FHSW - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	7000 - 96 $ - 6 172 - 88,17%
Level 2:	6000 - 70 $ - 5 595 - 93,25%
Level 3:	2000 - 60 $ - 2 000 - 100,00%
Level 4:	5556 - 40 $ - 4 045 - 72,81%
Luxury :	1389 - 191 $ - 1 113 - 80,11%
Total Capacity :	21945
Farm
Farm Level 1:	2000 - 50 $ - 1 828 - 91,41%
Farm Level 2:	1000 - 30 $ - 938 - 93,84%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 925 - 86,24%
Average Income per Game	1 939 801 $
Year to Date Revenue	11 638 805 $
Farm
Home Games Left	0
Average Attendance - %	2 767 - 92,22%
Average Income per Game	161 408 $
Year to Date Revenue	807 042 $
Expense
Pro Players Total Salaries	56 653 000 $
Pro Players Total Average Salaries	56 653 000 $
Farm Players Total Salaries	1 482 700 $
Farm Players Total Average Salaries	1 482 700 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 550 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	22 363 451 $
Projected Bank Account	22 363 451 $

Pro Players Salaries
Mikko Rantanen (1 Way Contract)	7 500 000 $ (4)
-Salary Remaining :	0 $
Jonathan Toews (1 Way Contract)	7 000 000 $ (1)
-Salary Remaining :	0 $
Rasmus Ristolainen (1 Way Contract)	6 700 000 $ (4)
-Salary Remaining :	0 $
Kyle Connor (1 Way Contract)	5 500 000 $ (4)
-Salary Remaining :	0 $
Darnell Nurse (1 Way Contract)	4 900 000 $ (4)
-Salary Remaining :	0 $
Mathieu Perreault (1 Way Contract)	4 158 000 $ (1)
-Salary Remaining :	0 $
Robert Bortuzzo (1 Way Contract)	2 810 000 $ (1)
-Salary Remaining :	0 $
Devin Shore (1 Way Contract)	2 800 000 $ (3)
-Salary Remaining :	0 $
Ryan Getzlaf (1 Way Contract)	2 485 000 $ (2)
-Salary Remaining :	0 $
Joonas Korpisalo (1 Way Contract)	2 400 000 $ (2)
-Salary Remaining :	0 $
Marco Scandella (1 Way Contract)	2 400 000 $ (1)
-Salary Remaining :	0 $
Henrik Lundqvist	1 150 000 $ (1)
-Salary Remaining :	0 $
Andrei Svechnikov	900 000 $ (2)
-Salary Remaining :	0 $
Joel Eriksson Ek	900 000 $ (2)
-Salary Remaining :	0 $
Thomas Chabot	900 000 $ (2)
-Salary Remaining :	0 $
Matt Grzelcyk (1 Way Contract)	850 000 $ (1)
-Salary Remaining :	0 $
Jason Dickinson	800 000 $ (1)
-Salary Remaining :	0 $
Adrian Kempe	800 000 $ (2)
-Salary Remaining :	0 $
Erik Cernak	600 000 $ (1)
-Salary Remaining :	0 $
Neal Pionk	600 000 $ (1)
-Salary Remaining :	0 $
Victor Olofsson	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 19 : 56 653 000 $
Year 20 : 35 785 000 $
Year 21 : 27 400 000 $
Year 22 : 24 600 000 $
Salary Average Commitment
Year 19 : 56 653 000 $
Year 20 : 35 785 000 $
Year 21 : 27 400 000 $
Year 22 : 24 600 000 $
Salary Cap with 1 Way Contract
Year 19 : 56 653 000 $
Year 20 : 35 785 000 $
Year 21 : 27 400 000 $
Year 22 : 24 600 000 $

Farm Players Salaries
Nick Spaling	117 000 $ (2)
Salary Remaining :	0 $
James Neal	116 000 $ (3)
Salary Remaining :	0 $
Trevor Daley	104 000 $ (2)
Salary Remaining :	0 $
Kris Versteeg	95 700 $ (3)
Salary Remaining :	0 $
Jordan Weal	95 000 $ (1)
Salary Remaining :	0 $
Benoit Pouliot	90 000 $ (2)
Salary Remaining :	0 $
Mikko Lehtonen	80 000 $ (1)
Salary Remaining :	0 $
Nick Seeler	75 000 $ (2)
Salary Remaining :	0 $
Luke Adam	75 000 $ (3)
Salary Remaining :	0 $
Igor Ozhiganov	70 000 $ (2)
Salary Remaining :	0 $
Casey DeSmith	70 000 $ (1)
Salary Remaining :	0 $
Joakim Nygard	60 000 $ (1)
Salary Remaining :	0 $
Christian Wolanin	60 000 $ (1)
Salary Remaining :	0 $
Marc-Antoine Pouliot	55 000 $ (3)
Salary Remaining :	0 $
Andrew MacDonald	55 000 $ (2)
Salary Remaining :	0 $
Mikko Koskinen	55 000 $ (1)
Salary Remaining :	0 $
Matt Frattin	55 000 $ (2)
Salary Remaining :	0 $
Mike Green	55 000 $ (1)
Salary Remaining :	0 $
Sam Lafferty	50 000 $ (1)
Salary Remaining :	0 $
Max Veronneau	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 19 : 1 482 700 $
Year 20 : 957 700 $
Year 21 : 341 700 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 482 700 $
Year 20 : 957 700 $
Year 21 : 341 700 $
Year 22 : 0 $

Arizona

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	6500 - 87 $ - 6 500 - 100,00%
Level 2:	5000 - 56 $ - 5 000 - 100,00%
Level 3:	2000 - 43 $ - 2 000 - 100,00%
Level 4:	4000 - 32 $ - 4 000 - 100,00%
Luxury :	1000 - 175 $ - 1 000 - 100,00%
Total Capacity :	18500
Farm
Farm Level 1:	2000 - 50 $ - 0 - 0,00%
Farm Level 2:	1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 500 - 100,00%
Average Income per Game	1 666 575 $
Year to Date Revenue	4 999 725 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	58 232 000 $
Pro Players Total Average Salaries	58 232 000 $
Farm Players Total Salaries	1 219 000 $
Farm Players Total Average Salaries	1 219 000 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 520 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	32 052 299 $
Projected Bank Account	32 052 299 $

Pro Players Salaries
Jack Eichel (1 Way Contract)	7 000 000 $ (3)
-Salary Remaining :	0 $
Nick Schmaltz (1 Way Contract)	6 350 000 $ (4)
-Salary Remaining :	0 $
Jonathan Huberdeau (1 Way Contract)	6 000 000 $ (2)
-Salary Remaining :	0 $
Mathew Barzal (1 Way Contract)	6 000 000 $ (3)
-Salary Remaining :	0 $
Torey Krug (1 Way Contract)	6 000 000 $ (4)
-Salary Remaining :	0 $
Erik Johnson (1 Way Contract)	4 850 000 $ (1)
-Salary Remaining :	0 $
Dougie Hamilton (1 Way Contract)	4 500 000 $ (1)
-Salary Remaining :	0 $
Louis Domingue (1 Way Contract)	3 500 000 $ (1)
-Salary Remaining :	0 $
T.J. Brodie (1 Way Contract)	2 800 000 $ (3)
-Salary Remaining :	0 $
Nate Schmidt (1 Way Contract)	2 200 000 $ (1)
-Salary Remaining :	0 $
Mark Giordano (1 Way Contract)	2 000 000 $ (1)
-Salary Remaining :	0 $
Cody Bass	930 000 $ (3)
-Salary Remaining :	0 $
Timo Meier	900 000 $ (1)
-Salary Remaining :	0 $
Miro Heiskanen	900 000 $ (3)
-Salary Remaining :	0 $
Matt Carle	800 000 $ (1)
-Salary Remaining :	0 $
Dominik Kubalik	800 000 $ (1)
-Salary Remaining :	0 $
Roope Hintz	600 000 $ (2)
-Salary Remaining :	0 $
Frans Nielsen (1 Way Contract)	552 000 $ (1)
-Salary Remaining :	0 $
Magnus Paajarvi (1 Way Contract)	550 000 $ (1)
-Salary Remaining :	0 $
Miika Wiikman (1 Way Contract)	500 000 $ (1)
-Salary Remaining :	0 $
Andrew Mangiapane	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 19 : 58 232 000 $
Year 20 : 36 580 000 $
Year 21 : 29 980 000 $
Year 22 : 12 350 000 $
Salary Average Commitment
Year 19 : 58 232 000 $
Year 20 : 36 580 000 $
Year 21 : 29 980 000 $
Year 22 : 12 350 000 $
Salary Cap with 1 Way Contract
Year 19 : 58 232 000 $
Year 20 : 36 580 000 $
Year 21 : 29 980 000 $
Year 22 : 12 350 000 $

Farm Players Salaries
Cam Talbot	130 000 $ (1)
Salary Remaining :	0 $
Matt Read	97 500 $ (3)
Salary Remaining :	0 $
Alexandar Georgiyev	90 000 $ (1)
Salary Remaining :	0 $
Wojtek Wolski	90 000 $ (1)
Salary Remaining :	0 $
Denis Gurianov	80 000 $ (2)
Salary Remaining :	0 $
Alex Petrovic	75 000 $ (1)
Salary Remaining :	0 $
David Booth	71 500 $ (3)
Salary Remaining :	0 $
Riley Sheahan	70 000 $ (1)
Salary Remaining :	0 $
Viktor Antipin	60 000 $ (2)
Salary Remaining :	0 $
Andreas Borgman	55 000 $ (2)
Salary Remaining :	0 $
Clay Wilson	50 000 $ (3)
Salary Remaining :	0 $
Gilbert Brule	50 000 $ (3)
Salary Remaining :	0 $
Derek Smith	50 000 $ (3)
Salary Remaining :	0 $
Joseph Cramarossa	50 000 $ (2)
Salary Remaining :	0 $
Greg McKegg	50 000 $ (1)
Salary Remaining :	0 $
Daniel Catenacci	50 000 $ (2)
Salary Remaining :	0 $
Charlie Lindgren	50 000 $ (2)
Salary Remaining :	0 $
Lauri Tukonen	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	18
Salary Commitment
Year 19 : 1 219 000 $
Year 20 : 714 000 $
Year 21 : 369 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 219 000 $
Year 20 : 714 000 $
Year 21 : 369 000 $
Year 22 : 0 $

Boston

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6500 - 80 $ - 6 500 - 100,00%
Level 2:	5500 - 50 $ - 5 500 - 100,00%
Level 3:	2778 - 40 $ - 2 778 - 100,00%
Level 4:	4000 - 25 $ - 4 000 - 100,00%
Luxury :	1000 - 160 $ - 1 000 - 100,00%
Total Capacity :	19778
Farm
Farm Level 1:	2000 - 50 $ - 1 818 - 90,92%
Farm Level 2:	1000 - 30 $ - 869 - 86,87%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 778 - 100,00%
Average Income per Game	1 574 262 $
Year to Date Revenue	7 871 310 $
Farm
Home Games Left	0
Average Attendance - %	2 687 - 89,57%
Average Income per Game	157 918 $
Year to Date Revenue	473 755 $
Expense
Pro Players Total Salaries	64 945 000 $
Pro Players Total Average Salaries	64 945 000 $
Farm Players Total Salaries	1 714 800 $
Farm Players Total Average Salaries	1 714 800 $
Coaches Total Salaries	4 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 400 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	19 755 301 $
Projected Bank Account	19 755 301 $

Pro Players Salaries
Jeff Petry (1 Way Contract)	6 350 000 $ (1)
-Salary Remaining :	0 $
Jake Guentzel (1 Way Contract)	6 250 000 $ (3)
-Salary Remaining :	0 $
Kyle Turris (1 Way Contract)	5 500 000 $ (3)
-Salary Remaining :	0 $
Jeff Carter (1 Way Contract)	5 000 000 $ (1)
-Salary Remaining :	0 $
Max Pacioretty (1 Way Contract)	4 760 000 $ (1)
-Salary Remaining :	0 $
Colton Parayko (1 Way Contract)	4 650 000 $ (2)
-Salary Remaining :	0 $
Brock Nelson (1 Way Contract)	4 600 000 $ (1)
-Salary Remaining :	0 $
Oscar Klefbom (1 Way Contract)	4 500 000 $ (1)
-Salary Remaining :	0 $
Jay Bouwmeester (1 Way Contract)	4 410 000 $ (1)
-Salary Remaining :	0 $
Roman Josi (1 Way Contract)	4 000 000 $ (3)
-Salary Remaining :	0 $
J.T. Compher (1 Way Contract)	3 000 000 $ (3)
-Salary Remaining :	0 $
Philipp Grubauer (1 Way Contract)	2 975 000 $ (1)
-Salary Remaining :	0 $
Marc-André Cliche (1 Way Contract)	2 750 000 $ (1)
-Salary Remaining :	0 $
Artturi Lehkonen (1 Way Contract)	1 600 000 $ (3)
-Salary Remaining :	0 $
Pierre-Luc Dubois	900 000 $ (1)
-Salary Remaining :	0 $
Jack Hughes	900 000 $ (3)
-Salary Remaining :	0 $
Kevin Poulin	850 000 $ (2)
-Salary Remaining :	0 $
Erik Haula (1 Way Contract)	750 000 $ (1)
-Salary Remaining :	0 $
Oskar Lindblom	600 000 $ (2)
-Salary Remaining :	0 $
Philippe Myers	600 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 19 : 64 945 000 $
Year 20 : 27 950 000 $
Year 21 : 21 250 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 64 945 000 $
Year 20 : 27 950 000 $
Year 21 : 21 250 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 64 945 000 $
Year 20 : 27 950 000 $
Year 21 : 21 250 000 $
Year 22 : 0 $

Farm Players Salaries
Chris Campoli	110 000 $ (1)
Salary Remaining :	0 $
Karl Alzner	110 000 $ (1)
Salary Remaining :	0 $
Curtis McElhinney	100 000 $ (1)
Salary Remaining :	0 $
Patric Hornqvist	100 000 $ (1)
Salary Remaining :	0 $
Clarke MacArthur	99 800 $ (1)
Salary Remaining :	0 $
Phillip Di Giuseppe	95 000 $ (3)
Salary Remaining :	0 $
Mattias Janmark	90 000 $ (1)
Salary Remaining :	0 $
Michael Bournival	90 000 $ (2)
Salary Remaining :	0 $
Adam Lowry	90 000 $ (2)
Salary Remaining :	0 $
Chris VandeVelde	90 000 $ (3)
Salary Remaining :	0 $
Brett Bellemore	80 000 $ (1)
Salary Remaining :	0 $
Frederik Gauthier	80 000 $ (1)
Salary Remaining :	0 $
Niklas Grossman	80 000 $ (2)
Salary Remaining :	0 $
Eric Fehr	80 000 $ (1)
Salary Remaining :	0 $
Nicolas Aube-Kubel	80 000 $ (2)
Salary Remaining :	0 $
Fabian Brunnstrom	75 000 $ (2)
Salary Remaining :	0 $
Matt Beleskey	70 000 $ (1)
Salary Remaining :	0 $
Lance Bouma	70 000 $ (3)
Salary Remaining :	0 $
Cameron Gaunce	65 000 $ (3)
Salary Remaining :	0 $
Jon Merrill	60 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 19 : 1 714 800 $
Year 20 : 795 000 $
Year 21 : 320 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 714 800 $
Year 20 : 795 000 $
Year 21 : 320 000 $
Year 22 : 0 $

Buffalo

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	6000 - 75 $ - 0 - 0,00%
Level 2:	5000 - 46 $ - 0 - 0,00%
Level 3:	2000 - 28 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 152 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 50 $ - 0 - 0,00%
Farm Level 2:	1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	50 338 000 $
Pro Players Total Average Salaries	50 338 000 $
Farm Players Total Salaries	1 220 600 $
Farm Players Total Average Salaries	1 220 600 $
Coaches Total Salaries	1 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 655 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	12 166 503 $
Projected Bank Account	12 166 503 $

Pro Players Salaries
David Krejci (1 Way Contract)	6 460 000 $ (2)
-Salary Remaining :	0 $
Ryan Strome (1 Way Contract)	5 500 000 $ (2)
-Salary Remaining :	0 $
Josh Morrissey (1 Way Contract)	5 000 000 $ (3)
-Salary Remaining :	0 $
Duncan Keith (1 Way Contract)	4 500 000 $ (1)
-Salary Remaining :	0 $
Dan Girardi (1 Way Contract)	3 750 000 $ (1)
-Salary Remaining :	0 $
Travis Hamonic (1 Way Contract)	3 250 000 $ (2)
-Salary Remaining :	0 $
Kevin Hayes (1 Way Contract)	2 500 000 $ (3)
-Salary Remaining :	0 $
Nicklas Bergfors (1 Way Contract)	2 300 000 $ (3)
-Salary Remaining :	0 $
Jannik Hansen (1 Way Contract)	2 150 000 $ (3)
-Salary Remaining :	0 $
Vinnie Hinostroza (1 Way Contract)	2 000 000 $ (2)
-Salary Remaining :	0 $
Oskar Sundqvist (1 Way Contract)	2 000 000 $ (3)
-Salary Remaining :	0 $
Tomas Tatar (1 Way Contract)	1 900 000 $ (2)
-Salary Remaining :	0 $
Brian Elliott (1 Way Contract)	1 200 000 $ (2)
-1 Way Contract Salary Cap :	12 000 $
-Salary Remaining :	0 $
Matt Murray (1 Way Contract)	950 000 $ (3)
-Salary Remaining :	0 $
T.J. Oshie (1 Way Contract)	926 000 $ (1)
-Salary Remaining :	0 $
Sam Bennett	900 000 $ (1)
-Salary Remaining :	0 $
Filip Chytil	900 000 $ (2)
-Salary Remaining :	0 $
Jake Muzzin (1 Way Contract)	852 000 $ (2)
-Salary Remaining :	0 $
Samuel Girard	800 000 $ (2)
-Salary Remaining :	0 $
John Moore	700 000 $ (1)
-Salary Remaining :	0 $
Tobias Rieder (1 Way Contract)	700 000 $ (3)
-Salary Remaining :	0 $
Sven Baertschi (1 Way Contract)	600 000 $ (1)
-Salary Remaining :	0 $
Pascal Leclaire (1 Way Contract)	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 19 : 50 338 000 $
Year 20 : 38 462 000 $
Year 21 : 15 600 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 50 338 000 $
Year 20 : 38 462 000 $
Year 21 : 15 600 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 49 150 000 $
Year 20 : 37 274 000 $
Year 21 : 15 600 000 $
Year 22 : 0 $

Farm Players Salaries
Andrew Shaw	90 000 $ (3)
Salary Remaining :	0 $
Josh Norris	90 000 $ (3)
Salary Remaining :	0 $
Nick Merkley	80 000 $ (2)
Salary Remaining :	0 $
Dominik Kahun	80 000 $ (1)
Salary Remaining :	0 $
Braydon Coburn	75 600 $ (2)
Salary Remaining :	0 $
Slater Koekkoek	70 000 $ (1)
Salary Remaining :	0 $
Martin Marincin	70 000 $ (1)
Salary Remaining :	0 $
Filip Hronek	70 000 $ (2)
Salary Remaining :	0 $
Miikka Salomaki	70 000 $ (1)
Salary Remaining :	0 $
Martin Frk	65 000 $ (1)
Salary Remaining :	0 $
Michael Latta	65 000 $ (1)
Salary Remaining :	0 $
Ondrej Kase	60 000 $ (1)
Salary Remaining :	0 $
Teemu Pulkkinen	60 000 $ (2)
Salary Remaining :	0 $
Lucas Lessio	60 000 $ (1)
Salary Remaining :	0 $
Julian Melchiori	60 000 $ (2)
Salary Remaining :	0 $
Devante Smith-Pelly	55 000 $ (2)
Salary Remaining :	0 $
Johnny Oduya	50 000 $ (1)
Salary Remaining :	0 $
Alex Stalock	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	18
Salary Commitment
Year 19 : 1 220 600 $
Year 20 : 580 600 $
Year 21 : 180 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 220 600 $
Year 20 : 580 600 $
Year 21 : 180 000 $
Year 22 : 0 $

Chicago

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6200 - 98 $ - 5 672 - 91,48%
Level 2:	5500 - 79 $ - 4 511 - 82,03%
Level 3:	2778 - 60 $ - 1 959 - 70,52%
Level 4:	5556 - 45 $ - 3 562 - 64,12%
Luxury :	1389 - 188 $ - 1 123 - 80,84%
Total Capacity :	21423
Farm
Farm Level 1:	2000 - 50 $ - 1 661 - 83,05%
Farm Level 2:	1000 - 30 $ - 814 - 81,40%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 827 - 78,55%
Average Income per Game	1 891 555 $
Year to Date Revenue	9 457 774 $
Farm
Home Games Left	0
Average Attendance - %	2 475 - 82,50%
Average Income per Game	145 085 $
Year to Date Revenue	290 169 $
Expense
Pro Players Total Salaries	43 350 000 $
Pro Players Total Average Salaries	43 350 000 $
Farm Players Total Salaries	1 420 500 $
Farm Players Total Average Salaries	1 420 500 $
Coaches Total Salaries	3 296 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	5 982 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	43 471 368 $
Projected Bank Account	43 471 368 $

Pro Players Salaries
J.T. Miller (1 Way Contract)	5 500 000 $ (2)
-Salary Remaining :	0 $
Olli Maatta (1 Way Contract)	4 200 000 $ (4)
-Salary Remaining :	0 $
Joonas Donskoi (1 Way Contract)	4 000 000 $ (2)
-Salary Remaining :	0 $
Radek Faksa (1 Way Contract)	4 000 000 $ (1)
-Salary Remaining :	0 $
Brett Pesce (1 Way Contract)	3 000 000 $ (1)
-Salary Remaining :	0 $
Brett Connolly (1 Way Contract)	3 000 000 $ (1)
-Salary Remaining :	0 $
Keith Aulie (1 Way Contract)	2 550 000 $ (1)
-Salary Remaining :	0 $
Brady Skjei (1 Way Contract)	2 500 000 $ (1)
-Salary Remaining :	0 $
Klas Dahlbeck (1 Way Contract)	2 300 000 $ (1)
-Salary Remaining :	0 $
Joel Armia (1 Way Contract)	2 000 000 $ (2)
-Salary Remaining :	0 $
Marc-Andre Fleury (1 Way Contract)	1 750 000 $ (3)
-Salary Remaining :	0 $
Frederick Gaudreau (1 Way Contract)	1 450 000 $ (1)
-Salary Remaining :	0 $
Frank Vatrano (1 Way Contract)	1 100 000 $ (3)
-Salary Remaining :	0 $
Linus Ullmark	900 000 $ (1)
-Salary Remaining :	0 $
Ron Hainsey	900 000 $ (3)
-Salary Remaining :	0 $
Pavel Zacha	900 000 $ (2)
-Salary Remaining :	0 $
Maxime Comtois	800 000 $ (3)
-Salary Remaining :	0 $
Lukas Sedlak	800 000 $ (2)
-Salary Remaining :	0 $
Colin Wilson (1 Way Contract)	700 000 $ (3)
-Salary Remaining :	0 $
Ian White (1 Way Contract)	500 000 $ (1)
-Salary Remaining :	0 $
Yegor Sharangovich	500 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 19 : 43 350 000 $
Year 20 : 23 150 000 $
Year 21 : 9 950 000 $
Year 22 : 4 200 000 $
Salary Average Commitment
Year 19 : 43 350 000 $
Year 20 : 23 150 000 $
Year 21 : 9 950 000 $
Year 22 : 4 200 000 $
Salary Cap with 1 Way Contract
Year 19 : 43 350 000 $
Year 20 : 23 150 000 $
Year 21 : 9 950 000 $
Year 22 : 4 200 000 $

Farm Players Salaries
Jussi Jokinen	126 000 $ (1)
Salary Remaining :	0 $
Semyon Varlamov	126 000 $ (3)
Salary Remaining :	0 $
Andrew Cogliano	110 100 $ (1)
Salary Remaining :	0 $
Kevin Connauton	99 900 $ (3)
Salary Remaining :	0 $
Joe Vitale	97 500 $ (3)
Salary Remaining :	0 $
Michael Dal Colle	90 000 $ (2)
Salary Remaining :	0 $
Tommy Wingels	90 000 $ (3)
Salary Remaining :	0 $
Craig Smith	90 000 $ (3)
Salary Remaining :	0 $
Joey Hishon	85 000 $ (1)
Salary Remaining :	0 $
Antti Pihlstrom	76 000 $ (1)
Salary Remaining :	0 $
Connor Brickley	75 000 $ (1)
Salary Remaining :	0 $
Patrik Nemeth	70 000 $ (1)
Salary Remaining :	0 $
Christian Djoos	60 000 $ (1)
Salary Remaining :	0 $
Steven Kampfer	60 000 $ (1)
Salary Remaining :	0 $
Juho Lammikko	60 000 $ (2)
Salary Remaining :	0 $
Daniel Brickley	55 000 $ (4)
Salary Remaining :	0 $
Josef Korenar	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 19 : 1 420 500 $
Year 20 : 758 400 $
Year 21 : 608 400 $
Year 22 : 55 000 $
Salary Average Commitment
Year 19 : 1 420 500 $
Year 20 : 758 400 $
Year 21 : 608 400 $
Year 22 : 55 000 $

Columbus

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6500 - 100 $ - 5 865 - 90,24%
Level 2:	5500 - 75 $ - 4 854 - 88,25%
Level 3:	2778 - 50 $ - 2 386 - 85,88%
Level 4:	5556 - 35 $ - 4 606 - 82,89%
Luxury :	1000 - 220 $ - 915 - 91,53%
Total Capacity :	21334
Farm
Farm Level 1:	2000 - 50 $ - 1 754 - 87,70%
Farm Level 2:	1000 - 30 $ - 874 - 87,40%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 626 - 87,30%
Average Income per Game	1 860 536 $
Year to Date Revenue	11 163 213 $
Farm
Home Games Left	0
Average Attendance - %	2 628 - 87,60%
Average Income per Game	153 792 $
Year to Date Revenue	461 376 $
Expense
Pro Players Total Salaries	67 256 000 $
Pro Players Total Average Salaries	67 256 000 $
Farm Players Total Salaries	1 670 700 $
Farm Players Total Average Salaries	1 670 700 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	13 361 776 $
Projected Bank Account	13 361 776 $

Pro Players Salaries
Steven Stamkos (1 Way Contract)	7 300 000 $ (3)
-Salary Remaining :	0 $
Mika Zibanejad (1 Way Contract)	6 750 000 $ (2)
-Salary Remaining :	0 $
Brandon Saad (1 Way Contract)	6 500 000 $ (2)
-Salary Remaining :	0 $
Auston Matthews (1 Way Contract)	6 400 000 $ (1)
-Salary Remaining :	0 $
Cam Fowler (1 Way Contract)	5 500 000 $ (4)
-Salary Remaining :	0 $
Claude Giroux (1 Way Contract)	4 900 000 $ (1)
-Salary Remaining :	0 $
Tyler Ennis (1 Way Contract)	4 500 000 $ (1)
-Salary Remaining :	0 $
Dmitry Kulikov (1 Way Contract)	3 500 000 $ (4)
-Salary Remaining :	0 $
Esa Lindell (1 Way Contract)	3 000 000 $ (3)
-Salary Remaining :	0 $
Nikita Zadorov (1 Way Contract)	2 850 000 $ (2)
-Salary Remaining :	0 $
Phillip Danault (1 Way Contract)	2 800 000 $ (2)
-Salary Remaining :	0 $
John Gibson (1 Way Contract)	2 700 000 $ (1)
-Salary Remaining :	0 $
Nikita Filatov (1 Way Contract)	2 555 000 $ (2)
-Salary Remaining :	0 $
Corey Perry (1 Way Contract)	1 330 000 $ (1)
-Salary Remaining :	0 $
Derek Forbort (1 Way Contract)	1 120 000 $ (1)
-Salary Remaining :	0 $
Blake Coleman (1 Way Contract)	1 100 000 $ (1)
-Salary Remaining :	0 $
Ben Bishop (1 Way Contract)	1 000 000 $ (3)
-Salary Remaining :	0 $
Mikhail Sergachev	900 000 $ (2)
-Salary Remaining :	0 $
Evan Rodrigues (1 Way Contract)	750 000 $ (2)
-Salary Remaining :	0 $
Zach Sanford (1 Way Contract)	700 000 $ (1)
-Salary Remaining :	0 $
Matthew Benning	600 000 $ (3)
-Salary Remaining :	0 $
Paul Byron (1 Way Contract)	501 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 19 : 67 256 000 $
Year 20 : 44 506 000 $
Year 21 : 21 401 000 $
Year 22 : 9 000 000 $
Salary Average Commitment
Year 19 : 67 256 000 $
Year 20 : 44 506 000 $
Year 21 : 21 401 000 $
Year 22 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 67 256 000 $
Year 20 : 44 506 000 $
Year 21 : 21 401 000 $
Year 22 : 9 000 000 $

Farm Players Salaries
Michal Neuvirth	140 000 $ (1)
Salary Remaining :	0 $
Ilya Zubov	130 000 $ (3)
Salary Remaining :	0 $
Dave Bolland	122 000 $ (1)
Salary Remaining :	0 $
Carl Soderberg	111 000 $ (3)
Salary Remaining :	0 $
Nick Holden	90 100 $ (3)
Salary Remaining :	0 $
Ryan White	90 000 $ (1)
Salary Remaining :	0 $
Luke Kunin	90 000 $ (3)
Salary Remaining :	0 $
Kevan Miller	90 000 $ (3)
Salary Remaining :	0 $
Cody McLeod	90 000 $ (2)
Salary Remaining :	0 $
Jordie Benn	90 000 $ (2)
Salary Remaining :	0 $
Dillon Dube	80 000 $ (3)
Salary Remaining :	0 $
Byron Froese	75 000 $ (3)
Salary Remaining :	0 $
Dustin Tokarski	70 100 $ (3)
Salary Remaining :	0 $
Jacob Josefson	65 000 $ (2)
Salary Remaining :	0 $
Drew Stafford	60 000 $ (2)
Salary Remaining :	0 $
Cody Goloubef	60 000 $ (3)
Salary Remaining :	0 $
Mason Appleton	60 000 $ (2)
Salary Remaining :	0 $
Michal Jordan	55 000 $ (1)
Salary Remaining :	0 $
Chad Johnson	52 500 $ (3)
Salary Remaining :	0 $
Gregory Stewart	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 19 : 1 670 700 $
Year 20 : 1 263 700 $
Year 21 : 848 700 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 670 700 $
Year 20 : 1 263 700 $
Year 21 : 848 700 $
Year 22 : 0 $

Dallas

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	7133 - 120 $ - 0 - 0,00%
Level 2:	6944 - 80 $ - 0 - 0,00%
Level 3:	2778 - 50 $ - 0 - 0,00%
Level 4:	5556 - 30 $ - 0 - 0,00%
Luxury :	1389 - 200 $ - 0 - 0,00%
Total Capacity :	23800
Farm
Farm Level 1:	2000 - 50 $ - 1 977 - 98,84%
Farm Level 2:	1000 - 30 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 977 - 99,22%
Average Income per Game	135 357 $
Year to Date Revenue	947 497 $
Expense
Pro Players Total Salaries	50 694 750 $
Pro Players Total Average Salaries	50 694 750 $
Farm Players Total Salaries	1 940 220 $
Farm Players Total Average Salaries	1 940 220 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 185 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	10 153 439 $
Projected Bank Account	10 153 439 $

