Financial Report

(As of lundi, sept 14 2009)

Anaheim

ArenaHonda Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$1 536 947
Home Games Remaining0
Avg. Attendance14 912
Avg. Revenue/Game$1 093 709
Projected Revenue$0 000

Expenses

Pro Payroll$56 267 500
Farm Payroll$588 950
Prospect Fees$55 500
Coach$50 000
Games Remaining0
Total Game Expenses$694 658
Projected Expenses$0 000
Projected Balance$1 536 947

Salary Commitment

Year: 2007$56 856 450
Year: 2008$36 630 767
Year: 2009$18 259 100
Year: 2010$17 000 000

Pro Payroll

Marian Gaborik 6 333 333(1)
Corey Perry 5 325 000(5)
Ryan Getzlaf 5 325 000(5)
Rob Blake 5 000 000(1)
Adrian Aucoin 4 000 000(1)
Markus Naslund 4 000 000(2)
Nick Schultz 3 350 000(6)
Niklas Kronwall 3 000 000(4)
Cam Ward 2 666 667(2)
Tomas Holmstrom 2 250 000(2)
Frantisek Kaberle 2 200 000(2)
Niclas Wallin 1 725 000(2)
Joe Pavelski 1 637 000(2)
Bobby Ryan 1 539 000(2)
James Sheppard 1 400 000(2)
Jeremy Roenick 1 100 000(1)
Josh Gorges 1 100 000(3)
Kevin Porter 954 000(2)
Travis Moen 912 500(1)
Dan Fritsche 875 000(1)
Guillaume Latendresse 850 000(1)
Josh Harding 725 000(1)


Farm Payroll

Marek Schwarz 98 400(1)
Bob Sanguinetti 85 000(3)
Bruno Gervais 74 100(3)
Drew Miller 67 750(1)
Brad May 60 000(1)
George Parros 55 000(1)
Marc Methot 52 200(1)
Matt Foy 50 000(1)
Joe Piskula 46 500(1)




Atlanta

ArenaPhillips Arena
Capacity18 000
Ticket Price$33,00


Income

Current Funds-$815 742
Home Games Remaining0
Avg. Attendance13 370
Avg. Revenue/Game$1 044 346
Projected Revenue$0 000

Expenses

Pro Payroll$49 700 333
Farm Payroll$893 750
Prospect Fees$24 000
Coach$50 000
Games Remaining0
Total Game Expenses$617 903
Projected Expenses$0 000
Projected Balance-$815 742

Salary Commitment

Year: 2007$50 594 083
Year: 2008$35 932 783
Year: 2009$27 298 250
Year: 2010$20 625 000

Pro Payroll

Shawn Horcoff 5 250 000(7)
Ron Hainsey 4 500 000(5)
Tomas Kaberle 4 250 000(3)
Erik Cole 4 000 000(1)
Ryan Whitney 4 000 000(5)
Chris Kunitz 3 725 000(4)
Tobias Enstrom 3 150 000(5)
Kari Lehtonen 3 000 000(1)
Niclas Havelid 2 700 000(1)
Todd White 2 375 000(3)
Darcy Tucker 2 250 000(2)
Chris Higgins 1 700 000(1)
Sam Gagner 1 625 000(2)
Andrew Cogliano 1 330 000(2)
Colby Armstrong 1 200 000(1)
Johan Hedberg 1 087 000(2)
Paul Ranger 933 333(2)
Eric Perrin 750 000(1)
Erik Christensen 750 000(1)
Jeff Deslauriers 625 000(2)
Joey Crabb 500 000(2)


Farm Payroll

Garnet Exelby 139 200(2)
Marty Reasoner 100 000(1)
Ondrej Pavelec 85 000(2)
Eric Boulton 60 000(2)
Nathan Oystrick 57 800(1)
Jordan LaVallee 52 500(1)
Steve Martins 52 500(1)
Jamie Rivers 52 500(1)
Chris Thorburn 51 000(1)
Junior Lessard 50 000(1)
Mathieu Roy 50 000(1)
Colin Stuart 48 250(3)
Joe Motzko 47 500(1)
Grant Stevenson 47 500(1)




Boston

ArenaTD Banknorth Garden
Capacity18 000
Ticket Price$35,00


Income

Current Funds$1 396 421
Home Games Remaining0
Avg. Attendance14 178
Avg. Revenue/Game$1 172 713
Projected Revenue$0 000

Expenses

Pro Payroll$54 040 000
Farm Payroll$3 287 917
Prospect Fees$22 500
Coach$50 000
Games Remaining0
Total Game Expenses$700 005
Projected Expenses$0 000
Projected Balance$1 396 421

Salary Commitment

Year: 2007$57 327 917
Year: 2008$47 739 667
Year: 2009$28 988 833
Year: 2010$6 000 000

Pro Payroll

Zdeno Chara 7 500 000(3)
Patrik Elias 6 000 000(4)
Patrice Bergeron 4 750 000(3)
Saku Koivu 4 750 000(1)
Alexander Semin 4 600 000(2)
Michael Ryder 4 000 000(3)
Vyacheslav Kozlov 3 666 667(2)
Tom Poti 3 500 000(3)
Chuck Kobasew 2 333 333(3)
P.J. Axelsson 1 850 000(1)
Matt Stajan 1 750 000(2)
Rostislav Klesla 1 600 000(2)
Andrew Ference 1 400 000(2)
Mark Stuart 1 300 000(2)
Tim Thomas 1 100 000(1)
Tuukka Rask 875 000(2)
Phil Kessel 850 000(1)
Karl Alzner 850 000(3)
Stephane Yelle 750 000(1)
Milan Lucic 615 000(2)


Farm Payroll

Aaron Ward 2 500 000(2)
Peter Schaefer 210 000(2)
Evgeny Artyukhin 95 000(2)
Petteri Nokelainen 87 500(2)
Shane Hnidy 75 750(1)
Curtis Sanford 65 000(1)
Mikko Lehtonen 55 500(3)
Martin St.Pierre 52 500(1)
Shawn Thornton 51 667(2)
Johnny Boychuk 47 500(1)
Jeremy Reich 47 500(1)




Buffalo

ArenaHSBC Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$2 130 625
Home Games Remaining0
Avg. Attendance14 391
Avg. Revenue/Game$1 182 637
Projected Revenue$0 000

Expenses

Pro Payroll$53 458 396
Farm Payroll$1 362 750
Prospect Fees$22 500
Coach$50 000
Games Remaining0
Total Game Expenses$669 435
Projected Expenses$0 000
Projected Balance$2 130 625

Salary Commitment

Year: 2007$54 821 146
Year: 2008$41 978 030
Year: 2009$34 007 200
Year: 2010$29 348 000

Pro Payroll

Thomas Vanek 7 143 000(6)
Ryan Miller 5 800 000(6)
Jason Pominville 4 650 000(6)
Derek Roy 4 000 000(5)
Andrej Meszaros 4 000 000(6)
Jochen Hecht 3 525 000(4)
Craig Rivet 3 500 000(3)
Maxim Afinogenov 3 333 333(1)
Tim Connolly 2 900 000(1)
Toni Lydman 2 875 000(2)
Henrik Tallinder 2 562 500(2)
Ales Kotalik 2 333 333(1)
Doug Weight 1 750 000(1)
Daniel Paille 1 125 000(2)
Drew Stafford 984 200(1)
Adam Mair 758 330(2)
Andrej Sekera 658 000(1)
Marc-Andre Gragnani 551 200(3)
Clarke MacArthur 522 000(1)
Joey MacDonald 487 500(3)


Farm Payroll

Andy Sutton 300 000(2)
Paul Gaustad 230 000(4)
Teppo Numminen 110 000(1)
Patrick Lalime 100 000(2)
Nathan Paetsch 85 000(2)
Nathan Gerbe 65 000(3)
Michael Funk 63 500(2)
Mike Weber 55 500(3)
Andrew Peters 52 500(1)
Mark Mancari 52 250(1)
Adam Dennis 52 000(2)
Mathieu Darche 50 000(1)
Patrick Kaleta 50 000(1)
Mike Card 49 500(2)
Matt Ellis 47 500(1)




Calgary

ArenaPengrowth Saddledome
Capacity18 000
Ticket Price$35,00


Income

Current Funds$9 830 262
Home Games Remaining0
Avg. Attendance16 722
Avg. Revenue/Game$1 384 914
Projected Revenue$0 000

Expenses

Pro Payroll$55 885 000
Farm Payroll$1 220 300
Prospect Fees$34 500
Coach$50 000
Games Remaining0
Total Game Expenses$697 437
Projected Expenses$0 000
Projected Balance$9 830 262

Salary Commitment

Year: 2007$57 105 300
Year: 2008$36 219 300
Year: 2009$26 520 000
Year: 2010$12 740 000

Pro Payroll

Scott Niedermayer 6 750 000(1)
Scott Hannan 4 500 000(3)
Rick Dipietro 4 500 000(12)
Eric Brewer 4 250 000(3)
Daniel Alfredsson 4 220 000(4)
Robyn Regehr 4 020 000(4)
Pavol Demitra 4 000 000(2)
Milan Hejduk 3 900 000(2)
Rod Brind'Amour 3 600 000(3)
Daniel Sedin 3 575 000(1)
Henrik Sedin 3 575 000(1)
Anders Eriksson 1 500 000(1)
Mikael Samuelsson 1 200 000(1)
Curtis Glencross 1 200 000(3)
Craig Conroy 1 050 000(2)
Patrice Brisebois 750 000(1)
Dustin Boyd 645 000(1)
Brian Willsie 600 000(1)
Matt Keetley 540 000(2)
Brad Larsen 535 000(1)
Curtis McElhinney 500 000(1)
Staffan Kronwall 475 000(1)


Farm Payroll

Rhett Warrener 235 000(1)
Jim Vandermeer 230 000(3)
Manny Legace 215 000(1)
Wayne Primeau 140 000(2)
Kyle Greentree 73 500(1)
Eric Nystrom 69 300(2)
André Roy 55 000(1)
David Moss 55 000(1)
Adam Pardy 50 000(1)
Jamie Lundmark 50 000(1)
Kyle Cumiskey 47 500(1)




Chicago

ArenaUnited Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds-$1 905 691
Home Games Remaining0
Avg. Attendance11 278
Avg. Revenue/Game$922 226
Projected Revenue$0 000

Expenses

Pro Payroll$49 279 333
Farm Payroll$1 068 400
Prospect Fees$13 500
Coach$50 000
Games Remaining0
Total Game Expenses$614 771
Projected Expenses$0 000
Projected Balance-$1 905 691

Salary Commitment

Year: 2007$50 347 733
Year: 2008$42 059 333
Year: 2009$36 258 333
Year: 2010$20 265 000

Pro Payroll

Brad Richards 7 800 000(3)
Brian Campbell 7 140 000(8)
Cristobal Huet 5 625 000(4)
Martin Erat 4 500 000(7)
Brent Seabrook 3 500 000(3)
Valtteri Filppula 3 000 000(5)
Nikolai Zherdev 2 500 000(1)
Brent Sopel 2 333 333(3)
Tuomo Ruutu 2 250 000(1)
Patrick Eaves 1 400 000(3)
James Wisniewski 900 000(1)
Oscar Moller 875 000(3)
Patrick Kane 875 000(2)
Jonathan Toews 850 000(2)
Ryan Craig 787 500(2)
Bryan Bickell 725 000(2)
Erik Ersberg 700 000(1)
Niklas Hjalmarsson 640 000(2)
Matt Lashoff 635 000(1)
Jordan Hendry 625 000(2)
Steve Downie 590 000(2)
Dustin Byfuglien 541 000(1)
John Mitchell 487 500(2)


Farm Payroll

Andrew Ladd 155 000(2)
Steve Mason 85 000(3)
David Bolland 84 600(1)
Petri Kontiola 81 300(1)
Corey Crawford 70 000(1)
Jake Dowell 68 800(1)
Michael Blunden 68 500(1)
Troy Brouwer 67 500(1)
Alex Foster 66 000(2)
Matt Walker 60 000(1)
Adam Berti 60 000(1)
Aaron Johnson 52 500(1)
Mike Brown 52 200(1)
Tim Brent 49 500(1)
Pascal Pelletier 47 500(1)




Colorado

ArenaPepsi Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds-$12 861 550
Home Games Remaining0
Avg. Attendance9 263
Avg. Revenue/Game$775 108
Projected Revenue$0 000

Expenses

Pro Payroll$53 426 000
Farm Payroll$765 022
Prospect Fees$42 000
Coach$50 000
Games Remaining0
Total Game Expenses$661 988
Projected Expenses$0 000
Projected Balance-$12 861 550

Salary Commitment

Year: 2007$54 191 022
Year: 2008$42 722 450
Year: 2009$24 600 000
Year: 2010$24 600 000

Pro Payroll

Ryan Smyth 6 250 000(4)
Paul Stastny 5 650 000(6)
Daymond Langkow 4 500 000(4)
John-Michael Liles 4 200 000(4)
Vesa Toskala 4 000 000(2)
Jason Blake 4 000 000(4)
Ruslan Salei 3 025 000(2)
Adam Foote 3 000 000(2)
Wojtek Wolski 2 800 000(2)
Joseph Corvo 2 625 000(2)
Kyle Mclaren 2 500 000(1)
Lee Stempniak 2 500 000(2)
Mike Sillinger 2 200 000(1)
Jordan Leopold 1 500 000(1)
Ian Laperriere 1 150 000(1)
Johan Franzen 942 000(1)
Peter Budaj 800 000(1)
Blake Comeau 692 000(1)
Boyd Devereaux 570 000(1)
Cody McLeod 522 000(1)


Farm Payroll

Tyler Arnason 175 000(1)
Daniel Tjarnqvist 75 000(1)
Eric Fehr 73 500(1)
T.J. Hensick 72 700(2)
Jason Bacashihua 64 372(1)
David Jones 55 000(1)
Cody McCormick 52 200(1)
Scott Parker 50 000(1)
Nathan Smith 50 000(2)
Kyle Brodziak 49 750(2)
Ben Guite 47 500(1)




Columbus

ArenaNationwide Arena
Capacity18 000
Ticket Price$30,00


Income

Current Funds-$414 143
Home Games Remaining0
Avg. Attendance16 904
Avg. Revenue/Game$1 083 007
Projected Revenue$0 000

Expenses

Pro Payroll$54 942 000
Farm Payroll$8 352 500
Prospect Fees$18 000
Coach$50 000
Games Remaining0
Total Game Expenses$772 713
Projected Expenses$0 000
Projected Balance-$414 143

Salary Commitment

Year: 2007$63 294 500
Year: 2008$40 182 000
Year: 2009$25 812 500
Year: 2010$14 875 000

Pro Payroll

Ed Jovanovski 6 500 000(3)
Martin Havlat 6 000 000(1)
Rick Nash 5 400 000(2)
Sergei Zubov 5 350 000(1)
Mike Ribeiro 5 000 000(5)
Bill Guerin 4 500 000(1)
Brooks Orpik 3 750 000(6)
Justin Williams 3 500 000(3)
Raffi Torres 2 250 000(2)
Dan Hamhuis 2 000 000(2)
Jason Chimera 1 875 000(4)
Dan Ellis 1 750 000(2)
Michael Peca 1 315 000(1)
Jakub Voracek 875 000(3)
Matt Niskanen 850 000(2)
Fredrik Norrena 850 000(1)
Derick Brassard 815 000(2)
Marc Staal 800 000(2)
Alexandre Picard 787 000(1)
Jim Slater 775 000(1)


Farm Payroll

Dustin Penner 4 250 000(4)
Nick Boynton 2 950 000(1)
Fredrik Modin 325 000(2)
Darryl Sydor 250 000(1)
Rene Bourque 130 000(2)
Brian Boyle 83 500(1)
Andrew Murray 62 500(3)
Dan Lacosta 52 500(1)
Steve Kelly 50 000(1)
Derek Mackenzie 50 000(1)
Craig MacDonald 50 000(1)
Aaron Rome 49 500(1)
Derek Dorsett 49 500(2)




Dallas

ArenaAmerican Airlines Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$9 607 022
Home Games Remaining0
Avg. Attendance16 509
Avg. Revenue/Game$1 363 789
Projected Revenue$0 000

Expenses

Pro Payroll$55 364 400
Farm Payroll$1 787 600
Prospect Fees$36 500
Coach$50 000
Games Remaining0
Total Game Expenses$698 030
Projected Expenses$0 000
Projected Balance$9 607 022

Salary Commitment

Year: 2007$57 152 000
Year: 2008$44 953 700
Year: 2009$26 896 700
Year: 2010$26 755 000

Pro Payroll

Vincent Lecavalier 7 700 000(12)
Nicklas Lidstrom 7 450 000(2)
Nikolai Khabibulin 6 750 000(1)
Pavel Datsyuk 6 700 000(6)
Brenden Morrow 4 100 000(5)
Mark Streit 4 100 000(5)
Sean Avery 3 875 000(4)
Mike Modano 3 450 000(2)
Chris Mason 3 000 000(2)
Stephane Robidas 1 500 000(2)
Marc-Andre Bergeron 1 116 000(1)
Jonathan Sim 1 000 000(2)
Marc-Antoine Pouliot 942 400(1)
Mark Fistric 783 000(1)
Adam Burish 713 000(2)
Clay Wilson 585 000(1)
Toby Petersen 550 000(2)
Landon Wilson 550 000(1)
Mark Parrish 500 000(1)


Farm Payroll

Joel Lundqvist 725 000(1)
Daniel Cleary 280 000(5)
Steve Ott 142 500(2)
Chris Osgood 141 700(3)
Jonas Frogren 106 500(2)
Lauri Tukonen 98 400(1)
Jack Hillen 87 500(2)
Krys Barch 57 500(2)
Chris Conner 50 000(1)
Doug Janik 50 000(1)
Tobias Stephan 48 500(1)




Detroit

ArenaJoe Louis Arena
Capacity18 000
Ticket Price$37,00


Income

Current Funds$4 580 976
Home Games Remaining0
Avg. Attendance14 969
Avg. Revenue/Game$1 288 395
Projected Revenue$0 000

Expenses

Pro Payroll$56 199 666
Farm Payroll$1 616 633
Prospect Fees$54 300
Coach$50 000
Games Remaining0
Total Game Expenses$706 349
Projected Expenses$0 000
Projected Balance$4 580 976

Salary Commitment

Year: 2007$57 816 299
Year: 2008$40 600 799
Year: 2009$31 289 166
Year: 2010$19 251 666

Pro Payroll

Brian Rafalski 6 000 000(4)
Martin St. Louis 5 250 000(3)
Kristian Huselius 4 750 000(4)
Jay Mckee 4 000 000(2)
Marco Sturm 3 500 000(3)
Marek Zidlicky 3 350 000(2)
Zach Parise 3 125 000(4)
Niklas Backstrom 3 100 000(1)
Alexander Edler 2 710 000(5)
Matt Greene 2 666 666(6)
Henrik Zetterberg 2 650 000(1)
Todd Marchant 2 518 000(1)
Nik Antropov 2 050 000(1)
Rob Niedermayer 2 000 000(1)
Martin Skoula 1 800 000(1)
Alex Steen 1 700 000(2)
Kris Draper 1 583 000(3)
Manny Malhotra 1 200 000(1)
Jiri Hudler 1 015 000(1)
Jimmy Howard 717 000(3)
Casey Borer 515 000(1)


Farm Payroll

T.J. Oshie 850 000(3)
Andreas Lilja 125 000(2)
Mike York 100 000(1)
Kirk Maltby 88 333(2)
Ville Leino 80 000(3)
David Leneveu 60 000(1)
Darren McCarty 57 500(1)
Mattias Ritola 57 500(3)
Aaron Downey 52 500(1)
Tomas Kopecky 50 000(1)
Derek Meech 48 300(2)
Darren Haydar 47 500(1)




Edmonton

ArenaRexall Place
Capacity18 000
Ticket Price$35,00


Income

Current Funds$7 934 600
Home Games Remaining0
Avg. Attendance15 282
Avg. Revenue/Game$1 233 080
Projected Revenue$0 000

Expenses

Pro Payroll$53 752 000
Farm Payroll$2 132 883
Prospect Fees$31 500
Coach$50 000
Games Remaining0
Total Game Expenses$682 517
Projected Expenses$0 000
Projected Balance$7 934 600

Salary Commitment

Year: 2007$55 884 883
Year: 2008$45 541 283
Year: 2009$22 980 650
Year: 2010$15 275 000

Pro Payroll

Evgeni Malkin 7 400 000(5)
Ilya Kovalchuk 6 400 000(2)
Joe Sakic 6 000 000(1)
Jose Theodore 4 500 000(2)
Shea Weber 4 500 000(3)
Tom Gilbert 4 000 000(6)
Dennis Wideman 3 875 000(4)
Ray Whitney 3 550 000(2)
Mike Van Ryn 2 900 000(2)
Sergei Samsonov 2 533 000(3)
Denis Grebeshkov 1 500 000(1)
Devan Dubnyk 984 000(2)
Blake Wheeler 875 000(2)
Boris Valabik 850 000(1)
Bryan Little 850 000(2)
Richard Park 750 000(2)
Maxime Talbot 675 000(1)
Craig Adams 600 000(1)
Brett Sterling 525 000(2)
Blair Jones 485 000(1)


Farm Payroll

Antti Pihlstrom 505 000(2)
Carl Corazzini 475 000(2)
Steve Staios 270 000(3)
Robert Nilsson 183 300(3)
Jamal Mayers 133 333(2)
Ladislav Smid 88 600(1)
Artem Anisimov 85 000(3)
Andrew Raycroft 80 000(1)
Zack Stortini 70 000(3)
Jason Strudwick 65 000(1)
Ryan Potulny 64 350(3)
Darren Helm 60 000(2)
Bryan Young 53 300(2)




Floride

ArenaBankAtlantic Center
Capacity18 000
Ticket Price$32,00


Income

Current Funds$1 326 694
Home Games Remaining0
Avg. Attendance15 767
Avg. Revenue/Game$1 189 085
Projected Revenue$0 000

Expenses

Pro Payroll$55 428 000
Farm Payroll$3 358 500
Prospect Fees$44 000
Coach$50 000
Games Remaining0
Total Game Expenses$718 055
Projected Expenses$0 000
Projected Balance$1 326 694

Salary Commitment

Year: 2007$58 786 500
Year: 2008$36 337 800
Year: 2009$31 466 300
Year: 2010$18 425 000

Pro Payroll

Marian Hossa 7 450 000(1)
Tomas Vokoun 5 700 000(3)
Jay Bouwmeester 4 875 000(1)
David Legwand 4 500 000(5)
Nathan Horton 4 000 000(5)
Keith Ballard 3 925 000(7)
Cory Stillman 3 533 000(3)
Stephen Weiss 3 100 000(5)
Bryan Allen 2 900 000(4)
Karlis Skrastins 2 400 000(1)
Fabian Brunnstrom 2 250 000(2)
Jan Hejda 2 000 000(3)
Richard Zednik 1 625 000(1)
Radek Dvorak 1 550 000(1)
Dennis Seidenberg 1 200 000(1)
Michael Frolik 850 000(3)
Cory Murphy 825 000(1)
Shawn Matthias 770 000(3)
Torrey Mitchell 725 000(1)
David Booth 700 000(1)
Craig Anderson 550 000(1)


Farm Payroll

Brett Mclean 1 700 000(2)
Gregory Campbell 762 500(2)
Ville Peltonen 115 000(1)
Janis Sprukts 70 000(3)
Noah Welch 65 000(1)
Stefan Meyer 65 000(1)
Adam Hall 60 000(3)
Peter Harrold 58 300(3)
Rory Fitzpatrick 55 000(2)
Jassen Cullimore 53 500(1)
Nick Tarnasky 52 500(2)
Anthony Stewart 52 200(1)
Tanner Glass 52 000(1)
Matt D'Agostini 51 500(2)
Chris Beckford-Tseu 50 000(1)
Drew Larman 48 500(1)
David Brine 47 500(1)




LosAngeles

ArenaStaples Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$2 661 658
Home Games Remaining0
Avg. Attendance13 174
Avg. Revenue/Game$1 088 008
Projected Revenue$0 000

Expenses

Pro Payroll$54 312 833
Farm Payroll$1 812 000
Prospect Fees$25 500
Coach$50 000
Games Remaining0
Total Game Expenses$685 370
Projected Expenses$0 000
Projected Balance$2 661 658

Salary Commitment

Year: 2007$56 124 833
Year: 2008$37 262 300
Year: 2009$21 316 000
Year: 2010$19 339 500

Pro Payroll

Anze Kopitar 6 069 500(8)
Marty Turco 5 700 000(2)
Kim Johnsson 4 850 000(2)
Alex Kovalev 4 500 000(1)
Manny Fernandez 4 333 333(1)
Jere Lehtinen 4 000 000(1)
Brad Stuart 3 750 000(4)
Jeff Finger 3 500 000(4)
Dustin Brown 3 175 000(6)
Fedor Tyutin 2 845 000(4)
Kyle Calder 2 700 000(1)
Jack Johnson 2 150 000(2)
Derek Armstrong 1 500 000(1)
Brandon Sutter 875 000(3)
Erik Johnson 850 000(2)
Jack Skille 850 000(2)
Wayne Simmonds 822 000(3)
James Neal 751 000(2)
Ben Eager 600 000(1)
Kris Versteeg 492 000(1)


Farm Payroll

Kyle Quincey 514 000(2)
Denis Gauthier 210 000(1)
Sean O'Donnell 125 000(1)
Lasse Kukkonen 87 500(1)
Marc-André Cliche 85 000(2)
Jonathan Bernier 85 000(3)
Antti Niemi 80 000(3)
Teddy Purcell 77 500(2)
Gabe Gauthier 65 000(1)
Robert Earl 60 000(2)
Jonathan Ericsson 60 000(3)
Brad Richardson 58 800(2)
Tommy Sestito 54 500(3)
Matt Moulson 52 200(1)
Adam Pineault 50 000(1)
Nate Thompson 50 000(1)
Colin Fraser 50 000(1)
Brett Festerling 47 500(1)




Minnesota

ArenaXcel Energy Center
Capacity18 000
Ticket Price$37,00


Income

Current Funds$1 022 202
Home Games Remaining0
Avg. Attendance11 693
Avg. Revenue/Game$1 020 181
Projected Revenue$0 000

Expenses

Pro Payroll$48 857 300
Farm Payroll$920 900
Prospect Fees$25 500
Coach$50 000
Games Remaining0
Total Game Expenses$607 972
Projected Expenses$0 000
Projected Balance$1 022 202

Salary Commitment

Year: 2007$49 778 200
Year: 2008$44 033 700
Year: 2009$31 196 500
Year: 2010$21 005 000

Pro Payroll

Daniel Briere 6 500 000(7)
Ilja Bryzgalov 4 250 000(3)
Pierre-Marc Bouchard 4 080 000(5)
Joni Pitkanen 4 000 000(3)
Derek Morris 3 917 000(1)
R.J. Umberger 3 750 000(4)
Brent Burns 3 550 000(4)
Rostislav Olesz 3 125 000(6)
Alexander Frolov 2 900 000(2)
Owen Nolan 2 750 000(2)
Eric Belanger 1 750 000(2)
Ryan Kesler 1 750 000(2)
Colton Gillies 1 042 000(3)
Nikolai Kulemin 850 000(2)
Vladimir Mihalik 850 000(3)
Rob Schremp 775 000(2)
Ty Conklin 750 000(1)
Anton Stralman 615 000(2)
Craig Weller 600 000(2)
Cody Franson 553 300(2)
Krys Kolanos 500 000(1)


Farm Payroll

Christian Backman 230 000(1)
Benoit Pouliot 170 000(1)
Derek Boogaard 95 000(2)
Matt Smaby 79 200(2)
Cal Clutterbuck 70 200(2)
Brian Sutherby 70 000(1)
Nolan Schaefer 57 500(1)
Erik Reitz 50 000(1)
Jesse Schultz 49 500(3)
Corey Locke 49 500(2)




Montreal

ArenaCentre Bell
Capacity18 000
Ticket Price$35,00


Income

Current Funds$747 148
Home Games Remaining0
Avg. Attendance14 298
Avg. Revenue/Game$1 197 687
Projected Revenue$0 000

Expenses

Pro Payroll$54 302 000
Farm Payroll$5 155 700
Prospect Fees$40 380
Coach$50 000
Games Remaining0
Total Game Expenses$726 196
Projected Expenses$0 000
Projected Balance$747 148

Salary Commitment

Year: 2007$59 457 700
Year: 2008$35 209 000
Year: 2009$17 254 500
Year: 2010$10 100 000

Pro Payroll

Paul Kariya 6 000 000(2)
Andrei Markov 5 750 000(3)
Alex Tanguay 5 250 000(1)
Marc Savard 5 000 000(2)
Mike Comrie 4 000 000(1)
Keith Tkachuk 4 000 000(1)
Mike Commodore 3 750 000(5)
Barret Jackman 3 600 000(4)
Miroslav Satan 3 500 000(1)
Tim Gleason 2 750 000(4)
Alexei Ponikarovsky 2 105 000(2)
Michael Komisarek 1 700 000(1)
Jonas Hiller 1 300 000(2)
Steve Begin 1 057 000(1)
Ryan O'Byrne 942 000(3)
Tom Kostopoulos 900 000(1)
Carey Price 850 000(2)
Maxim Lapierre 688 000(2)
Michael Zigomanis 650 000(1)
Barry Tallackson 510 000(1)


Farm Payroll

Francis Bouillon 1 875 000(1)
Loui Erikson 1 600 000(2)
David Backes 250 000(3)
Scott Walker 250 000(2)
Mathieu Dandenault 172 500(1)
Taylor Pyatt 157 500(1)
Georges Laraque 150 000(3)
Antero Niittymaki 122 500(1)
Shawn Belle 94 200(1)
Ryan Carter 62 500(3)
Marc Denis 60 000(1)
Sergei Kostitsyn 56 000(2)
Jared Boll 55 500(2)
Carsen Germyn 53 000(1)
Gregory Stewart 50 000(2)
Josh Green 50 000(1)
Mike Glumac 49 500(1)
Yanick Lehoux 47 500(1)




Nashville

ArenaSommet Center
Capacity18 000
Ticket Price$31,00


Income

Current Funds$2 471 486
Home Games Remaining0
Avg. Attendance13 028
Avg. Revenue/Game$1 070 412
Projected Revenue$0 000

Expenses

Pro Payroll$51 062 200
Farm Payroll$1 030 550
Prospect Fees$28 500
Coach$50 000
Games Remaining0
Total Game Expenses$636 235
Projected Expenses$0 000
Projected Balance$2 471 486

Salary Commitment

Year: 2007$52 092 750
Year: 2008$39 057 250
Year: 2009$31 358 000
Year: 2010$10 700 000

Pro Payroll

Jean-Sebastien Giguere6 000 000(3)
Mathieu Schneider 5 625 000(1)
Roman Hamrlik 5 500 000(3)
Olli Jokinen 5 250 000(2)
Scott Hartnell 4 200 000(5)
Ryan Suter 3 500 000(4)
Mikko Koivu 3 250 000(3)
Niklas Hagman 3 000 000(4)
Patrick O'Sullivan 2 925 000(3)
Antti Miettinen 2 333 000(3)
Marek Svatos 2 050 000(2)
Radek Bonk 1 475 000(1)
Kurtis Foster 1 025 000(1)
Cam Barker 984 200(1)
Ryan Jones 920 000(1)
Vernon Fiddler 850 000(1)
Jason Labarbera 825 000(1)
Ville Koistinen 700 000(1)
Jerred Smithson 650 000(3)


Farm Payroll

Greg De Vries 250 000(1)
Niklas Grossman 97 500(2)
Stephane Veilleux 86 300(1)
Jed Ortmeyer 75 000(1)
Matt Hunwick 73 000(1)
Pekka Rinne 65 000(2)
Wade Belak 65 000(2)
Mason Raymond 63 500(2)
Patric Hornqvist 59 500(2)
Joel Ward 50 000(1)
Drew MacIntyre 49 500(1)
Rich Peverley 48 750(2)
Triston Grant 47 500(1)




New Jersey

ArenaPrudential Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds-$728 174
Home Games Remaining0
Avg. Attendance13 313
Avg. Revenue/Game$1 114 610
Projected Revenue$0 000

Expenses

Pro Payroll$56 859 333
Farm Payroll$1 118 550
Prospect Fees$28 500
Coach$50 000
Games Remaining0
Total Game Expenses$708 005
Projected Expenses$0 000
Projected Balance-$728 174

Salary Commitment

Year: 2007$57 977 883
Year: 2008$42 228 383
Year: 2009$37 481 300
Year: 2010$31 352 500

Pro Payroll

Sheldon Souray 5 400 000(4)
Martin Brodeur 5 200 000(4)
Brian Rolston 5 062 500(4)
Michal Rozsival 5 000 000(4)
Joffrey Lupul 4 000 000(5)
Brian Gionta 4 000 000(1)
Paul Martin 3 833 333(2)
Dainius Zubrus 3 400 000(4)
Colin White 3 000 000(4)
John Madden 2 926 000(1)
Jamie Langenbrunner 2 800 000(3)
Bobby Holik 2 500 000(1)
Jay Pandolfo 2 500 000(3)
Tomas Plekanec 1 600 000(1)
Marek Malik 1 250 000(1)
David Krejci 800 000(1)
Justin Abdelkader 700 000(3)
Kevin Weekes 687 500(1)
Andy Greene 600 000(1)
John Oduya 600 000(1)
Jon DiSalvatore 525 000(2)
Nicklas Bergfors 475 000(1)


Farm Payroll

Bryce Salvador 290 000(4)
David Clarkson 83 750(2)
Mike Mottau 76 250(2)
Alexander Vasyunov 70 000(3)
Justin Pogge 67 500(2)
Chad Wiseman 60 000(2)
Brandon Bochenski 60 000(1)
Matt Halischuk 58 800(3)
Anssi Salmela 56 250(1)
Sheldon Brookbank 52 500(2)
Rod Pelley 52 250(1)
Michael Rupp 50 000(1)
Jay Leach 48 750(2)
Petr Vrana 47 500(1)
Scott Clemmensen 45 000(1)




NYRangers

ArenaMadison Square Garden
Capacity18 000
Ticket Price$37,00


Income

Current Funds-$530 543
Home Games Remaining0
Avg. Attendance12 713
Avg. Revenue/Game$1 129 045
Projected Revenue$0 000

Expenses

Pro Payroll$55 809 143
Farm Payroll$1 981 170
Prospect Fees$15 000
Coach$50 000
Games Remaining0
Total Game Expenses$705 553
Projected Expenses$0 000
Projected Balance-$530 543

Salary Commitment

Year: 2007$57 790 313
Year: 2008$47 311 143
Year: 2009$37 842 143
Year: 2010$31 682 143

Pro Payroll

Scott Gomez 7 357 143(6)
Chris Drury 7 050 000(4)
Henrik Lundqvist 6 875 000(5)
Wade Redden 6 500 000(6)
Michal Handzus 4 000 000(3)
Patrick Sharp 3 900 000(4)
Teemu Selanne 2 625 000(2)
Viktor Kozlov 2 500 000(1)
Ethan Moreau 2 000 000(3)
Paul Mara 1 950 000(1)
Matthew Lombardi 1 817 000(2)
Francois Beauchemin 1 650 000(1)
Petr Prucha 1 600 000(1)
Daniel Girardi 1 550 000(2)
Duncan Keith 1 475 000(2)
Kent Huskins 625 000(1)
Dane Byers 600 000(2)
Tom Pyatt 585 000(2)
Ryan Callahan 575 000(1)
Justin Peters 575 000(2)


Farm Payroll

Brandon Dubinsky 640 000(1)
Dmitri Kalinin 210 000(1)
Aaron Voros 100 000(3)
Patrick Rissmiller 100 000(1)
Lauri Korpikoski 98 420(1)
Fredrik Sjostrom 84 000(1)
Alexandre Picard 80 000(2)
Steve Montador 80 000(1)
Jiri Novotny 75 000(1)
Blair Betts 61 500(1)
Stephen Valiquette 60 000(1)
P-A Parenteau 60 000(3)
Nigel Dawes 58 750(1)
Greg Moore 57 750(1)
Kris Russell 55 000(2)
Corey Potter 55 000(2)
Colton Orr 53 750(1)
Miika Wiikman 52 000(2)




Ottawa

ArenaScotiabank Place
Capacity18 000
Ticket Price$35,00


Income

Current Funds$6 862 829
Home Games Remaining0
Avg. Attendance14 465
Avg. Revenue/Game$1 199 461
Projected Revenue$0 000

Expenses

Pro Payroll$52 933 000
Farm Payroll$3 133 603
Prospect Fees$22 500
Coach$50 000
Games Remaining0
Total Game Expenses$684 623
Projected Expenses$0 000
Projected Balance$6 862 829

Salary Commitment

Year: 2007$56 066 603
Year: 2008$46 377 333
Year: 2009$33 875 000
Year: 2010$27 275 000

Pro Payroll

Dany Heatley 7 500 000(6)
Jason Spezza 7 000 000(7)
Mike Fisher 4 200 000(5)
Brad Boyes 4 000 000(4)
Sergei Fedorov 4 000 000(1)
Chris Phillips 3 500 000(3)
Filip Kuba 3 000 000(1)
Antoine Vermette 2 763 000(2)
Jason Smith 2 600 000(2)
Anton Volchenkov 2 500 000(2)
Chris Kelly 2 125 000(4)
Trent Hunter 2 000 000(5)
Mike Smith 1 800 000(3)
Jarkko Ruutu 1 300 000(3)
Anton Babchuk 1 000 000(1)
Alexander Auld 1 000 000(2)
Brian Lee 850 000(2)
Nick Foligno 660 000(2)
Ilya Zubov 585 000(2)
Jesse Winchester 550 000(2)


Farm Payroll

Christoph Schubert 883 333(2)
Dean Mcammond 875 000(1)
Mark Giordano 450 000(4)
Martin Gerber 370 000(1)
Chris Neil 110 000(1)
Brian Elliott 75 770(1)
Shean Donovan 60 000(2)
Josh Hennessy 56 500(1)
Ryan Shannon 55 000(1)
Cody Bass 51 000(2)
Luke Richardson 50 000(1)
Brendan Bell 49 500(1)
Danny Bois 47 500(1)




Philly

ArenaWachovia Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds-$3 853 087
Home Games Remaining0
Avg. Attendance12 023
Avg. Revenue/Game$991 560
Projected Revenue$0 000

Expenses

Pro Payroll$50 402 533
Farm Payroll$3 254 800
Prospect Fees$45 300
Coach$50 000
Games Remaining0
Total Game Expenses$655 520
Projected Expenses$0 000
Projected Balance-$3 853 087

Salary Commitment

Year: 2007$53 657 333
Year: 2008$41 433 133
Year: 2009$34 548 333
Year: 2010$19 521 333

Pro Payroll

Kimmo Timonen 6 333 333(5)
Mike Richards 5 750 000(12)
Simon Gagne 5 250 000(3)
Jeff Carter 5 000 000(3)
Jean-Pierre Dumont 4 000 000(4)
Martin Biron 3 500 000(1)
Matthew Carle 3 438 000(4)
Andrei Kostitsyn 3 250 000(3)
Mike Knuble 2 800 000(1)
Braydon Coburn 1 300 000(2)
Scottie Upshall 1 225 000(1)
Lukas Krajicek 1 100 000(1)
Glen Metropolit 1 000 000(2)
Kyle Chipchura 984 200(1)
Jordin Tootoo 975 000(2)
Ryan Parent 850 000(2)
Claude Giroux 850 000(2)
Andreas Nodl 795 000(3)
Jaroslav Halak 775 000(2)
Jonathon Kalinski 677 000(3)
Danny Syvret 550 000(2)


Farm Payroll

Steve Eminger 1 200 000(1)
Scott Nichol 750 000(1)
Derian Hatcher 350 000(1)
Randy Jones 275 000(2)
Andrew Alberts 122 300(2)
Ossi Vaananen 100 000(1)
Karri Ramo 66 500(2)
Arron Asham 62 500(2)
Jean-Sebastien Aubin 60 000(1)
Nathan Guenin 58 500(2)
Riley Cote 55 000(3)
Josh Gratton 55 000(1)
Boyd Kane 50 000(1)
Jared Ross 50 000(1)




Phoenix

ArenaJobing.com Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$11 531 083
Home Games Remaining0
Avg. Attendance16 352
Avg. Revenue/Game$1 373 576
Projected Revenue$0 000

Expenses

Pro Payroll$49 355 000
Farm Payroll$4 291 600
Prospect Fees$27 500
Coach$50 000
Games Remaining0
Total Game Expenses$655 172
Projected Expenses$0 000
Projected Balance$11 531 083

Salary Commitment

Year: 2007$53 646 600
Year: 2008$46 522 100
Year: 2009$29 575 800
Year: 2010$24 170 000

Pro Payroll

Eric Staal 7 845 000(8)
Chris Pronger 6 250 000(2)
Shane Doan 4 550 000(4)
Ryan Malone 4 500 000(7)
Pascal Leclaire 3 800 000(3)
Cory Sarich 3 600 000(4)
Vaclav Prospal 3 500 000(4)
Jeff Halpern 2 000 000(2)
Steven Reinprecht 2 000 000(1)
Peter Mueller 1 700 000(2)
Radek Martinek 1 500 000(3)
Mark Recchi 1 250 000(1)
Zbynek Michalek 1 250 000(2)
Enver Lisin 793 000(1)
Alexander Nikulin 725 000(2)
Al Montoya 725 000(2)
Keith Yandle 620 000(1)
Brian Mcgrattan 605 000(1)
Frederick Meyer 587 500(2)
Daniel Winnik 532 000(1)
Matt Jones 522 500(1)
Steven Goertzen 500 000(1)


Farm Payroll

Kyle Turris 2 696 000(2)
Daniel Carcillo 884 000(2)
Kurt Sauer 175 000(4)
Ken Klee 125 000(1)
Todd Fedoruk 105 800(3)
Mikael Tellqvist 80 000(1)
David Hale 70 000(2)
Joel Perrault 58 800(2)
Jeff Hoggan 49 500(1)
Garth Murray 47 500(1)




Pittsburgh

ArenaMellon Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$166 299
Home Games Remaining0
Avg. Attendance12 852
Avg. Revenue/Game$1 076 383
Projected Revenue$0 000

Expenses

Pro Payroll$55 999 500
Farm Payroll$950 300
Prospect Fees$22 500
Coach$50 000
Games Remaining0
Total Game Expenses$695 394
Projected Expenses$0 000
Projected Balance$166 299

Salary Commitment

Year: 2007$56 949 800
Year: 2008$43 471 000
Year: 2009$28 475 000
Year: 2010$26 150 000

Pro Payroll

Sidney Crosby 8 700 000(5)
Lubomir Visnovsky 5 600 000(5)
Marc-Andre Fleury 5 000 000(7)
Sergei Gonchar 5 000 000(2)
Ales Hemsky 4 100 000(4)
Robert Lang 4 000 000(1)
Tom Preissing 2 750 000(4)
Fernando Pisani 2 500 000(2)
Philippe Boucher 2 500 000(2)
Petr Sykora 2 500 000(1)
Ruslan Fedotenko 2 250 000(1)
Mark Eaton 2 000 000(2)
Pascal Dupuis 1 400 000(3)
Matt Cooke 1 200 000(2)
Alex Goligoski 895 000(1)
Jordan Staal 850 000(1)
Gilbert Brule 850 000(2)
Kyle Okposo 850 000(3)
Kristopher Letang 835 000(2)
Danny Richmond 602 000(1)
Jeff Taffe 550 000(1)
Tyler Kennedy 542 500(1)
Dany Sabourin 525 000(1)


Farm Payroll

Hal Gill 207 500(1)
Eric Godard 75 000(3)
Robert Scuderi 72 500(1)
Mike Lundin 68 800(1)
Jeremy Colliton 60 500(1)
Jeff Tambellini 58 750(2)
Ryan Stone 55 000(1)
Bill Thomas 52 500(1)
Jonathan Filewich 52 250(2)
Paul Bissonnette 50 000(1)
Connor James 50 000(1)
Chris Minard 50 000(1)
John Curry 50 000(1)
Joey Mormina 47 500(1)




San Jose

ArenaHP Pavilion
Capacity18 000
Ticket Price$35,00


Income

Current Funds$10 124 304
Home Games Remaining0
Avg. Attendance16 372
Avg. Revenue/Game$1 371 637
Projected Revenue$0 000

Expenses

Pro Payroll$55 084 500
Farm Payroll$857 200
Prospect Fees$54 000
Coach$50 000
Games Remaining0
Total Game Expenses$683 484
Projected Expenses$0 000
Projected Balance$10 124 304

Salary Commitment

Year: 2007$55 941 700
Year: 2008$40 578 367
Year: 2009$24 266 500
Year: 2010$13 966 500

Pro Payroll

Joe Thornton 7 200 000(3)
Dan Boyle 6 667 000(6)
Patrick Marleau 6 300 000(2)
Evgeni Nabokov 5 375 000(2)
Milan Michalek 4 333 000(6)
Mattias Ohlund 3 500 000(1)
Andy Mcdonald 3 333 333(1)
Christian Ehrhoff 3 100 000(3)
Marc-Edouard Vlasic 2 700 000(5)
Mike Grier 1 775 000(1)
Ryane Clowe 1 600 000(1)
Brad Lukowich 1 566 667(2)
Samuel Pahlsson 1 400 000(1)
Devin Setoguchi 1 247 000(2)
Sean Bergenheim 862 500(2)
Mikhail Grabovski 850 000(1)
Marcel Goc 775 000(1)
Alexei Semenov 650 000(1)
Brett Lebda 650 000(2)
Brian Boucher 650 000(1)
Cory Larose 550 000(1)


Farm Payroll

Doug Murray 214 000(5)
Jody Shelley 72 500(2)
Thomas Greiss 70 000(1)
Kamil Kreps 68 200(2)
Lukas Kaspar 60 000(1)
Patrick Traverse 60 000(2)
Ben Walter 57 500(2)
Frans Nielsen 52 500(4)
Michael Ryan 52 500(2)
Nathan McIver 52 500(1)
Tomas Plihal 50 000(1)
Tom Cavanagh 47 500(1)




St. Louis

ArenaScottrade Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$11 229 097
Home Games Remaining0
Avg. Attendance13 697
Avg. Revenue/Game$1 145 839
Projected Revenue$0 000

Expenses

Pro Payroll$42 542 466
Farm Payroll$790 350
Prospect Fees$37 500
Coach$50 000
Games Remaining0
Total Game Expenses$529 516
Projected Expenses$0 000
Projected Balance$11 229 097

Salary Commitment

Year: 2007$43 332 816
Year: 2008$30 590 316
Year: 2009$23 681 833
Year: 2010$15 933 300

Pro Payroll

Dion Phaneuf 6 500 000(6)
Miikka Kiprusoff 5 833 300(6)
Jarret Stoll 3 600 000(4)
Michael Cammalleri 3 350 000(1)
Radim Vrbata 3 000 000(3)
Matt Cullen 2 875 000(2)
Brendan Morrison 2 750 000(1)
Trevor Daley 2 300 000(3)
Jussi Jokinen 1 812 500(1)
Carlo Colaiacovo 1 283 333(2)
Dan Hinote 1 000 000(1)
Martin Hanzal 980 000(2)
Jay Mcclement 950 000(1)
David Perron 875 000(2)
Patrik Berglund 850 000(3)
Ben Bishop 850 000(3)
Greg Zanon 725 000(1)
B.J. Crombeen 675 000(2)
O.K. Tollefsen 675 000(1)
Chris Campoli 633 333(3)
Joakim Lindstrom 525 000(1)
Andrew Wozniewski 500 000(1)


Farm Payroll

Chris Porter 87 500(1)
Jeff Woywitka 72 500(1)
John Zeiler 70 200(3)
Mike Weaver 70 000(1)
Yan Stastny 60 500(2)
Steven Wagner 60 000(1)
Yann Danis 60 000(1)
Roman Polak 57 500(1)
Cam Janssen 55 000(2)
D.J. King 53 300(2)
Cam Paddock 51 350(2)
Brad Winchester 47 500(1)
Steve Regier 45 000(3)




Vancouver

ArenaGeneral Motors Place
Capacity18 000
Ticket Price$30,00


Income

Current Funds$2 947 302
Home Games Remaining0
Avg. Attendance16 009
Avg. Revenue/Game$1 232 211
Projected Revenue$0 000

Expenses

Pro Payroll$54 855 666
Farm Payroll$2 640 700
Prospect Fees$42 000
Coach$50 000
Games Remaining0
Total Game Expenses$702 297
Projected Expenses$0 000
Projected Balance$2 947 302

Salary Commitment

Year: 2007$57 496 366
Year: 2008$39 672 800
Year: 2009$22 882 800
Year: 2010$7 000 000

Pro Payroll

Jarome Iginla 7 000 000(5)
Roberto Luongo 6 750 000(2)
Pavel Kubina 5 000 000(2)
Jason Arnott 4 500 000(3)
Kevin Bieksa 3 750 000(3)
Willie Mitchell 3 500 000(2)
Sami Salo 3 500 000(3)
Jaroslav Spacek 3 333 333(1)
Steve Sullivan 3 200 000(1)
Jonathan Cheechoo 3 000 000(3)
Steve Bernier 2 500 000(1)
Jason Williams 2 200 000(1)
Michel Ouellet 1 250 000(1)
Mathieu Garon 1 100 000(1)
Travis Zajac 984 000(1)
Shane O'Brien 950 000(1)
Chris Chelios 750 000(1)
Jason Krog 605 000(1)
Brandon Prust 500 000(2)
Alexandre Burrows 483 333(1)


Farm Payroll

Darcy Hordichuk 750 000(3)
Jeff Cowan 725 000(2)
Brendan Witt 300 000(3)
Ryan Johnson 115 000(2)
Kyle Wellwood 98 700(1)
Ian White 85 000(2)
Cory Schneider 82 800(3)
Kevin Klein 65 000(2)
Nolan Baumgartner 60 000(1)
Rob Davison 56 000(1)
Lawrence Nycholat 55 000(1)
Rick Rypien 52 200(1)
Jannik Hansen 51 000(1)
Patrick Coulombe 50 000(2)
Jason Jaffray 47 500(1)
Jeremy Williams 47 500(1)




Washington

ArenaVerizon Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds-$2 020 388
Home Games Remaining0
Avg. Attendance12 499
Avg. Revenue/Game$1 045 172
Projected Revenue$0 000

Expenses

Pro Payroll$46 550 000
Farm Payroll$4 027 550
Prospect Fees$31 500
Coach$50 000
Games Remaining0
Total Game Expenses$617 793
Projected Expenses$0 000
Projected Balance-$2 020 388

Salary Commitment

Year: 2007$50 577 550
Year: 2008$42 741 000
Year: 2009$34 401 000
Year: 2010$14 788 000

Pro Payroll

Alexander Ovechkin 9 538 000(13)
Bryan Mccabe 5 750 000(3)
Mike Green 5 250 000(4)
Michael Nylander 4 875 000(3)
Brett Clark 3 500 000(2)
Brian Pothier 2 500 000(2)
Andrew Brunette 2 333 000(3)
Brooks Laich 2 067 000(3)
Todd Bertuzzi 1 950 000(1)
Matt Bradley 1 000 000(3)
Chad Larose 875 000(1)
Semen Varlamov 850 000(3)
Nicklas Backstrom 850 000(2)
Brent Johnson 812 500(1)
Bret Hedican 805 000(1)
Martin Karsums 775 000(1)
Jeff Schultz 750 000(1)
Boyd Gordon 725 000(1)
Tomas Fleischmann 725 000(2)
David Steckel 619 500(2)


Farm Payroll

Chris Clark 2 633 000(3)
Dwayne Roloson 366 700(1)
Shaone Morrisonn 197 500(1)
Donald Brashear 120 000(1)
John Erskine 105 000(3)
Milan Jurcina 88 100(1)
Jiri Tlusty 85 500(2)
Sami Lepisto 72 500(1)
Chris Bourque 62 500(1)
Vladimir Sobotka 60 000(2)
Quintin Laing 47 500(1)
Alexandre Giroux 47 500(1)
Tyler Sloan 47 500(1)
Graham Mink 47 500(1)
Keith Aucoin 46 750(1)