0 $
Phil Kessel	4 500 000 $ (2)
Salary Left :	0 $
Keith Ballard	3 925 000 $ (4)
Salary Left :	0 $
Dennis Wideman	3 875 000 $ (1)
Salary Left :	0 $
Nikolai Zherdev	3 500 000 $ (1)
Salary Left :	0 $
Dennis Seidenberg	2 200 000 $ (3)
Salary Left :	0 $
Tom Pyatt	2 200 000 $ (1)
Salary Left :	0 $
Marek Svatos	2 100 000 $ (2)
Salary Left :	0 $
Wayne Simmonds	1 300 000 $ (1)
Salary Left :	0 $
Toby Petersen	900 000 $ (1)
Salary Left :	0 $
Matt Walker	900 000 $ (2)
Salary Left :	0 $
Michael Grabner	875 000 $ (3)
Salary Left :	0 $
Travis Hamonic	875 000 $ (3)
Salary Left :	0 $
Jonathan Quick	875 000 $ (3)
Salary Left :	0 $
Dwayne Roloson	849 000 $ (1)
Salary Left :	0 $
David Brine	800 000 $ (3)
Salary Left :	0 $
Mike Santorelli	750 000 $ (3)
Salary Left :	0 $
Jan Hejda	700 000 $ (2)
Salary Left :	0 $
Blair Betts	700 000 $ (1)
Salary Left :	0 $
Brian Mcgrattan	700 000 $ (3)
Salary Left :	0 $
Connor James	500 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 58 774 000,00 $
Year 10 : 40 300 000,00 $
Year 11 : 18 000 000,00 $
Year 12 : 10 925 000,00 $

Farm Players
Bryan Allen	290 000 $ (1)
Salary Left :	0 $
Craig Anderson	160 000 $ (3)
Salary Left :	0 $
Kenndal McArdle	80 330 $ (2)
Salary Left :	0 $
Jay Harrison	80 100 $ (2)
Salary Left :	0 $
Trevor Frischmon	80 100 $ (1)
Salary Left :	0 $
Brent Krahn	80 100 $ (2)
Salary Left :	0 $
Bruno Gervais	80 000 $ (4)
Salary Left :	0 $
Janis Sprukts	70 000 $ (4)
Salary Left :	0 $
Noah Welch	70 000 $ (1)
Salary Left :	0 $
Peter Harrold	70 000 $ (2)
Salary Left :	0 $
Gregory Campbell	60 000 $ (1)
Salary Left :	0 $
Tim Sestito	60 000 $ (3)
Salary Left :	0 $
Todd Marchant	55 100 $ (2)
Salary Left :	0 $
Paul Szczechura	55 000 $ (2)
Salary Left :	0 $
Colton Orr	55 000 $ (1)
Salary Left :	0 $
Bobby Holik	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 395 730,00 $
Year 10 : 790 630,00 $
Year 11 : 370 000,00 $
Year 12 : 150 000,00 $

LosAngeles

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 82 $ - 5 520 - 92,00%
Level 2:	5000 - 49 $ - 4 606 - 92,13%
Level 3:	2000 - 33 $ - 1 734 - 86,70%
Level 4:	4000 - 21 $ - 3 291 - 82,28%
Luxury:	1000 - 174 $ - 912 - 91,16%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 063 - 89,24%
Average Income per Game	1 371 492 $
Year to Date Revenue	56 231 191 $
Expense
Pro Players Total Salaries	47 232 000 $
Farm Players Total Salaries	2 052 600 $
Coaches Total Salaries	900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	49 913 061 $
Farm Year To Date Expenses	1 843 958 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	237 347 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 111 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	49 913 061 $
Estimate Under Maximum Payroll of 58 000 000 $	8 086 939 $
Estimate Over Minimum Payroll of 0 $	49 913 061 $
Current Funds	2 955 975 $
Projected Bank Account	2 955 975 $

Pro Players
Mike Richards	5 750 000 $ (9)
Salary Left :	0 $
Cristobal Huet	5 625 000 $ (1)
Salary Left :	0 $
Brandon Sutter	5 400 000 $ (3)
Salary Left :	0 $
Martin Havlat	4 900 000 $ (4)
Salary Left :	0 $
Marc-André Cliche	3 850 000 $ (1)
Salary Left :	0 $
Jason Krog	2 402 000 $ (1)
Salary Left :	0 $
Anton Babchuk	2 250 000 $ (2)
Salary Left :	0 $
Kyle Calder	2 000 000 $ (2)
Salary Left :	0 $
Pekka Rinne	1 950 000 $ (1)
Salary Left :	0 $
Sam Gagner	1 900 000 $ (1)
Salary Left :	0 $
Derek Smith	1 850 000 $ (1)
Salary Left :	0 $
Travis Moen	1 750 000 $ (2)
Salary Left :	0 $
Ben Eager	1 600 000 $ (2)
Salary Left :	0 $
Joey Mormina	1 250 000 $ (1)
Salary Left :	0 $
Joe Piskula	1 000 000 $ (3)
Salary Left :	0 $
Colin Fraser	950 000 $ (2)
Salary Left :	0 $
Chuck Kobasew	700 000 $ (2)
Salary Left :	0 $
Hal Gill	555 000 $ (1)
Salary Left :	0 $
Adam Pineault	550 000 $ (3)
Salary Left :	0 $
Sami Lepisto	500 000 $ (1)
Salary Left :	0 $
Wade Redden	500 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 47 232 000,00 $
Year 10 : 26 850 000,00 $
Year 11 : 17 600 000,00 $
Year 12 : 10 650 000,00 $

Farm Players
Brad Stuart	375 000 $ (1)
Salary Left :	0 $
Jeff Finger	350 000 $ (1)
Salary Left :	0 $
Dustin Brown	317 500 $ (3)
Salary Left :	0 $
Brett Festerling	125 000 $ (1)
Salary Left :	0 $
Johnny Boychuk	100 000 $ (3)
Salary Left :	0 $
Joel Perrault	90 000 $ (1)
Salary Left :	0 $
Anthony Stewart	90 000 $ (1)
Salary Left :	0 $
Antti Niemi	90 000 $ (4)
Salary Left :	0 $
Glen Metropolit	80 100 $ (1)
Salary Left :	0 $
Teddy Purcell	80 000 $ (1)
Salary Left :	0 $
James Neal	80 000 $ (2)
Salary Left :	0 $
Jonathan Ericsson	60 000 $ (2)
Salary Left :	0 $
Robert Earl	60 000 $ (1)
Salary Left :	0 $
Tommy Sestito	55 000 $ (3)
Salary Left :	0 $
Nate Thompson	50 000 $ (2)
Salary Left :	0 $
Adam Mair	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 2 052 600,00 $
Year 10 : 752 500,00 $
Year 11 : 562 500,00 $
Year 12 : 90 000,00 $

Minnesota

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 85 $ - 5 627 - 93,78%
Level 2:	5000 - 49 $ - 4 719 - 94,37%
Level 3:	2000 - 30 $ - 1 913 - 95,66%
Level 4:	4000 - 17 $ - 3 825 - 95,62%
Luxury:	1000 - 175 $ - 896 - 89,56%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 979 - 94,33%
Average Income per Game	1 403 241 $
Year to Date Revenue	57 532 861 $
Expense
Pro Players Total Salaries	52 302 000 $
Farm Players Total Salaries	1 512 200 $
Coaches Total Salaries	1 525 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	51 990 161 $
Farm Year To Date Expenses	1 610 247 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	262 824 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	7 449 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	51 990 161 $
Estimate Under Maximum Payroll of 58 000 000 $	6 009 839 $
Estimate Over Minimum Payroll of 0 $	51 990 161 $
Current Funds	1 283 680 $
Projected Bank Account	1 283 680 $

Pro Players
Jarome Iginla	7 000 000 $ (2)
Salary Left :	0 $
Lukas Krajicek	5 300 000 $ (4)
Salary Left :	0 $
David Legwand	4 500 000 $ (2)
Salary Left :	0 $
Brandon Prust	4 500 000 $ (1)
Salary Left :	0 $
Mike Fisher	4 200 000 $ (2)
Salary Left :	0 $
Nathan Horton	4 000 000 $ (2)
Salary Left :	0 $
Ryan Suter	3 500 000 $ (1)
Salary Left :	0 $
Eric Brewer	3 100 000 $ (1)
Salary Left :	0 $
Patrick O'Sullivan	2 400 000 $ (2)
Salary Left :	0 $
Stephane Robidas	1 850 000 $ (1)
Salary Left :	0 $
Zbynek Michalek	1 450 000 $ (1)
Salary Left :	0 $
Jesse Schultz	1 250 000 $ (1)
Salary Left :	0 $
Matt Hunwick	1 100 000 $ (2)
Salary Left :	0 $
Matt Smaby	1 000 000 $ (1)
Salary Left :	0 $
Corey Locke	1 000 000 $ (1)
Salary Left :	0 $
Curtis Glencross	1 000 000 $ (1)
Salary Left :	0 $
Jonathan Bernier	1 000 000 $ (1)
Salary Left :	0 $
Viktor Kozlov	801 000 $ (2)
Salary Left :	0 $
Chris Durno	801 000 $ (1)
Salary Left :	0 $
Bill Thomas	650 000 $ (1)
Salary Left :	0 $
Nolan Schaefer	650 000 $ (1)
Salary Left :	0 $
Krys Kolanos	650 000 $ (2)
Salary Left :	0 $
Brian Sutherby	600 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 9 : 52 302 000,00 $
Year 10 : 30 551 000,00 $
Year 11 : 5 300 000,00 $
Year 12 : 5 300 000,00 $

Farm Players
Derek Morris	291 700 $ (2)
Salary Left :	0 $
Tomas Holmstrom	100 000 $ (1)
Salary Left :	0 $
Eric Belanger	100 000 $ (3)
Salary Left :	0 $
Manny Fernandez	95 000 $ (1)
Salary Left :	0 $
Brian Pothier	90 000 $ (1)
Salary Left :	0 $
Jay Pandolfo	80 100 $ (2)
Salary Left :	0 $
Miroslav Satan	80 100 $ (2)
Salary Left :	0 $
Johan Backlund	80 100 $ (1)
Salary Left :	0 $
Jassen Cullimore	80 100 $ (2)
Salary Left :	0 $
Mike Sillinger	80 100 $ (2)
Salary Left :	0 $
Jeff Cowan	60 000 $ (2)
Salary Left :	0 $
Jamal Mayers	60 000 $ (2)
Salary Left :	0 $
Tomas Mojzis	60 000 $ (1)
Salary Left :	0 $
Petr Kalus	55 000 $ (1)
Salary Left :	0 $
Graham Mink	55 000 $ (2)
Salary Left :	0 $
Todd White	50 000 $ (2)
Salary Left :	0 $
Jody Shelley	50 000 $ (3)
Salary Left :	0 $
Mike Weaver	45 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 512 200,00 $
Year 10 : 1 032 100,00 $
Year 11 : 150 000,00 $
Year 12 : 0,00 $

Montreal

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 85 $ - 5 475 - 91,25%
Level 2:	5000 - 42 $ - 4 832 - 96,64%
Level 3:	2000 - 21 $ - 1 967 - 98,34%
Level 4:	4000 - 18 $ - 3 729 - 93,24%
Luxury:	1000 - 165 $ - 919 - 91,87%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 922 - 94,01%
Average Income per Game	1 355 839 $
Year to Date Revenue	55 589 379 $
Expense
Pro Players Total Salaries	50 275 000 $
Farm Players Total Salaries	1 111 900 $
Coaches Total Salaries	2 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	51 805 724 $
Farm Year To Date Expenses	1 375 447 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	252 638 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	5 477 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	51 805 724 $
Estimate Under Maximum Payroll of 58 000 000 $	6 194 276 $
Estimate Over Minimum Payroll of 0 $	51 805 724 $
Current Funds	3 914 305 $
Projected Bank Account	3 914 305 $

Pro Players
Shea Weber	5 800 000 $ (3)
Salary Left :	0 $
Gregory Stewart	4 850 000 $ (2)
Salary Left :	0 $
Robert Nilsson	4 750 000 $ (2)
Salary Left :	0 $
Carey Price	4 000 000 $ (3)
Salary Left :	0 $
Bryan Little	3 200 000 $ (2)
Salary Left :	0 $
Rostislav Olesz	3 125 000 $ (3)
Salary Left :	0 $
Garnet Exelby	3 000 000 $ (3)
Salary Left :	0 $
Tom Preissing	2 750 000 $ (1)
Salary Left :	0 $
Martin Hanzal	2 700 000 $ (2)
Salary Left :	0 $
Jared Ross	2 350 000 $ (2)
Salary Left :	0 $
Martin Karsums	2 250 000 $ (2)
Salary Left :	0 $
Antero Niittymaki	1 750 000 $ (3)
Salary Left :	0 $
Taylor Pyatt	1 750 000 $ (1)
Salary Left :	0 $
Shawn Belle	1 200 000 $ (2)
Salary Left :	0 $
Bret Hedican	1 050 000 $ (2)
Salary Left :	0 $
Mark Stuart	1 000 000 $ (1)
Salary Left :	0 $
Matt Duchene	900 000 $ (3)
Salary Left :	0 $
Cam Fowler	900 000 $ (3)
Salary Left :	0 $
P.K. Subban	875 000 $ (3)
Salary Left :	0 $
Jake Dowell	850 000 $ (2)
Salary Left :	0 $
Max Pacioretty	650 000 $ (1)
Salary Left :	0 $
Dan Sexton	575 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 9 : 50 275 000,00 $
Year 10 : 44 125 000,00 $
Year 11 : 20 350 000,00 $
Year 12 : 0,00 $

Farm Players
Jonas Hiller	115 000 $ (1)
Salary Left :	0 $
Steven Wagner	90 000 $ (1)
Salary Left :	0 $
Chris Porter	87 500 $ (1)
Salary Left :	0 $
Mike Smith	85 000 $ (4)
Salary Left :	0 $
Cory Larose	84 900 $ (1)
Salary Left :	0 $
Barry Tallackson	80 000 $ (1)
Salary Left :	0 $
Ryan Carter	70 000 $ (2)
Salary Left :	0 $
Mathieu Carle	66 000 $ (2)
Salary Left :	0 $
Ryan White	63 500 $ (2)
Salary Left :	0 $
Yannick Weber	60 000 $ (1)
Salary Left :	0 $
J.T. Wyman	55 000 $ (2)
Salary Left :	0 $
Ben Maxwell	55 000 $ (1)
Salary Left :	0 $
Mike Glumac	50 000 $ (1)
Salary Left :	0 $
Stefan Meyer	50 000 $ (2)
Salary Left :	0 $
Ben Ondrus	50 000 $ (2)
Salary Left :	0 $
Carsen Germyn	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 111 900,00 $
Year 10 : 439 500,00 $
Year 11 : 85 000,00 $
Year 12 : 85 000,00 $

Nashville

Arena Capacity - Ticket Price Attendance - %
Arena Name	Sommet Center
Level 1:	6100 - 82 $ - 5 719 - 93,75%
Level 2:	5100 - 47 $ - 4 674 - 91,64%
Level 3:	2100 - 30 $ - 1 873 - 89,19%
Level 4:	5556 - 12 $ - 4 384 - 78,91%
Luxury:	1100 - 170 $ - 997 - 90,64%
Total Attendance :	19956
Income
Home Games Left	0
Average Attendance - %	17 647 - 88,43%
Average Income per Game	1 417 366 $
Year to Date Revenue	58 112 010 $
Expense
Pro Players Total Salaries	60 811 000 $
Farm Players Total Salaries	1 895 850 $
Coaches Total Salaries	850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	54 909 940 $
Farm Year To Date Expenses	1 862 530 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	305 583 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	9 339 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	54 909 940 $
Estimate Under Maximum Payroll of 58 000 000 $	3 090 060 $
Estimate Over Minimum Payroll of 0 $	54 909 940 $
Current Funds	16 986 416 $
Projected Bank Account	16 986 416 $

Pro Players
Dany Heatley	7 500 000 $ (3)
Salary Left :	0 $
Simon Gagne	6 300 000 $ (2)
Salary Left :	0 $
Oscar Moller	5 850 000 $ (2)
Salary Left :	0 $
Niklas Backstrom	5 350 000 $ (2)
Salary Left :	0 $
Dan Hamhuis	4 350 000 $ (2)
Salary Left :	0 $
Chris Kunitz	3 725 000 $ (1)
Salary Left :	0 $
Fabian Brunnstrom	3 450 000 $ (1)
Salary Left :	0 $
Mike Komisarek	3 000 000 $ (1)
Salary Left :	0 $
Kyle Turris	3 000 000 $ (1)
Salary Left :	0 $
Lawrence Nycholat	3 000 000 $ (3)
Salary Left :	0 $
Paul Mara	2 000 000 $ (1)
Salary Left :	0 $
Andreas Nodl	1 600 000 $ (1)
Salary Left :	0 $
Brian Rolston	1 550 000 $ (1)
Salary Left :	0 $
Ruslan Fedotenko	1 500 000 $ (1)
Salary Left :	0 $
Jason Labarbera	1 400 000 $ (3)
Salary Left :	0 $
Brendan Bell	1 200 000 $ (1)
Salary Left :	0 $
Joakim Lindstrom	1 200 000 $ (1)
Salary Left :	0 $
Tyler Arnason	1 100 000 $ (1)
Salary Left :	0 $
Ville Koistinen	910 000 $ (1)
Salary Left :	0 $
Ray Whitney	901 000 $ (1)
Salary Left :	0 $
Tyler Myers	875 000 $ (2)
Salary Left :	0 $
Cory Stillman	550 000 $ (2)
Salary Left :	0 $
Hugh Jessiman	500 000 $ (3)
Salary Left :	0 $
Salary Commitment
Year 9 : 60 811 000,00 $
Year 10 : 35 675 000,00 $
Year 11 : 12 400 000,00 $
Year 12 : 0,00 $

Farm Players
Sean Avery	387 500 $ (1)
Salary Left :	0 $
Ales Kotalik	200 000 $ (2)
Salary Left :	0 $
Michael Blunden	150 000 $ (2)
Salary Left :	0 $
Junior Lessard	110 000 $ (4)
Salary Left :	0 $
Sheldon Souray	100 000 $ (1)
Salary Left :	0 $
Alex Foster	87 500 $ (3)
Salary Left :	0 $
Alex Picard	85 000 $ (2)
Salary Left :	0 $
Corey Potter	85 000 $ (3)
Salary Left :	0 $
Fredrik Norrena	82 500 $ (2)
Salary Left :	0 $
Lasse Kukkonen	80 000 $ (4)
Salary Left :	0 $
Todd Bertuzzi	75 100 $ (2)
Salary Left :	0 $
Tim Brent	65 000 $ (2)
Salary Left :	0 $
Patrick Eaves	65 000 $ (2)
Salary Left :	0 $
Andreas Thuresson	63 250 $ (3)
Salary Left :	0 $
Alexander Sulzer	60 000 $ (3)
Salary Left :	0 $
Triston Grant	55 000 $ (2)
Salary Left :	0 $
Rich Peverley	50 000 $ (3)
Salary Left :	0 $
Drew MacIntyre	50 000 $ (2)
Salary Left :	0 $
Jamie Rivers	45 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 895 850,00 $
Year 10 : 1 408 350,00 $
Year 11 : 535 750,00 $
Year 12 : 190 000,00 $

New Jersey

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - 87 $ - 5 674 - 94,56%
Level 2:	5000 - 51 $ - 4 899 - 97,97%
Level 3:	2000 - 32 $ - 1 961 - 98,05%
Level 4:	4000 - 18 $ - 3 885 - 97,13%
Luxury:	1000 - 175 $ - 977 - 97,74%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	17 396 - 96,65%
Average Income per Game	1 466 816 $
Year to Date Revenue	60 139 440 $
Expense
Pro Players Total Salaries	57 971 000 $
Farm Players Total Salaries	1 633 000 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 184 629 $
Farm Year To Date Expenses	1 659 664 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	291 312 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	8 044 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	57 184 629 $
Estimate Under Maximum Payroll of 58 000 000 $	815 371 $
Estimate Over Minimum Payroll of 0 $	57 184 629 $
Current Funds	7 059 067 $
Projected Bank Account	7 059 067 $

Pro Players
Chris Pronger	7 500 000 $ (1)
Salary Left :	0 $
David Krejci	5 500 000 $ (4)
Salary Left :	0 $
Brent Seabrook	5 250 000 $ (3)
Salary Left :	0 $
Alex Tanguay	5 000 000 $ (3)
Salary Left :	0 $
Brian Gionta	4 750 000 $ (2)
Salary Left :	0 $
Daniel Alfredsson	4 220 000 $ (1)
Salary Left :	0 $
Ales Hemsky	4 100 000 $ (1)
Salary Left :	0 $
Tomas Plekanec	3 500 000 $ (2)
Salary Left :	0 $
Matt Halischuk	2 600 000 $ (2)
Salary Left :	0 $
Justin Abdelkader	2 500 000 $ (2)
Salary Left :	0 $
John Oduya	2 000 000 $ (4)
Salary Left :	0 $
Pavel Kubina	2 000 000 $ (3)
Salary Left :	0 $
Justin Pogge	2 000 000 $ (1)
Salary Left :	0 $
Tomas Vokoun	1 550 000 $ (3)
Salary Left :	0 $
Ryan O'Byrne	1 500 000 $ (3)
Salary Left :	0 $
Jay Mckee	851 000 $ (1)
Salary Left :	0 $
Petri Kontiola	850 000 $ (2)
Salary Left :	0 $
Chris Kelly	850 000 $ (3)
Salary Left :	0 $
Chris Phillips	849 999 $ (3)
Salary Left :	0 $
Jon DiSalvatore	600 000 $ (3)
Salary Left :	0 $
Salary Commitment
Year 9 : 57 970 999,00 $
Year 10 : 39 299 999,00 $
Year 11 : 25 099 999,00 $
Year 12 : 7 500 000,00 $

Farm Players
Cody McLeod	150 000 $ (1)
Salary Left :	0 $
Rob Schremp	130 000 $ (1)
Salary Left :	0 $
Mathieu Garon	120 000 $ (1)
Salary Left :	0 $
David Hale	112 000 $ (2)
Salary Left :	0 $
Samuel Pahlsson	110 000 $ (1)
Salary Left :	0 $
Brent Johnson	105 000 $ (3)
Salary Left :	0 $
Michael Ryder	100 500 $ (1)
Salary Left :	0 $
Mike Mottau	100 000 $ (1)
Salary Left :	0 $
Tom Kostopoulos	90 000 $ (2)
Salary Left :	0 $
Peter Schaefer	85 000 $ (1)
Salary Left :	0 $
Colin Stuart	85 000 $ (3)
Salary Left :	0 $
Tim Jackman	80 000 $ (1)
Salary Left :	0 $
Tyler Sloan	70 000 $ (2)
Salary Left :	0 $
Viktor Tikhonov	60 000 $ (1)
Salary Left :	0 $
Mark Fayne	55 500 $ (3)
Salary Left :	0 $
Michael Rupp	55 000 $ (1)
Salary Left :	0 $
Rod Pelley	55 000 $ (1)
Salary Left :	0 $
Brett Carson	50 000 $ (2)
Salary Left :	0 $
Pierre-Luc Letourneau-Leblond	45 000 $ (1)
Salary Left :	0 $
Scott Clemmensen	45 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 703 000,00 $
Year 10 : 567 500,00 $
Year 11 : 245 500,00 $
Year 12 : 0,00 $

NYRangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 90 $ - 5 419 - 90,32%
Level 2:	5000 - 55 $ - 4 425 - 88,50%
Level 3:	2000 - 35 $ - 1 731 - 86,55%
Level 4:	4000 - 24 $ - 3 230 - 80,76%
Luxury:	1000 - 180 $ - 882 - 88,23%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	15 688 - 87,16%
Average Income per Game	1 407 678 $
Year to Date Revenue	57 714 786 $
Expense
Pro Players Total Salaries	54 382 144 $
Farm Players Total Salaries	1 884 300 $
Coaches Total Salaries	750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	55 200 368 $
Farm Year To Date Expenses	1 765 807 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	273 277 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	9 282 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	55 200 368 $
Estimate Under Maximum Payroll of 58 000 000 $	2 799 632 $
Estimate Over Minimum Payroll of 0 $	55 200 368 $
Current Funds	16 313 844 $
Projected Bank Account	16 313 844 $

Pro Players
Scott Gomez	7 357 143 $ (3)
Salary Left :	0 $
Henrik Lundqvist	6 875 000 $ (2)
Salary Left :	0 $
Henrik Sedin	5 000 000 $ (1)
Salary Left :	0 $
Andrew Ladd	4 250 000 $ (1)
Salary Left :	0 $
Duncan Keith	4 200 000 $ (1)
Salary Left :	0 $
Ilya Zubov	4 000 000 $ (2)
Salary Left :	0 $
Milan Hejduk	3 700 000 $ (1)
Salary Left :	0 $
Michal Rozsival	2 650 000 $ (2)
Salary Left :	0 $
Andrew Ference	2 200 000 $ (1)
Salary Left :	0 $
Francois Beauchemin	2 200 000 $ (2)
Salary Left :	0 $
Alexandre Picard	2 000 000 $ (2)
Salary Left :	0 $
Brett Sterling	1 800 000 $ (1)
Salary Left :	0 $
Daniel Paille	1 700 000 $ (1)
Salary Left :	0 $
Shawn Matthias	1 000 000 $ (1)
Salary Left :	0 $
Miika Wiikman	900 000 $ (1)
Salary Left :	0 $
Andrew Murray	850 000 $ (4)
Salary Left :	0 $
Marek Malik	850 000 $ (2)
Salary Left :	0 $
Christian Backman	850 000 $ (1)
Salary Left :	0 $
Fredrik Sjostrom	800 000 $ (1)
Salary Left :	0 $
Darren Helm	700 000 $ (1)
Salary Left :	0 $
Petteri Wirtanen	500 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 54 382 143,00 $
Year 10 : 26 782 143,00 $
Year 11 : 8 207 143,00 $
Year 12 : 850 000,00 $

Farm Players
Marek Zidlicky	375 000 $ (1)
Salary Left :	0 $
Ryan Callahan	130 000 $ (2)
Salary Left :	0 $
Cody Bass	125 000 $ (3)
Salary Left :	0 $
Clarke MacArthur	100 000 $ (1)
Salary Left :	0 $
Nigel Dawes	100 000 $ (2)
Salary Left :	0 $
Jim Slater	90 000 $ (1)
Salary Left :	0 $
Evgeny Artyukhin	90 000 $ (2)
Salary Left :	0 $
Kim Johnsson	85 500 $ (2)
Salary Left :	0 $
Vernon Fiddler	85 000 $ (2)
Salary Left :	0 $
Kevin Weekes	80 100 $ (2)
Salary Left :	0 $
Mike Van Ryn	75 500 $ (2)
Salary Left :	0 $
Justin Peters	75 000 $ (1)
Salary Left :	0 $
Ville Leino	70 000 $ (1)
Salary Left :	0 $
Nick Boynton	65 100 $ (1)
Salary Left :	0 $
R.J. Umberger	65 100 $ (2)
Salary Left :	0 $
Ryan Shannon	60 000 $ (2)
Salary Left :	0 $
Greg Moore	60 000 $ (2)
Salary Left :	0 $
Ryan Wilson	53 000 $ (2)
Salary Left :	0 $
Eric Perrin	50 000 $ (1)
Salary Left :	0 $
Tom Poti	50 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 884 300,00 $
Year 10 : 1 059 200,00 $
Year 11 : 125 000,00 $
Year 12 : 0,00 $

Philadelphie

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	6000 - 83 $ - 5 662 - 94,37%
Level 2:	5000 - 45 $ - 4 737 - 94,75%
Level 3:	2000 - 28 $ - 1 951 - 97,54%
Level 4:	4000 - 16 $ - 3 742 - 93,54%
Luxury:	1000 - 175 $ - 873 - 87,28%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 965 - 94,25%
Average Income per Game	1 408 027 $
Year to Date Revenue	57 729 095 $
Expense
Pro Players Total Salaries	57 596 784 $
Farm Players Total Salaries	2 390 075 $
Coaches Total Salaries	2 150 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	55 889 799 $
Farm Year To Date Expenses	1 993 964 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	289 431 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 774 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	55 889 799 $
Estimate Under Maximum Payroll of 58 000 000 $	2 110 201 $
Estimate Over Minimum Payroll of 0 $	55 889 799 $
Current Funds	1 871 783 $
Projected Bank Account	1 871 783 $

Pro Players
Kimmo Timonen	6 333 333 $ (2)
Salary Left :	0 $
Anze Kopitar	6 069 500 $ (5)
Salary Left :	0 $
Jeff Carter	6 000 000 $ (3)
Salary Left :	0 $
Joe Thornton	5 700 000 $ (2)
Salary Left :	0 $
Martin Brodeur	5 200 000 $ (1)
Salary Left :	0 $
Braydon Coburn	5 100 000 $ (3)
Salary Left :	0 $
Andrei Kostitsyn	5 000 000 $ (3)
Salary Left :	0 $
Drew Stafford	2 000 000 $ (2)
Salary Left :	0 $
Jakub Voracek	2 000 000 $ (2)
Salary Left :	0 $
Sami Salo	2 000 000 $ (1)
Salary Left :	0 $
Jordin Tootoo	1 900 000 $ (2)
Salary Left :	0 $
Cory Schneider	1 900 000 $ (3)
Salary Left :	0 $
Jason Chimera	1 875 000 $ (1)
Salary Left :	0 $
Ryan Parent	1 500 000 $ (1)
Salary Left :	0 $
Jeremy Roenick	849 950 $ (1)
Salary Left :	0 $
Sergei Zubov	849 000 $ (1)
Salary Left :	0 $
Kyle Wellwood	800 000 $ (2)
Salary Left :	0 $
Roman Polak	700 000 $ (1)
Salary Left :	0 $
Josh Gratton	650 000 $ (1)
Salary Left :	0 $
Matt Beleskey	620 000 $ (2)
Salary Left :	0 $
David Laliberte	550 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 9 : 57 596 783,00 $
Year 10 : 43 972 833,00 $
Year 11 : 24 069 500,00 $
Year 12 : 6 069 500,00 $

Farm Players
Jean-Pierre Dumont	400 000 $ (1)
Salary Left :	0 $
Jose Theodore	220 000 $ (1)
Salary Left :	0 $
Frantisek Kaberle	150 000 $ (1)
Salary Left :	0 $
Nikolai Kulemin	150 000 $ (3)
Salary Left :	0 $
Steve Begin	130 000 $ (2)
Salary Left :	0 $
Ossi Vaananen	117 500 $ (1)
Salary Left :	0 $
Jonathon Kalinski	90 000 $ (1)
Salary Left :	0 $
Scottie Upshall	90 000 $ (1)
Salary Left :	0 $
James Van Riemsdyk	87 500 $ (3)
Salary Left :	0 $
Curtis Sanford	85 000 $ (1)
Salary Left :	0 $
Randy Jones	85 000 $ (1)
Salary Left :	0 $
Johan Franzen	84 995 $ (3)
Salary Left :	0 $
Keith Tkachuk	84 995 $ (1)
Salary Left :	0 $
Michal Handzus	84 995 $ (2)
Salary Left :	0 $
Philippe Boucher	84 995 $ (2)
Salary Left :	0 $
Adam Hall	84 995 $ (3)
Salary Left :	0 $
Dean Arsene	80 100 $ (1)
Salary Left :	0 $
Andrew Hutchinson	75 000 $ (1)
Salary Left :	0 $
Tomas Fleischmann	75 000 $ (1)
Salary Left :	0 $
Andrew Alberts	70 000 $ (1)
Salary Left :	0 $
Christoph Schubert	60 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 2 390 075,00 $
Year 10 : 707 480,00 $
Year 11 : 407 490,00 $
Year 12 : 0,00 $

Phoenix

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jobing.com Arena
Level 1:	6000 - 88 $ - 5 311 - 88,52%
Level 2:	5000 - 50 $ - 4 591 - 91,83%
Level 3:	2000 - 29 $ - 1 913 - 95,64%
Level 4:	4000 - 17 $ - 3 804 - 95,10%
Luxury:	1000 - 179 $ - 836 - 83,61%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 456 - 91,42%
Average Income per Game	1 388 356 $
Year to Date Revenue	56 922 601 $
Expense
Pro Players Total Salaries	55 908 500 $
Farm Players Total Salaries	1 744 430 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 222 568 $
Farm Year To Date Expenses	1 688 634 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	280 947 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	8 593 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	56 222 568 $
Estimate Under Maximum Payroll of 58 000 000 $	1 777 432 $
Estimate Over Minimum Payroll of 0 $	56 222 568 $
Current Funds	1 616 447 $
Projected Bank Account	1 616 447 $

Pro Players
Eric Staal	7 845 000 $ (5)
Salary Left :	0 $
Chris Drury	7 050 000 $ (1)
Salary Left :	0 $
Roberto Luongo	6 750 000 $ (3)
Salary Left :	0 $
Zdeno Chara	5 200 000 $ (1)
Salary Left :	0 $
Jonathan Cheechoo	4 500 000 $ (4)
Salary Left :	0 $
Mikko Koivu	3 750 000 $ (1)
Salary Left :	0 $
Casey Borer	3 750 000 $ (2)
Salary Left :	0 $
Nik Antropov	3 500 000 $ (2)
Salary Left :	0 $
Andrew Wozniewski	2 100 000 $ (2)
Salary Left :	0 $
Ian White	2 000 000 $ (1)
Salary Left :	0 $
Mikael Tellqvist	1 400 000 $ (1)
Salary Left :	0 $
Maxim Lapierre	1 200 000 $ (1)
Salary Left :	0 $
Niclas Havelid	1 200 000 $ (2)
Salary Left :	0 $
Joey Crabb	1 100 000 $ (1)
Salary Left :	0 $
Jiri Novotny	1 000 000 $ (2)
Salary Left :	0 $
Todd Fedoruk	801 000 $ (1)
Salary Left :	0 $
Alex Pietrangelo	787 500 $ (3)
Salary Left :	0 $
Mattias Ritola	775 000 $ (1)
Salary Left :	0 $
Matt Hendricks	700 000 $ (4)
Salary Left :	0 $
Drew Larman	500 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 9 : 55 908 500,00 $
Year 10 : 32 632 500,00 $
Year 11 : 20 582 500,00 $
Year 12 : 13 045 000,00 $

Farm Players
Ryan Malone	450 000 $ (4)
Salary Left :	0 $
Ryan Kesler	225 000 $ (1)
Salary Left :	0 $
Kurt Sauer	175 000 $ (1)
Salary Left :	0 $
Marco Sturm	80 100 $ (1)
Salary Left :	0 $
Jamie Langenbrunner	80 100 $ (1)
Salary Left :	0 $
Brett Clark	80 100 $ (1)
Salary Left :	0 $
Andrew Brunette	80 100 $ (1)
Salary Left :	0 $
Frederick Meyer	80 000 $ (4)
Salary Left :	0 $
Al Montoya	75 000 $ (2)
Salary Left :	0 $
Richard Park	70 200 $ (2)
Salary Left :	0 $
Kent Huskins	70 200 $ (3)
Salary Left :	0 $
Dylan Reese	63 530 $ (3)
Salary Left :	0 $
Jere Lehtinen	60 100 $ (3)
Salary Left :	0 $
Ville Peltonen	55 000 $ (1)
Salary Left :	0 $
Jean-Sebastien Aubin	50 000 $ (1)
Salary Left :	0 $
Bryce Salvador	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 744 430,00 $
Year 10 : 869 030,00 $
Year 11 : 723 830,00 $
Year 12 : 530 000,00 $

Pittsburgh

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6000 - 97 $ - 4 539 - 75,66%
Level 2:	5000 - 58 $ - 3 746 - 74,92%
Level 3:	2000 - 33 $ - 1 704 - 85,20%
Level 4:	4000 - 20 $ - 3 341 - 83,54%
Luxury:	1000 - 192 $ - 762 - 76,24%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	14 093 - 78,30%
Average Income per Game	1 315 306 $
Year to Date Revenue	53 927 563 $
Expense
Pro Players Total Salaries	57 450 000 $
Farm Players Total Salaries	1 667 500 $
Coaches Total Salaries	2 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	54 304 229 $
Farm Year To Date Expenses	1 859 772 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	288 693 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	8 214 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	54 304 229 $
Estimate Under Maximum Payroll of 58 000 000 $	3 695 771 $
Estimate Over Minimum Payroll of 0 $	54 304 229 $
Current Funds	(7 509 288 $)
Projected Bank Account	(7 509 288 $)

Pro Players
Sidney Crosby	8 700 000 $ (2)
Salary Left :	0 $
Lubomir Visnovsky	5 600 000 $ (2)
Salary Left :	0 $
Marc-Andre Fleury	5 000 000 $ (4)
Salary Left :	0 $
Scott Hartnell	4 200 000 $ (2)
Salary Left :	0 $
Brian Lee	3 800 000 $ (1)
Salary Left :	0 $
Brent Burns	3 550 000 $ (1)
Salary Left :	0 $
Guillaume Latendresse	3 000 000 $ (2)
Salary Left :	0 $
Marc Staal	2 800 000 $ (3)
Salary Left :	0 $
Jordan Staal	2 500 000 $ (1)
Salary Left :	0 $
Kurtis Foster	2 000 000 $ (1)
Salary Left :	0 $
Trent Hunter	2 000 000 $ (2)
Salary Left :	0 $
Peter Mueller	1 950 000 $ (1)
Salary Left :	0 $
Kyle Okposo	1 750 000 $ (2)
Salary Left :	0 $
Kristopher Letang	1 750 000 $ (2)
Salary Left :	0 $
Matt Stajan	1 750 000 $ (1)
Salary Left :	0 $
Marc Methot	1 650 000 $ (1)
Salary Left :	0 $
Gilbert Brule	1 400 000 $ (2)
Salary Left :	0 $
Tyler Kennedy	1 250 000 $ (1)
Salary Left :	0 $
Torrey Mitchell	1 100 000 $ (2)
Salary Left :	0 $
Jonathan Sim	900 000 $ (2)
Salary Left :	0 $
Dany Sabourin	800 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 9 : 57 450 000,00 $
Year 10 : 39 000 000,00 $
Year 11 : 7 800 000,00 $
Year 12 : 5 000 000,00 $

Farm Players
Mark Streit	410 000 $ (2)
Salary Left :	0 $
Niklas Hagman	300 000 $ (1)
Salary Left :	0 $
Rostislav Klesla	160 000 $ (3)
Salary Left :	0 $
Pascal Dupuis	150 000 $ (2)
Salary Left :	0 $
Tanner Glass	100 000 $ (2)
Salary Left :	0 $
Matt Gilroy	87 500 $ (2)
Salary Left :	0 $
Robert Scuderi	85 000 $ (1)
Salary Left :	0 $
Matthew Lombardi	80 000 $ (1)
Salary Left :	0 $
Chris Minard	70 000 $ (1)
Salary Left :	0 $
Mike Lundin	65 000 $ (2)
Salary Left :	0 $
Jeff Tambellini	60 000 $ (1)
Salary Left :	0 $
Martin Gerber	50 000 $ (1)
Salary Left :	0 $
John Curry	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 667 500,00 $
Year 10 : 972 500,00 $
Year 11 : 160 000,00 $
Year 12 : 0,00 $

San Jose

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	6000 - 90 $ - 4 630 - 77,17%
Level 2:	5000 - 50 $ - 3 874 - 77,48%
Level 3:	2000 - 32 $ - 1 331 - 66,56%
Level 4:	4000 - 19 $ - 2 832 - 70,79%
Luxury:	1000 - 173 $ - 827 - 82,73%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	13 495 - 74,97%
Average Income per Game	1 342 388 $
Year to Date Revenue	55 037 897 $
Expense
Pro Players Total Salaries	56 073 000 $
Farm Players Total Salaries	1 284 167 $
Coaches Total Salaries	2 450 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 005 515 $
Farm Year To Date Expenses	1 246 055 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	281 774 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 326 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	56 005 515 $
Estimate Under Maximum Payroll of 58 000 000 $	1 994 485 $
Estimate Over Minimum Payroll of 0 $	56 005 515 $
Current Funds	8 290 582 $
Projected Bank Account	8 290 582 $

Pro Players
Nicklas Lidstrom	7 750 000 $ (1)
Salary Left :	0 $
Nicklas Backstrom	5 500 000 $ (1)
Salary Left :	0 $
Evgeni Nabokov	5 500 000 $ (1)
Salary Left :	0 $
Mikhail Grabovski	4 500 000 $ (2)
Salary Left :	0 $
Milan Michalek	4 333 000 $ (3)
Salary Left :	0 $
Mattias Ohlund	3 800 000 $ (2)
Salary Left :	0 $
Christian Ehrhoff	3 200 000 $ (1)
Salary Left :	0 $
Zach Parise	3 125 000 $ (1)
Salary Left :	0 $
Alexander Frolov	2 900 000 $ (2)
Salary Left :	0 $
Marc-Edouard Vlasic	2 700 000 $ (2)
Salary Left :	0 $
Doug Murray	2 140 000 $ (2)
Salary Left :	0 $
Markus Naslund	1 800 000 $ (2)
Salary Left :	0 $
Ben Walter	1 500 000 $ (1)
Salary Left :	0 $
Kamil Kreps	1 300 000 $ (1)
Salary Left :	0 $
Tomas Plihal	1 200 000 $ (1)
Salary Left :	0 $
Michael Ryan	1 100 000 $ (2)
Salary Left :	0 $
Thomas Greiss	900 000 $ (1)
Salary Left :	0 $
Alexei Semenov	850 000 $ (1)
Salary Left :	0 $
Lukas Kaspar	800 000 $ (1)
Salary Left :	0 $
Nathan McIver	650 000 $ (1)
Salary Left :	0 $
Frans Nielsen	525 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 56 073 000,00 $
Year 10 : 23 273 000,00 $
Year 11 : 4 333 000,00 $
Year 12 : 0,00 $

Farm Players
Matt Greene	266 667 $ (3)
Salary Left :	0 $
Ryane Clowe	225 000 $ (1)
Salary Left :	0 $
Jay Leach	155 000 $ (2)
Salary Left :	0 $
Sean Bergenheim	90 000 $ (2)
Salary Left :	0 $
Milan Jurcina	87 500 $ (2)
Salary Left :	0 $
Marcel Goc	85 000 $ (1)
Salary Left :	0 $
David Steckel	70 000 $ (2)
Salary Left :	0 $
Brad Staubitz	60 000 $ (3)
Salary Left :	0 $
Stephane Veilleux	55 000 $ (4)
Salary Left :	0 $
Tom Cavanagh	50 000 $ (1)
Salary Left :	0 $
Ty Conklin	50 000 $ (2)
Salary Left :	0 $
Matt Climie	45 000 $ (1)
Salary Left :	0 $
Mike York	45 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 284 167,00 $
Year 10 : 879 167,00 $
Year 11 : 381 667,00 $
Year 12 : 55 000,00 $

St. Louis

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - 82 $ - 5 723 - 95,39%
Level 2:	5000 - 46 $ - 4 777 - 95,53%
Level 3:	2000 - 30 $ - 1 620 - 80,99%
Level 4:	4000 - 17 $ - 3 255 - 81,37%
Luxury:	1000 - 172 $ - 938 - 93,84%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 313 - 90,63%
Average Income per Game	1 335 086 $
Year to Date Revenue	54 738 546 $
Expense
Pro Players Total Salaries	53 091 632 $
Farm Players Total Salaries	2 213 300 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 448 409 $
Farm Year To Date Expenses	1 754 091 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	266 792 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 903 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	57 448 409 $
Estimate Under Maximum Payroll of 58 000 000 $	551 591 $
Estimate Over Minimum Payroll of 0 $	57 448 409 $
Current Funds	(3 119 751 $)
Projected Bank Account	(3 119 751 $)

Pro Players
Mike Comrie	6 350 000 $ (2)
Salary Left :	0 $
Brian Rafalski	6 000 000 $ (1)
Salary Left :	0 $
Miikka Kiprusoff	5 833 300 $ (3)
Salary Left :	0 $
Erik Cole	4 200 000 $ (2)
Salary Left :	0 $
Brad Boyes	4 000 000 $ (1)
Salary Left :	0 $
Wojtek Wolski	3 750 000 $ (2)
Salary Left :	0 $
Mike Commodore	3 750 000 $ (2)
Salary Left :	0 $
Jarret Stoll	3 600 000 $ (1)
Salary Left :	0 $
T.J. Oshie	3 250 000 $ (1)
Salary Left :	0 $
Tobias Enstrom	3 150 000 $ (2)
Salary Left :	0 $
Radim Vrbata	2 450 000 $ (2)
Salary Left :	0 $
Sergei Kostitsyn	1 250 000 $ (1)
Salary Left :	0 $
Zach Bogosian	875 000 $ (2)
Salary Left :	0 $
Nikita Filatov	850 000 $ (1)
Salary Left :	0 $
Chris Mason	800 000 $ (1)
Salary Left :	0 $
Steve Regier	800 000 $ (1)
Salary Left :	0 $
Daniel Winnik	633 333 $ (1)
Salary Left :	0 $
B.J. Crombeen	600 000 $ (3)
Salary Left :	0 $
Cam Paddock	500 000 $ (1)
Salary Left :	0 $
Mark Giordano	450 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 53 091 633,00 $
Year 10 : 30 958 300,00 $
Year 11 : 6 433 300,00 $
Year 12 : 0,00 $

Farm Players
Henrik Tallinder	300 000 $ (1)
Salary Left :	0 $
Jussi Jokinen	200 000 $ (1)
Salary Left :	0 $
Dan Fritsche	175 000 $ (2)
Salary Left :	0 $
Rene Bourque	160 000 $ (1)
Salary Left :	0 $
Josh Gorges	150 000 $ (3)
Salary Left :	0 $
Kyle Chipchura	150 000 $ (1)
Salary Left :	0 $
Ben Bishop	130 000 $ (3)
Salary Left :	0 $
Matt Foy	125 000 $ (1)
Salary Left :	0 $
Trevor Daley	120 000 $ (3)
Salary Left :	0 $
Shaone Morrisonn	100 000 $ (2)
Salary Left :	0 $
Jeff Woywitka	90 000 $ (2)
Salary Left :	0 $
Yann Danis	90 000 $ (3)
Salary Left :	0 $
Josh Hennessy	85 000 $ (3)
Salary Left :	0 $
Brad Winchester	80 000 $ (1)
Salary Left :	0 $
O.K. Tollefsen	75 000 $ (1)
Salary Left :	0 $
Cam Janssen	75 000 $ (1)
Salary Left :	0 $
George Parros	55 000 $ (1)
Salary Left :	0 $
D.J. King	53 300 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 2 213 300,00 $
Year 10 : 940 000,00 $
Year 11 : 575 000,00 $
Year 12 : 0,00 $

Tampa Bay

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 75 $ - 5 629 - 93,82%
Level 2:	5000 - 47 $ - 4 606 - 92,11%
Level 3:	2000 - 29 $ - 1 861 - 93,05%
Level 4:	4000 - 15 $ - 3 888 - 97,19%
Luxury:	1000 - 158 $ - 939 - 93,93%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 923 - 94,01%
Average Income per Game	1 279 375 $
Year to Date Revenue	52 454 360 $
Expense
Pro Players Total Salaries	53 826 000 $
Farm Players Total Salaries	1 492 600 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	54 422 268 $
Farm Year To Date Expenses	1 430 120 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	270 482 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	7 353 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	54 422 268 $
Estimate Under Maximum Payroll of 58 000 000 $	3 577 732 $
Estimate Over Minimum Payroll of 0 $	54 422 268 $
Current Funds	(6 720 367 $)
Projected Bank Account	(6 720 367 $)

Pro Players
Marian Gaborik	7 250 000 $ (2)
Salary Left :	0 $
Martin Erat	4 500 000 $ (4)
Salary Left :	0 $
Brenden Morrow	4 100 000 $ (2)
Salary Left :	0 $
Tom Gilbert	4 000 000 $ (3)
Salary Left :	0 $
Andy Mcdonald	3 850 000 $ (2)
Salary Left :	0 $
Doug Janik	3 750 000 $ (3)
Salary Left :	0 $
Valtteri Filppula	3 000 000 $ (2)
Salary Left :	0 $
Martin Biron	3 000 000 $ (2)
Salary Left :	0 $
Blair Jones	3 000 000 $ (2)
Salary Left :	0 $
Daniel Cleary	2 800 000 $ (2)
Salary Left :	0 $
Ryan Jones	2 750 000 $ (1)
Salary Left :	0 $
Karl Alzner	2 600 000 $ (2)
Salary Left :	0 $
Jason Williams	1 600 000 $ (1)
Salary Left :	0 $
Kevin Porter	1 500 000 $ (1)
Salary Left :	0 $
Jack Hillen	1 450 000 $ (2)
Salary Left :	0 $
Andrew MacDonald	1 400 000 $ (2)
Salary Left :	0 $
Adam Burish	975 000 $ (2)
Salary Left :	0 $
Tim Conboy	801 000 $ (2)
Salary Left :	0 $
Steve Montador	800 000 $ (1)
Salary Left :	0 $
James Reimer	700 000 $ (3)
Salary Left :	0 $
Salary Commitment
Year 9 : 53 826 000,00 $
Year 10 : 47 176 000,00 $
Year 11 : 12 950 000,00 $
Year 12 : 4 500 000,00 $

Farm Players
Joffrey Lupul	400 000 $ (2)
Salary Left :	0 $
Mark Fistric	135 000 $ (2)
Salary Left :	0 $
Marc-Andre Bergeron	110 000 $ (2)
Salary Left :	0 $
Maxime Talbot	105 000 $ (2)
Salary Left :	0 $
Michael Leighton	100 000 $ (2)
Salary Left :	0 $
Joel Lundqvist	100 000 $ (1)
Salary Left :	0 $
Chris Conner	87 500 $ (2)
Salary Left :	0 $
Richard Petiot	80 100 $ (2)
Salary Left :	0 $
Tobias Stephan	80 000 $ (2)
Salary Left :	0 $
Kris Newbury	70 000 $ (2)
Salary Left :	0 $
Jonas Frogren	60 000 $ (1)
Salary Left :	0 $
Corey Elkins	60 000 $ (2)
Salary Left :	0 $
Jaime Sifers	60 000 $ (1)
Salary Left :	0 $
Sebastien Bisaillon	45 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 492 600,00 $
Year 10 : 1 227 600,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Toronto

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centrer
Level 1:	6000 - 200 $ - 5 661 - 94,35%
Level 2:	5200 - 150 $ - 4 839 - 93,06%
Level 3:	2200 - 125 $ - 2 035 - 92,49%
Level 4:	4200 - 100 $ - 3 715 - 88,46%
Luxury:	1000 - 300 $ - 872 - 87,20%
Total Attendance :	18600
Income
Home Games Left	0
Average Attendance - %	17 122 - 92,05%
Average Income per Game	1 396 458 $
Year to Date Revenue	57 254 796 $
Expense
Pro Players Total Salaries	58 245 364 $
Farm Players Total Salaries	1 520 700 $
Coaches Total Salaries	2 305 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	54 852 242 $
Farm Year To Date Expenses	1 551 083 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	292 690 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	7 491 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	54 852 242 $
Estimate Under Maximum Payroll of 58 000 000 $	3 147 758 $
Estimate Over Minimum Payroll of 0 $	54 852 242 $
Current Funds	8 194 765 $
Projected Bank Account	8 194 765 $

Pro Players
Dan Boyle	6 667 000 $ (3)
Salary Left :	0 $
Patrik Elias	6 000 000 $ (1)
Salary Left :	0 $
Brad Richards	5 400 000 $ (4)
Salary Left :	0 $
Daniel Sedin	5 000 000 $ (1)
Salary Left :	0 $
Kyle Quincey	4 100 000 $ (1)
Salary Left :	0 $
Robyn Regehr	4 020 000 $ (1)
Salary Left :	0 $
Alex Kovalev	3 600 000 $ (1)
Salary Left :	0 $
Saku Koivu	3 413 364 $ (1)
Salary Left :	0 $
Pascal Leclaire	3 250 000 $ (1)
Salary Left :	0 $
Scott Hannan	3 100 000 $ (2)
Salary Left :	0 $
Rob Blake	2 300 000 $ (1)
Salary Left :	0 $
Anton Stralman	1 750 000 $ (2)
Salary Left :	0 $
Dominic Moore	1 720 000 $ (2)
Salary Left :	0 $
Nicklas Bergfors	1 700 000 $ (1)
Salary Left :	0 $
Tim Thomas	1 300 000 $ (3)
Salary Left :	0 $
John Tavares	900 000 $ (3)
Salary Left :	0 $
Jeff Skinner	900 000 $ (3)
Salary Left :	0 $
Victor Hedman	875 000 $ (2)
Salary Left :	0 $
Ryan Stone	850 000 $ (1)
Salary Left :	0 $
David Clarkson	800 000 $ (2)
Salary Left :	0 $
Darroll Powe	600 000 $ (3)
Salary Left :	0 $
Salary Commitment
Year 9 : 58 245 364,00 $
Year 10 : 24 012 000,00 $
Year 11 : 15 767 000,00 $
Year 12 : 5 400 000,00 $

Farm Players
Jason Smith	140 000 $ (1)
Salary Left :	0 $
Lauri Tukonen	120 000 $ (2)
Salary Left :	0 $
Jaroslav Spacek	85 000 $ (2)
Salary Left :	0 $
Matt Carkner	80 100 $ (1)
Salary Left :	0 $
Vaclav Prospal	80 000 $ (1)
Salary Left :	0 $
Mikael Samuelsson	70 300 $ (2)
Salary Left :	0 $
David Moss	70 000 $ (2)
Salary Left :	0 $
Curtis McElhinney	65 000 $ (1)
Salary Left :	0 $
Trevor Gillies	50 100 $ (3)
Salary Left :	0 $
Chris Clark	50 100 $ (3)
Salary Left :	0 $
Keith Aucoin	50 100 $ (3)
Salary Left :	0 $
Steve Staios	50 000 $ (2)
Salary Left :	0 $
Rob Niedermayer	50 000 $ (3)
Salary Left :	0 $
John Erskine	50 000 $ (3)
Salary Left :	0 $
Mike Brodeur	50 000 $ (2)
Salary Left :	0 $
John Zeiler	50 000 $ (3)
Salary Left :	0 $
Ryan Hollweg	50 000 $ (3)
Salary Left :	0 $
Brad Larsen	45 000 $ (2)
Salary Left :	0 $
Shane Hnidy	45 000 $ (2)
Salary Left :	0 $
Peter Olvecky	45 000 $ (1)
Salary Left :	0 $
Joel Ward	45 000 $ (1)
Salary Left :	0 $
Dean Mcammond	45 000 $ (2)
Salary Left :	0 $
Derek Armstrong	45 000 $ (2)
Salary Left :	0 $
Peter Regin	45 000 $ (1)
Salary Left :	0 $
Richard Zednik	45 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 520 700,00 $
Year 10 : 1 020 600,00 $
Year 11 : 350 300,00 $
Year 12 : 0,00 $

Vancouver

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	6000 - 90 $ - 5 008 - 83,47%
Level 2:	5000 - 50 $ - 4 681 - 93,62%
Level 3:	2000 - 35 $ - 1 540 - 77,00%
Level 4:	4000 - 20 $ - 3 262 - 81,55%
Luxury:	1000 - 180 $ - 794 - 79,36%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	15 285 - 84,92%
Average Income per Game	1 352 729 $
Year to Date Revenue	55 461 900 $
Expense
Pro Players Total Salaries	34 531 000 $
Farm Players Total Salaries	2 372 250 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	41 087 289 $
Farm Year To Date Expenses	1 986 455 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	173 523 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 686 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	41 087 289 $
Estimate Under Maximum Payroll of 58 000 000 $	16 912 711 $
Estimate Over Minimum Payroll of 0 $	41 087 289 $
Current Funds	18 634 048 $
Projected Bank Account	18 634 048 $

Pro Players
Alex Steen	3 850 000 $ (2)
Salary Left :	0 $
Dustin Byfuglien	3 650 000 $ (3)
Salary Left :	0 $
Jesse Winchester	2 775 000 $ (4)
Salary Left :	0 $
Tuomo Ruutu	2 250 000 $ (2)
Salary Left :	0 $
Petr Sykora	2 150 000 $ (1)
Salary Left :	0 $
Cody Franson	2 000 000 $ (3)
Salary Left :	0 $
Jaroslav Halak	1 850 000 $ (1)
Salary Left :	0 $
Dainius Zubrus	1 700 000 $ (3)
Salary Left :	0 $
Alexander Auld	1 600 000 $ (2)
Salary Left :	0 $
Dane Byers	1 600 000 $ (3)
Salary Left :	0 $
Ladislav Smid	1 500 000 $ (2)
Salary Left :	0 $
Radek Bonk	1 350 000 $ (2)
Salary Left :	0 $
Troy Brouwer	1 300 000 $ (2)
Salary Left :	0 $
Derek Meech	1 250 000 $ (3)
Salary Left :	0 $
Scott Nichol	1 100 000 $ (3)
Salary Left :	0 $
Antti Miettinen	980 000 $ (2)
Salary Left :	0 $
Steven Reinprecht	951 000 $ (2)
Salary Left :	0 $
Jim Vandermeer	950 000 $ (1)
Salary Left :	0 $
Grant Stevenson	925 000 $ (3)
Salary Left :	0 $
Andy Greene	800 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 34 531 000,00 $
Year 10 : 28 781 000,00 $
Year 11 : 15 000 000,00 $
Year 12 : 2 775 000,00 $

Farm Players
Cory Sarich	360 000 $ (1)
Salary Left :	0 $
Fedor Tyutin	284 500 $ (1)
Salary Left :	0 $
Nick Tarnasky	180 000 $ (1)
Salary Left :	0 $
Clay Wilson	175 000 $ (2)
Salary Left :	0 $
Alexandre Burrows	150 000 $ (1)
Salary Left :	0 $
Jay Mcclement	125 000 $ (1)
Salary Left :	0 $
Wayne Primeau	120 000 $ (3)
Salary Left :	0 $
Greg De Vries	105 000 $ (2)
Salary Left :	0 $
Michael Del Zotto	87 500 $ (2)
Salary Left :	0 $
Nathan Guenin	80 000 $ (3)
Salary Left :	0 $
Michel Ouellet	80 000 $ (2)
Salary Left :	0 $
Mikael Backlund	78 750 $ (3)
Salary Left :	0 $
Brian Boucher	75 000 $ (2)
Salary Left :	0 $
Brandon McMillan	66 500 $ (3)
Salary Left :	0 $
Peter Mannino	65 000 $ (3)
Salary Left :	0 $
Darcy Hordichuk	65 000 $ (2)
Salary Left :	0 $
Kyle Cumiskey	60 000 $ (2)
Salary Left :	0 $
Brian Salcido	60 000 $ (1)
Salary Left :	0 $
Bryan Bickell	55 000 $ (4)
Salary Left :	0 $
Mark Cullen	50 000 $ (1)
Salary Left :	0 $
Boyd Devereaux	50 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 9 : 2 372 250,00 $
Year 10 : 1 162 750,00 $
Year 11 : 465 250,00 $
Year 12 : 55 000,00 $

Washington

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - 75 $ - 5 315 - 88,59%
Level 2:	5000 - 44 $ - 4 805 - 96,10%
Level 3:	2000 - 29 $ - 1 942 - 97,08%
Level 4:	4000 - 19 $ - 3 893 - 97,33%
Luxury:	1000 - 150 $ - 923 - 92,34%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 879 - 93,77%
Average Income per Game	1 368 187 $
Year to Date Revenue	56 095 664 $
Expense
Pro Players Total Salaries	56 326 000 $
Farm Players Total Salaries	1 737 900 $
Coaches Total Salaries	1 535 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	52 654 578 $
Farm Year To Date Expenses	1 743 126 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	283 045 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	8 561 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	52 654 578 $
Estimate Under Maximum Payroll of 58 000 000 $	5 345 422 $
Estimate Over Minimum Payroll of 0 $	52 654 578 $
Current Funds	1 786 286 $
Projected Bank Account	1 786 286 $

Pro Players
Patrick Marleau	6 750 000 $ (3)
Salary Left :	0 $
Daniel Briere	6 500 000 $ (4)
Salary Left :	0 $
Mike Green	5 250 000 $ (1)
Salary Left :	0 $
Vladimir Sobotka	5 000 000 $ (2)
Salary Left :	0 $
Kevin Bieksa	4 300 000 $ (4)
Salary Left :	0 $
Jeff Schultz	4 000 000 $ (2)
Salary Left :	0 $
Semen Varlamov	3 800 000 $ (3)
Salary Left :	0 $
Cam Barker	3 500 000 $ (4)
Salary Left :	0 $
Bobby Ryan	3 200 000 $ (2)
Salary Left :	0 $
Boyd Gordon	2 150 000 $ (2)
Salary Left :	0 $
James Wisniewski	2 100 000 $ (2)
Salary Left :	0 $
Bryan Mccabe	1 500 000 $ (1)
Salary Left :	0 $
Vyacheslav Kozlov	1 500 000 $ (1)
Salary Left :	0 $
Colton Gillies	1 450 000 $ (1)
Salary Left :	0 $
Landon Wilson	1 001 000 $ (2)
Salary Left :	0 $
Tomas Kopecky	1 000 000 $ (2)
Salary Left :	0 $
Jiri Tlusty	875 000 $ (1)
Salary Left :	0 $
Tyler Bozak	875 000 $ (2)
Salary Left :	0 $
Josh Bailey	875 000 $ (2)
Salary Left :	0 $
Michal Neuvirth	700 000 $ (3)
Salary Left :	0 $
Salary Commitment
Year 9 : 56 326 000,00 $
Year 10 : 45 751 000,00 $
Year 11 : 25 550 000,00 $
Year 12 : 14 300 000,00 $

Farm Players
David Schlemko	156 600 $ (2)
Salary Left :	0 $
Alexei Ponikarovsky	150 000 $ (3)
Salary Left :	0 $
Niclas Wallin	150 000 $ (1)
Salary Left :	0 $
Josh Harding	120 000 $ (2)
Salary Left :	0 $
Chad Larose	110 000 $ (2)
Salary Left :	0 $
Jonas Gustavsson	87 500 $ (2)
Salary Left :	0 $
Brandon Yip	75 000 $ (3)
Salary Left :	0 $
Carl Gunnarsson	63 000 $ (2)
Salary Left :	0 $
Jonas Holos	62 500 $ (3)
Salary Left :	0 $
Benn Ferriero	60 500 $ (3)
Salary Left :	0 $
Cory Murphy	55 300 $ (2)
Salary Left :	0 $
Matt Taormina	55 000 $ (3)
Salary Left :	0 $
Kyle Wilson	55 000 $ (3)
Salary Left :	0 $
Johan Harju	52 500 $ (3)
Salary Left :	0 $
Jay Beagle	52 500 $ (3)
Salary Left :	0 $
Mathieu Perreault	52 500 $ (3)
Salary Left :	0 $
Jerome Samson	50 000 $ (2)
Salary Left :	0 $
Bryan Rodney	50 000 $ (2)
Salary Left :	0 $
Byron Bitz	50 000 $ (2)
Salary Left :	0 $
Tom Wandell	50 000 $ (2)
Salary Left :	0 $
Jakub Petruzalek	45 000 $ (1)
Salary Left :	0 $
Oskar Osala	45 000 $ (1)
Salary Left :	0 $
Phil Oreskovic	45 000 $ (1)
Salary Left :	0 $
Kevin Quick	45 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 737 900,00 $
Year 10 : 1 407 900,00 $
Year 11 : 615 500,00 $
Year 12 : 0,00 $

Winnipeg

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - 90 $ - 5 065 - 84,41%
Level 2:	5000 - 50 $ - 4 578 - 91,56%
Level 3:	2000 - 32 $ - 1 694 - 84,70%
Level 4:	4000 - 20 $ - 3 246 - 81,15%
Luxury:	1000 - 160 $ - 923 - 92,33%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	15 506 - 86,14%
Average Income per Game	1 363 253 $
Year to Date Revenue	55 893 376 $
Expense
Pro Players Total Salaries	49 527 000 $
Farm Players Total Salaries	1 520 300 $
Coaches Total Salaries	1 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	54 247 998 $
Farm Year To Date Expenses	1 482 935 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	248 879 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	7 489 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	54 247 998 $
Estimate Under Maximum Payroll of 58 000 000 $	3 752 002 $
Estimate Over Minimum Payroll of 0 $	54 247 998 $
Current Funds	1 742 069 $
Projected Bank Account	1 742 069 $

Pro Players
Pavel Datsyuk	6 700 000 $ (3)
Salary Left :	0 $
Patrice Bergeron	6 000 000 $ (3)
Salary Left :	0 $
Shawn Horcoff	5 250 000 $ (4)
Salary Left :	0 $
Alexander Semin	5 200 000 $ (2)
Salary Left :	0 $
Tim Connolly	4 900 000 $ (4)
Salary Left :	0 $
Rick Dipietro	4 500 000 $ (9)
Salary Left :	0 $
Matt Niskanen	4 000 000 $ (2)
Salary Left :	0 $
Andrew Cogliano	1 900 000 $ (1)
Salary Left :	0 $
Benoit Pouliot	1 650 000 $ (2)
Salary Left :	0 $
Brett Lebda	1 300 000 $ (1)
Salary Left :	0 $
Dustin Boyd	1 100 000 $ (2)
Salary Left :	0 $
Luke Schenn	850 000 $ (1)
Salary Left :	0 $
Adam Pardy	850 000 $ (2)
Salary Left :	0 $
Ed Jovanovski	801 000 $ (2)
Salary Left :	0 $
Mathieu Roy	800 000 $ (2)
Salary Left :	0 $
Erik Christensen	800 000 $ (1)
Salary Left :	0 $
Stephen Valiquette	701 000 $ (1)
Salary Left :	0 $
Yanick Lehoux	600 000 $ (2)
Salary Left :	0 $
Jordan LaVallee	575 000 $ (2)
Salary Left :	0 $
Ben Lovejoy	525 000 $ (3)
Salary Left :	0 $
Chris Thorburn	525 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 9 : 49 527 000,00 $
Year 10 : 43 451 000,00 $
Year 11 : 27 875 000,00 $
Year 12 : 14 650 000,00 $

Farm Players
Ron Hainsey	450 000 $ (2)
Salary Left :	0 $
Chris Higgins	250 000 $ (2)
Salary Left :	0 $
Matt D'Agostini	100 000 $ (3)
Salary Left :	0 $
Jeff Deslauriers	90 000 $ (1)
Salary Left :	0 $
Alexandre Giroux	80 100 $ (3)
Salary Left :	0 $
Stephane Yelle	80 100 $ (2)
Salary Left :	0 $
Mark Parrish	70 100 $ (2)
Salary Left :	0 $
Craig Rivet	50 000 $ (2)
Salary Left :	0 $
Joe Motzko	50 000 $ (1)
Salary Left :	0 $
Carl Corazzini	50 000 $ (3)
Salary Left :	0 $
Ryan Johnson	50 000 $ (2)
Salary Left :	0 $
Quintin Laing	50 000 $ (1)
Salary Left :	0 $
Dan Hinote	50 000 $ (3)
Salary Left :	0 $
Brian Willsie	50 000 $ (3)
Salary Left :	0 $
Joey MacDonald	50 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 9 : 1 520 300,00 $
Year 10 : 1 330 300,00 $
Year 11 : 330 100,00 $
Year 12 : 0,00 $

Team	Current Fund	Estimated Season Payroll	Under Maximum of 58 000 000 $	Over Minimum of 0 $	Farm Payroll	Under Maximum of 2 000 000 $
Anaheim	1 654 368 $	57 671 687 $	328 313 $	57 671 687 $	1 657 430 $	342 570 $
Boston	(5 380 923 $)	53 036 258 $	4 963 742 $	53 036 258 $	1 602 923 $	397 077 $
Buffalo	(3 342 764 $)	54 731 901 $	3 268 099 $	54 731 901 $	1 260 458 $	739 542 $
Calgary	13 783 438 $	44 828 581 $	13 171 419 $	44 828 581 $	1 056 370 $	943 630 $
Chicago	(2 739 023 $)	57 242 405 $	757 595 $	57 242 405 $	1 577 646 $	422 354 $
Colorado	880 543 $	52 195 805 $	5 804 195 $	52 195 805 $	1 228 875 $	771 125 $
Columbus	(1 722 851 $)	55 817 807 $	2 182 193 $	55 817 807 $	1 373 984 $	626 016 $
Detroit	7 437 008 $	56 048 702 $	1 951 298 $	56 048 702 $	1 491 572 $	508 428 $
Edmonton	11 135 819 $	50 679 376 $	7 320 624 $	50 679 376 $	1 750 148 $	249 852 $
Floride	2 941 512 $	55 374 450 $	2 625 550 $	55 374 450 $	1 761 161 $	238 839 $
LosAngeles	2 955 975 $	49 913 061 $	8 086 939 $	49 913 061 $	1 843 958 $	156 042 $
Minnesota	1 283 680 $	51 990 161 $	6 009 839 $	51 990 161 $	1 610 247 $	389 753 $
Montreal	3 914 305 $	51 805 724 $	6 194 276 $	51 805 724 $	1 375 447 $	624 553 $
Nashville	16 986 416 $	54 909 940 $	3 090 060 $	54 909 940 $	1 862 530 $	137 470 $
New Jersey	7 059 067 $	57 184 629 $	815 371 $	57 184 629 $	1 659 664 $	340 336 $
NYRangers	16 313 844 $	55 200 368 $	2 799 632 $	55 200 368 $	1 765 807 $	234 193 $
Philadelphie	1 871 783 $	55 889 799 $	2 110 201 $	55 889 799 $	1 993 964 $	6 036 $
Phoenix	1 616 447 $	56 222 568 $	1 777 432 $	56 222 568 $	1 688 634 $	311 366 $
Pittsburgh	(7 509 288 $)	54 304 229 $	3 695 771 $	54 304 229 $	1 859 772 $	140 228 $
San Jose	8 290 582 $	56 005 515 $	1 994 485 $	56 005 515 $	1 246 055 $	753 945 $
St. Louis	(3 119 751 $)	57 448 409 $	551 591 $	57 448 409 $	1 754 091 $	245 909 $
Tampa Bay	(6 720 367 $)	54 422 268 $	3 577 732 $	54 422 268 $	1 430 120 $	569 880 $
Toronto	8 194 765 $	54 852 242 $	3 147 758 $	54 852 242 $	1 551 083 $	448 917 $
Vancouver	18 634 048 $	41 087 289 $	16 912 711 $	41 087 289 $	1 986 455 $	13 545 $
Washington	1 786 286 $	52 654 578 $	5 345 422 $	52 654 578 $	1 743 126 $	256 874 $
Winnipeg	1 742 069 $	54 247 998 $	3 752 002 $	54 247 998 $	1 482 935 $	517 065 $

Team Finance for Fédération de Hockey Simulé du Web

Update - 12 novembre 2012 at 19:43

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %