Section EST

Current Funds	$16 956 001
Home Games Remaining	0
Avg. Attendance	11 904
Avg. Revenue/Game	$947 996
Projected Revenue	$0 000

Expenses

Pro Payroll	$31 145 750
Farm Payroll	$910 000
Prospect Fees	$40 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$397 509
Projected Expenses	$0 000
Projected Balance	$16 956 001

Salary Commitment

Year: 2004	$32 055 750
Year: 2005	$28 305 750
Year: 2006	$22 715 750
Year: 2007	$10 367 500

Alexei Zhitnik	3 550 000(3)
Anson Carter	2 800 000(1)
Jason Smith	2 300 000(4)
Rob Niedermayer	2 100 000(4)
Martin Biron	1 900 000(3)
Jay McKee	1 700 000(3)
Curtis Brown	1 600 000(2)
Daniel Briere	1 350 000(4)
Tim Connolly	1 240 250(3)
Jason Botterill	1 150 000(4)
Taylor Pyatt	1 127 500(4)
Maxim Afinogenov	1 100 000(3)
Jochen Hecht	1 075 000(2)
Ryan Miller	1 025 000(2)
Dmitri Kalinin	935 000(2)
Doug Janik	850 000(4)
Jacques Lariviere	850 000(3)
Ales Kotalik	800 000(1)
Henrik Tallinder	760 000(2)
Ryan Johnson	600 000(3)
Mika Noronen	550 000(4)
Adam Mair	483 000(3)
Brian Campbell	450 000(4)
D.J. Smith	450 000(3)
Eric Boulton	400 000(3)

Karel Mosovsky	95 000(4)
Jeremy Adduono	85 000(4)
Chris Taylor	85 000(2)
Norm Milley	85 000(4)
David Moravec	75 000(1)
Jaroslav Kristek	75 000(4)
Craig Charron	75 000(1)
Garett Bembridge	75 000(3)
Tom Askey	75 000(4)
Andrew Peters	75 000(4)
James Patrick	60 000(2)
Milan Bartovic	50 000(2)

Current Funds	$7 999 501
Home Games Remaining	0
Avg. Attendance	12 272
Avg. Revenue/Game	$991 070
Projected Revenue	$0 000

Expenses

Pro Payroll	$45 263 603
Farm Payroll	$2 525 550
Prospect Fees	$43 500
Coach	$700 000
Games Remaining	0
Total Game Expenses	$591 862
Projected Expenses	$0 000
Projected Balance	$7 999 501

Salary Commitment

Year: 2004	$47 789 153
Year: 2005	$34 929 153
Year: 2006	$28 261 953
Year: 2007	$11 045 850

Martin Brodeur	6 891 103(3)
Sandis Ozolinsh	5 500 000(1)
Peter Bondra	4 750 000(4)
Patrice Brisebois	4 000 000(3)
Brad Richards	3 000 000(3)
Cory Stillman	2 750 000(1)
Danil Markov	2 700 000(4)
Richard Zednik	1 700 000(1)
Aaron Ward	1 500 000(4)
Sergei Brylin	1 300 000(2)
Kris Draper	1 275 000(2)
Andreas Dackell	1 200 000(3)
Mike Komisarek	1 130 000(1)
Marian Gaborik	1 075 000(2)
Eric Bertrand	950 000(4)
Jason Williams	950 000(3)
J-F Damphousse	950 000(3)
Patrick Traverse	842 500(2)
Lubomir Sekeras	775 000(1)
Matthew Lombardi	750 000(2)
Ryan Bayda	675 000(1)
Kelly Buchberger	600 000(4)

Yanick Éthier	900 000(2)
Karl Dykhuis	150 000(4)
John Jakopin	130 000(3)
Karlis Skrastins	120 000(4)
Luke Sellars	95 000(4)
Eric Fichaud	95 000(2)
Jason Lawmaster	95 000(2)
Micki DuPont	95 000(1)
Marc-Andre Thinel	95 000(3)
Jerome Marois	95 000(4)
David Koci	85 000(2)
Timo Vertala	85 000(2)
Nathan Forster	85 000(1)
Ari Ahonen	75 000(1)
Marc Brown	75 000(1)
Dmitri Bykov	60 500(2)
Scott Parker	57 450(2)
Mark Smith	46 750(2)
Niko Dimitrakos	43 500(4)
Brian Willsie	42 350(4)

Current Funds	$7 429 953
Home Games Remaining	0
Avg. Attendance	9 971
Avg. Revenue/Game	$801 796
Projected Revenue	$0 000

Expenses

Pro Payroll	$26 724 000
Farm Payroll	$2 823 190
Prospect Fees	$27 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$366 758
Projected Expenses	$0 000
Projected Balance	$7 429 953

Salary Commitment

Year: 2004	$29 547 190
Year: 2005	$18 657 500
Year: 2006	$5 062 500
Year: 2007	$2 925 000

Keith Primeau	5 000 000(2)
Arturs Irbe	2 700 000(1)
Kevin Weekes	2 350 000(2)
Niklas Havelid	1 350 000(1)
Willie Mitchell	1 350 000(1)
Jason Woolley	1 300 000(2)
Alexei Morozov	1 100 000(1)
Justin Williams	1 072 500(2)
Ruslan Fedotenko	950 000(1)
Sylvain Blouin	950 000(1)
Vaclav Nedorost	950 000(3)
Pierre-Alexandre Bouch	900 000(2)
Hans Jonsson	850 000(2)
Wayne Primeau	825 000(4)
Ivan Majesky	750 000(2)
Christian Berglund	650 000(1)
Chris Dingman	625 000(2)
Niclas Wallin	600 000(1)
Samuel Pahlsson	550 000(2)
Richard Park	500 000(3)
Gordie Dwyer	484 000(3)
Matt Bradley	467 500(1)
Matt Cooke	450 000(1)

Brian Gionta	720 000(4)
Nick Schultz	600 000(4)
Kevin Sawyer	475 000(4)
Brian Holzinger	125 000(4)
Alyn McCauley	120 000(4)
Stacy Roest	115 000(1)
Patrick DesRochers	93 500(3)
Marty Murray	60 000(2)
Steven Halko	60 000(3)
Lance Ward	50 000(1)
Rob Zepp	50 000(3)
Joey Tetarenko	47 190(1)
Josh Green	45 000(2)
Zdenek Kutlak	45 000(1)
Jesse Boulerice	45 000(1)
Mike Watt	40 000(2)
Duane Harmer	32 500(2)
Bujar Amidovski	20 000(1)
Tom Buckley	20 000(4)
Don Smith	20 000(2)
Ryan Murphy	20 000(4)
Shaun Fisher	20 000(4)

Current Funds	$14 097 022
Home Games Remaining	0
Avg. Attendance	14 460
Avg. Revenue/Game	$1 170 558
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 212 278
Farm Payroll	$6 493 000
Prospect Fees	$55 250
Coach	$150 000
Games Remaining	0
Total Game Expenses	$681 836
Projected Expenses	$0 000
Projected Balance	$14 097 022

Salary Commitment

Year: 2004	$55 705 278
Year: 2005	$47 738 278
Year: 2006	$36 460 778
Year: 2007	$16 685 000

Sergei Fedorov	10 000 000(4)
Markus Naslund	4 500 000(2)
Sergei Samsonov	3 650 000(3)
Scott Young	3 462 278(3)
Glen Murray	3 450 000(4)
Brian Rolston	3 175 000(3)
Dan McGillis	3 000 000(1)
Joe Thornton	2 575 000(2)
Rob Zamuner	2 000 000(3)
Scott Lachance	2 000 000(3)
Hal Gill	2 000 000(1)
Travis Green	1 500 000(3)
Felix Potvin	1 300 000(4)
Andrei Markov	1 300 000(4)
Jeff Jillson	1 150 000(3)
Tomi Kallio	1 150 000(1)
Pavel Trnka	1 000 000(3)
Pier-Olivier Blain	900 000(2)
Mike Fisher	750 000(3)
Brad Defauw	350 000(4)

Marty McInnis	1 750 000(2)
Rudy Poeschek	1 150 000(1)
Chad Kilger	1 127 500(2)
Artem Chubarov	847 500(3)
P.J. Axelsson	130 000(1)
Matt Herr	95 000(4)
Jarno Kultanen	95 000(4)
Andreas Lindstrom	95 000(4)
Sergei Varlamov	95 000(2)
Darren Van Oene	85 000(1)
Peter Sarno	85 000(3)
Sandy McCarthy	80 000(1)
Andy Sutton	77 500(1)
Carl Corazzini	75 000(2)
Steve Parsons	75 000(1)
Chris Kelleher	75 000(2)
Mattias Karlin	75 000(2)
Sean Haggerty	75 000(1)
Dave Lowry	66 000(3)
Tim Thomas	65 000(2)
Michal Grosek	60 000(1)
Chris Clark	53 000(1)
Richard Brennan	45 000(3)
Ted Donato	45 000(3)
Brett Lysak	40 000(2)
Craig Adams	31 500(1)

Current Funds	$28 307
Home Games Remaining	0
Avg. Attendance	15 517
Avg. Revenue/Game	$1 407 231
Projected Revenue	$0 000

Expenses

Pro Payroll	$66 647 496
Farm Payroll	$2 692 500
Prospect Fees	$36 250
Coach	$500 000
Games Remaining	0
Total Game Expenses	$852 149
Projected Expenses	$0 000
Projected Balance	$28 307

Salary Commitment

Year: 2004	$69 339 996
Year: 2005	$33 869 340
Year: 2006	$22 024 340
Year: 2007	$15 354 340

Jaromir Jagr	11 483 333(1)
John LeClair	9 000 000(1)
Steve Yzerman	5 849 823(1)
Tony Amonte	5 814 340(4)
Teemu Selanne	5 800 000(4)
Eric Desjardins	4 000 000(2)
Jason Arnott	3 650 000(2)
Radek Bonk	3 200 000(1)
Eric Weinrich	3 000 000(1)
Jeff Hackett	3 000 000(4)
Brian Rafalski	2 500 000(1)
Derek Morris	2 500 000(3)
Geoff Sanderson	2 100 000(3)
Paul Kariya	1 200 000(2)
Claude Lapointe	1 000 000(3)
Jonathan Laniel	900 000(2)
Dick Tarnstrom	475 000(4)
Ben Simon	425 000(2)
Richard Lintner	400 000(2)
Ivan Ciernik	350 000(3)

Dan Hinote	600 000(2)
Steve Begin	400 000(3)
Donald Brashear	150 000(2)
Antero Nittymaki	115 000(4)
Jamie Wright	95 000(1)
Billy Tibbetts	95 000(1)
David Harlock	95 000(3)
Peter White	95 000(1)
Boris Protsenko	95 000(2)
Ian MacNeil	85 000(2)
Brad Tiley	85 000(3)
John Slaney	85 000(1)
Vaclav Pletka	85 000(4)
Ryan Bast	75 000(3)
Dan Peters	75 000(2)
Mike Lephart	75 000(2)
Dan Murphy	75 000(2)
Neil Little	67 500(1)
Peter Vandermeer	65 000(3)
Craig Brunel	65 000(4)
Ian Forbes	65 000(2)
Todd Fedoruk	50 000(2)

Current Funds	$7 296 521
Home Games Remaining	0
Avg. Attendance	11 802
Avg. Revenue/Game	$949 321
Projected Revenue	$0 000

Expenses

Pro Payroll	$43 257 500
Farm Payroll	$1 065 000
Prospect Fees	$69 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$547 457
Projected Expenses	$0 000
Projected Balance	$7 296 521

Salary Commitment

Year: 2004	$44 322 500
Year: 2005	$33 970 000
Year: 2006	$24 345 000
Year: 2007	$5 080 000

Jose Theodore	5 000 000(1)
Miroslav Satan	4 750 000(3)
Jeff O'Neill	3 300 000(2)
Bret Hedican	3 200 000(3)
Todd Marchant	2 900 000(3)
Steve Rucchin	2 875 000(3)
Luke Richardson	2 750 000(2)
Pavel Kubina	2 250 000(3)
Mike Rathje	2 025 000(3)
Craig Conroy	2 000 000(4)
Jaroslav Spacek	1 600 000(1)
Dave Andreychuk	1 550 000(2)
Martin Gelinas	1 500 000(1)
Espen Knutsen	1 350 000(1)
Stanislav Neckar	1 200 000(4)
Brad Lukowich	1 100 000(4)
Martin St. Louis	1 000 000(2)
Tommy Westlund	575 000(3)
Radim Vrbata	537 500(1)
Fred Brathwaite	500 000(2)
Erik Cole	495 000(2)
Sascha Goc	400 000(3)
Evgeny Konstantinov	400 000(4)

Jassen Cullimore	165 000(4)
Tim Taylor	160 000(1)
Pascal Trepanier	95 000(3)
Cory Sarich	85 000(3)
Shaun Sutter	85 000(4)
Kevyn Adams	70 000(1)
Matt Elich	70 000(4)
Janne Laukkanen	60 000(3)
Darren Rumble	55 000(1)
Lasse Pirjeta	50 000(1)
Ryan Tobler	30 000(4)
Boyd Kane	30 000(2)
Marek Priechodsky	30 000(3)
Michal Lanicek	30 000(4)
Tomas Divisek	30 000(1)
Mike Jones	20 000(3)

Current Funds	-$9 380 005
Home Games Remaining	0
Avg. Attendance	12 122
Avg. Revenue/Game	$963 647
Projected Revenue	$0 000

Expenses

Pro Payroll	$60 382 500
Farm Payroll	$2 120 468
Prospect Fees	$63 675
Coach	$900 000
Games Remaining	0
Total Game Expenses	$773 983
Projected Expenses	$0 000
Projected Balance	-$9 380 005

Salary Commitment

Year: 2004	$62 502 968
Year: 2005	$59 110 468
Year: 2006	$42 618 304
Year: 2007	$15 508 304

Mats Sundin	9 000 000(4)
Ed Belfour	6 500 000(3)
Alexander Mogilny	5 500 000(3)
Owen Nolan	5 500 000(3)
Joe Nieuwendyk	5 000 000(2)
Bryan McCabe	3 500 000(4)
Jyrki Lumme	2 750 000(3)
Robert Reichel	2 750 000(4)
Gary Roberts	2 500 000(3)
Phil Housley	2 500 000(2)
Mikael Renberg	2 000 000(2)
Bryan Marchment	2 000 000(2)
Tie Domi	1 900 000(3)
Tomas Kaberle	1 750 000(3)
Darcy Tucker	1 500 000(2)
Aki Berg	1 200 000(1)
Tom Fitzgerald	950 000(1)
Mathieu Aubin	900 000(2)
Wade Belak	850 000(1)
Josh Holden	660 000(2)
Trevor Kidd	650 000(3)
Alexei Ponikarovsky	522 500(2)

Nikolai Antropov	925 000(2)
Ken Klee	155 000(2)
Brad Leeb	120 000(1)
Petr Tenkrat	95 000(1)
Robert Dome	95 000(2)
Harold Druken	87 500(1)
Marc Moro	66 000(2)
Richard Jackman	58 664(2)
Aaron Gavey	58 304(4)
Andrew Ference	50 000(4)
Ryan Bonni	50 000(2)
Petr Svoboda	50 000(1)
Ramzi Abid	45 000(4)
Jamie Hodson	40 000(1)
Karel Pilar	35 000(4)
Craig Mills	35 000(4)
Jonathan Gagnon	35 000(4)
Mikael Tellqvist	30 000(2)
Luca Cereda	30 000(2)
Sebastien Centomo	30 000(3)
Chris Chartier	30 000(3)

Current Funds	$20 660 067
Home Games Remaining	0
Avg. Attendance	11 314
Avg. Revenue/Game	$926 910
Projected Revenue	$0 000

Expenses

Pro Payroll	$30 734 630
Farm Payroll	$3 349 000
Prospect Fees	$58 500
Coach	$700 000
Games Remaining	0
Total Game Expenses	$424 904
Projected Expenses	$0 000
Projected Balance	$20 660 067

Salary Commitment

Year: 2004	$34 083 630
Year: 2005	$28 639 000
Year: 2006	$20 531 500
Year: 2007	$16 340 000

Vaclav Prospal	6 500 000(4)
Mario Lemieux	5 500 000(4)
Darryl Sydor	3 500 000(2)
Scott Walker	1 850 000(3)
Rick Nash	1 850 000(1)
Jordan Leopold	1 000 000(1)
Marc Denis	950 000(3)
Blake Bellefeuille	950 000(1)
David Hurtubise	900 000(2)
Scott Gomez	900 000(1)
Manny Legace	900 000(2)
Henrik Zetterberg	875 000(4)
Andre Roy	825 000(2)
Trevor Letowski	750 000(4)
Jaroslav Modry	700 000(4)
Ian Moran	700 000(2)
Shane Willis	559 630(1)
Anders Eriksson	550 000(3)
Brent Sopel	550 000(2)
Sean Pronger	425 000(3)

Brad Moran	950 000(4)
Peter Worrell	600 000(4)
Nolan Pratt	425 000(2)
John Grahame	100 000(2)
Robert Kron	95 000(4)
Karl Goehring	95 000(3)
Mike Commodore	95 000(3)
Duvie Westcott	85 000(2)
Tyler Wright	85 000(4)
Hannes Hyvonen	85 000(4)
Paul Manning	75 000(3)
Jeremy Reich	75 000(3)
Andrej Nedorost	75 000(2)
Martin Paroulek	75 000(1)
Jonathan Schill	65 000(4)
P.J. Stock	55 000(1)
Jody Shelley	55 000(1)
Derrick Walser	47 500(2)
Darrel Scoville	47 500(4)
JF Labbe	45 000(4)
Kent McDonell	44 000(3)
David Ling	42 500(4)
Damian Surma	32 500(3)

Current Funds	$1 842 985
Home Games Remaining	0
Avg. Attendance	13 145
Avg. Revenue/Game	$1 039 312
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 784 506
Farm Payroll	$4 931 500
Prospect Fees	$45 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$759 281
Projected Expenses	$0 000
Projected Balance	$1 842 985

Salary Commitment

Year: 2004	$61 716 006
Year: 2005	$50 388 506
Year: 2006	$38 397 006
Year: 2007	$10 470 000

Nicklas Lidstrom	10 500 000(3)
Doug Weight	8 500 000(3)
Chris Chelios	5 919 506(3)
Daniel Alfredsson	4 550 000(1)
Petr Sykora	4 200 000(2)
Vyacheslav Kozlov	3 500 000(4)
Keith Carney	2 450 000(2)
Viktor Kozlov	2 300 000(1)
Curtis Leschyshyn	2 000 000(2)
Patrick Lalime	1 850 000(4)
Martin Rucinsky	1 650 000(4)
Ruslan Salei	1 600 000(4)
Steve Konowalchuk	1 550 000(2)
Martin Havlat	1 500 000(2)
Vaclav Varada	1 500 000(1)
Jimmy Olvestad	925 000(1)
Karel Rachunek	650 000(1)
Martin Prusek	625 000(4)
Jason Spezza	565 000(1)
Mike Zigomanis	450 000(4)

Bryan Smolinski	2 400 000(3)
Petr Schastlivy	525 000(1)
Chris Neil	450 000(4)
Brian Pothier	450 000(3)
Anton Volchenkov	100 000(4)
Glen Metropolit	95 000(4)
Daniel Corso	95 000(1)
Mike Eastwood	95 000(1)
Robbie Tallas	95 000(2)
Shane Hnidy	72 500(3)
James Black	70 000(4)
Kris Vernarsky	55 000(1)
Mathieu Chouinard	50 000(2)
Josh Langfeld	42 500(2)
David Hymovitz	40 000(3)
Jody Hull	40 000(4)
Chris Kelley	40 000(4)
Serge Payer	35 000(1)
Toni Dahlman	34 000(2)
Jeff Ulmer	32 500(1)
Ilja Demidov	30 000(2)
Julien Vauclair	30 000(3)
Derrick Byfuglien	20 000(2)
Wade Brookbank	20 000(2)
Joe Murphy	15 000(3)

Current Funds	$5 673 302
Home Games Remaining	0
Avg. Attendance	11 885
Avg. Revenue/Game	$957 155
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 327 713
Farm Payroll	$1 270 000
Prospect Fees	$58 250
Coach	$500 000
Games Remaining	0
Total Game Expenses	$660 439
Projected Expenses	$0 000
Projected Balance	$5 673 302

Salary Commitment

Year: 2004	$53 597 713
Year: 2005	$39 616 610
Year: 2006	$22 855 000
Year: 2007	$11 527 500

Scott Stevens	6 891 103(1)
Pierre Turgeon	6 000 000(3)
Mark Recchi	5 000 000(4)
Scott Niedermayer	4 000 000(1)
Nikolai Khabibulin	3 873 439(2)
Sergei Gonchar	3 450 000(3)
Brian Savage	3 250 000(2)
Andrew Cassels	3 050 000(4)
Richard Smehlik	2 750 000(2)
Jamie Langenbrunner	2 084 911(2)
Igor Larionov	1 500 000(4)
Grant Marshall	1 400 000(4)
Mike York	1 200 000(1)
Tommy Albelin	1 113 260(2)
Denis Arkhipov	1 000 000(2)
Steven Lefebvre	900 000(2)
Maxim Balmochnykh	875 000(1)
Ben Clymer	790 000(2)
Colin White	750 000(1)
Jay Pandolfo	750 000(2)
Erik Rasmussen	600 000(3)
Michael Rupp	550 000(3)
Corey Schwab	550 000(3)

Turner Stevenson	110 000(4)
Alexadre Kharitonov	95 000(4)
Mark Greig	85 000(4)
Kent Huskins	75 000(1)
Dave Huntzicker	75 000(1)
Steve Kariya	60 000(3)
Ken Sutton	60 000(4)
Ray Giroux	55 000(2)
Scott Clemmensen	52 500(4)
Jiri Bicek	50 000(2)
Mario Larocque	50 000(4)
Stephen Guolla	50 000(4)
Mike Jefferson	47 500(3)
Ed Ward	45 000(4)
Dave Roche	45 000(2)
Joe Hulbig	45 000(3)
Max Birbraer	45 000(1)
Brett Clouthier	40 000(2)
Victor Uchevatov	40 000(2)
Scott Cameron	40 000(1)
Jason Lehoux	30 000(1)
Lucas Nehrling	30 000(4)
Joe Sacco	25 000(3)
Stanislav Gron	20 000(2)

Current Funds	$16 902 081
Home Games Remaining	0
Avg. Attendance	10 534
Avg. Revenue/Game	$839 609
Projected Revenue	$0 000

Expenses

Pro Payroll	$33 770 935
Farm Payroll	$1 733 500
Prospect Fees	$43 000
Coach	$400 000
Games Remaining	0
Total Game Expenses	$438 383
Projected Expenses	$0 000
Projected Balance	$16 902 081

Salary Commitment

Year: 2004	$35 504 435
Year: 2005	$26 023 685
Year: 2006	$15 926 935
Year: 2007	$5 442 000

Al MacInnis	7 500 000(3)
Pavol Demitra	6 500 000(1)
Joe Juneau	2 025 000(3)
Roberto Luongo	1 600 000(2)
Stephane Yelle	1 600 000(2)
Pavel Datsyuk	1 500 000(4)
Matt Cullen	1 500 000(2)
Jay Bouwmeester	1 185 000(1)
Stephen Weiss	1 130 000(1)
Jonathan Girard	1 089 000(2)
Mike Van Ryn	950 000(2)
Michael Ryder	950 000(4)
Alexander Khavanov	900 000(2)
Andréik Léveillée	900 000(2)
Nick Boynton	715 000(2)
Eric Messier	700 000(4)
Niklas Hagman	700 000(4)
Shean Donovan	684 500(4)
Stephen Webb	667 435(3)
David Aebischer	500 000(1)
Byron Ritchie	475 000(2)

Mathieu Biron	500 000(4)
Igor Ulanov	200 000(4)
Steve Valiquette	95 000(2)
Paul Laus	90 000(3)
Ivan Novoseltsev	87 750(2)
Dmitri Tolkunov	85 000(2)
Jamie Thompson	65 000(4)
Lyle Odelein	65 000(1)
Travis Scott	65 000(4)
Stephane Matteau	60 000(3)
Rocky Thompson	52 500(3)
Jamie Lundmark	51 250(1)
Simon Lajeunesse	50 000(3)
Lee Goren	50 000(2)
Kyle Rossiter	50 000(2)
Darcy Hordichuk	49 500(1)
Michel Periard	40 000(4)
Jeff Paul	40 000(3)
Craig MacDonald	37 500(4)

Current Funds	-$11 194 350
Home Games Remaining	0
Avg. Attendance	12 086
Avg. Revenue/Game	$973 186
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 762 500
Farm Payroll	$1 661 750
Prospect Fees	$92 618
Coach	$314 000
Games Remaining	0
Total Game Expenses	$632 084
Projected Expenses	$0 000
Projected Balance	-$11 194 350

Salary Commitment

Year: 2004	$51 424 250
Year: 2005	$41 347 500
Year: 2006	$20 072 500
Year: 2007	$13 977 500

Alexei Kovalev	6 600 000(2)
JS Giguere	4 500 000(1)
Greg deVries	4 200 000(2)
Darius Kasparaitis	4 100 000(4)
Valeri Bure	2 900 000(3)
Mike Dunham	2 800 000(2)
Stu Barnes	2 800 000(2)
Patrick Marleau	2 350 000(4)
Boris Mironov	1 925 000(1)
Niklas Sundstrom	1 800 000(4)
Rhett Warrener	1 800 000(4)
Tom Poti	1 800 000(3)
Zdeno Chara	1 750 000(4)
Chris Simon	1 500 000(4)
Boyd Devereaux	1 400 000(1)
Dean McAmmond	1 400 000(2)
Toby Petersen	1 150 000(2)
Patrik Stefan	1 000 000(1)
Radim Bicanek	950 000(1)
Zdenek Blantny	950 000(2)
Steve Bergeron	900 000(2)
Dan LaCouture	612 500(4)
Pascal Rheaume	575 000(3)

Sylvain Lefebvre	260 000(3)
Dave Karpa	170 000(3)
Peter Podhradsky	95 000(3)
Benoit Gratton	95 000(2)
Ross Lupaschuk	95 000(2)
Chad Wiseman	85 000(2)
Mike Wilson	80 000(3)
Dixon Ward	80 000(2)
Lawrence Nycholat	75 000(1)
Jussi Markkanen	64 250(1)
Vladimir Chebaturkin	60 000(1)
Jason Labarbera	57 500(1)
Ales Pisa	50 000(2)
Blair Betts	50 000(3)
Paul Healey	50 000(3)
Brandon Cullen	45 000(1)
Joel Bouchard	45 000(3)
Martin Cibak	40 000(2)
Jeff Toms	40 000(3)
Dean Melanson	35 000(4)
Matt Kinch	30 000(4)
Martin Richter	30 000(2)
Layne Ulmer	30 000(3)

Current Funds	$5 213 553
Home Games Remaining	0
Avg. Attendance	11 514
Avg. Revenue/Game	$939 081
Projected Revenue	$0 000

Expenses

Pro Payroll	$37 433 625
Farm Payroll	$6 657 750
Prospect Fees	$62 500
Coach	$250 000
Games Remaining	0
Total Game Expenses	$541 511
Projected Expenses	$0 000
Projected Balance	$5 213 553

Salary Commitment

Year: 2004	$44 091 375
Year: 2005	$33 140 125
Year: 2006	$13 625 625
Year: 2007	$5 287 500

Olaf Kolzig	6 000 000(2)
Robert Lang	5 000 000(1)
Saku Koivu	4 250 000(2)
Michael Nylander	2 675 000(1)
Simon Gagne	2 100 000(3)
Marco Sturm	2 000 000(4)
Brendan Witt	1 650 000(3)
Mike Grier	1 483 625(3)
Dainius Zubrus	1 400 000(1)
Sylvain Cote	1 150 000(2)
Maxime Ouellet	1 150 000(3)
Jere Karalahti	1 150 000(2)
Jeff Halpern	1 050 000(4)
Kim Johnsson	1 050 000(2)
Paul Mara	1 000 000(3)
Andreas Salomonsson	950 000(4)
Nolan Yonkman	950 000(4)
Radovan Somik	600 000(1)
Denis Hamel	500 000(2)
Jaroslav Svoboda	500 000(2)
Jason Doig	425 000(2)
Jim Vandermeer	400 000(3)

Sergei Berezin	2 200 000(2)
Alexander Frolov	1 075 000(2)
Josef Boumedienne	950 000(1)
Matt Pettinger	950 000(2)
Jason Jaspers	95 000(3)
Trent Whitfield	95 000(4)
Guillaume Caron	90 000(2)
Brian Sutherby	90 000(4)
Mel Angelstad	85 000(1)
Brad Church	85 000(3)
Colin Forbes	85 000(1)
Alexander Riazantsev	85 000(3)
Roman Tvrdon	85 000(3)
Francois Beauchemin	75 000(2)
Ratislav Stana	75 000(4)
Mark Murphy	75 000(1)
Alex Henry	55 000(3)
Kip Miller	55 000(3)
Darren Langdon	50 000(2)
JF Fortin	49 500(3)
Stephen Peat	49 500(2)
Francois Methot	45 000(3)
Joel Kwiatkowski	42 500(4)
Rick Berry	41 250(1)
Reid Simpson	40 000(1)
Sebastien Charpentier	35 000(4)

Current Funds	$4 130 997
Home Games Remaining	0
Avg. Attendance	11 607
Avg. Revenue/Game	$908 347
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 390 000
Farm Payroll	$1 236 500
Prospect Fees	$36 800
Coach	$400 000
Games Remaining	0
Total Game Expenses	$634 918
Projected Expenses	$0 000
Projected Balance	$4 130 997

Salary Commitment

Year: 2004	$51 626 500
Year: 2005	$26 802 000
Year: 2006	$13 891 500
Year: 2007	$2 542 500

Alexei Yashin	7 400 000(1)
Brett Hull	5 500 000(1)
Roman Hamrlik	3 500 000(1)
Shawn McEachern	3 350 000(2)
Michael Peca	3 250 000(3)
Mariusz Czerkawski	3 200 000(1)
Adrian Aucoin	3 100 000(3)
Janne Niinimaa	2 900 000(1)
Chris Therien	2 600 000(2)
Mark Parrish	2 050 000(3)
Jason Wiemer	1 622 500(4)
Garth Snow	1 313 000(2)
Rick DiPietro	1 182 500(2)
Mattias Timander	1 000 000(2)
Marko Kiprusoff	950 000(3)
Andy Mailly Pressoir	900 000(2)
Trent Hunter	850 000(2)
Mike Ribeiro	847 000(1)
Eric Cairns	750 000(2)
Oleg Kvasha	750 000(2)
Darren Van-Impe	650 000(1)
Arron Asham	650 000(3)
Jason Blake	600 000(4)
Lubos Bartecko	575 000(1)
Shawn Bates	550 000(3)
Eric Godard	350 000(3)

Mathieu Dandenault	145 000(1)
Evgeny Korolev	95 000(4)
Ladislav Kohn	85 000(4)
Eric Manlow	85 000(3)
Brandon Smith	85 000(4)
Petr Mika	75 000(3)
Marco Charpentier	75 000(2)
Dusan Salficky	75 000(3)
David St. Germain	75 000(2)
Guillaume Lefebvre	65 000(3)
Justin Mapletoft	65 000(1)
Dmitri Upper	65 000(2)
Bob Lachance	65 000(3)
Mattias Weinhandl	55 000(4)
Justin Papineau	44 000(3)
Sven Butenschon	42 500(1)
Marc Bergevin	40 000(3)

Current Funds	-$9 464 637
Home Games Remaining	0
Avg. Attendance	13 499
Avg. Revenue/Game	$1 085 739
Projected Revenue	$0 000

Expenses

Pro Payroll	$77 061 057
Farm Payroll	$1 330 000
Prospect Fees	$51 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$962 708
Projected Expenses	$0 000
Projected Balance	-$9 464 637

Salary Commitment

Year: 2004	$78 391 057
Year: 2005	$57 691 057
Year: 2006	$13 940 000
Year: 2007	$1 700 000

Mike Modano	8 500 000(2)
Bill Guerin	8 372 891(2)
Jeremy Roenick	8 000 000(1)
Curtis Joseph	8 000 000(2)
Sergei Zubov	5 000 000(1)
Rod Brind'Amour	4 750 000(2)
Teppo Numminen	4 500 000(2)
Marty Turco	3 648 166(2)
Jere Lehtinen	2 600 000(2)
Ron Tugnutt	2 600 000(3)
Jon Klemm	2 500 000(3)
Richard Matvichuk	2 200 000(3)
Philippe Boucher	2 200 000(1)
Fredrik Modin	1 875 000(1)
Mike Sillinger	1 800 000(3)
Trevor Daley	1 150 000(2)
Denis Gauthier	1 100 000(1)
Brenden Morrow	1 000 000(3)
Bubba Berenzweig	950 000(1)
Barrett Heisten	950 000(3)
Rob Valicevic	950 000(2)
David Melançon	900 000(2)
Rob Dimaio	800 000(4)
Todd White	750 000(1)
Don Sweeney	550 000(1)
Craig Berube	515 000(3)
Corey Hirsch	450 000(4)
Aaron Downey	450 000(3)

Dave Manson	115 000(2)
John Erskine	95 000(1)
Shane Endicott	95 000(1)
Manny Malhotra	95 000(4)
David Gosselin	95 000(2)
Greg Hawgood	95 000(3)
Steve Gainey	85 000(1)
Justin Cox	85 000(2)
Mark Wotton	85 000(2)
Marcus Kristofferson	85 000(4)
Jeff MacMillan	85 000(3)
Jim Montgomery	85 000(4)
Andre Lakos	75 000(4)
Steve Ott	60 000(4)
Niko Kapanen	50 000(4)
Jamie Storr	45 000(3)

Current Funds	-$9 781 157
Home Games Remaining	0
Avg. Attendance	13 402
Avg. Revenue/Game	$1 061 894
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 836 287
Farm Payroll	$2 662 750
Prospect Fees	$75 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$730 171
Projected Expenses	$0 000
Projected Balance	-$9 781 157

Salary Commitment

Year: 2004	$59 499 037
Year: 2005	$42 879 037
Year: 2006	$17 925 000
Year: 2007	$9 385 000

Zigmund Palffy	7 250 000(2)
Brian Leetch	6 600 000(4)
Derian Hatcher	6 000 000(1)
Ron Francis	5 936 287(2)
Roman Turek	4 000 000(2)
Vlad Malakhov	3 500 000(1)
Kenny Jonsson	3 000 000(1)
Sean Hill	2 500 000(3)
Bob Boughner	2 300 000(2)
Trent Klatt	2 200 000(1)
Brendan Morrison	2 150 000(3)
Ulf Dahlen	1 500 000(3)
Chris Phillips	1 450 000(4)
Scott Thornton	1 425 000(2)
Kirk Maltby	1 250 000(3)
Brent Johnson	1 100 000(1)
Steve Thomas	1 000 000(2)
Kristian Huselius	900 000(4)
Eric Simard	900 000(2)
Peter Schaefer	525 000(2)
Blake Sloan	450 000(3)
Shaun Van-Allen	450 000(1)
Steve Dubinsky	450 000(3)

Dominic Hasek	800 000(2)
Steven Reinprecht	150 000(2)
Bryce Salvador	120 000(2)
Bill Lindsay	115 000(2)
Jiri Hudler	115 000(4)
Denis Shvidki	112 750(2)
Marcel Hossa	107 500(1)
Jamie Rivers	95 000(3)
Mark Mowers	95 000(4)
Kevin Baker	95 000(3)
Simon Gamache	95 000(1)
Marc Lamothe	85 000(2)
Derek King	85 000(2)
Gregor Baumgartner	85 000(2)
Dwayne Hay	85 000(4)
Michel Picard	75 000(4)
Ryan Barnes	65 000(1)
Per Svartvadet	65 000(1)
Tim Verbeek	65 000(2)
Tomas Kurka	65 000(4)
Jamie McLennan	50 000(3)
Bruno St. Jacques	37 500(1)

Current Funds	$5 326 261
Home Games Remaining	0
Avg. Attendance	14 665
Avg. Revenue/Game	$1 192 105
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 040 833
Farm Payroll	$4 797 750
Prospect Fees	$94 500
Coach	$500 000
Games Remaining	0
Total Game Expenses	$676 013
Projected Expenses	$0 000
Projected Balance	$5 326 261

Salary Commitment

Year: 2004	$54 838 583
Year: 2005	$47 373 583
Year: 2006	$37 217 500
Year: 2007	$3 717 500

Keith Tkachuk	11 000 000(3)
Bobby Holik	9 600 000(3)
Chris Pronger	9 500 000(3)
Chris Osgood	3 000 000(2)
Dallas Drake	2 500 000(1)
Dan Boyle	2 300 000(1)
Michal Handzus	1 433 333(2)
Dave Scatchard	1 300 000(4)
Jeff Finley	1 000 000(3)
Ben Storey	950 000(2)
Murray Baron	950 000(2)
Mathieu Garon	907 500(4)
Stéphane Paquette	900 000(2)
Andrey Troschinsky	850 000(2)
Jamal Mayers	800 000(1)
Lubomir Visnovsky	750 000(2)
Dennis Seidenberg	700 000(4)
Todd Warriner	500 000(4)
Jaroslav Bednar	500 000(2)
Eric Boguniecki	400 000(2)
Brent McDonald	200 000(3)

Richard Pilon	1 400 000(3)
Shjon Podein	1 350 000(1)
Steve Martins	300 000(3)
Scott Mellanby	220 000(3)
Daniel Tkaczuk	95 000(2)
Mark Rycroft	95 000(2)
Martin Spanhel	95 000(1)
Marcus Nilson	92 500(2)
Jason Dawe	85 000(4)
Cody Rudkowsky	85 000(4)
Jame Pollock	85 000(3)
Reinhard Divis	85 000(1)
Tom Kostopoulos	85 000(1)
Branislav Mezei	82 500(1)
Petr Cajanek	80 000(3)
David Van Drunen	75 000(4)
Darren Clark	65 000(3)
Lauri Kinos	65 000(2)
Shawn Mamane	65 000(4)
Igor Valeev	65 000(1)
Reed Low	60 000(1)
Kristian Kudroc	50 000(3)
Matt Walker	42 500(1)
Eric Nickulas	40 250(2)
Christian Laflamme	35 000(2)

Current Funds	$16 428 909
Home Games Remaining	0
Avg. Attendance	11 051
Avg. Revenue/Game	$892 532
Projected Revenue	$0 000

Expenses

Pro Payroll	$33 597 500
Farm Payroll	$932 500
Prospect Fees	$74 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$428 098
Projected Expenses	$0 000
Projected Balance	$16 428 909

Salary Commitment

Year: 2004	$34 530 000
Year: 2005	$24 515 000
Year: 2006	$13 322 500
Year: 2007	$4 245 000

Theoren Fleury	4 000 000(1)
Alexei Zhamnov	4 000 000(2)
Steve Sullivan	3 000 000(2)
Eric Daze	3 000 000(1)
Alexander Karpovtsev	2 950 000(3)
Jocelyn Thibault	2 900 000(3)
Garry Valk	1 500 000(4)
Joe Reekie	1 150 000(2)
Louie DeBrusk	1 150 000(1)
Mark Bell	1 072 500(2)
Burke Henry	950 000(1)
Deron Quint	900 000(2)
Bryan Berard	850 000(2)
Bill Bowler	850 000(1)
Kyle Calder	800 000(4)
Jason Strudwick	750 000(3)
Stephane Robidas	675 000(3)
Ville Nieminen	600 000(4)
Tyler Arnason	600 000(3)
Steve Passmore	550 000(3)
Ryan VandenBussche	550 000(4)
Scott Nichol	400 000(3)
Sami Helenius	400 000(4)

Steve McCarthy	102 500(3)
Mike Peluso	95 000(4)
Christopher Desfossés	90 000(2)
Ty Jones	85 000(4)
Michael Leighton	85 000(4)
Jonathan Aitken	75 000(3)
Jason MacDonald	75 000(4)
Craig Andersson	75 000(3)
Ryan Christie	75 000(2)
Quintin Laing	65 000(1)
Nathan Dempsey	55 000(4)
Steve Poapst	55 000(2)

Current Funds	$24 859 731
Home Games Remaining	0
Avg. Attendance	11 064
Avg. Revenue/Game	$896 281
Projected Revenue	$0 000

Expenses

Pro Payroll	$19 950 000
Farm Payroll	$2 458 000
Prospect Fees	$67 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$280 183
Projected Expenses	$0 000
Projected Balance	$24 859 731

Salary Commitment

Year: 2004	$23 308 000
Year: 2005	$19 789 250
Year: 2006	$11 020 000
Year: 2007	$5 535 000

Jeff Friesen	3 000 000(4)
Marc Savard	2 000 000(2)
Brad Stuart	1 250 000(4)
Robyn Regehr	1 250 000(1)
Chris Tamer	1 150 000(3)
Ales Hemsky	1 130 000(3)
Ilya Kovalchuk	1 130 000(2)
Dany Heatley	1 075 000(3)
Raffi Torres	1 075 000(1)
Frantisek Kaberle	950 000(2)
Andrew Raycroft	950 000(2)
Yannick Tremblay	900 000(2)
David Richard	900 000(2)
Jani Hurme	850 000(3)
Jonathan Cheechoo	665 000(1)
Chuck Kobesaw	600 000(3)
Kamil Piros	500 000(2)
Sean Brown	500 000(3)
Randy Robitaille	500 000(2)
Jeff Cowan	475 000(2)

Francis Lessard	950 000(4)
Andreas Karlsson	95 000(4)
Jason Shmyr	95 000(4)
Kurtis Foster	95 000(2)
J.P. Vigier	95 000(2)
Chris Nielsen	95 000(1)
Yuri Butsayev	95 000(1)
Joe DiPenta	95 000(3)
Matt Zultek	85 000(4)
Mike Weaver	85 000(1)
Derek MacKenzie	85 000(1)
Scott Fankhouser	70 000(1)
Daniel Tjarnqvist	65 000(2)
Jeff Odgers	60 000(4)
Shawn Heins	60 000(2)
Frederic Cassivi	52 500(2)
Kirill Safronov	50 000(2)
Robert Esche	50 000(1)
Serge Aubin	50 000(3)
Brad Tapper	48 750(1)
Ronald Petrovicky	46 750(2)
Steve Montador	35 000(3)

Current Funds	$21 033 615
Home Games Remaining	0
Avg. Attendance	11 749
Avg. Revenue/Game	$940 063
Projected Revenue	$0 000

Expenses

Pro Payroll	$37 400 000
Farm Payroll	$3 047 500
Prospect Fees	$62 500
Coach	$500 000
Games Remaining	0
Total Game Expenses	$500 122
Projected Expenses	$0 000
Projected Balance	$21 033 615

Salary Commitment

Year: 2004	$40 447 500
Year: 2005	$35 650 000
Year: 2006	$17 330 000
Year: 2007	$9 330 000

Pavel Bure	10 000 000(2)
Dimitri Yushkevich	2 750 000(2)
Marcus Ragnarsson	2 300 000(4)
Jason York	2 000 000(1)
Toni Lydman	1 700 000(3)
David Legwand	1 575 000(4)
Greg Johnson	1 500 000(3)
Bill Houlder	1 250 000(2)
Tomas Kloucek	1 150 000(2)
Marian Cisar	1 150 000(1)
Mike Comrie	1 025 000(2)
Vitali Yachmenev	1 000 000(1)
Jay Legault	950 000(3)
Cameron Mann	950 000(2)
Tomas Vokoun	900 000(4)
Jérémie Lemieux	900 000(2)
Mike Farrell	850 000(3)
Petr Hubacek	850 000(4)
Brian Finley	850 000(4)
Milan Kraft	850 000(3)
David Vyborny	650 000(3)
Andreas Johansson	650 000(4)
Clarke Wilm	575 000(3)
Andy McDonald	575 000(4)
Drake Berehowsky	450 000(4)

Mathieu Darche	950 000(4)
Adam Hall	600 000(3)
Rem Murray	122 500(1)
Greg Classen	115 000(1)
Ray Schultz	95 000(3)
Jukka Hentunen	95 000(2)
Peter Smrek	95 000(4)
Brett Hauer	95 000(3)
Wyatt Smith	95 000(1)
Robert Schnabel	95 000(2)
Pavel Skrbek	85 000(1)
Martin Bartek	85 000(4)
Jonas Andersson	85 000(1)
Jim McKenzie	65 000(2)
Vladimir Orszagh	55 000(1)
Denis Pederson	50 000(4)
Krzysztof Oliwa	50 000(3)
Dominic Pittis	50 000(1)
Wade Flaherty	45 000(3)
Mark Eaton	40 000(2)
Jamie Allison	40 000(3)
Jan Lasak	40 000(1)

Current Funds	$15 092 742
Home Games Remaining	0
Avg. Attendance	9 502
Avg. Revenue/Game	$885 807
Projected Revenue	$0 000

Expenses

Pro Payroll	$31 853 435
Farm Payroll	$7 654 500
Prospect Fees	$48 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$486 048
Projected Expenses	$0 000
Projected Balance	$15 092 742

Salary Commitment

Year: 2004	$39 507 935
Year: 2005	$29 433 435
Year: 2006	$24 597 435
Year: 2007	$9 897 435

Ossi Vaananen	7 750 000(3)
Sean Burke	3 250 000(1)
Shane Doan	2 400 000(1)
Mike Johnson	2 300 000(4)
Jan Hrdina	2 200 000(1)
Chris Gratton	2 200 000(3)
Brian Boucher	2 000 000(2)
Cale Hulse	1 100 000(2)
Krys Kolanos	1 075 000(4)
Brad Ference	975 000(1)
Bates Battaglia	935 000(4)
Ladislav Nagy	750 000(4)
Jesse Wallin	726 000(2)
Branko Radivojevic	725 000(1)
Landon Wilson	667 435(4)
Andrei Nazarov	600 000(4)
Radoslav Suchy	600 000(3)
Paul Ranheim	600 000(3)
Jeff Taffe	550 000(2)
Nikos Tselios	450 000(4)

Daymond Langkow	2 700 000(3)
Tyson Nash	1 292 500(4)
Dave Tanabe	1 250 000(4)
Daniel Cleary	850 000(3)
Scott Pellerin	100 000(1)
Bryan Helmer	95 000(4)
Chris Corrinet	95 000(4)
Yves Sarault	95 000(2)
Kyle Chapman	95 000(4)
Peter Ferraro	95 000(4)
Levente Szuper	85 000(1)
Peter Fabus	85 000(4)
Erik Westrum	85 000(2)
Goran Bezina	85 000(1)
Chris Ferraro	85 000(2)
J-S Aubin	82 000(1)
Brad Ralph	75 000(4)
Colin Zulianello	65 000(2)
Brent Gauvreau	65 000(2)
Jay Leach	65 000(1)
Ryan Lauzon	65 000(2)
Sergei Kuznetsov	65 000(1)
JM Pelletier	42 500(1)
Zac Bierk	37 500(4)

Current Funds	$18 762 556
Home Games Remaining	0
Avg. Attendance	17 439
Avg. Revenue/Game	$1 478 937
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 236 176
Farm Payroll	$1 568 500
Prospect Fees	$55 500
Coach	$500 000
Games Remaining	0
Total Game Expenses	$736 100
Projected Expenses	$0 000
Projected Balance	$18 762 556

Salary Commitment

Year: 2004	$59 804 676
Year: 2005	$58 088 676
Year: 2006	$48 918 676
Year: 2007	$25 798 676

Peter Forsberg	11 000 000(3)
Joe Sakic	9 856 018(4)
Rob Blake	9 305 158(4)
Chris Drury	3 450 000(2)
Ray Whitney	3 000 000(4)
Sami Kapanen	3 000 000(3)
Todd Bertuzzi	2 750 000(2)
Milan Hejduk	2 700 000(3)
Kimmo Timonen	2 000 000(3)
Alex Tanguay	1 500 000(4)
Jeff Shantz	1 300 000(2)
Steve Shields	1 200 000(3)
J-P Dumont	1 100 000(3)
Martin Skoula	1 100 000(4)
Oleg Saprykin	1 000 000(3)
Hugo Richard	900 000(2)
Andy Delmore	900 000(1)
Radek Martinek	600 000(2)
Jim Fahey	575 000(1)
Barret Jackman	500 000(4)
Mikael Samuelsson	500 000(3)

Riku Hahl	375 000(3)
Steve Moore	95 000(4)
Jordan Krestanovich	95 000(3)
Kyle Kidney	95 000(1)
Mikhail Kuleshov	85 000(4)
Philippe Sauve	85 000(4)
Evgeny Lazarev	85 000(3)
Steve Brule	85 000(2)
Charlie Stephens	85 000(4)
Dale Clarke	85 000(2)
K.C. Timmons	75 000(4)
Sanny Lindstrom	75 000(1)
Petr Buzek	71 000(1)
Juraj Kolnik	65 000(3)
Chris McAllister	62 500(4)
Brad Larsen	50 000(4)

Current Funds	$12 538 155
Home Games Remaining	0
Avg. Attendance	12 028
Avg. Revenue/Game	$989 650
Projected Revenue	$0 000

Expenses

Pro Payroll	$33 059 500
Farm Payroll	$1 275 200
Prospect Fees	$51 000
Coach	$900 000
Games Remaining	0
Total Game Expenses	$430 313
Projected Expenses	$0 000
Projected Balance	$12 538 155

Salary Commitment

Year: 2004	$34 334 700
Year: 2005	$20 709 700
Year: 2006	$11 024 700
Year: 2007	$4 844 700

Jason Allison	6 500 000(2)
Wade Redden	4 500 000(3)
Ryan Smyth	3 450 000(1)
Marian Hossa	2 050 000(1)
Eric Brewer	1 500 000(4)
Vitali Vishnevsky	1 179 500(4)
Drew Bannister	1 150 000(1)
Alexander Svitov	1 130 000(3)
Dan Blackburn	1 130 000(1)
Stanislav Chistov	1 130 000(1)
Nikita Alexeev	1 075 000(1)
Alexei Smirnov	1 075 000(1)
Timo Parssinen	950 000(2)
Ryan Vanbuskirk	950 000(2)
Chris O'Sullivan	950 000(4)
Michaël Chouinard	900 000(2)
Mikka Kiprusoff	880 000(4)
Jakub Cutta	850 000(1)
Jan Bulis	750 000(1)
Jeff Heerema	575 000(1)
Josef Vasicek	385 000(2)

Denny Lambert	115 000(1)
Kent Sauer	110 200(4)
Nick Smith	95 000(1)
Mike Brown	95 000(1)
Krys Barch	95 000(4)
Antii-Jussi Niemi	95 000(3)
German Titov	95 000(3)
Ilja Bryzgalov	95 000(3)
Aren Miller	85 000(3)
Dmitri Afanasenkov	85 000(1)
Josh DeWolf	85 000(4)
Tomas Malec	70 000(3)
Sheldon Keefe	60 000(3)
Jason Krog	50 000(3)
Dan Bylsma	45 000(4)

Current Funds	$13 340 559
Home Games Remaining	0
Avg. Attendance	11 484
Avg. Revenue/Game	$924 120
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 475 000
Farm Payroll	$6 312 500
Prospect Fees	$50 750
Coach	$500 000
Games Remaining	0
Total Game Expenses	$662 662
Projected Expenses	$0 000
Projected Balance	$13 340 559

Salary Commitment

Year: 2004	$53 787 500
Year: 2005	$45 105 000
Year: 2006	$20 720 000
Year: 2007	$8 360 000

Jarome Iginla	5 500 000(2)
Martin Lapointe	5 250 000(3)
Adam Foote	4 200 000(4)
Adam Oates	3 500 000(2)
Tommy Salo	3 500 000(2)
Byron Dafoe	3 500 000(3)
Glen Wesley	2 750 000(1)
Sean O'Donnell	2 700 000(2)
Brad Isbister	1 925 000(2)
Radek Dvorak	1 575 000(4)
John Madden	1 500 000(1)
Mike Leclerc	1 400 000(3)
Tomas Holmstrom	1 300 000(3)
Georges Laraque	1 275 000(1)
Brad Werenka	1 150 000(2)
Jan Horacek	950 000(1)
Steve Staios	900 000(2)
Marc-Olivier Sioui	900 000(2)
Craig Reichert	850 000(2)
Shawn Horcoff	800 000(1)
Michal Rozsival	800 000(2)
Cory Cross	750 000(4)
Pierre Dagenais	500 000(3)

Andrei Nikolishin	1 500 000(2)
Jiri Fischer	1 072 500(1)
Donald MacLean	950 000(4)
Marty Reasoner	850 000(2)
Scott Ferguson	500 000(4)
Ethan Moreau	150 000(3)
Ty Conklin	115 000(4)
Jani Rita	100 000(1)
Ben Guite	95 000(4)
Bobby Allen	85 000(3)
Michael Henrich	85 000(1)
Kevin Brown	85 000(1)
Elias Abrahamsson	85 000(2)
Sean Selmser	85 000(2)
Kari Haakana	85 000(3)
Marc-Andre Bergeron	75 000(2)
Sean McAslan	65 000(1)
Adam Dewan	65 000(4)
Chad Hinz	65 000(2)
Alexei Semenov	62 500(4)
Fernando Pisani	50 000(3)
Mathias Johansson	47 500(4)
Jason Chimera	40 000(3)

Current Funds	$17 107 232
Home Games Remaining	0
Avg. Attendance	14 510
Avg. Revenue/Game	$1 162 954
Projected Revenue	$0 000

Expenses

Pro Payroll	$36 557 249
Farm Payroll	$4 333 750
Prospect Fees	$81 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$505 756
Projected Expenses	$0 000
Projected Balance	$17 107 232

Salary Commitment

Year: 2004	$40 890 999
Year: 2005	$28 310 999
Year: 2006	$22 483 499
Year: 2007	$14 825 999

Trevor Linden	4 800 000(1)
Patrik Elias	4 472 249(4)
Ed Jovanovski	3 300 000(1)
Mattias Ohlund	2 500 000(3)
Dan Cloutier	2 500 000(4)
Olli Jokinen	2 000 000(2)
Sami Salo	1 675 000(4)
Marek Malik	1 650 000(1)
Magnus Arvedson	1 500 000(4)
Todd Simpson	1 400 000(2)
Scott Hartnell	1 182 500(1)
Jamie Heward	1 150 000(4)
Martin Erat	1 150 000(4)
Henrik Sedin	1 127 500(3)
Johan Hedberg	1 100 000(3)
Andy Hilbert	950 000(1)
Alexei Tezikov	950 000(2)
Ivan Huml	950 000(4)
Philippe Raymond	900 000(2)
Rico Fata	875 000(3)
Jarkko Ruutu	425 000(4)

Matthew Barnaby	1 575 000(3)
Martin Grenier	600 000(4)
Brandon Reid	115 000(2)
Kris Beech	115 000(2)
Brad May	110 000(1)
Bryan Allen	97 500(1)
Alexander Auld	95 000(1)
Fedor Fedorov	95 000(3)
Justin Kurtz	95 000(4)
Jaroslav Obsut	95 000(1)
Tyler Moss	95 000(1)
Jeff Farkas	95 000(4)
Tyler Bouck	95 000(4)
Justin Morrison	85 000(2)
David Ytfeldt	85 000(3)
Zenith Komarniski	85 000(2)
Rene Vydareny	85 000(3)
Ryan Ready	85 000(1)
Mike Keane	75 000(2)
Darrell Hay	75 000(3)
Michal Sivek	75 000(3)
Pat Kavanagh	65 000(4)
Regan Darby	65 000(3)
Jiri Slegr	65 000(1)
Mats Lindgren	55 000(2)
Peter Skudra	55 000(1)
Rostislav Klesla	53 750(4)
Tomas Surovy	47 500(2)

Current Funds	$12 295 349
Home Games Remaining	0
Avg. Attendance	12 461
Avg. Revenue/Game	$1 003 600
Projected Revenue	$0 000

Expenses

Pro Payroll	$42 842 434
Farm Payroll	$2 743 500
Prospect Fees	$63 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$562 792
Projected Expenses	$0 000
Projected Balance	$12 295 349

Salary Commitment

Year: 2004	$45 585 934
Year: 2005	$31 298 500
Year: 2006	$26 716 000
Year: 2007	$7 716 000

Brendan Shanahan	7 000 000(3)
Eric Lindros	6 000 000(3)
Martin Straka	4 000 000(4)
Roman Cechmanek	3 500 000(1)
Jozef Stumpel	2 850 000(1)
Mattias Norstrom	2 500 000(3)
Stephen Heinze	2 000 000(3)
Darren McCarty	1 950 000(1)
Aaron Miller	1 700 000(2)
Milan Hnilicka	1 250 000(1)
Pavel Rosa	1 150 000(1)
Luc Robitaille	1 150 000(4)
Fredrik Olausson	1 100 000(2)
Mike Cammalleri	1 075 000(1)
Ian Laperriere	900 000(4)
Jonathan Michaudville	900 000(2)
Mikko Eloranta	667 434(1)
Eric Belanger	650 000(1)
Josef Melichar	650 000(4)
Andreas Lilja	500 000(3)
Craig Johnson	500 000(3)
Bryan Muir	500 000(4)
Brad Chartrand	350 000(3)

Brad Norton	475 000(1)
Sean Avery	400 000(1)
Cristobal Huet	130 000(2)
Todd Reirden	115 000(2)
Nelson Emerson	95 000(1)
Matt Davidson	95 000(1)
Brooks Orpik	95 000(2)
Dan Watson	85 000(2)
Greg Koehler	85 000(1)
Dane Jackson	85 000(4)
Jason Holland	85 000(3)
Derek Bekar	85 000(2)
Tomas Zizka	85 000(2)
Sebastien Caron	85 000(2)
Alexei Volkov	75 000(4)
Chris Schmidt	75 000(4)
Richard Seeley	75 000(4)
Joe Rullier	75 000(2)
Jerred Smithson	65 000(3)
Ken Belanger	60 000(4)
Maxim Kuznetsov	57 500(4)
Martin Gerber	50 000(4)
Joe Corvo	47 500(2)
Jon Sim	45 000(1)
Kip Brennan	40 000(2)
Steve McKenna	40 000(2)
Ryan Flinn	38 500(4)

Current Funds	$12 598 891
Home Games Remaining	0
Avg. Attendance	11 752
Avg. Revenue/Game	$952 487
Projected Revenue	$0 000

Expenses

Pro Payroll	$40 429 585
Farm Payroll	$1 554 500
Prospect Fees	$48 500
Coach	$500 000
Games Remaining	0
Total Game Expenses	$518 690
Projected Expenses	$0 000
Projected Balance	$12 598 891

Salary Commitment

Year: 2004	$41 984 085
Year: 2005	$35 321 335
Year: 2006	$19 307 750
Year: 2007	$6 805 000

Petr Nedved	4 550 000(3)
Vincent Damphousse	4 000 000(2)
Mark Messier	3 904 585(2)
Evgeni Nabokov	3 525 000(3)
Adam Graves	3 200 000(2)
Donald Audette	3 000 000(4)
Yanic Perreault	2 800 000(1)
Stephane Quintal	2 150 000(1)
Scott Hannan	1 350 000(2)
Todd Harvey	1 300 000(3)
Kyle McLaren	1 300 000(4)
Alexander Korolyuk	1 150 000(4)
Sheldon Souray	1 100 000(3)
Jan Hlavac	1 000 000(4)
Ron Hainsey	950 000(2)
Steve Kelly	950 000(3)
Patrick Bernier	900 000(2)
Mike Knuble	750 000(2)
Vesa Toskala	750 000(3)
Jean-Luc Grand-Pierre	600 000(2)
Dale Purinton	500 000(1)
Francis Bouillon	500 000(1)
Alexandre Giroux	200 000(1)

Daniel Sedin	112 750(3)
Matt Carkner	85 000(2)
Jeff Nelson	85 000(4)
Steve Bancroft	85 000(2)
Ryan Kraft	85 000(1)
Lynn Loyns	85 000(4)
Jason Ward	75 000(2)
Eric LaPlante	75 000(2)
Marc Kielkucki	75 000(3)
Rob Davison	75 000(3)
Lars Pettersen	75 000(4)
Mike Mottau	72 500(1)
Seamus Kotyk	65 000(4)
Tavis Hansen	65 000(1)
Robert Mulick	65 000(1)
Graig Mischler	65 000(1)
Sean Molina	65 000(3)
Joe Dusbabek	65 000(1)
Pavel Brendl	51 250(1)
Miroslav Zalesak	45 000(4)
Jesse Fibiger	44 000(1)
Nils Ekman	39 000(2)

Current Funds	$24 304 944
Home Games Remaining	0
Avg. Attendance	11 132
Avg. Revenue/Game	$900 006
Projected Revenue	$0 000

Expenses

Pro Payroll	$30 600 000
Farm Payroll	$5 457 075
Prospect Fees	$39 000
Coach	$950 000
Games Remaining	0
Total Game Expenses	$451 781
Projected Expenses	$0 000
Projected Balance	$24 304 944

Salary Commitment

Year: 2004	$36 057 075
Year: 2005	$21 287 075
Year: 2006	$14 174 575
Year: 2007	$10 173 375

Mathieu Schneider	3 500 000(1)
Adam Deadmarsh	3 000 000(1)
Mike Ricci	2 500 000(4)
Manny Fernandez	2 200 000(4)
Vincent Lecavalier	2 000 000(3)
Cliff Ronning	1 850 000(2)
Craig Rivet	1 500 000(1)
Ladislav Benysek	1 150 000(1)
Brad Bombardir	1 150 000(2)
Jozef Balej	1 150 000(1)
Andrew Brunette	1 050 000(1)
Sergei Zholtok	1 025 000(2)
Jason Marshall	975 000(2)
Remi Royer	950 000(1)
Kyle Wanvig	950 000(2)
Stephane Veilleux	850 000(1)
Wes Walz	800 000(4)
Cam Stewart	775 000(4)
Filip Kuba	775 000(3)
Darby Hendrickson	750 000(2)
Brad Brown	750 000(3)
Dwayne Roloson	600 000(4)
Pascal Dupuis	350 000(1)

Andrei Zyuzin	1 200 000(4)
Pierre-Marc Bouchard	1 185 000(4)
Bill Muckalt	750 000(1)
Alexander Daigle	500 000(4)
Hnat Domenichelli	115 000(3)
Adam Burt	115 000(3)
Pasi Nurminen	110 000(3)
Matt Johnson	105 875(4)
Mike Crowley	95 000(4)
Travis Roche	95 000(2)
Antti Laaksonen	95 000(1)
David Cullen	95 000(3)
Tony Tuzzolino	95 000(1)
François Lortie	90 000(2)
Pavel Patera	85 000(1)
Derek Gustafson	85 000(4)
Frederic Cloutier	85 000(1)
Jim Dowd	75 000(2)
Dan Cavanaugh	75 000(1)
Johan Holmqvist	67 500(4)
Eric Chouinard	65 000(2)
Kent Manderville	60 000(4)
Chris Bala	50 000(2)
Chris McAlpine	50 000(1)
Jay Henderson	41 200(3)
Marc Chouinard	37 500(2)
Jeremy Stevenson	35 000(1)