Pro Players Salaries
William Nylander (1 Way Contract)	7 000 000 $ (3)
-Salary Remaining :	0 $
Tyler Seguin (1 Way Contract)	6 000 000 $ (1)
-Salary Remaining :	0 $
Victor Rask (1 Way Contract)	5 650 000 $ (2)
-Salary Remaining :	0 $
Max Domi (1 Way Contract)	5 300 000 $ (2)
-Salary Remaining :	0 $
Ryan Ellis (1 Way Contract)	5 250 000 $ (4)
-Salary Remaining :	0 $
Alexander Edler (1 Way Contract)	4 483 750 $ (1)
-Salary Remaining :	0 $
Jaccob Slavin (1 Way Contract)	2 800 000 $ (1)
-Salary Remaining :	0 $
Erik Gudbranson (1 Way Contract)	2 600 000 $ (1)
-Salary Remaining :	0 $
Nick Bjugstad (1 Way Contract)	2 250 000 $ (2)
-Salary Remaining :	0 $
Ryan Dzingel (1 Way Contract)	1 600 000 $ (1)
-Salary Remaining :	0 $
Wayne Simmonds (1 Way Contract)	1 010 000 $ (2)
-Salary Remaining :	0 $
Mikko Koivu (1 Way Contract)	1 000 000 $ (1)
-Salary Remaining :	0 $
Haydn Fleury	900 000 $ (1)
-Salary Remaining :	0 $
Brady Tkachuk	900 000 $ (2)
-Salary Remaining :	0 $
Scott Harrington (1 Way Contract)	850 000 $ (2)
-Salary Remaining :	0 $
Alex Nedeljkovic	800 000 $ (2)
-Salary Remaining :	0 $
Laurent Brossoit (1 Way Contract)	800 000 $ (1)
-Salary Remaining :	0 $
Vladimir Sobotka (1 Way Contract)	501 000 $ (1)
-Salary Remaining :	0 $
Carter Verhaeghe	500 000 $ (1)
-Salary Remaining :	0 $
Casey Cizikas (1 Way Contract)	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 19 : 50 694 750 $
Year 20 : 29 510 000 $
Year 21 : 12 250 000 $
Year 22 : 5 250 000 $
Salary Average Commitment
Year 19 : 50 694 750 $
Year 20 : 29 510 000 $
Year 21 : 12 250 000 $
Year 22 : 5 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 50 694 750 $
Year 20 : 29 510 000 $
Year 21 : 12 250 000 $
Year 22 : 5 250 000 $

Farm Players Salaries
Darren Helm	151 200 $ (3)
Salary Remaining :	0 $
Steve Mason	130 100 $ (3)
Salary Remaining :	0 $
Matt Halischuk	126 000 $ (1)
Salary Remaining :	0 $
Antti Niemi	115 100 $ (1)
Salary Remaining :	0 $
Matt Irwin	110 100 $ (3)
Salary Remaining :	0 $
Christian Ehrhoff	105 100 $ (1)
Salary Remaining :	0 $
Marc-Andre Bourdon	100 000 $ (1)
Salary Remaining :	0 $
Andrei Loktionov	99 900 $ (3)
Salary Remaining :	0 $
Troy Brouwer	99 500 $ (2)
Salary Remaining :	0 $
Chris Stewart	97 510 $ (3)
Salary Remaining :	0 $
Brett Sterling	95 510 $ (1)
Salary Remaining :	0 $
Kyle Rau	90 000 $ (2)
Salary Remaining :	0 $
Brandon Pirri	90 000 $ (4)
Salary Remaining :	0 $
Anthony Stewart	85 100 $ (1)
Salary Remaining :	0 $
Dalton Prout	85 100 $ (3)
Salary Remaining :	0 $
Jordan Szwarz	80 000 $ (4)
Salary Remaining :	0 $
Cory Emmerton	75 000 $ (1)
Salary Remaining :	0 $
Brad Malone	55 000 $ (2)
Salary Remaining :	0 $
Francois Beauchemin	50 000 $ (1)
Salary Remaining :	0 $
Derek Meech	50 000 $ (1)
Salary Remaining :	0 $
Jeff Schultz	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 19 : 1 940 220 $
Year 20 : 1 088 410 $
Year 21 : 843 910 $
Year 22 : 170 000 $
Salary Average Commitment
Year 19 : 1 940 220 $
Year 20 : 1 088 410 $
Year 21 : 843 910 $
Year 22 : 170 000 $

Detroit

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 125 $ - 4 538 - 75,63%
Level 2:	5000 - 80 $ - 4 076 - 81,53%
Level 3:	2000 - 60 $ - 1 755 - 87,77%
Level 4:	4000 - 40 $ - 3 646 - 91,16%
Luxury :	1000 - 220 $ - 828 - 82,80%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 50 $ - 0 - 0,00%
Farm Level 2:	1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 844 - 82,47%
Average Income per Game	1 791 031 $
Year to Date Revenue	5 373 094 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	68 810 000 $
Pro Players Total Average Salaries	68 810 000 $
Farm Players Total Salaries	1 579 900 $
Farm Players Total Average Salaries	1 579 900 $
Coaches Total Salaries	6 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(3 812 283 $)
Projected Bank Account	(3 812 283 $)

Pro Players Salaries
Gabriel Landeskog (1 Way Contract)	8 600 000 $ (2)
-Salary Remaining :	0 $
Anze Kopitar (1 Way Contract)	7 000 000 $ (2)
-Salary Remaining :	0 $
Niklas Hjalmarsson (1 Way Contract)	6 840 000 $ (2)
-Salary Remaining :	0 $
Bo Horvat (1 Way Contract)	6 000 000 $ (2)
-Salary Remaining :	0 $
Nino Niederreiter (1 Way Contract)	5 500 000 $ (1)
-Salary Remaining :	0 $
Josh Anderson (1 Way Contract)	4 500 000 $ (3)
-Salary Remaining :	0 $
John Tavares (1 Way Contract)	4 270 000 $ (2)
-Salary Remaining :	0 $
Nikita Zaitsev (1 Way Contract)	3 500 000 $ (1)
-Salary Remaining :	0 $
Carey Price (1 Way Contract)	3 200 000 $ (1)
-Salary Remaining :	0 $
Cody Ceci (1 Way Contract)	3 200 000 $ (2)
-Salary Remaining :	0 $
Jakub Voracek (1 Way Contract)	3 100 000 $ (3)
-Salary Remaining :	0 $
Josh Manson (1 Way Contract)	2 700 000 $ (1)
-Salary Remaining :	0 $
Oliver Bjorkstrand (1 Way Contract)	2 300 000 $ (3)
-Salary Remaining :	0 $
David Kampf (1 Way Contract)	1 000 000 $ (3)
-Salary Remaining :	0 $
Justin Bailey	950 000 $ (2)
-Salary Remaining :	0 $
Matthew Peca	950 000 $ (1)
-Salary Remaining :	0 $
Taylor Leier	900 000 $ (3)
-Salary Remaining :	0 $
Tristan Jarry (1 Way Contract)	900 000 $ (2)
-Salary Remaining :	0 $
Andrej Nestrasil (1 Way Contract)	850 000 $ (1)
-1 Way Contract Salary Cap :	8 500 $
-Salary Remaining :	0 $
Samuel Morin	750 000 $ (1)
-Salary Remaining :	0 $
Michael Amadio	700 000 $ (1)
-Salary Remaining :	0 $
Jonas Siegenthaler	600 000 $ (2)
-Salary Remaining :	0 $
Jake Dotchin (1 Way Contract)	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 19 : 68 810 000 $
Year 20 : 50 160 000 $
Year 21 : 11 800 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 68 810 000 $
Year 20 : 50 160 000 $
Year 21 : 11 800 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 67 968 500 $
Year 20 : 50 160 000 $
Year 21 : 11 800 000 $
Year 22 : 0 $

Farm Players Salaries
Anders Nilsson	200 000 $ (2)
Salary Remaining :	0 $
Radko Gudas	200 000 $ (2)
Salary Remaining :	0 $
Jonas Hiller	122 000 $ (1)
Salary Remaining :	0 $
Mark Fraser	113 000 $ (1)
Salary Remaining :	0 $
Oscar Fantenberg	99 900 $ (1)
Salary Remaining :	0 $
J.T. Brown	90 000 $ (3)
Salary Remaining :	0 $
Joseph Blandisi	85 000 $ (2)
Salary Remaining :	0 $
John Quenneville	80 000 $ (1)
Salary Remaining :	0 $
Zac Rinaldo	80 000 $ (3)
Salary Remaining :	0 $
Boo Nieves	75 000 $ (2)
Salary Remaining :	0 $
Hudson Fasching	70 000 $ (4)
Salary Remaining :	0 $
Stefan Elliott	70 000 $ (3)
Salary Remaining :	0 $
Keegan Kolesar	70 000 $ (2)
Salary Remaining :	0 $
Trevor Carrick	65 000 $ (4)
Salary Remaining :	0 $
Filip Chlapik	60 000 $ (2)
Salary Remaining :	0 $
Austin Wagner	50 000 $ (2)
Salary Remaining :	0 $
Nicolas Kerdiles	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 19 : 1 579 900 $
Year 20 : 1 165 000 $
Year 21 : 425 000 $
Year 22 : 135 000 $
Salary Average Commitment
Year 19 : 1 579 900 $
Year 20 : 1 165 000 $
Year 21 : 425 000 $
Year 22 : 135 000 $

Edmonton

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	8333 - 92 $ - 7 344 - 88,13%
Level 2:	6944 - 65 $ - 6 372 - 91,77%
Level 3:	2778 - 52 $ - 2 558 - 92,08%
Level 4:	5556 - 39 $ - 4 453 - 80,15%
Luxury :	1389 - 190 $ - 1 253 - 90,19%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 50 $ - 1 909 - 95,45%
Farm Level 2:	1000 - 30 $ - 955 - 95,46%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 980 - 87,92%
Average Income per Game	2 071 612 $
Year to Date Revenue	20 716 121 $
Farm
Home Games Left	0
Average Attendance - %	2 864 - 95,45%
Average Income per Game	167 514 $
Year to Date Revenue	1 842 655 $
Expense
Pro Players Total Salaries	62 070 000 $
Pro Players Total Average Salaries	62 070 000 $
Farm Players Total Salaries	1 619 900 $
Farm Players Total Average Salaries	1 619 900 $
Coaches Total Salaries	6 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	83 413 953 $
Projected Bank Account	83 413 953 $

Pro Players Salaries
Sidney Crosby (1 Way Contract)	8 700 000 $ (1)
-Salary Remaining :	0 $
Nathan MacKinnon (1 Way Contract)	8 500 000 $ (3)
-Salary Remaining :	0 $
Johnny Gaudreau (1 Way Contract)	7 500 000 $ (3)
-Salary Remaining :	0 $
Ryan Johansen (1 Way Contract)	6 800 000 $ (2)
-Salary Remaining :	0 $
Clayton Keller	6 500 000 $ (2)
-Salary Remaining :	0 $
Sami Vatanen (1 Way Contract)	6 100 000 $ (4)
-Salary Remaining :	0 $
Drew Doughty (Out of Payroll)	5 600 000 $ (3)
-Salary Remaining :	0 $
Derick Brassard (1 Way Contract)	3 210 000 $ (2)
-Salary Remaining :	0 $
Eric Robinson (1 Way Contract)	2 560 000 $ (1)
-Salary Remaining :	0 $
Jamie McGinn (1 Way Contract)	2 000 000 $ (1)
-1 Way Contract Salary Cap :	20 000 $
-Salary Remaining :	0 $
Josh Bailey (1 Way Contract)	1 750 000 $ (1)
-1 Way Contract Salary Cap :	17 500 $
-Salary Remaining :	0 $
Calvin Pickard (1 Way Contract)	950 000 $ (1)
-Salary Remaining :	0 $
Travis Sanheim	900 000 $ (1)
-Salary Remaining :	0 $
Matthew Tkachuk	900 000 $ (1)
-Salary Remaining :	0 $
Charles McAvoy	900 000 $ (2)
-Salary Remaining :	0 $
Jake Gardiner	900 000 $ (3)
-Salary Remaining :	0 $
P.K. Subban (1 Way Contract)	700 000 $ (3)
-Salary Remaining :	0 $
Tomas Nosek (1 Way Contract)	600 000 $ (2)
-Salary Remaining :	0 $
Riley Nash (1 Way Contract)	600 000 $ (2)
-Salary Remaining :	0 $
Jordan Martinook (1 Way Contract)	500 000 $ (2)
-Salary Remaining :	0 $
Pius Suter	500 000 $ (2)
-Salary Remaining :	0 $
John Marino	500 000 $ (2)
-Salary Remaining :	0 $
Igor Shesterkin	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 19 : 67 670 000 $
Year 20 : 49 910 000 $
Year 21 : 29 300 000 $
Year 22 : 6 100 000 $
Salary Average Commitment
Year 19 : 67 670 000 $
Year 20 : 49 910 000 $
Year 21 : 29 300 000 $
Year 22 : 6 100 000 $
Salary Cap with 1 Way Contract
Year 19 : 63 957 500 $
Year 20 : 49 910 000 $
Year 21 : 29 300 000 $
Year 22 : 6 100 000 $

Farm Players Salaries
Steven Lorentz	200 000 $ (1)
Salary Remaining :	0 $
Garnet Hathaway	200 000 $ (1)
Salary Remaining :	0 $
Connor Clifton	175 000 $ (1)
Salary Remaining :	0 $
Thomas Hickey	100 000 $ (2)
Salary Remaining :	0 $
Oscar Lindberg	99 900 $ (1)
Salary Remaining :	0 $
Tyler Graovac	95 000 $ (2)
Salary Remaining :	0 $
Dmitrij Jaskin	95 000 $ (2)
Salary Remaining :	0 $
Austin Czarnik	90 000 $ (2)
Salary Remaining :	0 $
Nick Ritchie	90 000 $ (1)
Salary Remaining :	0 $
Joakim Ryan	85 000 $ (2)
Salary Remaining :	0 $
Joakim Andersson	80 000 $ (2)
Salary Remaining :	0 $
Zach Whitecloud	70 000 $ (2)
Salary Remaining :	0 $
Jon Gillies	65 000 $ (3)
Salary Remaining :	0 $
Juuso Riikola	65 000 $ (3)
Salary Remaining :	0 $
Kevin Lankinen	60 000 $ (1)
Salary Remaining :	0 $
Lawrence Pilut	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	16
Salary Commitment
Year 19 : 1 619 900 $
Year 20 : 745 000 $
Year 21 : 130 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 619 900 $
Year 20 : 745 000 $
Year 21 : 130 000 $
Year 22 : 0 $

Floride

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	6000 - 85 $ - 0 - 0,00%
Level 2:	5100 - 60 $ - 0 - 0,00%
Level 3:	2778 - 40 $ - 0 - 0,00%
Level 4:	5556 - 30 $ - 0 - 0,00%
Luxury :	1000 - 175 $ - 0 - 0,00%
Total Capacity :	20434
Farm
Farm Level 1:	2000 - 50 $ - 0 - 0,00%
Farm Level 2:	1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	60 050 000 $
Pro Players Total Average Salaries	60 050 000 $
Farm Players Total Salaries	1 587 100 $
Farm Players Total Average Salaries	1 587 100 $
Coaches Total Salaries	3 900 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	570 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	10 524 851 $
Projected Bank Account	10 524 851 $

Pro Players Salaries
Ryan Nugent-Hopkins (1 Way Contract)	6 200 000 $ (2)
-Salary Remaining :	0 $
Patrick Kane (1 Way Contract)	5 500 000 $ (1)
-Salary Remaining :	0 $
Brandon Montour (1 Way Contract)	5 400 000 $ (3)
-Salary Remaining :	0 $
Nathan Gerbe (1 Way Contract)	4 400 000 $ (1)
-Salary Remaining :	0 $
Adam Henrique (1 Way Contract)	4 000 000 $ (1)
-Salary Remaining :	0 $
Nikita Kucherov (1 Way Contract)	4 000 000 $ (2)
-Salary Remaining :	0 $
Brandon Carlo (1 Way Contract)	3 700 000 $ (3)
-Salary Remaining :	0 $
Marc-Edouard Vlasic (1 Way Contract)	3 400 000 $ (3)
-Salary Remaining :	0 $
Jordan Eberle (1 Way Contract)	3 300 000 $ (2)
-Salary Remaining :	0 $
Petr Mrazek (1 Way Contract)	2 850 000 $ (2)
-Salary Remaining :	0 $
David Savard (1 Way Contract)	2 750 000 $ (4)
-Salary Remaining :	0 $
Brent Seabrook (1 Way Contract)	2 100 000 $ (1)
-Salary Remaining :	0 $
Nazem Kadri (1 Way Contract)	2 000 000 $ (4)
-Salary Remaining :	0 $
Sean Kuraly (1 Way Contract)	1 400 000 $ (2)
-Salary Remaining :	0 $
Alexander Radulov (1 Way Contract)	1 300 000 $ (2)
-1 Way Contract Salary Cap :	13 000 $
-Salary Remaining :	0 $
Jujhar Khaira (1 Way Contract)	1 200 000 $ (3)
-Salary Remaining :	0 $
David Rittich (1 Way Contract)	1 100 000 $ (2)
-1 Way Contract Salary Cap :	11 000 $
-Salary Remaining :	0 $
Tom Pyatt (1 Way Contract)	950 000 $ (1)
-1 Way Contract Salary Cap :	9 500 $
-Salary Remaining :	0 $
Nico Hischier	900 000 $ (2)
-Salary Remaining :	0 $
Elias Pettersson	900 000 $ (1)
-Salary Remaining :	0 $
Robert Thomas	900 000 $ (3)
-Salary Remaining :	0 $
Shea Theodore	800 000 $ (1)
-Salary Remaining :	0 $
Patrik Berglund (1 Way Contract)	500 000 $ (1)
-Salary Remaining :	0 $
Ilya Sorokin	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 19 : 60 050 000 $
Year 20 : 40 900 000 $
Year 21 : 19 350 000 $
Year 22 : 4 750 000 $
Salary Average Commitment
Year 19 : 60 050 000 $
Year 20 : 40 900 000 $
Year 21 : 19 350 000 $
Year 22 : 4 750 000 $
Salary Cap with 1 Way Contract
Year 19 : 56 733 500 $
Year 20 : 38 524 000 $
Year 21 : 19 350 000 $
Year 22 : 4 750 000 $

Farm Players Salaries
Boyd Gordon	151 200 $ (2)
Salary Remaining :	0 $
Mark Barberio	110 000 $ (3)
Salary Remaining :	0 $
Brandon Yip	100 000 $ (1)
Salary Remaining :	0 $
Marcus Kruger	100 000 $ (3)
Salary Remaining :	0 $
Johnny Boychuk	100 000 $ (1)
Salary Remaining :	0 $
Joakim Lindstrom	100 000 $ (1)
Salary Remaining :	0 $
Andrew Desjardins	98 500 $ (1)
Salary Remaining :	0 $
John Mitchell	98 500 $ (1)
Salary Remaining :	0 $
Brendan Lemieux	80 000 $ (2)
Salary Remaining :	0 $
Brian Strait	80 000 $ (1)
Salary Remaining :	0 $
Blake Comeau	78 900 $ (1)
Salary Remaining :	0 $
Pheonix Copley	70 000 $ (2)
Salary Remaining :	0 $
Patrick Wiercioch	65 000 $ (1)
Salary Remaining :	0 $
Adam Clendening	65 000 $ (1)
Salary Remaining :	0 $
Christian Thomas	60 000 $ (1)
Salary Remaining :	0 $
Joel Kiviranta	60 000 $ (2)
Salary Remaining :	0 $
Brendan Mikkelson	60 000 $ (1)
Salary Remaining :	0 $
Pat Maroon	55 000 $ (1)
Salary Remaining :	0 $
Connor Carrick	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 19 : 1 587 100 $
Year 20 : 571 200 $
Year 21 : 210 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 587 100 $
Year 20 : 571 200 $
Year 21 : 210 000 $
Year 22 : 0 $

LosAngeles

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 99 $ - 5 570 - 92,83%
Level 2:	5000 - 65 $ - 5 000 - 100,00%
Level 3:	2000 - 46 $ - 2 000 - 100,00%
Level 4:	4000 - 34 $ - 3 978 - 99,45%
Luxury :	1000 - 185 $ - 1 000 - 100,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 50 $ - 1 888 - 94,41%
Farm Level 2:	1000 - 30 $ - 976 - 97,61%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 548 - 97,49%
Average Income per Game	1 739 676 $
Year to Date Revenue	5 219 028 $
Farm
Home Games Left	0
Average Attendance - %	2 864 - 95,48%
Average Income per Game	166 981 $
Year to Date Revenue	1 335 851 $
Expense
Pro Players Total Salaries	70 600 000 $
Pro Players Total Average Salaries	70 850 000 $
Farm Players Total Salaries	1 560 000 $
Farm Players Total Average Salaries	1 560 000 $
Coaches Total Salaries	4 600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	8 118 555 $
Projected Bank Account	8 118 555 $

Pro Players Salaries
Aleksander Barkov (1 Way Contract)	7 500 000 $ (2)
-Salary Remaining :	0 $
Vladimir Tarasenko (1 Way Contract)	6 000 000 $ (1)
-Salary Remaining :	0 $
Teuvo Teravainen (1 Way Contract)	5 500 000 $ (1)
-Salary Remaining :	0 $
Matt Dumba (1 Way Contract)	5 400 000 $ (2)
-Salary Remaining :	0 $
Ryan Murray (1 Way Contract)	5 300 000 $ (3)
-Salary Remaining :	0 $
Justin Faulk (1 Way Contract)	5 000 000 $ (1)
-Salary Remaining :	0 $
Michael Grabner (1 Way Contract)	4 680 000 $ (1)
-Salary Remaining :	0 $
Chandler Stephenson (1 Way Contract)	4 650 000 $ (1)
-Salary Remaining :	0 $
Jordan Staal (1 Way Contract)	4 250 000 $ (1)
-Salary Remaining :	0 $
Calle Jarnkrok (1 Way Contract)	3 500 000 $ (1)
-Salary Remaining :	0 $
Kevin Rooney (1 Way Contract)	3 100 000 $ (2)
-Salary Remaining :	0 $
David Perron (1 Way Contract)	2 515 000 $ (1)
-Salary Remaining :	0 $
Calvin Petersen (1 Way Contract)	2 510 000 $ (1)
-Salary Remaining :	0 $
Justin Schultz (1 Way Contract)	1 850 000 $ (1)
-1 Way Contract Salary Cap :	18 500 $
-Salary Remaining :	0 $
Josh Archibald (1 Way Contract)	1 310 000 $ (3)
-Salary Remaining :	0 $
Eric Staal (1 Way Contract)	1 215 000 $ (1)
-Salary Remaining :	0 $
Justin Williams (1 Way Contract)	1 210 000 $ (1)
-Salary Remaining :	0 $
Jack Johnson (1 Way Contract)	1 110 000 $ (2)
-Salary Remaining :	0 $
Kari Lehtonen (1 Way Contract)	800 000 $ (2)
-Salary Remaining :	0 $
Adam Fox	800 000 $ (2)
-Salary Remaining :	0 $
Jacob De La Rose	700 000 $ (1)
-Salary Remaining :	0 $
Ben Hutton	700 000 $ (1)
-Salary Remaining :	0 $
Vladislav Gavrikov	500 000 $ (2)
-Salary Remaining :	0 $
Kirill Kaprizov	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 19 : 70 600 000 $
Year 20 : 26 320 000 $
Year 21 : 6 610 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 70 850 000 $
Year 20 : 26 320 000 $
Year 21 : 6 610 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 69 018 500 $
Year 20 : 26 320 000 $
Year 21 : 6 610 000 $
Year 22 : 0 $

Farm Players Salaries
Zack Smith	160 000 $ (3)
Salary Remaining :	0 $
Mike Smith	150 000 $ (2)
Salary Remaining :	0 $
Jared Cowen	150 000 $ (3)
Salary Remaining :	0 $
Jordan Schroeder	95 000 $ (3)
Salary Remaining :	0 $
Sven Andrighetto	95 000 $ (2)
Salary Remaining :	0 $
Slava Voynov	95 000 $ (1)
Salary Remaining :	0 $
Nikolai Prokhorkin	90 000 $ (3)
Salary Remaining :	0 $
Tyler Motte	85 000 $ (3)
Salary Remaining :	0 $
Jordan Oesterle	80 000 $ (1)
Salary Remaining :	0 $
Jiri Sekac	75 000 $ (1)
Salary Remaining :	0 $
Dylan DeMelo	75 000 $ (1)
Salary Remaining :	0 $
Nick Shore	70 000 $ (2)
Salary Remaining :	0 $
Jeff Zatkoff	70 000 $ (2)
Salary Remaining :	0 $
Ryan Sproul	60 000 $ (1)
Salary Remaining :	0 $
Tim Heed	55 000 $ (3)
Salary Remaining :	0 $
Curtis McKenzie	55 000 $ (3)
Salary Remaining :	0 $
James Reimer	50 000 $ (2)
Salary Remaining :	0 $
Drayson Bowman	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	18
Salary Commitment
Year 19 : 1 560 000 $
Year 20 : 1 175 000 $
Year 21 : 690 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 560 000 $
Year 20 : 1 175 000 $
Year 21 : 690 000 $
Year 22 : 0 $

Minnesota

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 80 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 175 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 50 $ - 0 - 0,00%
Farm Level 2:	1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	72 223 000 $
Pro Players Total Average Salaries	72 223 000 $
Farm Players Total Salaries	1 176 100 $
Farm Players Total Average Salaries	1 176 100 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 875 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	2 735 815 $
Projected Bank Account	2 735 815 $

Pro Players Salaries
Nicklas Backstrom (1 Way Contract)	8 000 000 $ (1)
-Salary Remaining :	0 $
Erik Gustafsson (1 Way Contract)	6 160 000 $ (1)
-Salary Remaining :	0 $
Andrej Meszaros (1 Way Contract)	6 000 000 $ (2)
-Salary Remaining :	0 $
Nail Yakupov (1 Way Contract)	5 500 000 $ (3)
-Salary Remaining :	0 $
Mike Hoffman (1 Way Contract)	5 300 000 $ (2)
-Salary Remaining :	0 $
Sebastian Aho (1 Way Contract)	5 250 000 $ (3)
-Salary Remaining :	0 $
Victor Hedman (1 Way Contract)	4 922 000 $ (2)
-Salary Remaining :	0 $
Logan Couture (1 Way Contract)	4 900 000 $ (2)
-Salary Remaining :	0 $
Tom Wilson (1 Way Contract)	4 500 000 $ (2)
-Salary Remaining :	0 $
Mike Richards (1 Way Contract)	4 067 000 $ (1)
-Salary Remaining :	0 $
Adam Pelech (1 Way Contract)	3 500 000 $ (1)
-Salary Remaining :	0 $
Paul Stastny (1 Way Contract)	3 450 000 $ (2)
-Salary Remaining :	0 $
Alex Killorn (1 Way Contract)	1 699 000 $ (3)
-Salary Remaining :	0 $
Braden Holtby (1 Way Contract)	1 350 000 $ (1)
-Salary Remaining :	0 $
Justin Pogge (1 Way Contract)	975 000 $ (1)
-1 Way Contract Salary Cap :	9 750 $
-Salary Remaining :	0 $
Noah Hanifin	900 000 $ (1)
-Salary Remaining :	0 $
Jake Virtanen	900 000 $ (2)
-Salary Remaining :	0 $
Tim Stützle	900 000 $ (3)
-Salary Remaining :	0 $
Connor Brown (1 Way Contract)	800 000 $ (1)
-Salary Remaining :	0 $
David Rundblad (1 Way Contract)	800 000 $ (3)
-Salary Remaining :	0 $
Jeremy Lauzon	700 000 $ (2)
-Salary Remaining :	0 $
Nikita Gusev (1 Way Contract)	650 000 $ (2)
-Salary Remaining :	0 $
Vitek Vanecek	500 000 $ (2)
-Salary Remaining :	0 $
Danton Heinen	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 19 : 72 223 000 $
Year 20 : 45 971 000 $
Year 21 : 14 149 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 72 223 000 $
Year 20 : 45 971 000 $
Year 21 : 14 149 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 71 257 750 $
Year 20 : 45 971 000 $
Year 21 : 14 149 000 $
Year 22 : 0 $

Farm Players Salaries
Tomas Jurco	90 000 $ (2)
Salary Remaining :	0 $
Austin Watson	90 000 $ (1)
Salary Remaining :	0 $
Nicolas Petan	90 000 $ (1)
Salary Remaining :	0 $
Torrey Mitchell	85 600 $ (2)
Salary Remaining :	0 $
Valentin Zykov	80 000 $ (1)
Salary Remaining :	0 $
Shawn Matthias	75 500 $ (2)
Salary Remaining :	0 $
Pontus Aberg	70 000 $ (3)
Salary Remaining :	0 $
Alexander True	60 000 $ (3)
Salary Remaining :	0 $
Andrej Sustr	60 000 $ (2)
Salary Remaining :	0 $
Nikita Nesterov	60 000 $ (1)
Salary Remaining :	0 $
Sebastian Aho	60 000 $ (2)
Salary Remaining :	0 $
Justin Holl	55 000 $ (2)
Salary Remaining :	0 $
Antti Raanta	50 000 $ (1)
Salary Remaining :	0 $
Christian Jaros	50 000 $ (2)
Salary Remaining :	0 $
Riku Helenius	50 000 $ (1)
Salary Remaining :	0 $
Kole Sherwood	50 000 $ (2)
Salary Remaining :	0 $
Colton Sceviour	50 000 $ (1)
Salary Remaining :	0 $
Tarmo Reunanen	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	18
Salary Commitment
Year 19 : 1 176 100 $
Year 20 : 706 100 $
Year 21 : 180 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 176 100 $
Year 20 : 706 100 $
Year 21 : 180 000 $
Year 22 : 0 $

Montreal

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6415 - 90 $ - 6 415 - 100,00%
Level 2:	5870 - 65 $ - 5 776 - 98,39%
Level 3:	2778 - 55 $ - 2 186 - 78,69%
Level 4:	5556 - 30 $ - 5 463 - 98,33%
Luxury :	1145 - 210 $ - 976 - 85,25%
Total Capacity :	21764
Farm
Farm Level 1:	2000 - 50 $ - 1 870 - 93,48%
Farm Level 2:	1000 - 30 $ - 950 - 94,95%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 816 - 95,64%
Average Income per Game	1 946 542 $
Year to Date Revenue	19 465 419 $
Farm
Home Games Left	0
Average Attendance - %	2 819 - 93,97%
Average Income per Game	164 646 $
Year to Date Revenue	1 646 460 $
Expense
Pro Players Total Salaries	68 159 000 $
Pro Players Total Average Salaries	68 159 000 $
Farm Players Total Salaries	1 877 300 $
Farm Players Total Average Salaries	1 877 300 $
Coaches Total Salaries	3 950 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	33 523 151 $
Projected Bank Account	33 523 151 $

Pro Players Salaries
Matt Duchene (1 Way Contract)	7 500 000 $ (1)
-Salary Remaining :	0 $
Hampus Lindholm (1 Way Contract)	7 000 000 $ (3)
-Salary Remaining :	0 $
Gustav Nyqvist (1 Way Contract)	7 000 000 $ (3)
-Salary Remaining :	0 $
Taylor Hall (1 Way Contract)	5 000 000 $ (1)
-Salary Remaining :	0 $
T.J. Galiardi (1 Way Contract)	5 000 000 $ (1)
-Salary Remaining :	0 $
Jeff Skinner (1 Way Contract)	5 000 000 $ (1)
-Salary Remaining :	0 $
Alexander Ovechkin (1 Way Contract)	4 500 000 $ (2)
-Salary Remaining :	0 $
Brandon Sutter (1 Way Contract)	4 100 000 $ (3)
-Salary Remaining :	0 $
Nick Leddy (1 Way Contract)	4 000 000 $ (4)
-Salary Remaining :	0 $
Pekka Rinne (1 Way Contract)	3 500 000 $ (1)
-Salary Remaining :	0 $
Will Butcher (1 Way Contract)	3 300 000 $ (1)
-Salary Remaining :	0 $
Casey Borer (1 Way Contract)	1 999 000 $ (1)
-Salary Remaining :	0 $
Jason Demers (1 Way Contract)	1 850 000 $ (1)
-Salary Remaining :	0 $
Carl Hagelin (1 Way Contract)	1 560 000 $ (1)
-Salary Remaining :	0 $
Drew Larman (1 Way Contract)	1 250 000 $ (1)
-1 Way Contract Salary Cap :	12 500 $
-Salary Remaining :	0 $
Robert Hagg (1 Way Contract)	1 100 000 $ (2)
-Salary Remaining :	0 $
Loui Eriksson (1 Way Contract)	950 000 $ (1)
-Salary Remaining :	0 $
Nick Suzuki	900 000 $ (3)
-Salary Remaining :	0 $
Jonathan Bernier (1 Way Contract)	750 000 $ (2)
-Salary Remaining :	0 $
Brian Flynn (1 Way Contract)	700 000 $ (1)
-Salary Remaining :	0 $
Mackenzie Blackwood	700 000 $ (2)
-Salary Remaining :	0 $
Markus Granlund (1 Way Contract)	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 19 : 68 159 000 $
Year 20 : 30 050 000 $
Year 21 : 23 000 000 $
Year 22 : 4 000 000 $
Salary Average Commitment
Year 19 : 68 159 000 $
Year 20 : 30 050 000 $
Year 21 : 23 000 000 $
Year 22 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 66 921 500 $
Year 20 : 30 050 000 $
Year 21 : 23 000 000 $
Year 22 : 4 000 000 $

Farm Players Salaries
Deryk Engelland	150 000 $ (2)
Salary Remaining :	0 $
Viktor Fasth	115 000 $ (1)
Salary Remaining :	0 $
Josh Gorges	95 500 $ (3)
Salary Remaining :	0 $
Sergei Bobrovsky	95 000 $ (3)
Salary Remaining :	0 $
Gabriel Bourque	92 500 $ (4)
Salary Remaining :	0 $
Benn Ferriero	90 500 $ (2)
Salary Remaining :	0 $
Anthony Beauvillier	90 000 $ (2)
Salary Remaining :	0 $
Scott Mayfield	90 000 $ (2)
Salary Remaining :	0 $
Anton Belov	85 500 $ (2)
Salary Remaining :	0 $
Nathan Horton	80 800 $ (1)
Salary Remaining :	0 $
Charles Hudon	80 000 $ (2)
Salary Remaining :	0 $
Matt Calvert	80 000 $ (3)
Salary Remaining :	0 $
Dylan McIlrath	80 000 $ (4)
Salary Remaining :	0 $
Michael Raffl	77 500 $ (2)
Salary Remaining :	0 $
Alexander Burmistrov	75 000 $ (1)
Salary Remaining :	0 $
Brandon McMillan	70 000 $ (3)
Salary Remaining :	0 $
Dryden Hunt	70 000 $ (1)
Salary Remaining :	0 $
Casey Nelson	65 000 $ (1)
Salary Remaining :	0 $
Chris Terry	65 000 $ (2)
Salary Remaining :	0 $
Shane Prince	60 000 $ (2)
Salary Remaining :	0 $
Andrew Hammond	60 000 $ (2)
Salary Remaining :	0 $
Sean Walker	60 000 $ (1)
Salary Remaining :	0 $
Daniel Carr	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 19 : 1 877 300 $
Year 20 : 1 361 500 $
Year 21 : 513 000 $
Year 22 : 172 500 $
Salary Average Commitment
Year 19 : 1 877 300 $
Year 20 : 1 361 500 $
Year 21 : 513 000 $
Year 22 : 172 500 $

Nashville

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6100 - 125 $ - 5 858 - 96,04%
Level 2:	5100 - 80 $ - 4 988 - 97,81%
Level 3:	2289 - 60 $ - 2 158 - 94,29%
Level 4:	5556 - 45 $ - 4 715 - 84,87%
Luxury :	1100 - 220 $ - 1 031 - 93,76%
Total Capacity :	20145
Farm
Farm Level 1:	2000 - 50 $ - 1 807 - 90,33%
Farm Level 2:	1000 - 30 $ - 825 - 82,53%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 751 - 93,08%
Average Income per Game	2 120 694 $
Year to Date Revenue	19 086 244 $
Farm
Home Games Left	0
Average Attendance - %	2 632 - 87,73%
Average Income per Game	155 376 $
Year to Date Revenue	466 127 $
Expense
Pro Players Total Salaries	61 733 000 $
Pro Players Total Average Salaries	61 733 000 $
Farm Players Total Salaries	1 443 100 $
Farm Players Total Average Salaries	1 443 100 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	450 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	56 114 890 $
Projected Bank Account	56 114 890 $

Pro Players Salaries
Anthony Duclair (1 Way Contract)	6 750 000 $ (2)
-Salary Remaining :	0 $
Artemi Panarin (1 Way Contract)	5 850 000 $ (1)
-Salary Remaining :	0 $
Blake Wheeler (1 Way Contract)	5 800 000 $ (1)
-Salary Remaining :	0 $
Colin Miller (1 Way Contract)	5 600 000 $ (2)
-Salary Remaining :	0 $
Tyler Toffoli (1 Way Contract)	5 450 000 $ (1)
-Salary Remaining :	0 $
Tomas Hertl (1 Way Contract)	4 000 000 $ (1)
-Salary Remaining :	0 $
Brayden McNabb (1 Way Contract)	4 000 000 $ (4)
-Salary Remaining :	0 $
Damon Severson (1 Way Contract)	3 500 000 $ (3)
-Salary Remaining :	0 $
Jason Spezza (1 Way Contract)	3 053 000 $ (2)
-Salary Remaining :	0 $
Malcom Subban (1 Way Contract)	2 700 000 $ (1)
-Salary Remaining :	0 $
Jason Garrison (1 Way Contract)	2 630 000 $ (2)
-Salary Remaining :	0 $
Jake McCabe (1 Way Contract)	1 700 000 $ (3)
-Salary Remaining :	0 $
Alex Chiasson (1 Way Contract)	1 400 000 $ (2)
-Salary Remaining :	0 $
Cody Eakin (1 Way Contract)	1 400 000 $ (4)
-Salary Remaining :	0 $
Dennis Wideman (1 Way Contract)	1 100 000 $ (1)
-Salary Remaining :	0 $
Scott Laughton (1 Way Contract)	1 000 000 $ (1)
-Salary Remaining :	0 $
MacKenzie Weegar (1 Way Contract)	1 000 000 $ (1)
-Salary Remaining :	0 $
Darcy Kuemper (1 Way Contract)	800 000 $ (3)
-Salary Remaining :	0 $
Taylor Beck (1 Way Contract)	800 000 $ (4)
-Salary Remaining :	0 $
Brock McGinn (1 Way Contract)	750 000 $ (2)
-Salary Remaining :	0 $
Linden Vey (1 Way Contract)	700 000 $ (1)
-1 Way Contract Salary Cap :	7 000 $
-Salary Remaining :	0 $
Dominik Simon (1 Way Contract)	650 000 $ (1)
-Salary Remaining :	0 $
Kevin Labanc	600 000 $ (1)
-Salary Remaining :	0 $
Anthony Cirelli	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 19 : 61 733 000 $
Year 20 : 32 883 000 $
Year 21 : 12 200 000 $
Year 22 : 6 200 000 $
Salary Average Commitment
Year 19 : 61 733 000 $
Year 20 : 32 883 000 $
Year 21 : 12 200 000 $
Year 22 : 6 200 000 $
Salary Cap with 1 Way Contract
Year 19 : 61 040 000 $
Year 20 : 32 883 000 $
Year 21 : 12 200 000 $
Year 22 : 6 200 000 $

Farm Players Salaries
Pierre-Edouard Bellemare	125 000 $ (1)
Salary Remaining :	0 $
Ondrej Pavelec	111 000 $ (2)
Salary Remaining :	0 $
Paul Carey	101 000 $ (1)
Salary Remaining :	0 $
Peter Regin	101 000 $ (1)
Salary Remaining :	0 $
Micheal Ferland	95 000 $ (1)
Salary Remaining :	0 $
Nick Cousins	90 000 $ (3)
Salary Remaining :	0 $
Vladislav Namestnikov	85 000 $ (1)
Salary Remaining :	0 $
Brendan Smith	85 000 $ (1)
Salary Remaining :	0 $
Alan Quine	80 000 $ (2)
Salary Remaining :	0 $
Brett Ritchie	80 000 $ (1)
Salary Remaining :	0 $
Brett Kulak	80 000 $ (3)
Salary Remaining :	0 $
Vladislav Kamenev	80 000 $ (2)
Salary Remaining :	0 $
Devan Dubnyk	80 000 $ (1)
Salary Remaining :	0 $
Antoine Roussel	70 000 $ (2)
Salary Remaining :	0 $
Justin Falk	60 100 $ (1)
Salary Remaining :	0 $
Jordan Nolan	60 000 $ (2)
Salary Remaining :	0 $
Joe Morrow	60 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 19 : 1 443 100 $
Year 20 : 631 000 $
Year 21 : 170 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 443 100 $
Year 20 : 631 000 $
Year 21 : 170 000 $
Year 22 : 0 $

New Jersey

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - 85 $ - 0 - 0,00%
Level 2:	6000 - 60 $ - 0 - 0,00%
Level 3:	2778 - 35 $ - 0 - 0,00%
Level 4:	5556 - 24 $ - 0 - 0,00%
Luxury :	1000 - 182 $ - 0 - 0,00%
Total Capacity :	21334
Farm
Farm Level 1:	2000 - 42 $ - 1 995 - 99,75%
Farm Level 2:	1000 - 25 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 995 - 99,83%
Average Income per Game	146 867 $
Year to Date Revenue	440 600 $
Expense
Pro Players Total Salaries	63 651 000 $
Pro Players Total Average Salaries	63 651 000 $
Farm Players Total Salaries	1 633 900 $
Farm Players Total Average Salaries	1 633 900 $
Coaches Total Salaries	4 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	13 087 720 $
Projected Bank Account	13 087 720 $

Pro Players Salaries
Jaden Schwartz (1 Way Contract)	8 000 000 $ (1)
-Salary Remaining :	0 $
Jamie Benn (1 Way Contract)	6 200 000 $ (3)
-Salary Remaining :	0 $
Vincent Trocheck (1 Way Contract)	6 000 000 $ (2)
-Salary Remaining :	0 $
Dylan Larkin (1 Way Contract)	6 000 000 $ (4)
-Salary Remaining :	0 $
Yanni Gourde (1 Way Contract)	5 650 000 $ (1)
-Salary Remaining :	0 $
Cory Conacher (1 Way Contract)	4 500 000 $ (2)
-Salary Remaining :	0 $
Vince Dunn (1 Way Contract)	4 000 000 $ (4)
-Salary Remaining :	0 $
Danny DeKeyser (1 Way Contract)	4 000 000 $ (3)
-Salary Remaining :	0 $
Juuse Saros (1 Way Contract)	3 000 000 $ (4)
-Salary Remaining :	0 $
Alex Iafallo	3 000 000 $ (3)
-Salary Remaining :	0 $
Carson Soucy (1 Way Contract)	2 800 000 $ (1)
-Salary Remaining :	0 $
Marc Methot (1 Way Contract)	2 200 000 $ (1)
-Salary Remaining :	0 $
Jan Rutta (1 Way Contract)	2 000 000 $ (4)
-Salary Remaining :	0 $
Tuukka Rask (1 Way Contract)	1 401 000 $ (1)
-Salary Remaining :	0 $
Martin Hanzal (1 Way Contract)	1 000 000 $ (2)
-Salary Remaining :	0 $
Joshua Leivo (1 Way Contract)	900 000 $ (2)
-Salary Remaining :	0 $
Brenden Dillon (1 Way Contract)	900 000 $ (3)
-Salary Remaining :	0 $
Drake Batherson	800 000 $ (3)
-Salary Remaining :	0 $
Josh Jooris (1 Way Contract)	800 000 $ (2)
-Salary Remaining :	0 $
Mathieu Joseph	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 19 : 63 651 000 $
Year 20 : 43 600 000 $
Year 21 : 29 900 000 $
Year 22 : 15 000 000 $
Salary Average Commitment
Year 19 : 63 651 000 $
Year 20 : 43 600 000 $
Year 21 : 29 900 000 $
Year 22 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 63 651 000 $
Year 20 : 43 600 000 $
Year 21 : 29 900 000 $
Year 22 : 15 000 000 $

Farm Players Salaries
Joe Pavelski	231 000 $ (1)
Salary Remaining :	0 $
Dustin Brown	110 000 $ (1)
Salary Remaining :	0 $
Andrew Ladd	100 000 $ (2)
Salary Remaining :	0 $
Brandon Davidson	99 900 $ (1)
Salary Remaining :	0 $
Vladimir Zharkov	95 000 $ (3)
Salary Remaining :	0 $
Madison Bowey	90 000 $ (1)
Salary Remaining :	0 $
Lauri Korpikoski	90 000 $ (2)
Salary Remaining :	0 $
Colin White	90 000 $ (2)
Salary Remaining :	0 $
Garrett Wilson	85 000 $ (1)
Salary Remaining :	0 $
Trevor Lewis	81 000 $ (1)
Salary Remaining :	0 $
Jayson Megna	80 000 $ (2)
Salary Remaining :	0 $
Alex Picard	72 000 $ (3)
Salary Remaining :	0 $
Kevin Gravel	70 000 $ (1)
Salary Remaining :	0 $
Matt Martin	60 000 $ (1)
Salary Remaining :	0 $
Andy Andreoff	60 000 $ (4)
Salary Remaining :	0 $
Christian Folin	60 000 $ (2)
Salary Remaining :	0 $
Fredrik Claesson	60 000 $ (2)
Salary Remaining :	0 $
Marek Schwarz	50 000 $ (1)
Salary Remaining :	0 $
Nolan Schaefer	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 19 : 1 633 900 $
Year 20 : 707 000 $
Year 21 : 227 000 $
Year 22 : 60 000 $
Salary Average Commitment
Year 19 : 1 633 900 $
Year 20 : 707 000 $
Year 21 : 227 000 $
Year 22 : 60 000 $

NYRangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	7000 - 125 $ - 4 386 - 62,66%
Level 2:	6000 - 80 $ - 4 212 - 70,20%
Level 3:	2778 - 60 $ - 1 836 - 66,09%
Level 4:	5556 - 45 $ - 3 172 - 57,10%
Luxury :	1389 - 220 $ - 837 - 60,24%
Total Capacity :	22723
Farm
Farm Level 1:	2000 - 50 $ - 1 741 - 87,03%
Farm Level 2:	1000 - 30 $ - 876 - 87,62%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 443 - 63,56%
Average Income per Game	1 785 015 $
Year to Date Revenue	5 355 045 $
Farm
Home Games Left	0
Average Attendance - %	2 617 - 87,23%
Average Income per Game	152 977 $
Year to Date Revenue	764 884 $
Expense
Pro Players Total Salaries	67 720 000 $
Pro Players Total Average Salaries	67 720 000 $
Farm Players Total Salaries	1 888 900 $
Farm Players Total Average Salaries	1 888 900 $
Coaches Total Salaries	6 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	17 661 225 $
Projected Bank Account	17 661 225 $

Pro Players Salaries
Brad Marchand (1 Way Contract)	8 500 000 $ (3)
-Salary Remaining :	0 $
Sean Monahan (1 Way Contract)	8 000 000 $ (1)
-Salary Remaining :	0 $
Ryan O'Reilly (1 Way Contract)	6 800 000 $ (4)
-Salary Remaining :	0 $
Andrei Vasilevskiy (1 Way Contract)	4 500 000 $ (3)
-Salary Remaining :	0 $
Alex Tuch (1 Way Contract)	4 200 000 $ (2)
-Salary Remaining :	0 $
Tyler Bertuzzi (1 Way Contract)	4 200 000 $ (4)
-Salary Remaining :	0 $
Michael Del Zotto (1 Way Contract)	4 000 000 $ (2)
-Salary Remaining :	0 $
Colton Sissons (1 Way Contract)	4 000 000 $ (3)
-Salary Remaining :	0 $
Stephen Johns (1 Way Contract)	3 200 000 $ (1)
-Salary Remaining :	0 $
Brendan Gallagher (1 Way Contract)	3 100 000 $ (1)
-Salary Remaining :	0 $
Brent Burns (1 Way Contract)	3 020 000 $ (2)
-Salary Remaining :	0 $
Ian Cole (1 Way Contract)	2 800 000 $ (2)
-Salary Remaining :	0 $
Zemgus Girgensons (1 Way Contract)	2 500 000 $ (3)
-Salary Remaining :	0 $
Keith Yandle (1 Way Contract)	2 500 000 $ (3)
-Salary Remaining :	0 $
Travis Zajac	1 300 000 $ (3)
-Salary Remaining :	0 $
Mikkel Boedker (1 Way Contract)	1 250 000 $ (1)
-Salary Remaining :	0 $
Frederik Andersen (1 Way Contract)	1 000 000 $ (3)
-Salary Remaining :	0 $
Robby Fabbri	900 000 $ (1)
-Salary Remaining :	0 $
Tanner Kero (1 Way Contract)	850 000 $ (1)
-1 Way Contract Salary Cap :	8 500 $
-Salary Remaining :	0 $
Stefan Noesen (1 Way Contract)	600 000 $ (1)
-Salary Remaining :	0 $
Marcus Pettersson	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 19 : 67 720 000 $
Year 20 : 49 320 000 $
Year 21 : 35 300 000 $
Year 22 : 11 000 000 $
Salary Average Commitment
Year 19 : 67 720 000 $
Year 20 : 49 320 000 $
Year 21 : 35 300 000 $
Year 22 : 11 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 66 878 500 $
Year 20 : 49 320 000 $
Year 21 : 35 300 000 $
Year 22 : 11 000 000 $

Farm Players Salaries
Mark Arcobello	150 000 $ (3)
Salary Remaining :	0 $
Milan Lucic	111 000 $ (1)
Salary Remaining :	0 $
Dan Fritsche	110 000 $ (3)
Salary Remaining :	0 $
Mark Letestu	110 000 $ (3)
Salary Remaining :	0 $
Grant Clitsome	101 000 $ (1)
Salary Remaining :	0 $
Paul Ranger	100 000 $ (2)
Salary Remaining :	0 $
Melker Karlsson	100 000 $ (2)
Salary Remaining :	0 $
Nate Guenin	95 000 $ (1)
Salary Remaining :	0 $
Raphael Diaz	90 000 $ (3)
Salary Remaining :	0 $
Michael Chaput	85 000 $ (3)
Salary Remaining :	0 $
Ryan O'Byrne	80 000 $ (3)
Salary Remaining :	0 $
Samuel Montembeault	80 000 $ (2)
Salary Remaining :	0 $
Mike Santorelli	76 600 $ (2)
Salary Remaining :	0 $
Cody McCormick	75 100 $ (1)
Salary Remaining :	0 $
Quinton Howden	75 000 $ (1)
Salary Remaining :	0 $
Damian Brunner	75 000 $ (1)
Salary Remaining :	0 $
James Wright	75 000 $ (3)
Salary Remaining :	0 $
Jake Evans	70 000 $ (2)
Salary Remaining :	0 $
Ben Harpur	70 000 $ (4)
Salary Remaining :	0 $
Cam Ward	55 100 $ (1)
Salary Remaining :	0 $
Zach Parise	55 000 $ (3)
Salary Remaining :	0 $
Danny Richmond	50 100 $ (1)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 19 : 1 888 900 $
Year 20 : 1 251 600 $
Year 21 : 825 000 $
Year 22 : 70 000 $
Salary Average Commitment
Year 19 : 1 888 900 $
Year 20 : 1 251 600 $
Year 21 : 825 000 $
Year 22 : 70 000 $

Philadelphie

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - 80 $ - 6 000 - 100,00%
Level 2:	5000 - 55 $ - 5 000 - 100,00%
Level 3:	2000 - 40 $ - 2 000 - 100,00%
Level 4:	4000 - 30 $ - 4 000 - 100,00%
Luxury :	1000 - 170 $ - 1 000 - 100,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 50 $ - 1 937 - 96,86%
Farm Level 2:	1000 - 30 $ - 936 - 93,63%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	1 518 750 $
Year to Date Revenue	4 556 250 $
Farm
Home Games Left	0
Average Attendance - %	2 874 - 95,78%
Average Income per Game	168 683 $
Year to Date Revenue	2 024 190 $
Expense
Pro Players Total Salaries	53 395 000 $
Pro Players Total Average Salaries	53 395 000 $
Farm Players Total Salaries	1 852 500 $
Farm Players Total Average Salaries	1 852 500 $
Coaches Total Salaries	5 525 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	4 421 250 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	24 325 161 $
Projected Bank Account	24 325 161 $

Pro Players Salaries
Morgan Rielly (1 Way Contract)	5 750 000 $ (1)
-Salary Remaining :	0 $
Brayden Schenn (1 Way Contract)	5 100 000 $ (1)
-Salary Remaining :	0 $
Ryan Graves (1 Way Contract)	5 000 000 $ (4)
-Salary Remaining :	0 $
Nikolaj Ehlers (1 Way Contract)	4 500 000 $ (3)
-Salary Remaining :	0 $
Jared Spurgeon (1 Way Contract)	4 000 000 $ (3)
-Salary Remaining :	0 $
Viktor Arvidsson (1 Way Contract)	4 000 000 $ (2)
-Salary Remaining :	0 $
Shea Weber (1 Way Contract)	3 850 000 $ (1)
-Salary Remaining :	0 $
Andrei Kostitsyn (1 Way Contract)	2 850 000 $ (1)
-1 Way Contract Salary Cap :	28 500 $
-Salary Remaining :	0 $
Barclay Goodrow (1 Way Contract)	2 500 000 $ (2)
-Salary Remaining :	0 $
Andre Burakovsky (1 Way Contract)	2 500 000 $ (2)
-Salary Remaining :	0 $
Jean Gabriel Pageau (1 Way Contract)	2 200 000 $ (1)
-Salary Remaining :	0 $
Jack Campbell (1 Way Contract)	1 850 000 $ (1)
-Salary Remaining :	0 $
Nic Dowd (1 Way Contract)	1 650 000 $ (2)
-Salary Remaining :	0 $
Mirco Mueller (1 Way Contract)	1 600 000 $ (3)
-Salary Remaining :	0 $
Devon Toews	1 000 000 $ (1)
-Salary Remaining :	0 $
Michael Frolik (1 Way Contract)	985 000 $ (1)
-Salary Remaining :	0 $
Brian Gibbons (1 Way Contract)	960 000 $ (1)
-Salary Remaining :	0 $
Ivan Barbashev	900 000 $ (1)
-Salary Remaining :	0 $
Jared McCann	800 000 $ (1)
-Salary Remaining :	0 $
Aaron Dell (1 Way Contract)	800 000 $ (2)
-Salary Remaining :	0 $
Jordan Greenway	600 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 19 : 53 395 000 $
Year 20 : 27 150 000 $
Year 21 : 15 100 000 $
Year 22 : 5 000 000 $
Salary Average Commitment
Year 19 : 53 395 000 $
Year 20 : 27 150 000 $
Year 21 : 15 100 000 $
Year 22 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 50 573 500 $
Year 20 : 27 150 000 $
Year 21 : 15 100 000 $
Year 22 : 5 000 000 $

Farm Players Salaries
Conor Sheary	187 500 $ (2)
Salary Remaining :	0 $
Evander Kane	167 500 $ (2)
Salary Remaining :	0 $
Brandon Dubinsky	137 500 $ (2)
Salary Remaining :	0 $
Ryan Miller	125 000 $ (2)
Salary Remaining :	0 $
Luke Schenn	125 000 $ (3)
Salary Remaining :	0 $
Keith Kinkaid	120 000 $ (2)
Salary Remaining :	0 $
Matt Hunwick	115 000 $ (1)
Salary Remaining :	0 $
Dustin Byfuglien	115 000 $ (2)
Salary Remaining :	0 $
Alexander Steen	100 000 $ (1)
Salary Remaining :	0 $
Dylan Olsen	100 000 $ (3)
Salary Remaining :	0 $
Brendan Gaunce	90 000 $ (1)
Salary Remaining :	0 $
Chris Tierney	90 000 $ (1)
Salary Remaining :	0 $
Dmitry Orlov (Out of Payroll)	90 000 $ (1)
Salary Remaining :	0 $
Derek Grant	85 000 $ (3)
Salary Remaining :	0 $
William Carrier	80 000 $ (1)
Salary Remaining :	0 $
Markus Nutivaara	65 000 $ (3)
Salary Remaining :	0 $
Nick Paul	50 000 $ (1)
Salary Remaining :	0 $
Adam Gaudette	50 000 $ (2)
Salary Remaining :	0 $
Nico Sturm	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 19 : 1 942 500 $
Year 20 : 1 277 500 $
Year 21 : 375 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 942 500 $
Year 20 : 1 277 500 $
Year 21 : 375 000 $
Year 22 : 0 $

Pittsburgh

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6000 - 125 $ - 6 000 - 100,00%
Level 2:	5000 - 80 $ - 5 000 - 100,00%
Level 3:	2000 - 60 $ - 2 000 - 100,00%
Level 4:	4000 - 45 $ - 4 000 - 100,00%
Luxury :	1000 - 220 $ - 1 000 - 100,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 45 $ - 1 963 - 98,15%
Farm Level 2:	1000 - 25 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	1 811 121 $
Year to Date Revenue	25 355 700 $
Farm
Home Games Left	0
Average Attendance - %	2 963 - 98,77%
Average Income per Game	153 003 $
Year to Date Revenue	306 005 $
Expense
Pro Players Total Salaries	61 442 575 $
Pro Players Total Average Salaries	62 442 575 $
Farm Players Total Salaries	1 430 100 $
Farm Players Total Average Salaries	1 430 100 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	27 436 436 $
Projected Bank Account	27 436 436 $

Pro Players Salaries
Evgeni Malkin (1 Way Contract)	8 100 000 $ (3)
-Salary Remaining :	0 $
Oscar Moller (1 Way Contract)	6 120 000 $ (2)
-Salary Remaining :	0 $
John Carlson (1 Way Contract)	5 200 000 $ (3)
-Salary Remaining :	0 $
Alex Pietrangelo (1 Way Contract)	4 950 000 $ (3)
-Salary Remaining :	0 $
Jakub Vrana (1 Way Contract)	4 600 000 $ (2)
-Salary Remaining :	0 $
David Pastrnak (Out of Payroll)	4 400 000 $ (2)
-Salary Remaining :	0 $
Alexander Wennberg (1 Way Contract)	4 000 000 $ (3)
-Salary Remaining :	0 $
Kevin Shattenkirk (1 Way Contract)	4 000 000 $ (2)
-Salary Remaining :	0 $
Kevin Fiala (1 Way Contract)	3 500 000 $ (2)
-Salary Remaining :	0 $
Travis Konecny (1 Way Contract)	3 000 000 $ (2)
-Salary Remaining :	0 $
Evgenii Dadonov (1 Way Contract)	2 850 000 $ (3)
-Salary Remaining :	0 $
Lars Eller (1 Way Contract)	2 847 500 $ (2)
-Salary Remaining :	0 $
Tyson Barrie (1 Way Contract)	2 000 000 $ (1)
-Salary Remaining :	0 $
Jonathan Quick (1 Way Contract)	1 575 000 $ (2)
-Salary Remaining :	0 $
Bryan Little (1 Way Contract)	1 500 000 $ (3)
-Salary Remaining :	0 $
Matt Nieto (1 Way Contract)	1 150 000 $ (1)
-Salary Remaining :	0 $
Jamie Oleksiak (1 Way Contract)	950 000 $ (2)
-Salary Remaining :	0 $
Carter Hutton (1 Way Contract)	900 075 $ (1)
-Salary Remaining :	0 $
Tony DeAngelo	900 000 $ (1)
-Salary Remaining :	0 $
Tyler Pitlick	900 000 $ (1)
-Salary Remaining :	0 $
Curtis Lazar	900 000 $ (1)
-Salary Remaining :	0 $
Cody Hodgson	800 000 $ (3)
-Salary Remaining :	0 $
Ian McCoshen	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 19 : 65 842 575 $
Year 20 : 58 392 500 $
Year 21 : 27 400 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 66 842 575 $
Year 20 : 59 392 500 $
Year 21 : 28 400 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 66 842 575 $
Year 20 : 59 392 500 $
Year 21 : 28 400 000 $
Year 22 : 0 $

Farm Players Salaries
Jesse Joensuu	135 000 $ (2)
Salary Remaining :	0 $
Zac Dalpe	110 000 $ (3)
Salary Remaining :	0 $
Yannick Weber	110 000 $ (2)
Salary Remaining :	0 $
David Backes	100 000 $ (1)
Salary Remaining :	0 $
Blake Geoffrion	100 000 $ (3)
Salary Remaining :	0 $
Ales Hemsky	100 000 $ (1)
Salary Remaining :	0 $
Anders Lindback	90 000 $ (1)
Salary Remaining :	0 $
Mikko Lehtonen	85 100 $ (1)
Salary Remaining :	0 $
Keith Ballard	70 000 $ (2)
Salary Remaining :	0 $
Alexandre Picard	70 000 $ (2)
Salary Remaining :	0 $
Keaton Ellerby	65 000 $ (2)
Salary Remaining :	0 $
Ryan Callahan	65 000 $ (2)
Salary Remaining :	0 $
Kerby Rychel	60 000 $ (4)
Salary Remaining :	0 $
Dana Tyrell	60 000 $ (2)
Salary Remaining :	0 $
Drew Shore	60 000 $ (4)
Salary Remaining :	0 $
Clayton Stoner	50 000 $ (2)
Salary Remaining :	0 $
Ladislav Smid	50 000 $ (2)
Salary Remaining :	0 $
Karri Ramo	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	18
Salary Commitment
Year 19 : 1 430 100 $
Year 20 : 1 055 000 $
Year 21 : 330 000 $
Year 22 : 120 000 $
Salary Average Commitment
Year 19 : 1 430 100 $
Year 20 : 1 055 000 $
Year 21 : 330 000 $
Year 22 : 120 000 $

San Jose

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - 85 $ - 0 - 0,00%
Level 2:	5666 - 56 $ - 0 - 0,00%
Level 3:	2778 - 43 $ - 0 - 0,00%
Level 4:	5556 - 32 $ - 0 - 0,00%
Luxury :	1000 - 170 $ - 0 - 0,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 50 $ - 1 701 - 85,05%
Farm Level 2:	1000 - 30 $ - 818 - 81,80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 519 - 83,97%
Average Income per Game	147 946 $
Year to Date Revenue	295 892 $
Expense
Pro Players Total Salaries	63 650 000 $
Pro Players Total Average Salaries	63 650 000 $
Farm Players Total Salaries	1 622 500 $
Farm Players Total Average Salaries	1 622 500 $
Coaches Total Salaries	3 150 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	550 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	8 281 057 $
Projected Bank Account	8 281 057 $

Pro Players Salaries
Connor McDavid (1 Way Contract)	9 000 000 $ (2)
-Salary Remaining :	0 $
Cam Atkinson (1 Way Contract)	6 750 000 $ (1)
-Salary Remaining :	0 $
Patrik Laine (1 Way Contract)	6 000 000 $ (3)
-Salary Remaining :	0 $
John Klingberg (1 Way Contract)	5 000 000 $ (1)
-Salary Remaining :	0 $
Mark Scheifele (1 Way Contract)	4 375 000 $ (2)
-Salary Remaining :	0 $
Zach Werenski (1 Way Contract)	4 250 000 $ (1)
-Salary Remaining :	0 $
Mattias Ekholm (1 Way Contract)	4 000 000 $ (3)
-Salary Remaining :	0 $
Jason Zucker (1 Way Contract)	3 400 000 $ (1)
-Salary Remaining :	0 $
Chris Tanev (1 Way Contract)	3 175 000 $ (2)
-Salary Remaining :	0 $
Jordan Binnington (1 Way Contract)	3 000 000 $ (3)
-Salary Remaining :	0 $
Marcus Johansson (1 Way Contract)	2 900 000 $ (3)
-Salary Remaining :	0 $
Rickard Rakell (1 Way Contract)	2 800 000 $ (2)
-Salary Remaining :	0 $
Cedric Paquette (1 Way Contract)	1 800 000 $ (1)
-Salary Remaining :	0 $
Andy Greene (1 Way Contract)	1 100 000 $ (2)
-Salary Remaining :	0 $
Nikolay Goldobin	900 000 $ (1)
-Salary Remaining :	0 $
Rasmus Andersson	800 000 $ (2)
-Salary Remaining :	0 $
Jesper Bratt	800 000 $ (2)
-Salary Remaining :	0 $
Elvis Merzlikins (1 Way Contract)	700 000 $ (2)
-Salary Remaining :	0 $
Peter Holland (1 Way Contract)	600 000 $ (3)
-Salary Remaining :	0 $
Maxime Macenauer (1 Way Contract)	600 000 $ (1)
-1 Way Contract Salary Cap :	6 000 $
-Salary Remaining :	0 $
Alexey Marchenko (1 Way Contract)	600 000 $ (1)
-Salary Remaining :	0 $
Derek Stepan (1 Way Contract)	600 000 $ (3)
-Salary Remaining :	0 $
Warren Foegele	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 19 : 63 650 000 $
Year 20 : 39 850 000 $
Year 21 : 17 100 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 63 650 000 $
Year 20 : 39 850 000 $
Year 21 : 17 100 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 63 056 000 $
Year 20 : 39 850 000 $
Year 21 : 17 100 000 $
Year 22 : 0 $

Farm Players Salaries
Michael Sauer	120 000 $ (2)
Salary Remaining :	0 $
Zdeno Chara	110 000 $ (1)
Salary Remaining :	0 $
Anton Khudobin	97 500 $ (2)
Salary Remaining :	0 $
Jakob Markstrom	97 500 $ (3)
Salary Remaining :	0 $
David Schlemko	95 000 $ (2)
Salary Remaining :	0 $
Ryan Parent	90 000 $ (1)
Salary Remaining :	0 $
Adam McQuaid	90 000 $ (2)
Salary Remaining :	0 $
Andreas Nodl	85 000 $ (2)
Salary Remaining :	0 $
Richard Panik	85 000 $ (1)
Salary Remaining :	0 $
Leo Komarov	85 000 $ (2)
Salary Remaining :	0 $
Michael Blunden	85 000 $ (2)
Salary Remaining :	0 $
Dustin Boyd	85 000 $ (2)
Salary Remaining :	0 $
Justin Fontaine	80 000 $ (3)
Salary Remaining :	0 $
Beau Bennett	80 000 $ (1)
Salary Remaining :	0 $
Eric Tangradi	77 500 $ (1)
Salary Remaining :	0 $
Brandon Bollig	75 000 $ (1)
Salary Remaining :	0 $
Robert Nilsson	70 000 $ (2)
Salary Remaining :	0 $
Freddie Hamilton	65 000 $ (1)
Salary Remaining :	0 $
Justin Braun	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 19 : 1 622 500 $
Year 20 : 1 040 000 $
Year 21 : 227 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 622 500 $
Year 20 : 1 040 000 $
Year 21 : 227 500 $
Year 22 : 0 $

St. Louis

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6400 - 69 $ - 0 - 0,00%
Level 2:	5810 - 45 $ - 0 - 0,00%
Level 3:	2778 - 30 $ - 0 - 0,00%
Level 4:	5200 - 16 $ - 0 - 0,00%
Luxury :	1210 - 146 $ - 0 - 0,00%
Total Capacity :	21398
Farm
Farm Level 1:	2000 - 50 $ - 0 - 0,00%
Farm Level 2:	1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	64 078 000 $
Pro Players Total Average Salaries	63 628 000 $
Farm Players Total Salaries	1 043 200 $
Farm Players Total Average Salaries	1 043 200 $
Coaches Total Salaries	2 850 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 691 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	3 355 219 $
Projected Bank Account	3 355 219 $

Pro Players Salaries
William Karlsson (1 Way Contract)	6 500 000 $ (2)
-Salary Remaining :	0 $
Ondrej Palat (1 Way Contract)	6 500 000 $ (4)
-Salary Remaining :	0 $
Calvin De Haan (1 Way Contract)	5 500 000 $ (3)
-Salary Remaining :	0 $
James Van Riemsdyk (1 Way Contract)	4 675 000 $ (2)
-Salary Remaining :	0 $
Jonathan Marchessault (1 Way Contract)	4 400 000 $ (3)
-Salary Remaining :	0 $
Jonas Brodin (1 Way Contract)	4 000 000 $ (2)
-Salary Remaining :	0 $
Reilly Smith (1 Way Contract)	3 000 000 $ (3)
-Salary Remaining :	0 $
Charlie Coyle (1 Way Contract)	2 800 000 $ (3)
-Salary Remaining :	0 $
Kris Letang (1 Way Contract)	2 800 000 $ (2)
-Salary Remaining :	0 $
Rick Nash (1 Way Contract)	2 780 000 $ (2)
-Salary Remaining :	0 $
Colin Blackwell (1 Way Contract)	2 750 000 $ (3)
-Salary Remaining :	0 $
Connor Murphy (1 Way Contract)	2 500 000 $ (2)
-Salary Remaining :	0 $
Mats Zuccarello (1 Way Contract)	1 975 000 $ (2)
-Salary Remaining :	0 $
Anthony Stolarz (1 Way Contract)	1 850 000 $ (3)
-Salary Remaining :	0 $
Devin Setoguchi (1 Way Contract)	1 500 000 $ (2)
-Salary Remaining :	0 $
Ben Scrivens (1 Way Contract)	1 250 000 $ (2)
-Salary Remaining :	0 $
Jhonas Enroth (1 Way Contract)	1 200 000 $ (3)
-1 Way Contract Salary Cap :	12 000 $
-Salary Remaining :	0 $
Mikael Backlund (1 Way Contract)	1 150 000 $ (1)
-1 Way Contract Salary Cap :	11 500 $
-Salary Remaining :	0 $
Joel Edmundson (1 Way Contract)	1 100 000 $ (2)
-Salary Remaining :	0 $
Jaroslav Halak (1 Way Contract)	960 000 $ (2)
-Salary Remaining :	0 $
Johan Larsson (1 Way Contract)	950 000 $ (1)
-Salary Remaining :	0 $
James Sheppard (1 Way Contract)	888 000 $ (3)
-1 Way Contract Salary Cap :	8 880 $
-Salary Remaining :	0 $
Mason Raymond (1 Way Contract)	850 000 $ (2)
-1 Way Contract Salary Cap :	8 500 $
-Salary Remaining :	0 $
Trevor van Riemsdyk	850 000 $ (1)
-Salary Remaining :	0 $
Christian Dvorak	800 000 $ (2)
-Salary Remaining :	0 $
Marc Staal (1 Way Contract)	550 000 $ (1)
-1 Way Contract Salary Cap :	5 500 $
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 19 : 64 078 000 $
Year 20 : 60 578 000 $
Year 21 : 28 888 000 $
Year 22 : 6 500 000 $
Salary Average Commitment
Year 19 : 63 628 000 $
Year 20 : 60 578 000 $
Year 21 : 28 888 000 $
Year 22 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 59 036 380 $
Year 20 : 57 669 380 $
Year 21 : 26 820 880 $
Year 22 : 6 500 000 $

Farm Players Salaries
Henrik Zetterberg	110 100 $ (1)
Salary Remaining :	0 $
Eric Nystrom	100 000 $ (1)
Salary Remaining :	0 $
Kyle Palmieri	95 000 $ (1)
Salary Remaining :	0 $
Brendan Perlini	90 000 $ (2)
Salary Remaining :	0 $
Roman Cervenka	90 000 $ (1)
Salary Remaining :	0 $
Tyler Lewington	70 000 $ (2)
Salary Remaining :	0 $
Tom Kuhnhackl	60 000 $ (1)
Salary Remaining :	0 $
Aaron Palushaj	60 000 $ (1)
Salary Remaining :	0 $
Nikita Nikitin	55 100 $ (2)
Salary Remaining :	0 $
Blair Jones	55 000 $ (2)
Salary Remaining :	0 $
Victor Bartley	55 000 $ (3)
Salary Remaining :	0 $
Zach Redmond	52 500 $ (2)
Salary Remaining :	0 $
Matt Lashoff	50 500 $ (2)
Salary Remaining :	0 $
Jonas Gustavsson	50 000 $ (2)
Salary Remaining :	0 $
Jyrki Jokipakka	50 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	15
Salary Commitment
Year 19 : 1 043 200 $
Year 20 : 528 100 $
Year 21 : 105 000 $
Year 22 : 50 000 $
Salary Average Commitment
Year 19 : 1 043 200 $
Year 20 : 528 100 $
Year 21 : 105 000 $
Year 22 : 50 000 $

Toronto

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centrer
Level 1:	6200 - 100 $ - 5 357 - 86,41%
Level 2:	6944 - 80 $ - 4 092 - 58,93%
Level 3:	2778 - 60 $ - 1 815 - 65,33%
Level 4:	4556 - 45 $ - 3 391 - 74,43%
Luxury :	1389 - 220 $ - 890 - 64,05%
Total Capacity :	21867
Farm
Farm Level 1:	2000 - 50 $ - 1 776 - 88,81%
Farm Level 2:	1000 - 30 $ - 942 - 94,21%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 545 - 71,09%
Average Income per Game	1 782 461 $
Year to Date Revenue	5 347 384 $
Farm
Home Games Left	0
Average Attendance - %	2 718 - 90,61%
Average Income per Game	158 056 $
Year to Date Revenue	1 106 391 $
Expense
Pro Players Total Salaries	55 231 999 $
Pro Players Total Average Salaries	55 231 999 $
Farm Players Total Salaries	1 703 900 $
Farm Players Total Average Salaries	1 703 900 $
Coaches Total Salaries	4 050 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	4 162 500 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	21 396 352 $
Projected Bank Account	21 396 352 $

Pro Players Salaries
Brayden Point (1 Way Contract)	6 500 000 $ (4)
-Salary Remaining :	0 $
Filip Forsberg (1 Way Contract)	6 080 000 $ (1)
-Salary Remaining :	0 $
Elias Lindholm (1 Way Contract)	6 000 000 $ (2)
-Salary Remaining :	0 $
Erik Karlsson (1 Way Contract)	5 500 000 $ (3)
-Salary Remaining :	0 $
Oliver Ekman-Larsson (1 Way Contract)	4 550 000 $ (1)
-Salary Remaining :	0 $
Shayne Gostisbehere (1 Way Contract)	4 400 000 $ (2)
-Salary Remaining :	0 $
Patrice Bergeron (1 Way Contract)	4 200 000 $ (2)
-Salary Remaining :	0 $
Alex Goligoski (1 Way Contract)	4 200 000 $ (2)
-Salary Remaining :	0 $
Zach Hyman (1 Way Contract)	2 000 000 $ (1)
-Salary Remaining :	0 $
Mike Matheson (1 Way Contract)	1 650 000 $ (1)
-Salary Remaining :	0 $
Michael Stone (1 Way Contract)	1 251 000 $ (2)
-Salary Remaining :	0 $
Tyler Bozak (1 Way Contract)	1 200 000 $ (3)
-Salary Remaining :	0 $
Brendan Leipsic (1 Way Contract)	1 000 000 $ (3)
-Salary Remaining :	0 $
Joe Colborne	999 999 $ (2)
-Salary Remaining :	0 $
Rocco Grimaldi (1 Way Contract)	950 000 $ (1)
-Salary Remaining :	0 $
Ryan Hartman (1 Way Contract)	950 000 $ (3)
-Salary Remaining :	0 $
Alex DeBrincat	900 000 $ (1)
-Salary Remaining :	0 $
Nikita Tryamkin	900 000 $ (3)
-Salary Remaining :	0 $
Mike Condon (1 Way Contract)	800 000 $ (2)
-Salary Remaining :	0 $
Corey Crawford (1 Way Contract)	651 000 $ (1)
-Salary Remaining :	0 $
Adam Erne (1 Way Contract)	550 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 19 : 55 231 999 $
Year 20 : 38 450 999 $
Year 21 : 16 050 000 $
Year 22 : 6 500 000 $
Salary Average Commitment
Year 19 : 55 231 999 $
Year 20 : 38 450 999 $
Year 21 : 16 050 000 $
Year 22 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 55 231 999 $
Year 20 : 38 450 999 $
Year 21 : 16 050 000 $
Year 22 : 6 500 000 $

Farm Players Salaries
Valtteri Filppula	135 000 $ (3)
Salary Remaining :	0 $
Nikolai Zherdev	124 000 $ (3)
Salary Remaining :	0 $
Kyle Okposo	120 300 $ (3)
Salary Remaining :	0 $
David Desharnais	120 000 $ (3)
Salary Remaining :	0 $
Cody Franson	119 000 $ (2)
Salary Remaining :	0 $
Jimmy Howard	115 500 $ (1)
Salary Remaining :	0 $
Luca Sbisa	100 000 $ (3)
Salary Remaining :	0 $
Jim O'Brien	95 100 $ (3)
Salary Remaining :	0 $
Mikhail Grigorenko	90 000 $ (3)
Salary Remaining :	0 $
Jimmy Vesey	90 000 $ (1)
Salary Remaining :	0 $
Nick Bonino	85 000 $ (3)
Salary Remaining :	0 $
Mark Borowiecki	80 000 $ (3)
Salary Remaining :	0 $
Brian Lashoff	70 000 $ (1)
Salary Remaining :	0 $
Linus Omark	65 000 $ (3)
Salary Remaining :	0 $
Darren Archibald	65 000 $ (3)
Salary Remaining :	0 $
Tyrell Goulbourne	60 000 $ (3)
Salary Remaining :	0 $
Andrej Sekera	60 000 $ (1)
Salary Remaining :	0 $
Adin Hill	60 000 $ (2)
Salary Remaining :	0 $
Eddie Lack	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 19 : 1 703 900 $
Year 20 : 1 318 400 $
Year 21 : 1 139 400 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 703 900 $
Year 20 : 1 318 400 $
Year 21 : 1 139 400 $
Year 22 : 0 $

Vancouver

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - 100 $ - 5 346 - 89,09%
Level 2:	5635 - 80 $ - 4 002 - 71,02%
Level 3:	2778 - 50 $ - 2 223 - 80,00%
Level 4:	5556 - 40 $ - 3 527 - 63,47%
Luxury :	1000 - 200 $ - 915 - 91,50%
Total Capacity :	20969
Farm
Farm Level 1:	2000 - 50 $ - 0 - 0,00%
Farm Level 2:	1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 012 - 76,36%
Average Income per Game	1 741 359 $
Year to Date Revenue	3 482 717 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	58 800 000 $
Pro Players Total Average Salaries	58 800 000 $
Farm Players Total Salaries	1 324 100 $
Farm Players Total Average Salaries	1 324 100 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	175 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	10 283 093 $
Projected Bank Account	10 283 093 $

Pro Players Salaries
Leon Draisaitl (1 Way Contract)	6 100 000 $ (2)
-Salary Remaining :	0 $
Evgeny Kuznetsov (1 Way Contract)	5 500 000 $ (1)
-Salary Remaining :	0 $
Aaron Ekblad (1 Way Contract)	5 250 000 $ (1)
-Salary Remaining :	0 $
Connor Hellebuyck	5 000 000 $ (2)
-Salary Remaining :	0 $
Noel Acciari (1 Way Contract)	5 000 000 $ (1)
-Salary Remaining :	0 $
Mitchell Marner (1 Way Contract)	4 650 000 $ (2)
-Salary Remaining :	0 $
Mikael Granlund (1 Way Contract)	4 500 000 $ (1)
-Salary Remaining :	0 $
Jonathan Drouin (1 Way Contract)	4 350 000 $ (2)
-Salary Remaining :	0 $
Jacob Trouba (1 Way Contract)	3 400 000 $ (3)
-Salary Remaining :	0 $
Boone Jenner (1 Way Contract)	2 500 000 $ (2)
-Salary Remaining :	0 $
Cory Schneider (1 Way Contract)	2 100 000 $ (1)
-Salary Remaining :	0 $
Michal Kempny (1 Way Contract)	2 000 000 $ (3)
-Salary Remaining :	0 $
Ryan Suter (1 Way Contract)	1 500 000 $ (2)
-Salary Remaining :	0 $
Artem Anisimov (1 Way Contract)	1 300 000 $ (3)
-Salary Remaining :	0 $
Jakob Chychrun	900 000 $ (2)
-Salary Remaining :	0 $
Quinn Hughes	900 000 $ (2)
-Salary Remaining :	0 $
Jason Robertson	800 000 $ (3)
-Salary Remaining :	0 $
Bryan Rust (1 Way Contract)	750 000 $ (1)
-Salary Remaining :	0 $
Alexander Kerfoot	700 000 $ (1)
-Salary Remaining :	0 $
Andrew Copp	600 000 $ (2)
-Salary Remaining :	0 $
Gustav Forsling	500 000 $ (2)
-Salary Remaining :	0 $
Conor Garland	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 19 : 58 800 000 $
Year 20 : 34 500 000 $
Year 21 : 7 500 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 58 800 000 $
Year 20 : 34 500 000 $
Year 21 : 7 500 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 58 800 000 $
Year 20 : 34 500 000 $
Year 21 : 7 500 000 $
Year 22 : 0 $

Farm Players Salaries
Joakim Nordstrom	95 000 $ (1)
Salary Remaining :	0 $
Nikolay Kulemin	92 000 $ (2)
Salary Remaining :	0 $
Sergei Kalinin	90 000 $ (4)
Salary Remaining :	0 $
Dion Phaneuf	90 000 $ (3)
Salary Remaining :	0 $
Tim Brent	86 000 $ (3)
Salary Remaining :	0 $
Nick Tarnasky	86 000 $ (3)
Salary Remaining :	0 $
Bobby Butler	80 000 $ (3)
Salary Remaining :	0 $
Jim Slater	75 000 $ (3)
Salary Remaining :	0 $
Dwight King	70 100 $ (3)
Salary Remaining :	0 $
Scott Wilson	70 000 $ (1)
Salary Remaining :	0 $
David Leneveu	70 000 $ (1)
Salary Remaining :	0 $
Matt Keetley	70 000 $ (3)
Salary Remaining :	0 $
Stephane Da Costa	70 000 $ (2)
Salary Remaining :	0 $
Jakub Jerabek	70 000 $ (4)
Salary Remaining :	0 $
Zack Trotman	60 000 $ (4)
Salary Remaining :	0 $
Anthony Bitetto	50 000 $ (4)
Salary Remaining :	0 $
Jamie McBain	50 000 $ (1)
Salary Remaining :	0 $
Matt Taormina	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	18
Salary Commitment
Year 19 : 1 324 100 $
Year 20 : 989 100 $
Year 21 : 827 100 $
Year 22 : 270 000 $
Salary Average Commitment
Year 19 : 1 324 100 $
Year 20 : 989 100 $
Year 21 : 827 100 $
Year 22 : 270 000 $

Washington

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - 125 $ - 0 - 0,00%
Level 2:	5326 - 80 $ - 0 - 0,00%
Level 3:	2778 - 60 $ - 0 - 0,00%
Level 4:	5556 - 45 $ - 0 - 0,00%
Luxury :	1000 - 220 $ - 0 - 0,00%
Total Capacity :	20660
Farm
Farm Level 1:	2000 - 50 $ - 0 - 0,00%
Farm Level 2:	1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 165 000 $
Pro Players Total Average Salaries	69 165 000 $
Farm Players Total Salaries	1 199 000 $
Farm Players Total Average Salaries	1 199 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	2 741 908 $
Projected Bank Account	2 741 908 $

Pro Players Salaries
Tyler Johnson (1 Way Contract)	9 000 000 $ (3)
-Salary Remaining :	0 $
Andreas Athanasiou (1 Way Contract)	6 800 000 $ (1)
-Salary Remaining :	0 $
Ivan Provorov (1 Way Contract)	6 000 000 $ (4)
-Salary Remaining :	0 $
Ryan Pulock (1 Way Contract)	5 700 000 $ (2)
-Salary Remaining :	0 $
Ryan McDonagh (1 Way Contract)	5 150 000 $ (2)
-Salary Remaining :	0 $
Guillaume Latendresse (1 Way Contract)	4 660 000 $ (1)
-Salary Remaining :	0 $
Martin Jones (1 Way Contract)	4 500 000 $ (2)
-Salary Remaining :	0 $
Phil Kessel (1 Way Contract)	4 500 000 $ (1)
-Salary Remaining :	0 $
Brock Boeser (1 Way Contract)	4 500 000 $ (4)
-Salary Remaining :	0 $
Pavel Buchnevich (1 Way Contract)	3 600 000 $ (4)
-Salary Remaining :	0 $
Anthony Mantha (1 Way Contract)	3 000 000 $ (2)
-Salary Remaining :	0 $
Trevor Moore (1 Way Contract)	2 550 000 $ (3)
-Salary Remaining :	0 $
Dan Hamhuis (1 Way Contract)	2 550 000 $ (1)
-1 Way Contract Salary Cap :	25 500 $
-Salary Remaining :	0 $
Michael Hutchinson (1 Way Contract)	2 000 000 $ (3)
-1 Way Contract Salary Cap :	20 000 $
-Salary Remaining :	0 $
Brian Dumoulin (1 Way Contract)	1 850 000 $ (1)
-Salary Remaining :	0 $
Justin Abdelkader	1 250 000 $ (3)
-Salary Remaining :	0 $
Thomas Greiss	1 200 000 $ (1)
-Salary Remaining :	0 $
Al Montoya (1 Way Contract)	975 000 $ (1)
-1 Way Contract Salary Cap :	9 750 $
-Salary Remaining :	0 $
Alexander Nylander	900 000 $ (2)
-Salary Remaining :	0 $
Valeri Nichushkin	900 000 $ (1)
-Salary Remaining :	0 $
Martin Necas	900 000 $ (3)
-Salary Remaining :	0 $
Jori Lehtera	880 000 $ (2)
-Salary Remaining :	0 $
Milan Michalek	800 000 $ (1)
-Salary Remaining :	0 $
Lucas Wallmark (1 Way Contract)	800 000 $ (2)
-Salary Remaining :	0 $
Anders Bjork	500 000 $ (2)
-Salary Remaining :	0 $
Matt Roy	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 19 : 75 965 000 $
Year 20 : 51 230 000 $
Year 21 : 29 800 000 $
Year 22 : 14 100 000 $
Salary Average Commitment
Year 19 : 75 965 000 $
Year 20 : 51 230 000 $
Year 21 : 29 800 000 $
Year 22 : 14 100 000 $
Salary Cap with 1 Way Contract
Year 19 : 70 495 250 $
Year 20 : 49 250 000 $
Year 21 : 27 820 000 $
Year 22 : 14 100 000 $

Farm Players Salaries
Jakub Kindl	115 000 $ (2)
Salary Remaining :	0 $
Bobby Ryan	112 500 $ (1)
Salary Remaining :	0 $
Viktor Stalberg	95 500 $ (1)
Salary Remaining :	0 $
Sam Gagner	90 500 $ (3)
Salary Remaining :	0 $
Mattias Ritola	87 500 $ (2)
Salary Remaining :	0 $
Alec Martinez	87 500 $ (1)
Salary Remaining :	0 $
Bob Sanguinetti	85 500 $ (2)
Salary Remaining :	0 $
Scott Darling	85 000 $ (1)
Salary Remaining :	0 $
Dale Weise	85 000 $ (1)
Salary Remaining :	0 $
Vladimir Mihalik	85 000 $ (2)
Salary Remaining :	0 $
Ryan Stanton	82 500 $ (2)
Salary Remaining :	0 $
Theo Peckam	77 500 $ (3)
Salary Remaining :	0 $
Michael Sgarbossa	60 000 $ (2)
Salary Remaining :	0 $
Emerson Etem	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	14
Salary Commitment
Year 19 : 1 199 000 $
Year 20 : 683 500 $
Year 21 : 168 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 199 000 $
Year 20 : 683 500 $
Year 21 : 168 000 $
Year 22 : 0 $

Winnipeg

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - 87 $ - 6 000 - 100,00%
Level 2:	6000 - 65 $ - 5 722 - 95,37%
Level 3:	2778 - 54 $ - 2 073 - 74,61%
Level 4:	4000 - 32 $ - 4 000 - 100,00%
Luxury :	1000 - 175 $ - 1 000 - 100,00%
Total Capacity :	19778
Farm
Farm Level 1:	2000 - 50 $ - 1 789 - 89,43%
Farm Level 2:	1000 - 30 $ - 850 - 84,95%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 795 - 95,03%
Average Income per Game	1 766 982 $
Year to Date Revenue	5 300 947 $
Farm
Home Games Left	0
Average Attendance - %	2 638 - 87,93%
Average Income per Game	155 129 $
Year to Date Revenue	310 257 $
Expense
Pro Players Total Salaries	66 800 000 $
Pro Players Total Average Salaries	66 800 000 $
Farm Players Total Salaries	1 599 300 $
Farm Players Total Average Salaries	1 599 300 $
Coaches Total Salaries	1 900 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 100 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	26 297 550 $
Projected Bank Account	26 297 550 $

Pro Players Salaries
Mark Stone (1 Way Contract)	7 250 000 $ (1)
-Salary Remaining :	0 $
Seth Jones (1 Way Contract)	7 000 000 $ (2)
-Salary Remaining :	0 $
Jake Allen (1 Way Contract)	5 500 000 $ (4)
-Salary Remaining :	0 $
Adam Larsson (1 Way Contract)	5 000 000 $ (2)
-Salary Remaining :	0 $
Alex Galchenyuk (1 Way Contract)	5 000 000 $ (3)
-Salary Remaining :	0 $
Jakob Silfverberg (1 Way Contract)	4 800 000 $ (4)
-Salary Remaining :	0 $
Sam Reinhart (1 Way Contract)	4 750 000 $ (3)
-Salary Remaining :	0 $
Troy Stecher (1 Way Contract)	3 300 000 $ (3)
-Salary Remaining :	0 $
Zach Bogosian (1 Way Contract)	3 250 000 $ (3)
-Salary Remaining :	0 $
Jake DeBrusk (1 Way Contract)	3 200 000 $ (2)
-Salary Remaining :	0 $
Ryan Kesler (1 Way Contract)	2 550 000 $ (3)
-Salary Remaining :	0 $
Mark Jankowski (1 Way Contract)	2 500 000 $ (2)
-Salary Remaining :	0 $
Mark Pysyk (1 Way Contract)	2 000 000 $ (1)
-Salary Remaining :	0 $
Teddy Blueger (1 Way Contract)	1 700 000 $ (3)
-Salary Remaining :	0 $
Tyler Myers (1 Way Contract)	1 650 000 $ (2)
-Salary Remaining :	0 $
Ryan Spooner (1 Way Contract)	1 500 000 $ (1)
-Salary Remaining :	0 $
Maxime Talbot (1 Way Contract)	1 400 000 $ (1)
-Salary Remaining :	0 $
Duncan Siemens	900 000 $ (2)
-Salary Remaining :	0 $
Anton Slepyshev	850 000 $ (1)
-Salary Remaining :	0 $
Chris Kreider (1 Way Contract)	800 000 $ (2)
-Salary Remaining :	0 $
Andreas Johnson	800 000 $ (1)
-Salary Remaining :	0 $
Miles Wood	600 000 $ (1)
-Salary Remaining :	0 $
Craig Anderson (1 Way Contract)	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 19 : 66 800 000 $
Year 20 : 52 400 000 $
Year 21 : 30 850 000 $
Year 22 : 10 300 000 $
Salary Average Commitment
Year 19 : 66 800 000 $
Year 20 : 52 400 000 $
Year 21 : 30 850 000 $
Year 22 : 10 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 66 800 000 $
Year 20 : 52 400 000 $
Year 21 : 30 850 000 $
Year 22 : 10 300 000 $

Farm Players Salaries
Petteri Nokelainen	99 900 $ (1)
Salary Remaining :	0 $
Steve Downie	99 900 $ (1)
Salary Remaining :	0 $
Erik Condra	99 900 $ (1)
Salary Remaining :	0 $
Matt Greene	99 900 $ (1)
Salary Remaining :	0 $
Anton Babchuk	99 900 $ (1)
Salary Remaining :	0 $
Ryan Shannon	99 900 $ (1)
Salary Remaining :	0 $
Petr Vrana	99 900 $ (1)
Salary Remaining :	0 $
Rob Schremp	92 500 $ (2)
Salary Remaining :	0 $
Jiri Tlusty	90 000 $ (2)
Salary Remaining :	0 $
Adam Dennis	87 000 $ (2)
Salary Remaining :	0 $
Fedor Tyutin	85 000 $ (1)
Salary Remaining :	0 $
Jeremy Williams	80 000 $ (2)
Salary Remaining :	0 $
Anton Stralman	80 000 $ (2)
Salary Remaining :	0 $
T.J. Hensick	75 500 $ (2)
Salary Remaining :	0 $
Peter Mueller	70 000 $ (1)
Salary Remaining :	0 $
Magnus Hellberg	65 000 $ (2)
Salary Remaining :	0 $
Cam Barker	62 500 $ (1)
Salary Remaining :	0 $
Jonathan Ericsson	60 000 $ (1)
Salary Remaining :	0 $
Matt Smaby	52 500 $ (1)
Salary Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 19 : 1 599 300 $
Year 20 : 570 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 599 300 $
Year 20 : 570 000 $
Year 21 : 0 $
Year 22 : 0 $

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %