(As of vendredi, nov 16 2007)

Buffalo

ArenaMarine Midland Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$2 233 051
Home Games Remaining0
Avg. Attendance12 067
Avg. Revenue/Game$984 766
Projected Revenue$0 000

Expenses

Pro Payroll$46 050 000
Farm Payroll$3 998 800
Prospect Fees$50 000
Coach$550 000
Games Remaining0
Total Game Expenses$617 668
Projected Expenses$0 000
Projected Balance$2 233 051

Salary Commitment

Year: 2006$49 953 800
Year: 2007$39 628 800
Year: 2008$30 750 000
Year: 2009$3 425 000

Pro Payroll

Miroslav Satan 9 200 000(3)
Teppo Numminen 7 750 000(2)
Regan Darby 3 650 000(1)
Barrett Heisten 2 400 000(3)
Dmitri Kalinin 2 000 000(4)
Taylor Pyatt 2 000 000(3)
Ales Hemsky 2 000 000(3)
Niko Dimitrakos 1 700 000(3)
Ryan Johnson 1 700 000(1)
Steve Moore 1 600 000(3)
Jeff Jillson 1 600 000(3)
Patrice Bergeron 1 500 000(3)
Henrik Tallinder 1 500 000(3)
Todd White 1 250 000(1)
Andrei Kostitsyn 1 200 000(4)
Mika Noronen 1 000 000(3)
Eric Chouinard 1 000 000(1)
Martin Richter 650 000(1)
Alexandre Picard 600 000(1)
Milan Bartovic 600 000(1)
Dennis Wideman 600 000(1)
Pascal Leclaire 550 000(2)


Farm Payroll

Oleg Tverdovsky 2 650 000(3)
Curtis Brown 187 500(2)
Karel Mosovsky 150 000(4)
Jochen Hecht 150 000(1)
Michal Grosek 126 300(2)
Brian Campbell 100 000(2)
Jaroslav Kristek 100 000(3)
Steve Valiquette 95 000(0)
Jason Lawmaster 95 000(2)
Zdenek Kutlak 75 000(3)
Barry Tallackson 75 000(4)
Nolan Pratt 70 000(2)
Rod Brind'Amour 65 000(1)
Ryan Callahan 60 000(1)




Montreal

ArenaCentre Bell
Capacity18 000
Ticket Price$36,00


Income

Current Funds$19 562 848
Home Games Remaining0
Avg. Attendance14 857
Avg. Revenue/Game$1 256 780
Projected Revenue$0 000

Expenses

Pro Payroll$49 700 000
Farm Payroll$2 797 000
Prospect Fees$39 000
Coach$800 000
Games Remaining0
Total Game Expenses$650 439
Projected Expenses$0 000
Projected Balance$19 562 848

Salary Commitment

Year: 2006$52 497 000
Year: 2007$44 187 000
Year: 2008$24 165 000
Year: 2009$20 720 000

Pro Payroll

Markus Naslund 13 375 000(2)
Tomas Vokoun 4 800 000(4)
Janne Niinimaa 4 575 000(1)
Patrik Elias 4 000 000(4)
Mike Komisarek 3 000 000(4)
Danil Markov 2 700 000(4)
Rico Fata 2 000 000(2)
Justin Mapletoft 1 850 000(4)
Jason Williams 1 650 000(3)
Alexander Radulov 1 600 000(4)
Marc-Édouard Vlasic 1 500 000(3)
Alexander Perezhogin 1 450 000(4)
Matthew Lombardi 1 300 000(2)
Deron Quint 1 250 000(2)
Alexei Ponikarovsky 1 200 000(2)
Rob Schremp 1 200 000(4)
Olivier Michaud 700 000(2)
Christoph Schubert 600 000(1)
Tomas Plekanec 600 000(1)
Eric Bertrand 350 000(1)


Farm Payroll

Yanick Éthier 1 400 000(1)
Espen Knutsen 240 000(1)
Petteri Nummelin 130 000(3)
Travis Zajac 120 000(4)
David Moss 120 000(3)
Jan Hejda 120 000(2)
Matthew Barnaby 100 000(1)
Mike Weaver 100 000(1)
Dan Peters 77 000(2)
Shane Willis 70 000(1)
Dwayne Hay 70 000(1)
Tom Kostopoulos 60 000(1)
Antti Miettinen 60 000(1)
Jan Lasak 50 000(1)
J-F Damphousse 45 000(3)
Lawrence Nycholat 35 000(1)




Caroline

ArenaRaleigh Sports Arena
Capacity18 000
Ticket Price$33,00


Income

Current Funds$8 634 474
Home Games Remaining0
Avg. Attendance14 884
Avg. Revenue/Game$1 163 866
Projected Revenue$0 000

Expenses

Pro Payroll$40 200 000
Farm Payroll$1 817 500
Prospect Fees$75 500
Coach$800 000
Games Remaining0
Total Game Expenses$523 085
Projected Expenses$0 000
Projected Balance$8 634 474

Salary Commitment

Year: 2006$42 017 500
Year: 2007$33 160 000
Year: 2008$23 585 000
Year: 2009$17 300 000

Pro Payroll

Robert Lang 8 000 000(4)
Chris Clark 3 500 000(4)
Brian Gionta 3 000 000(3)
Ross Lupaschuk 3 000 000(2)
Cory Stillman 2 900 000(1)
Tim Connolly 2 000 000(3)
Dainius Zubrus 1 900 000(2)
Michael Tremblay 1 800 000(4)
Nikita Alexeev 1 700 000(1)
Tom Buckley 1 600 000(4)
Joey Tetarenko 1 500 000(2)
Fedor Tyutin 1 400 000(4)
Brooks Orpik 1 300 000(2)
Derian Hatcher 1 200 000(3)
Steve Kariya 1 100 000(1)
Petr Schastlivy 850 000(1)
Robert Esche 850 000(1)
Marek Schwarz 750 000(4)
Boyd Gordon 650 000(2)
Carlo Colaiacovo 600 000(2)
Jack Johnson 600 000(1)


Farm Payroll

Dean McAmmond 300 000(1)
Steve Dubinsky 120 000(1)
Alyn McCauley 120 000(1)
Andy Delmore 120 000(4)
David Gosselin 120 000(2)
Gordie Dwyer 100 000(2)
Matt Bradley 97 500(1)
Chris Dingman 90 000(4)
Ivan Majesky 90 000(1)
Jani Hurme 85 000(2)
Petr Nedved 85 000(2)
Don Smith 80 000(2)
Matt Elich 70 000(2)
Brian Holzinger 70 000(1)
Niklas Nordgren 60 000(1)
Kip Brennan 50 000(2)
Bates Battaglia 45 000(3)
Kevin Sawyer 40 000(3)
Mike Peluso 40 000(4)
Chris Neil 35 000(2)




Boston

ArenaFleet Center
Capacity18 000
Ticket Price$41,00


Income

Current Funds-$1 500 962
Home Games Remaining0
Avg. Attendance11 621
Avg. Revenue/Game$1 112 637
Projected Revenue$0 000

Expenses

Pro Payroll$49 600 000
Farm Payroll$3 012 500
Prospect Fees$51 000
Coach$500 000
Games Remaining0
Total Game Expenses$648 335
Projected Expenses$0 000
Projected Balance-$1 500 962

Salary Commitment

Year: 2006$52 612 500
Year: 2007$42 052 500
Year: 2008$20 320 000
Year: 2009$7 775 000

Pro Payroll

Brian Rolston 7 200 000(2)
Pavel Bure 6 250 000(2)
Roman Hamrlik 4 500 000(1)
Rob Blake 3 500 000(4)
Dan Boyle 3 100 000(4)
Kevin Weekes 2 500 000(1)
Jason Shmyr 2 200 000(2)
Daymond Langkow 2 200 000(3)
Mathieu Schneider 2 000 000(3)
Michael Henrich 1 750 000(3)
Martin Straka 1 525 000(3)
Ossi Vaananen 1 500 000(3)
Vaclav Prospal 1 475 000(3)
Matt Carkner 1 400 000(2)
Stephane Veilleux 1 200 000(1)
Stephen Peat 1 100 000(2)
Keith Ballard 1 000 000(4)
Hannu Toivonen 950 000(3)
Igor Grigorenko 950 000(3)
Alex Lacasse 900 000(2)
Victor Uchevatov 600 000(2)
Cody McCormick 600 000(2)
Andrew Alberts 600 000(1)
Alex Bourret 600 000(1)


Farm Payroll

Petr Prucha 600 000(1)
Scottie Upshall 500 000(2)
Hal Gill 300 000(1)
Chris Osgood 200 000(2)
Andrei Markov 140 000(2)
Sheldon Keefe 130 000(2)
Pavel Trnka 100 000(1)
Mikael Tellqvist 90 000(2)
Bryce Lampman 90 000(2)
Peter Fabus 90 000(4)
Evgeny Lazarev 85 000(2)
Ty Jones 85 000(2)
Luke Fritshaw 85 000(4)
Dominic Moore 85 000(3)
Zbynek Michalek 75 000(2)
Julien Vauclair 70 000(3)
Darren Van Oene 70 000(1)
Brian Willsie 52 500(2)
Martin Samuelsson 45 000(1)
Sean Haggerty 45 000(1)
Bujar Amidovski 40 000(3)
Sergei Varlamov 35 000(2)




Philly

ArenaFirst Union Center
Capacity18 000
Ticket Price$40,00


Income

Current Funds$53 216 318
Home Games Remaining0
Avg. Attendance12 298
Avg. Revenue/Game$1 155 167
Projected Revenue$0 000

Expenses

Pro Payroll$36 700 000
Farm Payroll$2 857 500
Prospect Fees$39 250
Coach$800 000
Games Remaining0
Total Game Expenses$492 643
Projected Expenses$0 000
Projected Balance$53 216 318

Salary Commitment

Year: 2006$39 557 500
Year: 2007$34 190 000
Year: 2008$20 745 000
Year: 2009$8 150 000

Pro Payroll

Alex Tanguay 6 000 000(3)
Vaclav Nedorost 3 200 000(2)
Joni Pitkanen 2 500 000(4)
Sami Salo 2 400 000(2)
Martin St. Louis 2 200 000(2)
Marek Zidlicky 2 000 000(4)
Shane Hnidy 1 350 000(3)
Trent Whitfield 1 300 000(1)
Alexander Steen 1 250 000(4)
Loui Ericksson 1 250 000(3)
Valtteri Filppula 1 200 000(4)
Ryan Barnes 1 200 000(2)
Kris Chucko 1 200 000(4)
Lynn Loyns 1 100 000(3)
David Printz 1 050 000(3)
Erik Cole 1 000 000(2)
Michael Blunden 900 000(3)
Alain Mathieu 900 000(1)
Peter Schaefer 800 000(2)
Leland Irving 750 000(3)
Mike Egener 700 000(1)
Andrej Nedorost 650 000(2)
Noah Welch 600 000(1)
Yann Danis 600 000(1)
Samuel Pahlsson 600 000(1)


Farm Payroll

Alexei Tezikov 1 350 000(2)
Rosario Ruggeri 600 000(2)
Ondrej Pavelec 600 000(1)
Bryce Salvador 115 000(3)
Mike Commodore 80 000(3)
Ian Forbes 67 500(1)
Bernd Bruckler 45 000(2)




TampaBay

ArenaIce Palace
Capacity18 000
Ticket Price$35,00


Income

Current Funds-$12 050 419
Home Games Remaining0
Avg. Attendance10 727
Avg. Revenue/Game$878 118
Projected Revenue$0 000

Expenses

Pro Payroll$44 600 000
Farm Payroll$1 016 500
Prospect Fees$73 500
Coach$350 000
Games Remaining0
Total Game Expenses$561 463
Projected Expenses$0 000
Projected Balance-$12 050 419

Salary Commitment

Year: 2006$45 616 500
Year: 2007$37 441 500
Year: 2008$29 510 000
Year: 2009$6 400 000

Pro Payroll

Michael Peca 9 000 000(3)
Richard Matvichuk 3 500 000(2)
Jocelyn Thibault 3 500 000(3)
Henrik Zetterberg 2 600 000(4)
Pavel Kubina 2 400 000(1)
Jason York 2 200 000(1)
Radim Vrbata 1 950 000(3)
Brian Pothier 1 800 000(3)
Mark Parrish 1 750 000(1)
Filip Kuba 1 700 000(4)
Matt Carle 1 650 000(3)
Brett Lysak 1 500 000(2)
Luca Cereda 1 450 000(3)
Richard Park 1 450 000(3)
Ryan Tobler 1 200 000(4)
Pierre-Luc Martineau 1 200 000(3)
Boyd Devereaux 1 000 000(2)
Scott Walker 950 000(2)
Tim Jackman 900 000(4)
Evgeny Konstantinov 850 000(3)
Antoine Vermette 750 000(1)
Andrew Ference 700 000(2)
Dustin Penner 600 000(1)


Farm Payroll

Mike Stuart 171 500(2)
Fredrik Norrena 125 000(3)
Tomas Divisek 95 000(1)
Jason Strudwick 75 000(3)
Chris Corrinet 70 000(2)
Paul Ranger 60 000(1)
Kevin Klein 60 000(1)
Ryan Craig 60 000(1)
Radim Bicanek 60 000(1)
Daniel Corso 50 000(1)
Colin Forbes 50 000(1)
Todd Marchant 40 000(1)
Robert Schnabel 40 000(2)
Marek Priechodsky 30 000(3)
Michal Lanicek 30 000(3)




Toronto

ArenaAir Canada Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds-$1 910 648
Home Games Remaining0
Avg. Attendance16 555
Avg. Revenue/Game$1 180 412
Projected Revenue$0 000

Expenses

Pro Payroll$44 925 194
Farm Payroll$1 820 000
Prospect Fees$49 500
Coach$1 100 000
Games Remaining0
Total Game Expenses$584 082
Projected Expenses$0 000
Projected Balance-$1 910 648

Salary Commitment

Year: 2006$46 745 194
Year: 2007$37 145 194
Year: 2008$25 155 194
Year: 2009$12 575 194

Pro Payroll

Tyson Nash 4 575 194(4)
Petr Sykora 4 500 000(2)
Eric Daze 4 000 000(1)
Andrew Brunette 3 000 000(2)
Evgeni Nabokov 3 000 000(3)
Jiri Fischer 2 900 000(4)
Paul Kariya 2 500 000(2)
Joel Kwiatkowski 2 300 000(4)
Peter Skudra 2 300 000(3)
Eric Staal 2 300 000(3)
Patrik Stefan 2 000 000(1)
Michael Rupp 1 500 000(3)
David Backes 1 300 000(3)
Zach Parise 1 300 000(4)
Jeff Tambellini 1 300 000(4)
Dan Fritsche 1 300 000(2)
Dan McGillis 1 250 000(1)
Sami Kapanen 1 200 000(3)
Radek Martinek 900 000(1)
Luc Fortin 900 000(1)
Max Kondratiev 600 000(2)


Farm Payroll

Joe Pavelski 140 000(3)
Lasse Kukkonen 130 000(3)
Ian White 125 000(3)
Nolan Schaefer 120 000(3)
Shane O'Brien 115 000(3)
Jason Chimera 110 000(1)
Mark Giordano 110 000(3)
Brandon Reid 110 000(1)
Jaroslav Halak 110 000(3)
Stefan Meyer 110 000(4)
Tomas Fleischmann 90 000(4)
Gregor Baumgartner 90 000(1)
Timo Vertala 90 000(2)
Tomas Troliga 70 000(3)
Jamie Tardif 60 000(1)
Alexei Yemelin 60 000(3)
Paul Gaustad 60 000(1)
Steve Bernier 60 000(1)
Staffan Kronvall 60 000(1)




Columbus

ArenaNationwide Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$6 224 140
Home Games Remaining0
Avg. Attendance14 404
Avg. Revenue/Game$1 184 325
Projected Revenue$0 000

Expenses

Pro Payroll$45 275 000
Farm Payroll$1 980 100
Prospect Fees$42 000
Coach$850 000
Games Remaining0
Total Game Expenses$587 160
Projected Expenses$0 000
Projected Balance$6 224 140

Salary Commitment

Year: 2006$47 255 100
Year: 2007$36 330 000
Year: 2008$10 235 000
Year: 2009$3 690 000

Pro Payroll

Peter Forsberg 11 750 000(2)
Olli Jokinen 4 500 000(2)
Marc Denis 3 200 000(1)
Sergei Samsonov 3 200 000(2)
Marc-Andre Bergeron 2 900 000(2)
Kamil Piros 2 750 000(3)
Dustin Brown 1 750 000(3)
Stanislav Chistov 1 700 000(1)
Mike Fisher 1 600 000(1)
Raffi Torres 1 500 000(1)
Ryan Vanbuskirk 1 450 000(2)
Jordan Leopold 1 300 000(1)
Mathieu Collin 1 250 000(4)
Manny Malhotra 1 200 000(4)
Tim Gleason 925 000(3)
Shawn Bates 900 000(3)
Jussi Markkanen 800 000(4)
Shaone Morrisonn 700 000(2)
Marek Svatos 700 000(2)
Andrej Meszaros 600 000(1)
Mark Recchi 600 000(2)


Farm Payroll

Brandon Bochenski 600 000(1)
Greg Zanon 125 000(3)
Blake Bellefeuille 110 000(1)
Christian Ehrhoff 95 000(3)
Martin Erat 95 000(4)
Darryl Bootland 90 000(2)
Kristopher Letang 90 000(1)
David Koci 85 000(2)
Philippe Sauve 85 000(4)
Jesse Wallin 80 000(2)
Vaclav Varada 70 000(4)
Rene Bourque 60 000(1)
Jaroslav Balastik 60 000(1)
Donald MacLean 55 100(1)
Derrick Walser 50 000(4)
Trevor Letowski 50 000(1)
Mike Pandolfo 40 000(2)
Per Svartvadet 35 000(4)
Yanic Perreault 35 000(4)
Michael Nylander 35 000(4)
Glen Murray 35 000(4)




Ottawa

ArenaCorel Centre
Capacity18 000
Ticket Price$36,00


Income

Current Funds$5 104 562
Home Games Remaining0
Avg. Attendance10 836
Avg. Revenue/Game$974 773
Projected Revenue$0 000

Expenses

Pro Payroll$31 550 200
Farm Payroll$1 370 000
Prospect Fees$39 000
Coach$900 000
Games Remaining0
Total Game Expenses$412 917
Projected Expenses$0 000
Projected Balance$5 104 562

Salary Commitment

Year: 2006$43 170 200
Year: 2007$38 675 200
Year: 2008$25 450 000
Year: 2009$2 345 000

Pro Payroll

Keith Tkachuk 10 250 000(3)
Roman Cechmanek 6 000 000(3)
Steve Begin 4 050 000(2)
Jim Vandermeer 2 700 000(3)
Scott Hannan 2 000 000(2)
Kyle McLaren 2 000 000(3)
Grant Marshall 1 500 000(2)
Michal Sivek 1 400 000(3)
Nick Boynton 1 250 200(2)
Mathieu Biron 1 250 000(4)
Matthew Stajan 1 200 000(2)
Zdenek Blantny 1 200 000(2)
Vitali Yachmenev 1 000 000(2)
Patrick Morier 1 000 000(4)
Maxim Balmochnykh 1 000 000(1)
Tuomo Ruutu 900 000(2)
Kris Vernarsky 850 000(1)
Bruno St. Jacques 600 000(1)
Aleksander Suglobov 600 000(1)
Kevin Nastiuk 600 000(1)
Serge Payer 450 000(1)


Farm Payroll

Kent Sauer 120 000(3)
Kevin Baker 100 000(3)
Adam Pineault 95 000(3)
Alexei Mikhnov 80 000(2)
Pierre Hedin 80 000(1)
Peter Podhradsky 80 000(3)
Niclas Wallin 75 000(1)
Patrick Coulombe 70 000(3)
Jakup Klepis 70 000(3)
Brooks Laich 65 000(3)
Josh Harding 60 000(1)
Jay Harrison 60 000(1)
Jakub Vojta 60 000(1)
Ned Lukacevic 60 000(1)
Ryan MacMurchy 55 000(3)
Duncan Milroy 50 000(3)
Byron Dafoe 50 000(3)
Ilja Demidov 50 000(4)
Jonathan Filewich 45 000(4)
Toni Dahlman 45 000(2)




NewJersey

ArenaContinental Airlines Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$7 676 115
Home Games Remaining0
Avg. Attendance13 532
Avg. Revenue/Game$1 114 600
Projected Revenue$0 000

Expenses

Pro Payroll$46 150 000
Farm Payroll$2 095 000
Prospect Fees$48 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$601 134
Projected Expenses$0 000
Projected Balance$7 676 115

Salary Commitment

Year: 2006$48 245 000
Year: 2007$24 940 000
Year: 2008$20 415 000
Year: 2009$5 690 000

Pro Payroll

JS Giguere 5 500 000(1)
Scott Niedermayer 5 450 000(1)
Jaromir Jagr 4 000 000(3)
Shean Donovan 3 000 000(4)
Krys Kolanos 2 900 000(3)
Jamie Langenbrunner 2 400 000(3)
Jani Rita 2 200 000(3)
Damian Surma 2 200 000(2)
Fedor Fedorov 1 900 000(1)
Timo Parssinen 1 750 000(2)
Alexander Svitov 1 600 000(3)
Boris Protsenko 1 500 000(1)
Paul Manning 1 450 000(1)
Burke Henry 1 250 000(1)
Dmitri Afanasenkov 1 250 000(4)
Jeff Woywitka 1 250 000(4)
Artem Chubarov 1 200 000(3)
Jakub Cutta 1 200 000(1)
Symon Laplante 1 200 000(1)
David Aebischer 1 000 000(1)
D.J. Smith 1 000 000(1)
Michal Rozsival 950 000(1)


Farm Payroll

Daniel Tkaczuk 150 000(2)
Jay Legault 110 000(1)
Luke Sellars 100 000(4)
Mikko Eloranta 100 000(1)
Ben Guite 95 000(2)
Petr Tenkrat 90 000(1)
Rostislav Olesz 90 000(3)
Brian Boyle 90 000(4)
Branislav Mezei 85 000(2)
Alexander Burrows 85 000(3)
Jason Ryznar 85 000(3)
Norm Milley 85 000(1)
Brett Clouthier 85 000(1)
Cam Janssen 85 000(3)
Tuomas Pihlman 80 000(3)
Jason Lehoux 80 000(1)
Aaron Voros 70 000(2)
Petr Svoboda 70 000(2)
Justin Papineau 60 000(1)
Timofei Shishkanov 60 000(1)
Jarkko Immonen 60 000(1)
Justin Pogge 60 000(1)
Francois Beauchemin 60 000(1)
David Hale 55 000(2)
Mike Jefferson 55 000(1)
Igor Mirnov 50 000(2)




Florida

ArenaNational Car Rental Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$7 810 376
Home Games Remaining0
Avg. Attendance16 058
Avg. Revenue/Game$1 324 658
Projected Revenue$0 000

Expenses

Pro Payroll$49 425 000
Farm Payroll$2 072 500
Prospect Fees$50 500
Coach$700 000
Games Remaining0
Total Game Expenses$637 171
Projected Expenses$0 000
Projected Balance$7 810 376

Salary Commitment

Year: 2006$51 497 500
Year: 2007$42 865 000
Year: 2008$25 450 000
Year: 2009$7 475 000

Pro Payroll

Chris Pronger 11 500 000(3)
Jarome Iginla 6 000 000(2)
Marian Hossa 3 800 000(1)
Ilja Bryzgalov 3 600 000(2)
Jordan Krestanovich 3 600 000(3)
Krys Barch 2 500 000(4)
Jonathan Girard 2 000 000(2)
Wade Belak 1 900 000(4)
Daniel Tjarnqvist 1 800 000(4)
Mike York 1 700 000(1)
Matt Cullen 1 600 000(1)
Rene Vydareny 1 500 000(3)
Sean Pronger 1 350 000(2)
Matt Cooke 1 250 000(2)
Brenden Morrow 1 200 000(2)
Jared Aulin 1 150 000(4)
Louis Marcoux 900 000(2)
Brad Tapper 750 000(1)
Josh Olson 725 000(2)
Tim Thomas 600 000(1)


Farm Payroll

Rob Globke 1 250 000(3)
Alexei Zhamnov 200 000(2)
Petr Taticek 125 000(4)
Clarke Wilm 115 000(2)
Jamie Lundmark 92 500(1)
Dmitri Tolkunov 80 000(3)
Simon Lajeunesse 50 000(1)
Michel Periard 45 000(3)
Rob Niedermayer 40 000(2)
Jeff Paul 40 000(1)
Anders Eriksson 35 000(2)




NYRangers

ArenaMadison Square Garden
Capacity18 000
Ticket Price$31,00


Income

Current Funds-$825 189
Home Games Remaining0
Avg. Attendance12 384
Avg. Revenue/Game$919 521
Projected Revenue$0 000

Expenses

Pro Payroll$35 875 000
Farm Payroll$4 795 000
Prospect Fees$91 118
Coach$550 000
Games Remaining0
Total Game Expenses$503 794
Projected Expenses$0 000
Projected Balance-$825 189

Salary Commitment

Year: 2006$40 670 000
Year: 2007$35 275 000
Year: 2008$15 780 000
Year: 2009$12 215 000

Pro Payroll

Sergei Gonchar 7 000 000(2)
Brian Boucher 3 500 000(2)
Trevor Linden 3 000 000(2)
Steve Staios 2 500 000(2)
Jiri Hudler 2 500 000(4)
Andy McDonald 1 900 000(4)
Andreas Lindstrom 1 750 000(4)
Brent Seabrook 1 600 000(4)
Willie Mitchell 1 400 000(2)
Martin Karsums 1 350 000(4)
Doug Janik 1 300 000(3)
Mike Brown 1 200 000(1)
Brad Defauw 1 200 000(3)
Justin Morrison 1 000 000(2)
Martin Boileau 900 000(2)
Jeff Heerema 800 000(1)
Andy Rogers 800 000(4)
Henrik Lundqvist 750 000(4)
Petteri Nokelainen 725 000(4)
Jean-Francois Jacques 700 000(4)


Farm Payroll

Fredrik Modin 2 400 000(1)
Layne Ulmer 1 000 000(3)
Philippe Boucher 240 000(1)
Toby Petersen 140 000(1)
Ruslan Fedotenko 130 000(1)
Nathan Forster 100 000(1)
Ben Storey 100 000(1)
Brad Lukowich 90 000(1)
Adam Munro 85 000(4)
Paul Healey 75 000(2)
Ryan Hollweg 60 000(1)
Mike Wilson 60 000(1)
Garth Murray 55 000(4)
Tony Martensson 50 000(1)
Aaron Ward 50 000(2)
Chris Simon 50 000(2)
Scott Clemmensen 35 000(3)
Matt Kinch 30 000(3)
Zac Bierk 25 000(1)
Stu Barnes 20 000(2)




Washington

ArenaMCI Center
Capacity18 000
Ticket Price$40,00


Income

Current Funds$4 254 042
Home Games Remaining0
Avg. Attendance13 599
Avg. Revenue/Game$1 279 602
Projected Revenue$0 000

Expenses

Pro Payroll$50 750 000
Farm Payroll$1 610 000
Prospect Fees$68 500
Coach$450 000
Games Remaining0
Total Game Expenses$644 860
Projected Expenses$0 000
Projected Balance$4 254 042

Salary Commitment

Year: 2006$52 360 000
Year: 2007$27 355 000
Year: 2008$19 655 000
Year: 2009$11 765 000

Pro Payroll

Nicklas Lidstrom 14 500 000(1)
Jeff O'Neill 5 000 000(4)
Shane Doan 3 500 000(4)
Denis Arkhipov 3 000 000(3)
Jaroslav Bednar 2 500 000(1)
Maxim Kuznetsov 2 250 000(1)
Darby Hendrickson 2 000 000(2)
Ladislav Nagy 1 750 000(3)
Kim Johnsson 1 600 000(4)
Ryan Bonni 1 500 000(2)
Dan Cloutier 1 500 000(4)
Roman Tvrdon 1 450 000(3)
Jere Karalahti 1 450 000(2)
Rick DiPietro 1 400 000(3)
Chris Nielsen 1 400 000(1)
Matt Pettinger 1 300 000(1)
Joe Rullier 1 100 000(2)
Ales Kotalik 1 100 000(1)
Jonathan Laniel 900 000(2)
Mark Popovic 800 000(1)
Jaroslav Svoboda 750 000(2)


Farm Payroll

Jeremy Roenick 650 000(1)
Jason Jaspers 150 000(3)
Marcel Hossa 140 000(3)
Brad Church 110 000(1)
Radovan Somik 100 000(1)
Nolan Yonkman 95 000(4)
Denis Hamel 80 000(1)
Mathieu Chouinard 75 000(1)
Patrick Eaves 60 000(1)
Max Birbraer 40 000(1)
Scott Cameron 40 000(1)
Jason Wiemer 35 000(4)
Ratislav Stana 35 000(4)




NYIslander

ArenaNassau Coliseum
Capacity18 000
Ticket Price$35,00


Income

Current Funds$9 149 809
Home Games Remaining0
Avg. Attendance13 900
Avg. Revenue/Game$1 138 960
Projected Revenue$0 000

Expenses

Pro Payroll$38 425 576
Farm Payroll$1 797 500
Prospect Fees$42 800
Coach$300 000
Games Remaining0
Total Game Expenses$494 706
Projected Expenses$0 000
Projected Balance$9 149 809

Salary Commitment

Year: 2006$40 223 076
Year: 2007$34 140 576
Year: 2008$11 385 000
Year: 2009$8 400 000

Pro Payroll

Alexei Kovalev 9 175 526(2)
Olaf Kolzig 7 000 000(2)
Ilya Kovalchuk 2 500 000(2)
Pierre-Marc Bouchard 2 250 000(4)
Paul Mara 1 950 000(3)
Dion Phaneuf 1 700 000(4)
Chris Phillips 1 600 000(4)
Adam Foote 1 300 000(4)
Mike Van Ryn 1 200 050(2)
Jean-Phylippe Demers 900 000(1)
Jason Doig 900 000(2)
Patrick O'Sullivan 900 000(4)
Andre Roy 850 000(1)
Alexander Auld 800 000(3)
Dmitri Bykov 800 000(1)
David St. Germain 800 000(2)
Owen Nolan 750 000(1)
Roman Voloshenko 650 000(4)
Benoit Pouliot 600 000(1)
T.J. Oshie 600 000(1)
Anze Kopitar 600 000(1)
Sidney Crosby 600 000(1)


Farm Payroll

Scott Hartnell 1 000 000(2)
Dave Scatchard 120 000(3)
Craig Adams 100 000(1)
Darren Van-Impe 100 000(1)
Mattias Timander 90 000(2)
Jay Leach 77 500(1)
Guillaume Lefebvre 65 000(3)
Carey Price 60 000(1)
Patrik Berglund 50 000(3)
Evgeny Korolev 45 000(2)
Jay McClement 45 000(2)
Martin Chabada 45 000(1)




Dallas

ArenaReunion Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$1 200 666
Home Games Remaining0
Avg. Attendance13 201
Avg. Revenue/Game$1 063 582
Projected Revenue$0 000

Expenses

Pro Payroll$41 678 900
Farm Payroll$2 550 000
Prospect Fees$57 000
Coach$1 100 000
Games Remaining0
Total Game Expenses$553 487
Projected Expenses$0 000
Projected Balance$1 200 666

Salary Commitment

Year: 2006$44 228 900
Year: 2007$32 478 900
Year: 2008$25 038 900
Year: 2009$8 532 000

Pro Payroll

Sergei Fedorov 7 777 900(3)
Kenny Jonsson 5 000 000(2)
Eric Lindros 4 200 000(3)
Steve Sullivan 3 001 000(4)
Ryan Murphy 2 899 000(3)
Karel Rachunek 1 750 000(1)
Steve McCarthy 1 700 000(1)
Dave Bolland 1 650 000(4)
Magnus Arvedson 1 551 000(4)
Andy Hilbert 1 500 000(1)
Radek Dvorak 1 500 000(1)
Shawn Horcoff 1 350 000(1)
Niklas Hagman 1 250 000(4)
Marcus Nilson 1 100 000(2)
Nathan Smith 1 000 000(2)
Rick Berry 1 000 000(1)
Etienne Champagne 900 000(1)
Marc-Antoine Pouliot 750 000(4)
Tuukka Rask 600 000(1)
Matt Lashoff 600 000(1)
Corey Crawford 600 000(1)


Farm Payroll

Marcus Kristofferson 1 150 000(3)
Jan Hrdina 200 000(2)
John Jakopin 90 000(3)
Andy Sutton 90 000(2)
Charlie Stephens 80 000(4)
Mikael Samuelsson 75 000(1)
Christian Laflamme 70 000(4)
Rob Zepp 70 000(3)
Ryan Flinn 70 000(4)
Ben Eager 65 000(1)
Mikka Kiprusoff 60 000(4)
Pascal Rheaume 60 000(3)
JM Pelletier 60 000(3)
Mathias Tjarnqvist 60 000(1)
David Vyborny 50 000(1)
JF Fortin 50 000(3)
Steve Montador 50 000(3)
Scott Thornton 50 000(4)
Brad Chartrand 50 000(3)
Craig Johnson 50 000(3)
Pavel Skrbek 50 000(2)




Detroit

ArenaJoe Louis Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$741 102
Home Games Remaining0
Avg. Attendance11 894
Avg. Revenue/Game$975 870
Projected Revenue$0 000

Expenses

Pro Payroll$38 650 000
Farm Payroll$2 160 000
Prospect Fees$37 500
Coach$900 000
Games Remaining0
Total Game Expenses$509 116
Projected Expenses$0 000
Projected Balance$741 102

Salary Commitment

Year: 2006$40 810 000
Year: 2007$24 705 000
Year: 2008$14 480 000
Year: 2009$8 360 000

Pro Payroll

Nikolai Khabibulin 8 500 000(2)
Brian Rafalski 3 500 000(1)
Bryan Allen 3 200 000(1)
Mike Rathje 3 000 000(1)
Marco Sturm 2 250 000(4)
Brad Moran 2 100 000(4)
Trent Hunter 2 000 000(4)
Brendan Witt 1 700 000(3)
Todd Simpson 1 500 000(2)
Boris Valabik 1 300 000(4)
Derek Roy 1 200 000(3)
J-P Dumont 1 200 000(1)
Valeri Bure 1 000 000(3)
Milan Michalek 1 000 000(3)
Kyle Wanvig 950 000(1)
Renaud Haince 900 000(1)
Shane Endicott 850 000(1)
Patrick Sharp 700 000(1)
Craig Rivet 650 000(4)
Cory Schneider 600 000(1)
Colton Orr 550 000(1)


Farm Payroll

Alexandre Picard 950 000(3)
Mike Leclerc 130 000(1)
Matt Davidson 115 000(1)
Ben Walter 115 000(3)
Tomas Kopecky 100 000(3)
Robert Dome 100 000(1)
John Erskine 90 000(1)
Oleg Kvasha 90 000(2)
Patrick Traverse 90 000(1)
R.J. Umberger 85 000(2)
Sean Avery 70 000(1)
Maxime Lapierre 60 000(1)
Brian Finley 60 000(4)
Riley Holzapfel 55 000(3)
Guillaume Caron 50 000(2)




St-Louis

ArenaKiel Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$674 678
Home Games Remaining0
Avg. Attendance10 949
Avg. Revenue/Game$896 139
Projected Revenue$0 000

Expenses

Pro Payroll$38 088 333
Farm Payroll$2 371 500
Prospect Fees$16 500
Coach$600 000
Games Remaining0
Total Game Expenses$500 931
Projected Expenses$0 000
Projected Balance$674 678

Salary Commitment

Year: 2006$40 459 833
Year: 2007$29 900 000
Year: 2008$14 830 000
Year: 2009$2 200 000

Pro Payroll

Sergei Zubov 4 000 000(2)
Marty Turco 3 900 000(2)
Eric Brewer 3 000 000(3)
Dave Tanabe 2 950 000(3)
Shaun Sutter 2 850 000(3)
Michal Handzus 2 733 333(1)
Justin Cox 2 200 000(4)
Mike Cammalleri 1 800 000(1)
Nikolai Zherdev 1 600 000(3)
Marco Charpentier 1 600 000(2)
Owen Fussey 1 515 000(2)
Maxim Afinogenov 1 300 000(3)
Mark Bell 1 300 000(1)
Brian Sutherby 1 200 000(2)
Ryan Bayda 1 000 000(1)
Mark Smith 950 000(2)
Yves Coallier 900 000(2)
Brent Sopel 800 000(1)
Ray Emery 750 000(1)
Trevor Byrne 690 000(3)
Ryan Stone 600 000(1)
Aaron Johnson 450 000(2)


Farm Payroll

Jimmy Olvestad 1 100 000(1)
Patrick Lalime 450 000(2)
J-S Aubin 130 000(1)
Oleg Saprykin 125 000(3)
Ari Ahonen 95 000(1)
Jame Pollock 85 000(1)
Daniel Sedin 75 000(3)
Michel Ouellet 60 000(1)
Richard Jackman 50 000(1)
Mark Rycroft 45 000(2)
Troy Riddle 40 000(3)
Lauri Kinos 35 000(2)
John Pohl 31 500(1)
Reinhard Divis 25 000(1)
Shawn Mamane 25 000(2)




Chicago

ArenaUnited Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$5 248 115
Home Games Remaining0
Avg. Attendance12 067
Avg. Revenue/Game$991 226
Projected Revenue$0 000

Expenses

Pro Payroll$37 850 000
Farm Payroll$1 555 500
Prospect Fees$13 500
Coach$650 000
Games Remaining0
Total Game Expenses$488 646
Projected Expenses$0 000
Projected Balance$5 248 115

Salary Commitment

Year: 2006$39 405 500
Year: 2007$33 190 000
Year: 2008$26 160 000
Year: 2009$19 885 000

Pro Payroll

Mats Sundin 10 000 000(4)
Ryan Kesler 3 000 000(2)
Jonathan Gagnon 3 000 000(4)
Brent Johnson 2 300 000(3)
Riku Hahl 2 200 000(3)
Alexandre Picard 2 000 000(2)
Alexander Mogilny 1 600 000(1)
Wes Walz 1 500 000(3)
Blake Wheeler 1 500 000(4)
Denis Grebeshkov 1 500 000(4)
Braydon Coburn 1 350 000(4)
Mathieu Garon 1 300 000(4)
Bryan Berard 1 200 000(4)
Kris Beech 1 200 000(2)
Jarrett Stoll 900 000(1)
Marty Murray 900 000(1)
Todd Warriner 750 000(1)
Derek Walser 650 000(1)
Lukas Krajicek 550 000(2)
Dan Hamhuis 450 000(1)


Farm Payroll

Tomas Holmstrom 450 000(1)
Peter Sarno 90 000(2)
Tim Ramholt 80 000(3)
Danny Syvret 60 000(1)
Duncan Keith 60 000(1)
James Wisniewski 60 000(1)
Matt Ellison 60 000(1)
Travis Moen 60 000(1)
Adam Burish 55 000(3)
Erik Rasmussen 45 500(1)
Adam Berkhoel 45 000(3)
Matt Keith 45 000(3)
Jason Krog 45 000(1)
Mikael Homlqvist 40 000(2)
Craig Andersson 40 000(1)
Aki Berg 35 000(4)
Derek Bekar 35 000(1)
Joel Bouchard 25 000(2)
Jeff Toms 25 000(2)
Bobby Holik 25 000(1)
Patrick DesRochers 25 000(3)
P.J. Stock 25 000(1)
Alex Henry 25 000(3)
Francois Methot 25 000(2)
David Cullen 25 000(2)
Blake Sloan 25 000(2)
Hnat Domenichelli 25 000(2)




Atlanta

ArenaPhillips Arena
Capacity18 000
Ticket Price$33,00


Income

Current Funds$34 816 193
Home Games Remaining0
Avg. Attendance16 112
Avg. Revenue/Game$1 249 710
Projected Revenue$0 000

Expenses

Pro Payroll$49 575 000
Farm Payroll$4 710 000
Prospect Fees$40 500
Coach$900 000
Games Remaining0
Total Game Expenses$673 482
Projected Expenses$0 000
Projected Balance$34 816 193

Salary Commitment

Year: 2006$54 285 000
Year: 2007$39 650 000
Year: 2008$30 185 000
Year: 2009$18 580 000

Pro Payroll

Dany Heatley 5 200 000(3)
Ed Jovanovski 4 500 000(4)
Sandis Ozolinsh 4 500 000(4)
Christopher Higgins 4 400 000(4)
Saku Koivu 4 250 000(1)
Manny Legace 3 500 000(2)
Nathan Horton 3 350 000(3)
Marc Savard 3 100 000(1)
Mike Modano 2 500 000(2)
Martin Havlat 2 000 000(2)
Zdeno Chara 2 000 000(1)
Shea Weber 1 650 000(4)
Casey Borer 1 550 000(4)
Lauri Tukonen 1 500 000(4)
Brett Clark 1 450 000(3)
Todd Fedoruk 1 300 000(1)
Kirill Safronov 950 000(1)
Jordin Tootoo 700 000(2)
Gilbert Brulé 600 000(1)
Kari Lehtonen 575 000(2)


Farm Payroll

Brad Ference 2 000 000(1)
Alexei Shkotov 1 300 000(3)
Paul Stastny 180 000(3)
Jason Holland 125 000(3)
Ramzi Abid 120 000(4)
Yuri Butsayev 120 000(1)
Robert Nilsson 110 000(4)
Devan Dubnyk 110 000(4)
Anthony Stewart 100 000(4)
Jeff Friesen 100 000(2)
Duvie Westcott 90 000(2)
Ivan Ciernik 75 000(1)
Jeremy Colliton 60 000(1)
Enver Lisin 60 000(1)
Ronald Petrovicky 52 500(1)
Garnett Exelby 42 500(1)
Steve Shields 40 000(4)
Serge Aubin 25 000(1)




Nashville

ArenaNashville Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$7 880 076
Home Games Remaining0
Avg. Attendance13 610
Avg. Revenue/Game$1 114 756
Projected Revenue$0 000

Expenses

Pro Payroll$46 550 000
Farm Payroll$2 010 000
Prospect Fees$64 000
Coach$700 000
Games Remaining0
Total Game Expenses$601 512
Projected Expenses$0 000
Projected Balance$7 880 076

Salary Commitment

Year: 2006$48 560 000
Year: 2007$34 850 000
Year: 2008$17 020 000
Year: 2009$13 000 000

Pro Payroll

Martin Brodeur 12 000 000(2)
Keith Primeau 5 250 000(1)
Anson Carter 5 000 000(4)
Alexander Frolov 2 500 000(2)
Ron Hainsey 2 000 000(2)
Jerome Marois 1 950 000(4)
Mathieu Dandenault 1 800 000(1)
Wojtek Wolski 1 700 000(4)
Cam Barker 1 600 000(4)
Jay McKee 1 500 000(1)
Joe Corvo 1 500 000(1)
Anton Babchuk 1 350 000(4)
Jeff Taffe 1 350 000(3)
Tyler Arnason 1 250 000(2)
Johannes Salmonsson 1 200 000(4)
Lance Ward 1 200 000(1)
Ryan Miller 800 000(3)
Martin Lapointe 700 000(3)
Joffrey Lupul 700 000(1)
Jussi Jokinen 600 000(1)
Guillaume Latendresse 600 000(1)


Farm Payroll

Brandon Prust 600 000(3)
Jan Hlavac 150 000(4)
Danny Richmond 125 000(3)
Andrew Hutchinson 120 000(3)
Mikko Lehtonen 105 000(3)
Josef Boumedienne 100 000(1)
Brett Lebda 95 000(3)
Francis Bouillon 95 000(1)
Jean-Luc Denicourt 90 000(1)
Mike Farrell 80 000(2)
Greg Classen 80 000(1)
Alexei Kaigorodov 75 000(1)
Peter Smrek 70 000(3)
Jeff Deslauriers 60 000(1)
Ryan O'Marra 60 000(1)
Matt Koalska 55 000(3)
Steven Reinprecht 50 000(4)




Phoenix

ArenaAmerica West Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$6 294 824
Home Games Remaining0
Avg. Attendance11 388
Avg. Revenue/Game$1 022 778
Projected Revenue$0 000

Expenses

Pro Payroll$33 700 000
Farm Payroll$1 362 500
Prospect Fees$40 500
Coach$550 000
Games Remaining0
Total Game Expenses$434 793
Projected Expenses$0 000
Projected Balance$6 294 824

Salary Commitment

Year: 2006$35 062 500
Year: 2007$25 835 000
Year: 2008$13 320 000
Year: 2009$4 650 000

Pro Payroll

Chris Drury 3 900 000(2)
Mike Dunham 3 500 000(1)
Brian Savage 2 900 000(2)
Mike Zigomanis 2 300 000(4)
Jozef Balej 2 000 000(1)
Anton Volchenkov 1 800 000(4)
Henrik Sedin 1 800 000(3)
Brad Leeb 1 600 000(2)
Kyle Calder 1 500 000(3)
Steve Ott 1 400 000(3)
Brad Stuart 1 400 000(3)
Andrei Zyuzin 1 300 000(2)
Kurtis Foster 1 250 000(2)
Jozef Stumpel 1 250 000(1)
Corey Schwab 1 200 000(3)
Rhett Warrener 900 000(1)
Nikos Tselios 750 000(3)
Brad Ralph 750 000(2)
Maxime Talbot 600 000(1)
Ryan Lauzon 600 000(2)
Igor Valeev 500 000(3)
Karel Pilar 500 000(4)


Farm Payroll

Frantisek Lukes 600 000(1)
Daniel Cleary 100 000(1)
Josh DeWolf 75 000(3)
Cale Hulse 70 000(2)
Sergei Kuznetsov 67 500(1)
Justin Peters 60 000(1)
Jeff Pietrasiak 60 000(1)
Frantisek Kaberle 50 000(2)
Matt Zultek 50 000(4)
Jason Churchill 45 000(2)
Brent Gauvreau 45 000(3)
Vladimir Orszagh 40 000(1)
Mike Knuble 25 000(1)
Todd Rohloff 25 000(2)
Chad Wiseman 25 000(2)
Eric Desjardins 25 000(1)




Colorado

ArenaPepsi Center
Capacity18 000
Ticket Price$39,00


Income

Current Funds$54 908 929
Home Games Remaining0
Avg. Attendance15 618
Avg. Revenue/Game$1 430 212
Projected Revenue$0 000

Expenses

Pro Payroll$45 750 000
Farm Payroll$4 720 000
Prospect Fees$54 500
Coach$800 000
Games Remaining0
Total Game Expenses$625 909
Projected Expenses$0 000
Projected Balance$54 908 929

Salary Commitment

Year: 2006$50 470 000
Year: 2007$39 325 000
Year: 2008$30 575 000
Year: 2009$11 790 000

Pro Payroll

Milan Hejduk 4 600 000(3)
Adrian Aucoin 4 000 000(2)
Simon Gagne 3 400 000(3)
Martin Biron 3 300 000(1)
Mike Comrie 3 225 000(2)
Barret Jackman 2 800 000(4)
Alexander Ovechkin 2 500 000(4)
Shaun Fisher 2 500 000(3)
Martin Skoula 1 900 000(3)
Evgeni Malkin 1 800 000(4)
Kristian Huselius 1 700 000(3)
Trevor Daley 1 500 000(2)
Hugo Richard 1 400 000(4)
Phil Kessel 1 400 000(3)
A.J. Thelen 1 300 000(4)
Martin Spanhel 1 100 000(1)
Yannick Tremblay 1 100 000(3)
Jeff Halpern 1 000 000(4)
Sebastien Caron 975 000(1)
Adam Hall 900 000(3)
Stanislav Gron 850 000(1)
Olivier Latendresse 700 000(3)
Igor Radulov 700 000(4)
Sergei Moziakin 600 000(1)
Manny Fernandez 500 000(3)


Farm Payroll

Jason Arnott 3 850 000(1)
Branko Radivojevic 180 000(1)
Ivan Novoseltsev 140 000(1)
Drew Stafford 80 000(4)
Lee Stempniak 80 000(4)
Jason Pominville 75 000(4)
Jeff MacMillan 60 000(3)
Peter Budaj 60 000(1)
K.C. Timmons 55 000(4)
Ben Simon 50 000(1)
Brad Larsen 40 000(1)
Scott Lachance 25 000(3)
Stephen Heinze 25 000(2)




Anaheim

ArenaArrowhead Pond
Capacity23 000
Ticket Price$37,00


Income

Current Funds$30 831 141
Home Games Remaining0
Avg. Attendance21 400
Avg. Revenue/Game$1 846 165
Projected Revenue$0 000

Expenses

Pro Payroll$49 650 000
Farm Payroll$2 535 000
Prospect Fees$24 000
Coach$550 000
Games Remaining0
Total Game Expenses$643 402
Projected Expenses$0 000
Projected Balance$30 831 141

Salary Commitment

Year: 2006$52 185 000
Year: 2007$35 815 000
Year: 2008$23 155 000
Year: 2009$17 890 000

Pro Payroll

Jason Smith 7 500 000(2)
Jere Lehtinen 7 400 000(1)
Mattias Weinhandl 4 200 000(4)
Brent McDonald 3 550 000(3)
Rostislav Klesla 3 500 000(4)
Vitali Vishnevsky 3 000 000(4)
Rick Nash 2 600 000(1)
Marian Gaborik 2 500 000(2)
Nick Schultz 2 200 000(4)
Alexei Semenov 1 900 000(4)
Stephen Weiss 1 900 000(1)
Dan Blackburn 1 700 000(1)
Brent Burns 1 500 000(3)
Michaël Chouinard 1 500 000(2)
Jason Spezza 1 000 000(1)
Al Montoya 1 000 000(4)
Paul Martin 1 000 000(2)
Evan McGrath 600 000(1)
Andrew Cogliano 600 000(1)
Bill Guerin 500 000(1)


Farm Payroll

Andrew Ladd 1 550 000(4)
Joe DiPenta 115 000(2)
Denis Parshin 115 000(4)
Kostantin Pushkarev 110 000(4)
Ryan Potulny 95 000(3)
Igor Pohanka 85 000(4)
Brian Lee 65 000(4)
Ryan Caldwell 65 000(3)
Jim Howard 65 000(4)
Barry Brust 55 000(3)
Vladimir Korsunov 55 000(4)
Antii-Jussi Niemi 45 000(2)
Sean Hill 45 000(4)
Mikael Renberg 35 000(1)
Martin Gelinas 35 000(1)




Edmonton

ArenaSky Reach Center
Capacity18 000
Ticket Price$33,00


Income

Current Funds$29 018 584
Home Games Remaining0
Avg. Attendance16 952
Avg. Revenue/Game$1 312 557
Projected Revenue$0 000

Expenses

Pro Payroll$38 000 000
Farm Payroll$3 725 100
Prospect Fees$46 250
Coach$1 350 000
Games Remaining0
Total Game Expenses$525 870
Projected Expenses$0 000
Projected Balance$29 018 584

Salary Commitment

Year: 2006$44 725 100
Year: 2007$29 295 000
Year: 2008$18 640 000
Year: 2009$10 075 000

Pro Payroll

Jose Theodore 6 500 000(4)
Todd Bertuzzi 4 000 000(1)
Tomas Malec 3 600 000(2)
Kristian Kudroc 3 000 000(1)
Daniel Briere 3 000 000(2)
Mikhail Kuleshov 2 250 000(4)
Marc-Andre Thinel 1 950 000(3)
Jamie Storr 1 800 000(2)
Niklas Kronvall 1 700 000(1)
Ryan Malone 1 600 000(3)
Nick Smith 1 600 000(1)
Chris Kunitz 1 550 000(3)
Alexei Smirnov 1 500 000(1)
Chris Campoli 1 450 000(3)
Christian Berglund 1 200 000(1)
Simon Gamache 1 200 000(1)
Vince Bellissimo 1 100 000(4)
Jean-Philip Drouin 900 000(2)
Mike Green 600 000(1)
Matthew Spiller 500 000(2)


Farm Payroll

John Madden 1 500 000(3)
Darryl Sydor 350 000(2)
Todd Reirden 200 000(2)
Darcy Tucker 170 000(2)
Goran Bezina 140 000(3)
David Legwand 135 000(3)
Jamie Hodson 110 000(1)
Pekka Rinne 105 000(3)
Georges Laraque 100 000(1)
Marcel Goc 95 000(4)
Sean Selmser 90 000(1)
Kyle Chapman 85 000(2)
Martin Bartek 85 000(4)
Jonas Andersson 80 000(3)
Ethan Moreau 70 000(1)
Adam Dewan 65 000(1)
Joe Ryan 55 000(3)
Marty Reasoner 50 000(1)
Chad Hinz 50 000(2)
Stefan Liv 45 000(4)
Matt Walker 45 000(1)
Jesse Boulerice 40 100(1)
Dallas Drake 35 000(1)
Sanny Lindstrom 25 000(1)




Vancouver

ArenaGM Place
Capacity18 000
Ticket Price$35,00


Income

Current Funds$11 235 982
Home Games Remaining0
Avg. Attendance15 455
Avg. Revenue/Game$1 267 885
Projected Revenue$0 000

Expenses

Pro Payroll$46 855 000
Farm Payroll$2 692 000
Prospect Fees$79 500
Coach$550 000
Games Remaining0
Total Game Expenses$611 909
Projected Expenses$0 000
Projected Balance$11 235 982

Salary Commitment

Year: 2006$49 547 000
Year: 2007$38 090 000
Year: 2008$22 685 000
Year: 2009$18 660 000

Pro Payroll

Pavol Demitra 8 500 000(2)
Ryan Smyth 5 000 000(1)
Mattias Ohlund 3 500 000(4)
Ivan Huml 3 500 000(4)
Michael Ryder 2 400 000(4)
Pavel Datsyuk 2 300 000(4)
Martin Grenier 2 200 000(4)
Jim Fahey 2 100 000(4)
Adam Deadmarsh 2 100 000(2)
Kimmo Timonen 2 000 000(3)
Sheldon Souray 1 750 000(3)
Ben Clymer 1 500 000(1)
Lauri Korpikoski 1 350 000(4)
Scott Gomez 1 300 000(1)
Andrey Troschinsky 1 200 000(2)
Tomas Surovy 1 200 000(2)
Thatcher Bell 1 150 000(4)
Alexandre Giroux 1 100 000(1)
Lubomir Sekeras 1 000 000(1)
Cristobal Huet 600 000(1)
Grant McNeill 555 000(2)
Frederic Cloutier 550 000(1)


Farm Payroll

Petr Hubacek 1 400 000(2)
Maxime Ouellet 140 000(3)
Nigel Dawes 115 000(4)
Zenith Komarniski 100 000(2)
Niko Kapanen 100 000(2)
Steeve Pigeon 90 000(2)
David Ytfeldt 85 000(3)
Scott Nichol 85 000(2)
Mats Lindgren 75 000(2)
Brian Lee 60 000(1)
Mark Streit 60 000(1)
Pavel Vorobiev 60 000(1)
Tomas Mojzis 60 000(1)
Kyle Wellwood 60 000(1)
Jonathan Ferland 60 000(1)
Andrei Nazarov 50 000(3)
Niklas Sundstrom 47 000(1)
Lukas Mensator 45 000(4)




LosAngeles

ArenaStaples Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds-$5 516 048
Home Games Remaining0
Avg. Attendance11 489
Avg. Revenue/Game$945 945
Projected Revenue$0 000

Expenses

Pro Payroll$48 650 000
Farm Payroll$1 562 500
Prospect Fees$72 500
Coach$1 350 000
Games Remaining0
Total Game Expenses$629 695
Projected Expenses$0 000
Projected Balance-$5 516 048

Salary Commitment

Year: 2006$50 212 500
Year: 2007$24 407 500
Year: 2008$11 120 000
Year: 2009$3 045 000

Pro Payroll

Jay Bouwmeester 5 500 000(1)
Wade Redden 5 000 000(1)
Brian Leetch 4 500 000(2)
Vincent Lecavalier 4 000 000(3)
Peter Bondra 3 100 000(2)
Brendan Morrison 3 000 000(3)
Richard Zednik 2 300 000(1)
Johan Hedberg 2 000 000(1)
John LeClair 2 000 000(1)
Tomas Kaberle 1 950 000(1)
Toni Lydman 1 850 000(1)
Denis Gauthier 1 750 000(2)
Niklas Backstrom 1 600 000(2)
Jeff Carter 1 600 000(4)
Jan Bulis 1 400 000(1)
Mike Richards 1 400 000(4)
Boris Mironov 1 250 000(1)
Mike Ribeiro 1 000 000(1)
Wayne Primeau 1 000 000(2)
Alexandre Gaucher 900 000(2)
George Parros 800 000(3)
Ryan Getzlaf 750 000(1)


Farm Payroll

Sergei Brylin 150 000(2)
Frederic Cassivi 150 000(1)
Pierre Dagenais 130 000(1)
Kris Draper 127 500(2)
Jamie McLennan 125 000(1)
Pavel Rosa 125 000(1)
Jody Shelley 110 000(3)
Bubba Berenzweig 90 000(1)
Josef Melichar 90 000(3)
Tomas Zizka 90 000(2)
Eric Belanger 80 000(1)
Michael Ryan 75 000(3)
Dan Irmen 70 000(2)
Doug Lynch 60 000(1)
Dmitri Yakushin 45 000(1)
Yanick Lehoux 45 000(4)




SanJose

ArenaSan Jose Arena
Capacity18 000
Ticket Price$31,00


Income

Current Funds$12 432 812
Home Games Remaining0
Avg. Attendance15 598
Avg. Revenue/Game$1 134 524
Projected Revenue$0 000

Expenses

Pro Payroll$31 390 000
Farm Payroll$2 817 500
Prospect Fees$21 000
Coach$900 000
Games Remaining0
Total Game Expenses$428 396
Projected Expenses$0 000
Projected Balance$12 432 812

Salary Commitment

Year: 2006$34 207 500
Year: 2007$26 140 000
Year: 2008$19 605 000
Year: 2009$0 000

Pro Payroll

Joe Sakic 5 310 000(3)
Dennis Seidenberg 3 000 000(3)
Geoff Sanderson 2 750 000(2)
Patrick Marleau 2 700 000(3)
Nikolai Antropov 2 500 000(2)
Marc-Andre Fleury 2 000 000(3)
Milan Kraft 2 000 000(3)
Konstantin Koltsov 1 650 000(1)
Mike Mottau 1 600 000(1)
Blair Betts 1 200 000(3)
Erik Christensen 1 000 000(3)
Ludovick Gagnon 900 000(1)
Tony Amonte 750 000(3)
Dwayne Roloson 650 000(2)
Pascal Dupuis 600 000(1)
Grant Lewis 600 000(1)
Ryan Whitney 600 000(1)
Colby Armstrong 600 000(1)
John-Michael Liles 550 000(1)
Kurt Sauer 430 000(1)


Farm Payroll

Ryane Clowe 1 350 000(3)
Greg deVries 300 000(2)
Jean-Luc Grand-Pierre 100 000(2)
Jason Woolley 100 000(2)
Steve Kelly 95 000(3)
Dale Purinton 75 000(3)
Vesa Toskala 75 000(1)
Jason Labarbera 75 000(1)
Nils Ekman 70 000(2)
Todd Harvey 70 000(3)
Dan Hinote 67 500(1)
Mike Morris 65 000(2)
Doug Murray 60 000(1)
Joakim Lindstrom 60 000(1)
O-Kristian Tollefsen 60 000(1)
Patrick Bordeleau 55 000(3)
Brandon Cullen 50 000(1)
Pierre Turgeon 50 000(1)
Tie Domi 40 000(1)




Minnesota

ArenaSt. Paul Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$9 071 110
Home Games Remaining0
Avg. Attendance11 521
Avg. Revenue/Game$950 957
Projected Revenue$0 000

Expenses

Pro Payroll$31 125 000
Farm Payroll$2 455 000
Prospect Fees$30 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$422 073
Projected Expenses$0 000
Projected Balance$9 071 110

Salary Commitment

Year: 2006$33 580 000
Year: 2007$23 745 000
Year: 2008$14 565 000
Year: 2009$11 170 000

Pro Payroll

Bryan McCabe 7 250 000(4)
Tom Poti 2 200 000(1)
Mike Grier 1 950 000(2)
Brad Isbister 1 925 000(1)
Remi Royer 1 700 000(1)
Jonathan Cheechoo 1 600 000(4)
Jason Ward 1 500 000(1)
Michal Barinka 1 500 000(3)
Tomas Kloucek 1 350 000(2)
Kyle Rossiter 1 200 000(2)
Eric Boguniecki 1 000 000(2)
Mikhail Grabovski 950 000(3)
Travis Roche 950 000(1)
Rickard Wallin 900 000(2)
Matt Herr 850 000(4)
Fred Brathwaite 800 000(1)
Martin Cibak 750 000(2)
Jason King 750 000(2)
Josef Vasicek 750 000(2)
Pavel Brendl 650 000(3)
Cam Ward 600 000(1)


Farm Payroll

Brad Boyes 1 250 000(4)
Tyler Bouck 130 000(4)
Brad Bombardir 115 000(2)
Keith Yandle 115 000(3)
Dave LeNeveu 100 000(3)
Jeff Shantz 90 000(4)
Vaclav Pletka 85 000(2)
Mattias Karlin 85 000(2)
Alexei Morozov 80 000(2)
Derek Boogaard 80 000(3)
William Lemieux 65 000(2)
Vojtek Polak 60 000(1)
Marc Chouinard 55 000(1)
Chris Heid 50 000(2)
Chris Bala 50 000(2)
Pasi Nurminen 45 000(1)




Pittsburgh

ArenaMellon Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$4 627 939
Home Games Remaining0
Avg. Attendance12 532
Avg. Revenue/Game$1 029 376
Projected Revenue$0 000

Expenses

Pro Payroll$43 700 000
Farm Payroll$913 600
Prospect Fees$13 500
Coach$700 000
Games Remaining0
Total Game Expenses$552 770
Projected Expenses$0 000
Projected Balance$4 627 939

Salary Commitment

Year: 2006$44 613 600
Year: 2007$37 633 600
Year: 2008$18 145 100
Year: 2009$10 115 100

Pro Payroll

Zigmund Palffy 10 000 000(2)
Radek Bonk 4 750 000(4)
Joe Thornton 4 500 000(2)
Robyn Regehr 2 200 000(4)
Sascha Goc 2 050 000(3)
Andrew Raycroft 2 000 000(1)
Justin Williams 2 000 000(2)
Corey Perry 1 700 000(4)
Marek Malik 1 650 000(1)
Mikko Koivu 1 600 000(3)
Kevin Bieksa 1 550 000(3)
Corey Locke 1 400 000(4)
Fernando Pisani 1 300 000(3)
Johan Holmqvist 1 250 000(2)
Craig Conroy 1 000 000(2)
Mathieu Lavigne 950 000(1)
Lubomir Visnovsky 750 000(1)
Colin Fraser 700 000(3)
Jussi Timonen 650 000(3)
Martin Hanzal 600 000(1)
Nicklas Bergfors 600 000(1)
Christian Backman 500 000(2)


Farm Payroll

Colin White 100 000(1)
Sean Bergenheim 95 000(3)
Tony Salmelainen 85 000(3)
Eric Boulton 80 000(2)
Shawn McEachern 75 000(2)
Steve Rucchin 75 000(1)
Bret Hedican 70 000(1)
Michael Leighton 65 100(4)
Arron Asham 65 000(1)
Stephen Webb 60 000(1)
Denis Shvidki 58 500(2)
Jon Klemm 35 000(1)
Stephane Yelle 25 000(2)
Byron Ritchie 25 000(1)




Calgary

ArenaPengrowth Saddledome
Capacity18 000
Ticket Price$40,00


Income

Current Funds$4 801 267
Home Games Remaining0
Avg. Attendance14 183
Avg. Revenue/Game$1 163 619
Projected Revenue$0 000

Expenses

Pro Payroll$35 710 000
Farm Payroll$3 295 000
Prospect Fees$13 500
Coach$900 000
Games Remaining0
Total Game Expenses$486 811
Projected Expenses$0 000
Projected Balance$4 801 267

Salary Commitment

Year: 2006$39 005 000
Year: 2007$31 605 000
Year: 2008$18 535 000
Year: 2009$9 260 000

Pro Payroll

Teemu Selanne 7 910 000(4)
Derek Morris 4 750 000(2)
Roberto Luongo 2 700 000(1)
Brad Richards 2 500 000(3)
Jason Allison 2 100 000(2)
Chuck Kobesaw 1 900 000(3)
Chris Mason 1 700 000(3)
Jordan Staal 1 600 000(3)
David Richard 1 500 000(2)
Tom Preissing 1 450 000(2)
Ryan Suter 1 350 000(4)
Dan Watson 1 000 000(2)
Steve Gainey 950 000(3)
Alexei Yashin 750 000(2)
Alexander Semin 650 000(2)
Devin Setoguchi 600 000(1)
Ladislav Smid 600 000(1)
Bobby Ryan 600 000(1)
Thomas Vanek 600 000(1)
Steve Eminger 500 000(2)


Farm Payroll

Daniel Alfredsson 850 000(1)
Sean Burke 365 000(1)
Viktor Kozlov 200 000(3)
Steve Konowalchuk 200 000(1)
Alexei Zhitnik 150 000(1)
Drew Bannister 140 000(1)
Freddy Meyer 135 000(3)
Jan Horacek 125 000(1)
Ryan Kraft 110 000(1)
Greg Johnson 110 000(3)
Erik Westrum 110 000(2)
Harold Druken 100 000(3)
Peter Worrell 100 000(1)
Juraj Kolnik 95 000(2)
Justin Kurtz 90 000(1)
Cory Sarich 80 000(2)
Joel Perrault 80 000(3)
Patrice Brisebois 60 000(1)
Doug Weight 60 000(1)
Fredrik Sjostrom 50 000(2)
Brendan Shanahan 50 000(1)
Andrew Peters 35 000(2)